> Total Assets | 23,716,202 | 24,590,327 | 24,363,916 | 24,182,913 | 20,624,368 | 20,939,253 | 21,255,407 | 20,905,222 | 19,856,674 | 21,308,698 | 20,108,786 | 21,697,367 | 20,581,322 | 19,868,519 | 21,028,625 | 22,457,963 | 21,602,552 | 20,274,722 | 20,608,895 | 22,105,034 | 20,798,766 | 21,284,393 | 21,503,102 | 22,078,125 | 21,519,157 | 23,017,890 | 23,503,196 | 23,160,252 | 24,780,854 | 23,749,311 | 24,349,620 | 25,778,695 | 25,213,364 | 24,184,545 | 25,160,984 | 26,791,071 | 26,553,769 | 25,933,854 | 26,536,465 | 28,655,906 | 27,739,203 | 27,577,384 | 28,002,455 | 29,713,800 | 32,907,441 | 32,008,867 | 33,453,873 | 35,819,828 | 35,511,092 | 34,582,818 | 35,516,911 | 37,053,533 | 37,244,539 | 35,015,360 | 37,507,625 | 38,524,999 | 41,775,327 | 57,121,038 | 61,743,716 | 84,324,047 | 83,337,575 | 83,720,677 | 81,466,054 | 81,386,811 | 83,971,063 | 81,212,353 | 79,562,681 | 81,280,110 | 78,097,080 | 77,606,919 | 78,206,113 | 82,808,715 | 81,490,545 | 80,828,780 | 77,670,370 | 79,295,412 | 77,887,239 | 80,064,858 | 82,012,045 | 73,364,218 | 74,629,548 | 75,938,045 | 73,353,276 | 73,257,221 | 72,918,114 |
| 72,918,114 | 73,257,221 | 73,353,276 | 75,938,045 | 74,629,548 | 73,364,218 | 82,012,045 | 80,064,858 | 77,887,239 | 79,295,412 | 77,670,370 | 80,828,780 | 81,490,545 | 82,808,715 | 78,206,113 | 77,606,919 | 78,097,080 | 81,280,110 | 79,562,681 | 81,212,353 | 83,971,063 | 81,386,811 | 81,466,054 | 83,720,677 | 83,337,575 | 84,324,047 | 61,743,716 | 57,121,038 | 41,775,327 | 38,524,999 | 37,507,625 | 35,015,360 | 37,244,539 | 37,053,533 | 35,516,911 | 34,582,818 | 35,511,092 | 35,819,828 | 33,453,873 | 32,008,867 | 32,907,441 | 29,713,800 | 28,002,455 | 27,577,384 | 27,739,203 | 28,655,906 | 26,536,465 | 25,933,854 | 26,553,769 | 26,791,071 | 25,160,984 | 24,184,545 | 25,213,364 | 25,778,695 | 24,349,620 | 23,749,311 | 24,780,854 | 23,160,252 | 23,503,196 | 23,017,890 | 21,519,157 | 22,078,125 | 21,503,102 | 21,284,393 | 20,798,766 | 22,105,034 | 20,608,895 | 20,274,722 | 21,602,552 | 22,457,963 | 21,028,625 | 19,868,519 | 20,581,322 | 21,697,367 | 20,108,786 | 21,308,698 | 19,856,674 | 20,905,222 | 21,255,407 | 20,939,253 | 20,624,368 | 24,182,913 | 24,363,916 | 24,590,327 | 23,716,202 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,494,998 | 13,285,730 | 12,790,039 | 12,849,148 | 12,007,998 | 13,424,500 | 14,285,816 | 14,066,579 | 13,621,856 | 15,762,505 | 14,230,462 | 14,635,054 | 15,424,378 | 16,568,892 | 17,530,099 | 17,009,634 | 16,566,986 | 18,008,760 | 16,216,303 | 16,474,616 | 19,543,704 | 15,102,538 | 16,680,689 | 16,679,010 | 16,525,214 | 16,122,730 | 14,512,324 |
