0 XP   0   0   0

The Siam Commercial Bank Public Company Limited










Financial Health of The Siam Commercial Bank Public Company Limited




Comparing to competitors in the Banks-Regional industry




  Industry Rankings  


The Siam Commercial Bank Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell The Siam Commercial Bank Public Company Limited?

I guess you are interested in The Siam Commercial Bank Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse The Siam Commercial Bank Public Company Limited

Let's start. I'm going to help you getting a better view of The Siam Commercial Bank Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is The Siam Commercial Bank Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how The Siam Commercial Bank Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value The Siam Commercial Bank Public Company Limited. The closing price on 2022-12-02 was ฿105.00 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
The Siam Commercial Bank Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of The Siam Commercial Bank Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit The Siam Commercial Bank Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare The Siam Commercial Bank Public Company Limited to the Banks-Regional industry mean.
  • A Net Profit Margin of 0.0% means that ฿0.00 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of The Siam Commercial Bank Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM4.4%-4.4%
TTM4.4%YOY22.5%-18.1%
TTM4.4%5Y20.5%-16.1%
5Y20.5%10Y25.3%-4.8%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-29.1%-29.1%
TTM4.4%28.4%-24.0%
YOY22.5%26.4%-3.9%
5Y20.5%23.2%-2.7%
10Y25.3%21.0%+4.3%
1.1.2. Return on Assets

Shows how efficient The Siam Commercial Bank Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare The Siam Commercial Bank Public Company Limited to the Banks-Regional industry mean.
  • 0.3% Return on Assets means that The Siam Commercial Bank Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of The Siam Commercial Bank Public Company Limited:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%+0.0%
TTM0.3%YOY0.3%+0.0%
TTM0.3%5Y0.3%0.0%
5Y0.3%10Y0.4%-0.1%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.3%+0.0%
TTM0.3%0.3%0.0%
YOY0.3%0.3%0.0%
5Y0.3%0.2%+0.1%
10Y0.4%0.2%+0.2%
1.1.3. Return on Equity

Shows how efficient The Siam Commercial Bank Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare The Siam Commercial Bank Public Company Limited to the Banks-Regional industry mean.
  • 2.3% Return on Equity means The Siam Commercial Bank Public Company Limited generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of The Siam Commercial Bank Public Company Limited:

  • The MRQ is 2.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM2.2%+0.2%
TTM2.2%YOY1.9%+0.2%
TTM2.2%5Y2.3%-0.1%
5Y2.3%10Y3.3%-1.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%2.8%-0.5%
TTM2.2%2.7%-0.5%
YOY1.9%2.5%-0.6%
5Y2.3%2.4%-0.1%
10Y3.3%2.3%+1.0%

1.2. Operating Efficiency of The Siam Commercial Bank Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient The Siam Commercial Bank Public Company Limited is operating .

  • Measures how much profit The Siam Commercial Bank Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare The Siam Commercial Bank Public Company Limited to the Banks-Regional industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of The Siam Commercial Bank Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY10.4%-10.4%
TTM-5Y3.6%-3.6%
5Y3.6%10Y1.8%+1.8%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-45.5%-45.5%
TTM-45.5%-45.5%
YOY10.4%45.9%-35.5%
5Y3.6%43.4%-39.8%
10Y1.8%38.5%-36.7%
1.2.2. Operating Ratio

Measures how efficient The Siam Commercial Bank Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are ฿0.00 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of The Siam Commercial Bank Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.208-0.208
5Y0.20810Y0.129+0.079
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.080-0.080
TTM-0.201-0.201
YOY-0.330-0.330
5Y0.2080.403-0.195
10Y0.1290.408-0.279

1.3. Liquidity of The Siam Commercial Bank Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if The Siam Commercial Bank Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks-Regional industry mean).
  • A Current Ratio of 0.27 means the company has ฿0.27 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of The Siam Commercial Bank Public Company Limited:

  • The MRQ is 0.267. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.283. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.267TTM0.283-0.016
TTM0.283YOY0.270+0.013
TTM0.2835Y0.262+0.021
5Y0.26210Y0.146+0.116
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2670.244+0.023
TTM0.2830.329-0.046
YOY0.2700.352-0.082
5Y0.2620.337-0.075
10Y0.1460.283-0.137
1.3.2. Quick Ratio

Measures if The Siam Commercial Bank Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare The Siam Commercial Bank Public Company Limited to the Banks-Regional industry mean.
  • A Quick Ratio of 0.00 means the company can pay off ฿0.00 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of The Siam Commercial Bank Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.021-0.021
TTM0.021YOY0.319-0.298
TTM0.0215Y0.150-0.129
5Y0.15010Y0.086+0.064
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.233-0.233
TTM0.0210.170-0.149
YOY0.3190.168+0.151
5Y0.1500.138+0.012
10Y0.0860.105-0.019