| 14,512,324 | 16,122,730 | 16,525,214 | 16,679,010 | 16,680,689 | 15,102,538 | 19,543,704 | 16,474,616 | 16,216,303 | 18,008,760 | 16,566,986 | 17,009,634 | 17,530,099 | 16,568,892 | 15,424,378 | 14,635,054 | 14,230,462 | 15,762,505 | 13,621,856 | 14,066,579 | 14,285,816 | 13,424,500 | 12,007,998 | 12,849,148 | 12,790,039 | 13,285,730 | 12,494,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,529,778 | 3,208,467 | 2,392,774 | 1,950,839 | 1,706,855 | 2,233,350 | 2,489,207 | 2,210,308 | 2,647,087 | 4,076,290 | 2,926,785 | 3,238,092 | 4,820,998 | 6,130,648 | 8,768,388 | 7,747,929 | 7,692,600 | 9,089,352 | 6,806,756 | 6,670,492 | 9,662,200 | 5,511,357 | 4,688,799 | 3,995,218 | 3,440,977 | 2,780,647 | 2,614,905 |
| 2,614,905 | 2,780,647 | 3,440,977 | 3,995,218 | 4,688,799 | 5,511,357 | 9,662,200 | 6,670,492 | 6,806,756 | 9,089,352 | 7,692,600 | 7,747,929 | 8,768,388 | 6,130,648 | 4,820,998 | 3,238,092 | 2,926,785 | 4,076,290 | 2,647,087 | 2,210,308 | 2,489,207 | 2,233,350 | 1,706,855 | 1,950,839 | 2,392,774 | 3,208,467 | 3,529,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 1,704,304 | 1,896,080 | 1,815,409 | 1,700,455 | 1,504,943 | 1,831,750 | 1,636,130 | 2,152,877 | 2,083,282 | 2,124,710 | 1,918,194 | 2,222,334 | 2,417,674 | 2,303,853 | 2,062,301 | 2,514,428 | 2,597,615 | 2,639,620 | 2,739,956 | 2,837,837 | 2,478,033 | 2,827,425 | 2,749,374 | 2,726,515 | 2,427,301 | 2,767,240 | 2,643,763 | 2,631,215 | 2,392,617 | 2,262,566 | 2,268,619 | 2,395,544 | 2,549,927 | 2,239,607 | 2,715,630 | 2,740,840 | 2,728,026 | 2,868,184 | 2,387,138 | 3,198,906 | 3,081,510 | 3,373,360 | 3,178,417 | 3,779,328 | 4,030,412 | 3,854,686 | 3,943,941 | 4,312,430 | 4,134,451 | 4,013,183 | 3,925,356 | 4,500,022 | 4,346,321 | 3,862,395 | 3,967,035 | 4,516,031 | 4,160,960 | 4,367,121 | 4,594,890 | 4,905,973 | 5,067,153 | 5,375,844 | 5,920,864 | 5,924,123 | 6,148,854 | 6,505,810 | 5,433,076 | 4,926,205 | 4,945,613 | 5,111,370 | 5,455,711 | 5,634,272 | 4,914,584 | 4,968,258 | 4,835,210 | 4,916,942 | 4,593,973 | 4,072,087 | 4,780,309 | 4,964,921 | 5,170,425 | 5,174,402 | 4,736,128 | 4,933,521 | 4,765,946 |
| 4,765,946 | 4,933,521 | 4,736,128 | 5,174,402 | 5,170,425 | 4,964,921 | 4,780,309 | 4,072,087 | 4,593,973 | 4,916,942 | 4,835,210 | 4,968,258 | 4,914,584 | 5,634,272 | 5,455,711 | 5,111,370 | 4,945,613 | 4,926,205 | 5,433,076 | 6,505,810 | 6,148,854 | 5,924,123 | 5,920,864 | 5,375,844 | 5,067,153 | 4,905,973 | 4,594,890 | 4,367,121 | 4,160,960 | 4,516,031 | 3,967,035 | 3,862,395 | 4,346,321 | 4,500,022 | 3,925,356 | 4,013,183 | 4,134,451 | 4,312,430 | 3,943,941 | 3,854,686 | 4,030,412 | 3,779,328 | 3,178,417 | 3,373,360 | 3,081,510 | 3,198,906 | 2,387,138 | 2,868,184 | 2,728,026 | 2,740,840 | 2,715,630 | 2,239,607 | 2,549,927 | 2,395,544 | 2,268,619 | 2,262,566 | 2,392,617 | 2,631,215 | 2,643,763 | 2,767,240 | 2,427,301 | 2,726,515 | 2,749,374 | 2,827,425 | 2,478,033 | 2,837,837 | 2,739,956 | 2,639,620 | 2,597,615 | 2,514,428 | 2,062,301 | 2,303,853 | 2,417,674 | 2,222,334 | 1,918,194 | 2,124,710 | 2,083,282 | 2,152,877 | 1,636,130 | 1,831,750 | 1,504,943 | 1,700,455 | 1,815,409 | 1,896,080 | 1,704,304 |
---|
Other Current Assets | 124,485 | 200,341 | 120,476 | 169,303 | 206,164 | 247,864 | 195,231 | 271,758 | 331,053 | 407,269 | 561,871 | 427,965 | 490,852 | 311,786 | 187,074 | 299,494 | 354,096 | 365,461 | 131,937 | 234,008 | 209,123 | 185,398 | 145,268 | 306,750 | 198,100 | 226,794 | 331,487 | 334,740 | 319,031 | 328,625 | 339,330 | 398,459 | 329,546 | 200,087 | 203,779 | 204,113 | 223,582 | 247,184 | 185,743 | 198,596 | 187,900 | 228,401 | 241,636 | 336,969 | 342,167 | 283,217 | 279,363 | 309,934 | 255,601 | 366,344 | 330,462 | 319,015 | 414,637 | 278,959 | 293,034 | 399,427 | 808,123 | 1,003,192 | 1,305,099 | 1,575,970 | 1,321,193 | 1,304,573 | 478,748 | 719,909 | 822,138 | 739,698 | 365,978 | 454,847 | 438,499 | 449,840 | 459,928 | 390,694 | 347,864 | 409,865 | 322,023 | 263,251 | 291,630 | 261,628 | 315,734 | 325,419 | 366,377 | 406,282 | 347,084 | 306,429 | 236,211 |
| 236,211 | 306,429 | 347,084 | 406,282 | 366,377 | 325,419 | 315,734 | 261,628 | 291,630 | 263,251 | 322,023 | 409,865 | 347,864 | 390,694 | 459,928 | 449,840 | 438,499 | 454,847 | 365,978 | 739,698 | 822,138 | 719,909 | 478,748 | 1,304,573 | 1,321,193 | 1,575,970 | 1,305,099 | 1,003,192 | 808,123 | 399,427 | 293,034 | 278,959 | 414,637 | 319,015 | 330,462 | 366,344 | 255,601 | 309,934 | 279,363 | 283,217 | 342,167 | 336,969 | 241,636 | 228,401 | 187,900 | 198,596 | 185,743 | 247,184 | 223,582 | 204,113 | 203,779 | 200,087 | 329,546 | 398,459 | 339,330 | 328,625 | 319,031 | 334,740 | 331,487 | 226,794 | 198,100 | 306,750 | 145,268 | 185,398 | 209,123 | 234,008 | 131,937 | 365,461 | 354,096 | 299,494 | 187,074 | 311,786 | 490,852 | 427,965 | 561,871 | 407,269 | 331,053 | 271,758 | 195,231 | 247,864 | 206,164 | 169,303 | 120,476 | 200,341 | 124,485 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,517,605 | 63,866,618 | 62,971,865 | 62,781,735 | 66,239,823 | 63,960,446 | 63,819,146 | 61,103,383 | 61,286,652 | 61,670,936 | 63,590,242 | 62,468,341 | 58,261,680 | 57,948,859 | 59,259,035 | 56,828,062 | 57,134,491 | 58,405,790 |