1.4. Solvency of The Siam Commercial Bank Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of The Siam Commercial Bank Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare The Siam Commercial Bank Public Company Limited to Banks-Regional industry mean.
  • A Debt to Asset Ratio of 0.87 means that The Siam Commercial Bank Public Company Limited assets are financed with 86.6% credit (debt) and the remaining percentage (100% - 86.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of The Siam Commercial Bank Public Company Limited:

  • The MRQ is 0.866. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.866. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.866TTM0.8660.000
TTM0.866YOY0.870-0.004
TTM0.8665Y0.872-0.006
5Y0.87210Y0.882-0.010
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8660.907-0.041
TTM0.8660.904-0.038
YOY0.8700.899-0.029
5Y0.8720.898-0.026
10Y0.8820.897-0.015
1.4.2. Debt to Equity Ratio

Measures if The Siam Commercial Bank Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare The Siam Commercial Bank Public Company Limited to the Banks-Regional industry mean.
  • A Debt to Equity ratio of 648.5% means that company has ฿6.48 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of The Siam Commercial Bank Public Company Limited:

  • The MRQ is 6.485. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.485. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ6.485TTM6.4850.000
TTM6.485YOY6.696-0.211
TTM6.4855Y6.866-0.381
5Y6.86610Y7.627-0.761
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ6.4859.842-3.357
TTM6.4859.445-2.960
YOY6.6968.971-2.275
5Y6.8668.961-2.095
10Y7.6278.910-1.283

2. Market Valuation of The Siam Commercial Bank Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings The Siam Commercial Bank Public Company Limited generates.

  • Above 15 is considered overpriced but always compare The Siam Commercial Bank Public Company Limited to the Banks-Regional industry mean.
  • A PE ratio of 34.29 means the investor is paying ฿34.29 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of The Siam Commercial Bank Public Company Limited:

  • The EOD is 34.623. Good. +1
  • The MRQ is 34.293. Good. +1
  • The TTM is 40.710. Good. +1
Trends
Current periodCompared to+/- 
EOD34.623MRQ34.293+0.330
MRQ34.293TTM40.710-6.417
TTM40.710YOY45.573-4.863
TTM40.7105Y44.459-3.749
5Y44.45910Y44.401+0.058
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD34.62338.897-4.274
MRQ34.29338.055-3.762
TTM40.71041.414-0.704
YOY45.57337.960+7.613
5Y44.45945.533-1.074
10Y44.40144.091+0.310
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of The Siam Commercial Bank Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of The Siam Commercial Bank Public Company Limited:

  • The MRQ is 1,370.323. Seems overpriced? -1
  • The TTM is 13,917.476. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ1,370.323TTM13,917.476-12,547.153
TTM13,917.476YOY30,873.891-16,956.415
TTM13,917.4765Y8,823.210+5,094.266
5Y8,823.21010Y132,317,281.811-132,308,458.601
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ1,370.3230.600+1,369.723
TTM13,917.4760.174+13,917.302
YOY30,873.8910.241+30,873.650
5Y8,823.2100.129+8,823.081
10Y132,317,281.8110.135+132,317,281.676

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of The Siam Commercial Bank Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • A PB ratio of 0.80 means the investor is paying ฿0.80 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of The Siam Commercial Bank Public Company Limited:

  • The EOD is 0.803. Very good. +2
  • The MRQ is 0.796. Very good. +2
  • The TTM is 0.859. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.803MRQ0.796+0.008
MRQ0.796TTM0.859-0.063
TTM0.859YOY0.845+0.014
TTM0.8595Y0.965-0.106
5Y0.96510Y1.427-0.462
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.8031.013-0.210
MRQ0.7960.999-0.203
TTM0.8591.041-0.182
YOY0.8450.894-0.049
5Y0.9650.974-0.009
10Y1.4270.884+0.543
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of The Siam Commercial Bank Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.250-100%1.517-100%1.317-100%1.724-100%
Book Value Growth--0.9710.9710%0.9720%0.9720%0.9720%
Book Value Per Share--130.685130.6850%123.803+6%119.293+10%102.573+27%
Book Value Per Share Growth---0.010-100%0.012-100%0.011-100%0.018-100%
Current Ratio--0.2670.283-6%0.270-1%0.262+2%0.146+82%
Debt To Asset Ratio--0.8660.8660%0.8700%0.872-1%0.882-2%
Debt To Equity Ratio--6.4856.4850%6.696-3%6.866-6%7.627-15%
Dividend Per Share---1.972-100%2.082-100%2.513-100%1.494-100%
Eps--3.0332.816+8%2.404+26%2.690+13%3.140-3%
Eps Growth--0.0250.031-18%0.107-77%-0.073+392%-0.042+270%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---0.044-100%0.225-100%0.205-100%0.253-100%
Operating Margin----0%0.104-100%0.036-100%0.018-100%
Operating Ratio----0%-0%0.208-100%0.129-100%
Pb Ratio0.803+1%0.7960.859-7%0.845-6%0.965-18%1.427-44%
Pe Ratio34.623+1%34.29340.710-16%45.573-25%44.459-23%44.401-23%
Peg Ratio--1370.32313917.476-90%30873.891-96%8823.210-84%132317281.811-100%
Price Per Share105.000+1%104.000112.250-7%104.750-1%114.013-9%135.856-23%
Profit Growth--97.19297.2080%97.4290%96.909+0%96.998+0%
Quick Ratio---0.021-100%0.319-100%0.150-100%0.086-100%
Return On Assets--0.0030.003+8%0.003+23%0.003+8%0.004-16%
Return On Equity--0.0230.022+8%0.019+20%0.023+2%0.033-29%
Total Gains Per Share---3.222-100%3.600-100%3.830-100%3.218-100%
Usd Book Value--12793640860.80012793640860.8000%12119917327.200+6%11680161949.440+10%10010478011.040+28%
Usd Book Value Change Per Share---0.036-100%0.044-100%0.038-100%0.050-100%
Usd Book Value Per Share--3.7643.7640%3.566+6%3.436+10%2.954+27%
Usd Dividend Per Share---0.057-100%0.060-100%0.072-100%0.043-100%
Usd Eps--0.0870.081+8%0.069+26%0.077+13%0.090-3%
Usd Price Per Share3.024+1%2.9953.233-7%3.017-1%3.284-9%3.913-23%
Usd Profit--296888112.000275630133.600+8%235337083.200+26%263408480.640+13%306011666.880-3%
Usd Revenue---323456479.200-100%1039830840.000-100%924134662.080-100%1043388162.000-100%
Usd Total Gains Per Share---0.093-100%0.104-100%0.110-100%0.093-100%
 EOD+1 -3MRQTTM+9 -15YOY+14 -165Y+18 -1310Y+13 -18

3.2. Fundamental Score

Let's check the fundamental score of The Siam Commercial Bank Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.623
Price to Book Ratio (EOD)Between0-10.803
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.267
Debt to Asset Ratio (MRQ)Less than10.866
Debt to Equity Ratio (MRQ)Less than16.485
Return on Equity (MRQ)Greater than0.150.023
Return on Assets (MRQ)Greater than0.050.003
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of The Siam Commercial Bank Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.622
Ma 20Greater thanMa 50105.675
Ma 50Greater thanMa 100105.520
Ma 100Greater thanMa 200104.955
OpenGreater thanClose106.000
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
 As reported
Total Liabilities -
Total Stockholder Equity+ -
Total Assets = -

Assets

Total Assets-
Total Current Assets706,222,527
Long-term Assets706,222,527
Total Current Assets
Other Current Assets 22,127,993
Total Current Assets  (as reported)706,222,527
Total Current Assets  (calculated)22,127,993
+/- 684,094,534
Long-term Assets
Property Plant Equipment 45,540,888
Long-term Assets  (as reported)0
Long-term Assets  (calculated)45,540,888
+/- 45,540,888

Liabilities & Shareholders' Equity

Total Current Liabilities2,648,332,533
Long-term Liabilities-
Total Stockholder Equity-
Total Current Liabilities
Accounts payable 2,533,272,748
Other Current Liabilities 16,769,124
Total Current Liabilities  (as reported)2,648,332,533
Total Current Liabilities  (calculated)2,550,041,872
+/- 98,290,661
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock33,671,073
Other Stockholders Equity 21,328,713
Total Stockholder Equity (as reported)0
Total Stockholder Equity (calculated)54,999,786
+/- 54,999,786
Other
Net Tangible Assets 437,391,447