| 58,405,790 | 57,134,491 | 56,828,062 | 59,259,035 | 57,948,859 | 58,261,680 | 62,468,341 | 63,590,242 | 61,670,936 | 61,286,652 | 61,103,383 | 63,819,146 | 63,960,446 | 66,239,823 | 62,781,735 | 62,971,865 | 63,866,618 | 65,517,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 13,925,910 | 13,497,264 | 12,816,978 | 12,197,542 | 11,542,965 | 11,372,040 | 11,182,434 | 11,406,427 | 11,285,511 | 11,268,610 | 10,690,986 | 10,755,635 | 10,891,320 | 11,042,971 | 11,291,873 | 11,312,102 | 11,425,332 | 11,596,666 | 12,062,511 | 12,332,009 | 12,087,555 | 12,380,687 | 12,518,609 | 12,626,257 | 12,987,185 | 13,008,568 | 13,423,563 | 13,463,159 | 13,378,138 | 13,772,234 | 14,240,474 | 14,199,184 | 14,271,276 | 14,332,447 | 14,306,025 | 14,428,573 | 14,509,329 | 14,409,169 | 14,762,445 | 14,850,295 | 14,724,252 | 14,835,685 | 15,233,620 | 16,164,184 | 17,179,493 | 17,932,017 | 18,859,667 | 19,749,013 | 20,152,849 | 20,523,845 | 20,800,731 | 20,721,142 | 20,766,291 | 20,909,286 | 21,420,700 | 21,775,593 | 23,219,718 | 26,003,109 | 27,009,399 | 35,308,958 | 35,139,813 | 35,424,170 | 37,463,082 | 36,575,859 | 37,164,584 | 35,995,882 | 35,458,975 | 34,943,907 | 33,935,094 | 33,309,806 | 32,522,668 | 34,637,563 | 33,465,110 | 33,069,085 | 31,745,782 | 31,367,764 | 31,172,708 | 31,457,437 | 30,746,677 | 28,918,901 | 28,420,914 | 28,729,519 | 0 | 0 | 0 |
| 0 | 0 | 0 | 28,729,519 | 28,420,914 | 28,918,901 | 30,746,677 | 31,457,437 | 31,172,708 | 31,367,764 | 31,745,782 | 33,069,085 | 33,465,110 | 34,637,563 | 32,522,668 | 33,309,806 | 33,935,094 | 34,943,907 | 35,458,975 | 35,995,882 | 37,164,584 | 36,575,859 | 37,463,082 | 35,424,170 | 35,139,813 | 35,308,958 | 27,009,399 | 26,003,109 | 23,219,718 | 21,775,593 | 21,420,700 | 20,909,286 | 20,766,291 | 20,721,142 | 20,800,731 | 20,523,845 | 20,152,849 | 19,749,013 | 18,859,667 | 17,932,017 | 17,179,493 | 16,164,184 | 15,233,620 | 14,835,685 | 14,724,252 | 14,850,295 | 14,762,445 | 14,409,169 | 14,509,329 | 14,428,573 | 14,306,025 | 14,332,447 | 14,271,276 | 14,199,184 | 14,240,474 | 13,772,234 | 13,378,138 | 13,463,159 | 13,423,563 | 13,008,568 | 12,987,185 | 12,626,257 | 12,518,609 | 12,380,687 | 12,087,555 | 12,332,009 | 12,062,511 | 11,596,666 | 11,425,332 | 11,312,102 | 11,291,873 | 11,042,971 | 10,891,320 | 10,755,635 | 10,690,986 | 11,268,610 | 11,285,511 | 11,406,427 | 11,182,434 | 11,372,040 | 11,542,965 | 12,197,542 | 12,816,978 | 13,497,264 | 13,925,910 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 634,640 | 11,630,875 | 5,782,987 | 18,740,333 | 18,655,345 | 18,586,467 | 15,058,210 | 14,599,724 | 15,476,556 | 14,716,531 | 14,584,518 | 14,403,059 | 13,862,106 | 13,769,201 | 13,593,960 | 14,392,706 | 13,842,740 | 14,203,081 | 13,475,487 | 13,936,277 | 14,273,941 | 15,228,138 | 14,936,191 | 14,072,446 | 14,339,539 | 15,018,481 | 13,797,440 | 13,836,122 | 14,491,314 |