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-09-302006-06-302006-03-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-31
> Total Assets 
718,789,000
729,585,000
723,081,000
728,893,000
675,722,000
707,565,000
746,838,000
765,989,000
754,510,000
782,530,000
764,894,000
802,088,000
783,137,000
796,584,000
926,082,000
916,367,000
1,025,521,000
1,077,342,113
1,093,183,543
1,127,368,702
1,165,567,656
1,196,015,998
1,206,315,891
1,196,777,635
1,275,132,895
1,314,567,174
1,299,242,037
1,299,415,184
1,294,046,515
1,311,508,281
1,266,281,195
1,363,229,885
1,476,763,786
1,593,063,344
1,686,270,152
1,782,900,580
1,877,836,449
1,969,272,375
2,027,204,696
2,173,197,685
2,269,883,555
2,364,518,679
2,441,269,597
2,422,537,073
2,534,205,794
2,517,577,850
2,552,630,183
2,622,310,660
2,699,703,085
2,688,020,432
2,779,025,425
2,761,889,093
2,774,309,175
2,842,768,387
2,773,615,680
2,806,368,467
2,913,023,140
2,938,039,716
3,002,577,782
2,948,420,058
3,024,032,021
3,055,486,816
3,099,561,904
3,097,905,887
3,187,339,625
3,199,884,261
3,264,894,860
2,981,218,235
2,963,746,319
3,136,027,096
3,110,567,014
3,225,380,895
3,278,383,519
3,177,371,899
3,202,012,234
3,272,204,009
3,314,564,893
0
0
0
0003,314,564,8933,272,204,0093,202,012,2343,177,371,8993,278,383,5193,225,380,8953,110,567,0143,136,027,0962,963,746,3192,981,218,2353,264,894,8603,199,884,2613,187,339,6253,097,905,8873,099,561,9043,055,486,8163,024,032,0212,948,420,0583,002,577,7822,938,039,7162,913,023,1402,806,368,4672,773,615,6802,842,768,3872,774,309,1752,761,889,0932,779,025,4252,688,020,4322,699,703,0852,622,310,6602,552,630,1832,517,577,8502,534,205,7942,422,537,0732,441,269,5972,364,518,6792,269,883,5552,173,197,6852,027,204,6961,969,272,3751,877,836,4491,782,900,5801,686,270,1521,593,063,3441,476,763,7861,363,229,8851,266,281,1951,311,508,2811,294,046,5151,299,415,1841,299,242,0371,314,567,1741,275,132,8951,196,777,6351,206,315,8911,196,015,9981,165,567,6561,127,368,7021,093,183,5431,077,342,1131,025,521,000916,367,000926,082,000796,584,000783,137,000802,088,000764,894,000782,530,000754,510,000765,989,000746,838,000707,565,000675,722,000728,893,000723,081,000729,585,000718,789,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
408,689,257
489,902,985
431,576,306
447,655,973
470,130,042
485,208,240
546,682,108
513,170,986
499,050,395
881,117,121
612,036,162
604,014,052
749,910,808
705,226,345
727,219,543
735,042,775
702,610,467
663,716,526
662,586,576
779,477,445
776,088,969
720,620,925
706,222,527
706,222,527720,620,925776,088,969779,477,445662,586,576663,716,526702,610,467735,042,775727,219,543705,226,345749,910,808604,014,052612,036,162881,117,121499,050,395513,170,986546,682,108485,208,240470,130,042447,655,973431,576,306489,902,985408,689,257000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
22,245,000
8,487,000
11,326,000
9,118,000
13,885,000
18,679,000
25,990,000
8,704,000
18,167,000
23,243,000
28,608,000
27,692,000
28,833,000
31,930,000
25,774,000
24,993,000
22,435,000
16,263,410
15,295,439
16,047,699
21,460,447
17,430,663
19,352,356
17,039,138
29,940,840
19,424,936
22,659,220
20,690,201
32,868,013
25,575,978
26,254,047
26,459,781
33,273,010
25,074,663
25,155,056
23,849,195
33,701,257
26,060,470
25,923,711
25,360,146
31,322,453
28,346,744
26,992,820
26,485,843
35,755,178
31,851,724
31,934,630
27,341,320
42,131,800
30,412,846
29,392,115
29,548,843
38,979,295
32,723,984
35,427,212
33,076,489
40,488,512
35,713,475
35,603,808
34,520,518
40,797,176
37,016,138
39,263,592
38,724,820
47,116,872
39,405,810
354,396,305
40,181,134
417,523,159
45,154,938
539,697,142
41,445,444
552,218,543
43,308,504
43,258,097
43,379,470
604,263,794
0
0
0