| 14,491,314 | 13,836,122 | 13,797,440 | 15,018,481 | 14,339,539 | 14,072,446 | 14,936,191 | 15,228,138 | 14,273,941 | 13,936,277 | 13,475,487 | 14,203,081 | 13,842,740 | 14,392,706 | 13,593,960 | 13,769,201 | 13,862,106 | 14,403,059 | 14,584,518 | 14,716,531 | 15,476,556 | 14,599,724 | 15,058,210 | 18,586,467 | 18,655,345 | 18,740,333 | 5,782,987 | 11,630,875 | 634,640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,387,289 | 4,059,000 | 4,017,727 | 4,094,771 | 3,941,970 | 4,047,066 | 4,004,462 | 4,104,115 | 4,026,141 | 4,226,030 | 4,305,057 | 4,345,676 | 4,042,283 | 4,399,918 | 4,268,500 | 4,146,063 | 3,973,616 | 4,227,515 | 4,307,955 | 4,761,662 | 4,786,537 | 5,020,575 | 5,398,802 | 5,532,371 | 5,656,581 | 5,898,060 | 5,895,697 |
| 5,895,697 | 5,898,060 | 5,656,581 | 5,532,371 | 5,398,802 | 5,020,575 | 4,786,537 | 4,761,662 | 4,307,955 | 4,227,515 | 3,973,616 | 4,146,063 | 4,268,500 | 4,399,918 | 4,042,283 | 4,345,676 | 4,305,057 | 4,226,030 | 4,026,141 | 4,104,115 | 4,004,462 | 4,047,066 | 3,941,970 | 4,094,771 | 4,017,727 | 4,059,000 | 3,387,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 119,890 | 181,600 | 160,056 | 128,528 | 121,144 | 116,159 | 111,843 | 103,957 | 96,495 | 100,638 | 399,941 | 394,811 | 386,166 | 377,819 | 370,599 | 380,831 | 375,758 | 766,265 | 828,592 | 915,822 | 903,687 | 891,574 | 1,197,661 | 1,189,002 | 1,177,249 | 1,171,154 | 1,164,931 | 1,163,214 | 1,154,754 | 1,147,126 | 1,136,011 | 1,127,190 | 1,119,902 | 1,119,307 | 1,735,242 | 1,733,875 | 1,744,104 | 1,933,290 | 1,952,729 | 1,944,511 | 1,943,855 | 1,945,602 | 1,963,928 | 1,975,283 | 2,053,107 | 2,048,298 | 2,086,909 | 2,250,447 | 2,292,725 | 2,609,869 | 2,813,081 | 3,297,066 | 3,295,836 | 4,004,041 | 15,323,762 | 17,411,105 | 30,119,799 | 29,855,395 | 29,838,893 | 26,544,238 | 25,871,527 | 11,529,937 | 10,784,967 | 10,308,955 | 10,420,437 | 10,168,404 | 9,962,333 | 10,860,253 | 11,013,083 | 10,607,278 | 10,634,402 | 10,128,377 | 9,959,121 | 9,921,847 | 10,136,851 | 9,845,715 | 8,112,481 | 7,616,110 | 7,754,210 | 7,191,210 | 7,374,589 | 7,634,863 |
| 7,634,863 | 7,374,589 | 7,191,210 | 7,754,210 | 7,616,110 | 8,112,481 | 9,845,715 | 10,136,851 | 9,921,847 | 9,959,121 | 10,128,377 | 10,634,402 | 10,607,278 | 11,013,083 | 10,860,253 | 9,962,333 | 10,168,404 | 10,420,437 | 10,308,955 | 10,784,967 | 11,529,937 | 25,871,527 | 26,544,238 | 29,838,893 | 29,855,395 | 30,119,799 | 17,411,105 | 15,323,762 | 4,004,041 | 3,295,836 | 3,297,066 | 2,813,081 | 2,609,869 | 2,292,725 | 2,250,447 | 2,086,909 | 2,048,298 | 2,053,107 | 1,975,283 | 1,963,928 | 1,945,602 | 1,943,855 | 1,944,511 | 1,952,729 | 1,933,290 | 1,744,104 | 1,733,875 | 1,735,242 | 1,119,307 | 1,119,902 | 1,127,190 | 1,136,011 | 1,147,126 | 1,154,754 | 1,163,214 | 1,164,931 | 1,171,154 | 1,177,249 | 1,189,002 | 1,197,661 | 891,574 | 903,687 | 915,822 | 828,592 | 766,265 | 375,758 | 380,831 | 370,599 | 377,819 | 386,166 | 394,811 | 399,941 | 100,638 | 96,495 | 103,957 | 111,843 | 116,159 | 121,144 | 128,528 | 160,056 | 181,600 | 119,890 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382,870 | 331,403 | 392,650 | 383,005 | 411,788 | 420,687 | 419,787 | 360,078 | 362,567 | 477,941 | 464,296 | 458,020 | 450,767 | 463,244 | 461,971 | 431,011 | 428,383 | 432,903 |
| 432,903 | 428,383 | 431,011 | 461,971 | 463,244 | 450,767 | 458,020 | 464,296 | 477,941 | 362,567 | 360,078 | 419,787 | 420,687 | 411,788 | 383,005 | 392,650 | 331,403 | 382,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 9,302,722 | 8,552,497 | 8,461,267 | 8,147,868 | 3,855,460 | 3,513,297 | 3,456,160 | 4,126,992 | 4,090,817 | 5,848,643 | 4,171,007 | 4,531,470 | 3,933,440 | 3,727,705 | 4,226,104 | 6,298,363 | 4,407,728 | 5,202,151 | 4,954,508 | 6,871,323 | 4,619,444 | 5,867,338 | 5,612,811 | 5,175,186 | 5,569,731 | 7,850,692 | 7,657,835 | 6,507,699 | 8,467,832 | 8,075,666 | 7,970,891 | 8,581,621 | 8,434,128 | 8,203,193 | 8,617,032 | 9,126,801 | 9,060,913 | 9,173,733 | 9,528,806 | 10,365,756 | 10,026,542 | 10,660,964 | 10,349,974 | 10,854,831 | 13,848,823 | 13,542,181 | 14,209,599 | 14,638,226 | 14,476,448 | 14,332,395 | 14,614,307 | 14,731,652 | 15,159,782 | 13,891,191 | 15,415,743 | 15,072,055 | 18,717,088 | 35,504,793 | 39,599,459 | 62,320,734 | 44,822,458 | 46,570,487 | 45,526,899 | 46,999,512 | 47,143,904 | 46,401,169 | 45,021,650 | 47,269,314 | 44,559,163 | 44,586,140 | 45,535,118 | 49,031,879 | 47,789,372 | 45,507,106 | 42,957,886 | 45,561,430 | 41,933,565 | 41,436,426 | 42,785,259 | 39,258,371 | 38,965,197 | 38,156,354 | 38,851,127 | 40,756,815 | 38,324,872 |
| 38,324,872 | 40,756,815 | 38,851,127 | 38,156,354 | 38,965,197 | 39,258,371 | 42,785,259 | 41,436,426 | 41,933,565 | 45,561,430 | 42,957,886 | 45,507,106 | 47,789,372 | 49,031,879 | 45,535,118 | 44,586,140 | 44,559,163 | 47,269,314 | 45,021,650 | 46,401,169 | 47,143,904 | 46,999,512 | 45,526,899 | 46,570,487 | 44,822,458 | 62,320,734 | 39,599,459 | 35,504,793 | 18,717,088 | 15,072,055 | 15,415,743 | 13,891,191 | 15,159,782 | 14,731,652 | 14,614,307 | 14,332,395 | 14,476,448 | 14,638,226 | 14,209,599 | 13,542,181 | 13,848,823 | 10,854,831 | 10,349,974 | 10,660,964 | 10,026,542 | 10,365,756 | 9,528,806 | 9,173,733 | 9,060,913 | 9,126,801 | 8,617,032 | 8,203,193 | 8,434,128 | 8,581,621 | 7,970,891 | 8,075,666 | 8,467,832 | 6,507,699 | 7,657,835 | 7,850,692 | 5,569,731 | 5,175,186 | 5,612,811 | 5,867,338 | 4,619,444 | 6,871,323 | 4,954,508 | 5,202,151 | 4,407,728 | 6,298,363 | 4,226,104 | 3,727,705 | 3,933,440 | 4,531,470 | 4,171,007 | 5,848,643 | 4,090,817 | 4,126,992 | 3,456,160 | 3,513,297 | 3,855,460 | 8,147,868 | 8,461,267 | 8,552,497 | 9,302,722 |
---|
> Total Current Liabilities | 2,076,852 | 1,815,331 | 1,884,112 | 6,904,940 | 2,960,361 | 2,473,348 | 2,494,489 | 3,165,192 | 3,160,203 | 4,895,536 | 3,328,856 | 3,648,872 | 3,062,750 | 2,530,995 | 3,061,615 | 5,152,026 | 3,266,907 | 4,006,584 | 3,765,710 | 5,732,369 | 3,492,079 | 4,723,940 | 4,511,280 | 4,146,918 | 4,556,830 | 6,816,665 | 6,623,608 | 5,490,409 | 3,605,294 | 3,257,298 | 3,203,030 | 3,844,682 | 3,680,493 | 3,432,142 | 3,710,922 | 4,252,792 | 4,171,037 | 4,175,584 | 4,269,435 | 5,132,758 | 8,781,598 | 9,125,984 | 8,520,749 | 8,728,481 | 5,372,520 | 4,996,197 | 5,705,989 | 5,940,803 | 5,824,658 | 5,533,200 | 5,931,181 | 6,097,625 | 6,664,977 | 5,399,166 | 7,058,944 | 6,748,209 | 10,815,292 | 27,026,372 | 28,470,821 | 43,199,538 | 12,884,070 | 14,742,904 | 13,627,101 | 15,315,429 | 15,232,298 | 14,856,913 | 13,580,127 | 15,708,609 | 15,897,077 | 15,846,628 | 15,413,651 | 17,153,164 | 13,492,562 | 11,290,298 | 11,961,498 | 22,044,486 | 19,016,907 | 18,369,101 | 19,848,145 | 17,061,338 | 16,970,218 | 16,097,096 | 14,491,415 | 16,508,805 | 18,349,864 |
| 18,349,864 | 16,508,805 | 14,491,415 | 16,097,096 | 16,970,218 | 17,061,338 | 19,848,145 | 18,369,101 | 19,016,907 | 22,044,486 | 11,961,498 | 11,290,298 | 13,492,562 | 17,153,164 | 15,413,651 | 15,846,628 | 15,897,077 | 15,708,609 | 13,580,127 | 14,856,913 | 15,232,298 | 15,315,429 | 13,627,101 | 14,742,904 | 12,884,070 | 43,199,538 | 28,470,821 | 27,026,372 | 10,815,292 | 6,748,209 | 7,058,944 | 5,399,166 | 6,664,977 | 6,097,625 | 5,931,181 | 5,533,200 | 5,824,658 | 5,940,803 | 5,705,989 | 4,996,197 | 5,372,520 | 8,728,481 | 8,520,749 | 9,125,984 | 8,781,598 | 5,132,758 | 4,269,435 | 4,175,584 | 4,171,037 | 4,252,792 | 3,710,922 | 3,432,142 | 3,680,493 | 3,844,682 | 3,203,030 | 3,257,298 | 3,605,294 | 5,490,409 | 6,623,608 | 6,816,665 | 4,556,830 | 4,146,918 | 4,511,280 | 4,723,940 | 3,492,079 | 5,732,369 | 3,765,710 | 4,006,584 | 3,266,907 | 5,152,026 | 3,061,615 | 2,530,995 | 3,062,750 | 3,648,872 | 3,328,856 | 4,895,536 | 3,160,203 | 3,165,192 | 2,494,489 | 2,473,348 | 2,960,361 | 6,904,940 | 1,884,112 | 1,815,331 | 2,076,852 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,374,455 | 46,541,899 | 31,143,881 | 