000604,263,79443,379,47043,258,09743,308,504552,218,54341,445,444539,697,14245,154,938417,523,15940,181,134354,396,30539,405,81047,116,87238,724,82039,263,59237,016,13840,797,17634,520,51835,603,80835,713,47540,488,51233,076,48935,427,21232,723,98438,979,29529,548,84329,392,11530,412,84642,131,80027,341,32031,934,63031,851,72435,755,17826,485,84326,992,82028,346,74431,322,45325,360,14625,923,71126,060,47033,701,25723,849,19525,155,05625,074,66333,273,01026,459,78126,254,04725,575,97832,868,01320,690,20122,659,22019,424,93629,940,84017,039,13819,352,35617,430,66321,460,44716,047,69915,295,43916,263,41022,435,00024,993,00025,774,00031,930,00028,833,00027,692,00028,608,00023,243,00018,167,0008,704,00025,990,00018,679,00013,885,0009,118,00011,326,0008,487,00022,245,000
       Short-term Investments 
18,500,000
16,351,000
28,480,000
30,547,000
13,450,000
26,300,000
42,100,000
39,500,000
42,100,000
6,340,000
9,000,000
2,740,000
600,000
1,000,000
16,000,000
200,000
36,300,000
144,707,047
134,562,441
130,827,701
100,269,272
133,487,229
98,820,157
99,988,831
73,536,502
188,820,527
163,128,431
179,202,069
95,791,684
123,845,671
44,469,214
122,767,457
135,502,778
145,772,529
201,745,283
165,312,185
124,181,304
164,366,033
148,056,963
231,037,633
161,859,864
225,986,223
222,018,726
192,026,958
171,521,721
218,434,053
282,807,370
306,723,214
291,614,750
262,360,421
288,109,322
297,726,324
260,942,972
282,068,744
228,867,457
261,008,530
257,256,079
288,257,858
361,810,146
315,170,809
316,733,080
339,552,648
346,203,987
430,803,518
377,904,575
459,001,000
246,095,000
228,716,000
270,740,000
217,498,000
249,894,000
306,055,000
304,537,000
229,861,000
238,935,000
254,356,000
215,086,000
0
0
0
000215,086,000254,356,000238,935,000229,861,000304,537,000306,055,000249,894,000217,498,000270,740,000228,716,000246,095,000459,001,000377,904,575430,803,518346,203,987339,552,648316,733,080315,170,809361,810,146288,257,858257,256,079261,008,530228,867,457282,068,744260,942,972297,726,324288,109,322262,360,421291,614,750306,723,214282,807,370218,434,053171,521,721192,026,958222,018,726225,986,223161,859,864231,037,633148,056,963164,366,033124,181,304165,312,185201,745,283145,772,529135,502,778122,767,45744,469,214123,845,67195,791,684179,202,069163,128,431188,820,52773,536,50299,988,83198,820,157133,487,229100,269,272130,827,701134,562,441144,707,04736,300,000200,00016,000,0001,000,000600,0002,740,0009,000,0006,340,00042,100,00039,500,00042,100,00026,300,00013,450,00030,547,00028,480,00016,351,00018,500,000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,070,238
0
10,647,515
0
6,467,922
0
11,294,926
4,048,615
4,310,973
3,430,827
6,061,735
5,021,000
10,159,000
12,709,000
15,293,000
13,497,000
17,252,000
2,144,899,470
17,021,000
0
0
0
00017,021,0002,144,899,47017,252,00013,497,00015,293,00012,709,00010,159,0005,021,0006,061,7353,430,8274,310,9734,048,61511,294,92606,467,922010,647,51509,070,2380000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,974,437
5,693,501
3,568,633
5,749,131
15,451,914
5,974,811
16,224,894
7,314,205
18,815,748
359,198,394
20,045,447
5,486,093
22,214,690
10,703,000
28,022,639
17,426,000
29,458,683
16,210,000
31,067,473
17,789,000
18,225,499
37,361,588
22,127,993
22,127,99337,361,58818,225,49917,789,00031,067,47316,210,00029,458,68317,426,00028,022,63910,703,00022,214,6905,486,09320,045,447359,198,39418,815,7487,314,20516,224,8945,974,81115,451,9145,749,1313,568,6335,693,5013,974,437000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 00000000000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
27,250,000
25,802,000
26,088,000
24,801,000
24,636,000
24,665,000
25,155,000
11,385,000
11,423,000
25,974,000
26,531,000
26,574,000
26,542,000
26,646,000
26,525,000
26,501,000
26,852,000
26,956,914
26,888,755
26,781,270
26,463,277
26,314,019
26,124,850
25,904,722
29,111,794
28,813,519
28,411,258
28,022,722
27,752,369
27,450,574
27,483,300
27,646,405
28,534,780
34,004,956
33,799,958
33,674,451
34,772,020
34,605,225
34,742,683
34,867,178
35,392,512
34,992,289
34,765,159
34,730,007
35,374,687
34,894,403
34,003,537
33,690,688
33,775,729
33,225,180
32,896,283
32,898,878
39,987,650
39,524,217
39,262,872
39,463,345
40,887,724
40,823,475
40,928,941
41,482,452
44,164,383
43,854,886
43,721,721
43,359,478
43,206,362
42,397,668
41,222,989
40,822,696
40,776,524
43,378,462
41,756,865
40,680,436
40,308,637
38,739,161
37,768,138
37,126,656
45,196,041
44,833,987
45,576,578
45,540,888
45,540,88845,576,57844,833,98745,196,04137,126,65637,768,13838,739,16140,308,63740,680,43641,756,86543,378,46240,776,52440,822,69641,222,98942,397,66843,206,36243,359,47843,721,72143,854,88644,164,38341,482,45240,928,94140,823,47540,887,72439,463,34539,262,87239,524,21739,987,65032,898,87832,896,28333,225,18033,775,72933,690,68834,003,53734,894,40335,374,68734,730,00734,765,15934,992,28935,392,51234,867,17834,742,68334,605,22534,772,02033,674,45133,799,95834,004,95628,534,78027,646,40527,483,30027,450,57427,752,36928,022,72228,411,25828,813,51929,111,79425,904,72226,124,85026,314,01926,463,27726,781,27026,888,75526,956,91426,852,00026,501,00026,525,00026,646,00026,542,00026,574,00026,531,00025,974,00011,423,00011,385,00025,155,00024,665,00024,636,00024,801,00026,088,00025,802,00027,250,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,669,000
0
9,669,139
0
9,669,000
0
9,669,000
0
9,669,000
0
9,669,000
0
9,669,000
0
9,669,133
0
9,669,000
0
10,135,442
0
10,134,551
0
10,135,334
0
10,134,626
0
10,135,161
0
10,135,000
0
10,135,000
0
1,270,000
0
1,270,000
0
1,270,000
0
1,270,000
0
1,270,000
0
1,270,000
0
0
0
0001,270,00001,270,00001,270,00001,270,00001,270,00001,270,000010,135,000010,135,000010,135,161010,134,626010,135,334010,134,551010,135,44209,669,00009,669,13309,669,00009,669,00009,669,00009,669,00009,669,00009,669,13909,669,0000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
567,997,606
552,867,482
521,614,353
554,177,844
521,769,104
519,683,800
450,831,805
555,485,988
618,902,148
288,523,148
272,556,148
312,143,148
283,917,306
296,573,814
356,805,199
339,828,542
266,062,568
297,208,436
362,230,705
292,122,594
0
0
0
000292,122,594362,230,705297,208,436266,062,568339,828,542356,805,199296,573,814283,917,306312,143,148272,556,148288,523,148618,902,148555,485,988450,831,805519,683,800521,769,104554,177,844521,614,353552,867,482567,997,606000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
697,000
0
2,309,000
0
2,254,000
0
2,375,000
0
2,200,000
0
2,029,000
0
1,854,000
0
1,830,000
11,177,299
11,583,141
11,197,519
11,651,139
11,148,765
11,100,608
11,116,407
11,420,142
11,332,420
11,241,103
11,294,049
11,453,899
11,416,208
11,413,394
11,322,784
11,406,133
11,377,563
11,390,300
11,459,920
12,031,442
11,965,263
11,978,551
12,371,779
13,514,334
13,594,938
14,663,626
15,881,946
18,107,161
19,184,831
10,324,498
22,784,217
15,356,592
25,591,644
15,840,278
17,921,535
17,916,569
0
17,429,584
0
17,296,000
0
16,275,000
0
17,115,000
0
0
0
00017,115,000016,275,000017,296,000017,429,584017,916,56917,921,53515,840,27825,591,64415,356,59222,784,21710,324,49819,184,83118,107,16115,881,94614,663,62613,594,93813,514,33412,371,77911,978,55111,965,26312,031,44211,459,92011,390,30011,377,56311,406,13311,322,78411,413,39411,416,20811,453,89911,294,04911,241,10311,332,42011,420,14211,116,40711,100,60811,148,76511,651,13911,197,51911,583,14111,177,2991,830,00001,854,00002,029,00002,200,00002,375,00002,254,00002,309,0000697,000000000000000000000
> Total Liabilities 
657,745,000
666,952,000
660,205,000
662,705,000
622,657,000
646,315,000
670,180,000
689,283,000
676,014,000
700,290,000
681,795,000
714,253,000
697,910,000
706,298,000
824,228,000
820,738,000
926,195,000
972,751,565
990,517,051
1,019,370,693
1,053,750,061
1,076,864,000
1,090,395,589
1,075,321,525
1,147,237,233
1,182,209,613
1,168,539,536
1,162,659,701
1,152,241,861
1,162,284,539
1,119,606,642
1,212,635,273
1,321,658,715
1,418,679,167
1,510,962,918
1,603,597,954
1,690,653,538
1,771,154,096
1,827,192,049
1,965,353,716
2,050,728,169
2,134,960,428
2,211,307,613
2,185,506,581
2,286,165,719
2,255,030,198
2,288,701,323
2,349,051,311
2,413,405,041
2,390,585,623
2,484,531,525
2,470,353,486
2,466,616,141
2,520,813,217
2,453,180,685
2,480,612,119
2,578,724,918
2,590,867,915
2,655,606,578
2,593,727,135
2,660,269,027
2,682,176,784
2,731,836,159
2,724,559,783
2,806,356,577
2,807,487,492
2,869,187,593
2,585,232,434
2,562,899,848
2,740,228,784
2,706,024,865
2,818,778,426
2,866,554,471
2,755,983,373
2,779,141,479
2,844,970,487
2,870,341,252
0
0
0
0002,870,341,2522,844,970,4872,779,141,4792,755,983,3732,866,554,4712,818,778,4262,706,024,8652,740,228,7842,562,899,8482,585,232,4342,869,187,5932,807,487,4922,806,356,5772,724,559,7832,731,836,1592,682,176,7842,660,269,0272,593,727,1352,655,606,5782,590,867,9152,578,724,9182,480,612,1192,453,180,6852,520,813,2172,466,616,1412,470,353,4862,484,531,5252,390,585,6232,413,405,0412,349,051,3112,288,701,3232,255,030,1982,286,165,7192,185,506,5812,211,307,6132,134,960,4282,050,728,1691,965,353,7161,827,192,0491,771,154,0961,690,653,5381,603,597,9541,510,962,9181,418,679,1671,321,658,7151,212,635,2731,119,606,6421,162,284,5391,152,241,8611,162,659,7011,168,539,5361,182,209,6131,147,237,2331,075,321,5251,090,395,5891,076,864,0001,053,750,0611,019,370,693990,517,051972,751,565926,195,000820,738,000824,228,000706,298,000697,910,000714,253,000681,795,000700,290,000676,014,000689,283,000670,180,000646,315,000622,657,000662,705,000660,205,000666,952,000657,745,000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,098,417,435
2,324,099,783
2,095,876,264
2,294,824,551
2,175,688,439
2,357,288,214
2,199,285,499
2,423,850,597
2,191,561,314
2,728,703,866
2,292,829,306
2,430,367,242
2,418,399,159
2,539,942,126
2,487,028,100
2,680,989,141
2,426,873,239
2,624,335,991
2,499,355,206
2,721,493,672
2,569,212,518
2,604,463,539
2,648,332,533
2,648,332,5332,604,463,5392,569,212,5182,721,493,6722,499,355,2062,624,335,9912,426,873,2392,680,989,1412,487,028,1002,539,942,1262,418,399,1592,430,367,2422,292,829,3062,728,703,8662,191,561,3142,423,850,5972,199,285,4992,357,288,2142,175,688,4392,294,824,5512,095,876,2642,324,099,7832,098,417,435000000000000000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141,245,195
139,671,226
102,602,404
683,067
130,821,649
25,527,520
132,798,495
57,844,901
0
42,579,000
0
18,067,000
0
0
0
0
0
0
0
0
0
0
0
0000000000018,067,000042,579,000057,844,901132,798,49525,527,520130,821,649683,067102,602,404139,671,226141,245,195000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141,245,195
139,671,226
102,602,404
683,067
130,821,649
25,527,520
132,798,495
57,844,901
0
42,579,000
0
18,067,000
0
0
0
0
0
0
0
0
0
0
0
0000000000018,067,000042,579,000057,844,901132,798,49525,527,520130,821,649683,067102,602,404139,671,226141,245,195000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
5,532,000
3,738,000
6,384,000
2,540,000
2,147,000
3,777,000
3,255,000
3,730,000
2,877,000
3,247,000
0
11,751,000
8,281,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,024,607,128
2,057,363,958
2,026,796,830
2,092,457,200
2,092,784,583
2,145,592,341
2,123,468,395
2,159,630,551
2,118,058,298
10,422,000
2,193,822,334
2,159,425,196
2,275,960,012
2,254,738,363
2,406,641,124
2,420,455,426
2,349,471,362
2,369,042,734
2,410,171,833
2,467,495,380
2,505,121,150
2,523,315,747
2,533,272,748
2,533,272,7482,523,315,7472,505,121,1502,467,495,3802,410,171,8332,369,042,7342,349,471,3622,420,455,4262,406,641,1242,254,738,3632,275,960,0122,159,425,1962,193,822,33410,422,0002,118,058,2982,159,630,5512,123,468,3952,145,592,3412,092,784,5832,092,457,2002,026,796,8302,057,363,9582,024,607,12800000000000000000000000000000000000000000008,281,00011,751,00003,247,0002,877,0003,730,0003,255,0003,777,0002,147,0002,540,0006,384,0003,738,0005,532,0000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,548,944
161,410,599
26,802,057
126,933,177
27,938,147
105,997,875
36,632,947
140,941,137
32,872,654
412,215,199
34,753,315
147,532,703
46,091,383
179,203,805
11,718,334
151,873,910
15,040,723
163,868,815
13,739,544
157,229,176
21,506,326
13,238,568
16,769,124
16,769,12413,238,56821,506,326157,229,17613,739,544163,868,81515,040,723151,873,91011,718,334179,203,80546,091,383147,532,70334,753,315412,215,19932,872,654140,941,13736,632,947105,997,87527,938,147126,933,17726,802,057161,410,59930,548,944000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 00000000000000000000000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-141,245,195
-139,671,226
-102,602,404
-683,067
-130,821,649
-25,527,520
-132,798,495
-57,844,901
0
-42,579,000
0
-18,067,000
3,622,955
2,903,000
0
3,090,000
0
1,767,000
0
1,698,000
0
0
0
0001,698,00001,767,00003,090,00002,903,0003,622,955-18,067,0000-42,579,0000-57,844,901-132,798,495-25,527,520-130,821,649-683,067-102,602,404-139,671,226-141,245,195000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
60,174,000
61,734,000
61,941,000
65,267,000
52,119,000
60,195,000
75,524,000
76,706,000
78,496,000
81,175,000
82,033,000
86,732,000
84,338,000
89,289,000
101,043,000
94,550,000
98,314,000
103,484,688
101,610,581
107,119,946
110,902,686
118,223,236
115,109,226
120,712,713
127,204,518
131,631,492
129,997,106
136,006,293
141,017,536
148,398,444
145,944,511
149,806,953
154,315,642
173,197,979
174,206,016
177,827,988
185,870,957
196,985,668
198,671,933
206,412,108
217,601,215
228,042,900
228,363,841
235,363,148
246,272,117
260,541,498
263,156,007
272,380,882
285,332,459
297,197,829
294,285,576
291,323,097
307,462,731
321,702,854
320,210,393
325,520,853
334,088,772
346,942,429
346,715,537
354,403,259
363,463,573
373,009,372
367,114,793
372,722,986
380,026,596
391,422,096
394,717,352
395,471,786
400,357,831
395,222,995
404,035,278
406,154,275
411,429,906
420,829,211
421,944,898
425,856,802
442,614,911
0
0
0
000442,614,911425,856,802421,944,898420,829,211411,429,906406,154,275404,035,278395,222,995400,357,831395,471,786394,717,352391,422,096380,026,596372,722,986367,114,793373,009,372363,463,573354,403,259346,715,537346,942,429334,088,772325,520,853320,210,393321,702,854307,462,731291,323,097294,285,576297,197,829285,332,459272,380,882263,156,007260,541,498246,272,117235,363,148228,363,841228,042,900217,601,215206,412,108198,671,933196,985,668185,870,957177,827,988174,206,016173,197,979154,315,642149,806,953145,944,511148,398,444141,017,536136,006,293129,997,106131,631,492127,204,518120,712,713115,109,226118,223,236110,902,686107,119,946101,610,581103,484,68898,314,00094,550,000101,043,00089,289,00084,338,00086,732,00082,033,00081,175,00078,496,00076,706,00075,524,00060,195,00052,119,00065,267,00061,941,00061,734,00060,174,000
   Common Stock
7,408,000
7,923,000
8,750,000
9,761,000
10,266,000
12,614,000
13,854,000
14,395,000
15,088,000
15,385,000
16,952,000
17,164,000
17,506,000
17,659,000
18,818,000
18,903,000
18,924,000
18,947,319
18,957,014
18,977,848
18,997,850
19,006,113
19,022,991
19,039,387
24,828,846
24,866,937
26,008,898
33,909,846
33,920,278
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,991,922
33,671,073
33,671,073
33,671,07333,671,07333,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,991,92233,920,27833,909,84626,008,89824,866,93724,828,84619,039,38719,022,99119,006,11318,997,85018,977,84818,957,01418,947,31918,924,00018,903,00018,818,00017,659,00017,506,00017,164,00016,952,00015,385,00015,088,00014,395,00013,854,00012,614,00010,266,0009,761,0008,750,0007,923,0007,408,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,215,714
17,605,776
20,192,451
19,985,092
18,098,399
14,620,655
14,749,933
15,668,579
17,837,835
23,669,990
16,958,813
16,169,935
17,554,868
17,384,627
16,670,896
16,906,997
16,154,245
16,206,101
16,080,880
22,837,505
22,501,081
21,627,277
21,328,713
21,328,71321,627,27722,501,08122,837,50516,080,88016,206,10116,154,24516,906,99716,670,89617,384,62717,554,86816,169,93516,958,81323,669,99017,837,83515,668,57914,749,93314,620,65518,098,39919,985,09220,192,45117,605,77616,215,714000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.