594,544 | 531,810 | 556,315 | 633,167 | 568,673 | 447,839 | 5,049,904 | 7,233,967 | 6,937,770 | 6,253,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,253,662 | 6,937,770 | 7,233,967 | 5,049,904 | 447,839 | 568,673 | 633,167 | 556,315 | 531,810 | 594,544 | 31,143,881 | 46,541,899 | 27,374,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,374,455 | 46,541,899 | 31,143,881 | 594,544 | 531,810 | 556,315 | 633,167 | 568,673 | 447,839 | 5,049,904 | 7,233,967 | 6,937,770 | 6,225,893 | 7,800,047 | 5,928,549 | 3,346,521 | 3,815,497 | 10,727,877 | 10,099,099 | 10,732,086 | 10,252,007 | 4,816,564 | 7,154,276 | 6,482,990 | 2,587,115 | 2,758,304 | 10,151,256 |
| 10,151,256 | 2,758,304 | 2,587,115 | 6,482,990 | 7,154,276 | 4,816,564 | 10,252,007 | 10,732,086 | 10,099,099 | 10,727,877 | 3,815,497 | 3,346,521 | 5,928,549 | 7,800,047 | 6,225,893 | 6,937,770 | 7,233,967 | 5,049,904 | 447,839 | 568,673 | 633,167 | 556,315 | 531,810 | 594,544 | 31,143,881 | 46,541,899 | 27,374,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 657,631 | 765,379 | 649,099 | 866,188 | 798,740 | 738,201 | 688,949 | 1,036,147 | 1,271,325 | 1,236,072 | 1,367,291 | 1,425,142 | 1,361,000 | 1,332,410 | 1,772,248 | 1,455,863 | 1,613,733 | 1,605,210 | 1,761,257 | 1,369,181 | 1,424,678 | 1,522,018 | 1,515,983 | 1,649,299 | 1,350,322 | 1,563,255 | 1,256,664 | 1,140,284 | 1,462,197 | 1,562,460 | 1,219,375 | 1,553,804 | 1,439,076 | 1,367,419 | 1,494,799 | 1,764,015 | 1,829,815 | 2,034,291 | 1,802,926 | 2,055,253 | 2,098,541 | 1,989,138 | 2,117,962 | 2,024,651 | 2,178,996 | 2,154,335 | 2,440,763 | 2,262,334 | 2,211,603 | 2,466,044 | 2,599,441 | 2,316,240 | 2,541,388 | 1,268,336 | 2,741,983 | 2,217,377 | 2,447,141 | 2,872,613 | 3,567,849 | 3,947,205 | 3,787,488 | 3,857,643 | 4,022,130 | 4,424,619 | 3,979,760 | 3,995,168 | 5,035,673 | 4,925,718 | 4,566,235 | 4,830,929 | 5,098,400 | 3,246,882 | 3,024,897 | 3,336,355 | 3,949,167 | 3,997,711 | 4,804,980 | 3,662,105 | 5,190,975 | 4,831,701 | 5,772,066 | 5,142,632 | 7,872,067 | 7,017,006 | 4,395,735 |
| 4,395,735 | 7,017,006 | 7,872,067 | 5,142,632 | 5,772,066 | 4,831,701 | 5,190,975 | 3,662,105 | 4,804,980 | 3,997,711 | 3,949,167 | 3,336,355 | 3,024,897 | 3,246,882 | 5,098,400 | 4,830,929 | 4,566,235 | 4,925,718 | 5,035,673 | 3,995,168 | 3,979,760 | 4,424,619 | 4,022,130 | 3,857,643 | 3,787,488 | 3,947,205 | 3,567,849 | 2,872,613 | 2,447,141 | 2,217,377 | 2,741,983 | 1,268,336 | 2,541,388 | 2,316,240 | 2,599,441 | 2,466,044 | 2,211,603 | 2,262,334 | 2,440,763 | 2,154,335 | 2,178,996 | 2,024,651 | 2,117,962 | 1,989,138 | 2,098,541 | 2,055,253 | 1,802,926 | 2,034,291 | 1,829,815 | 1,764,015 | 1,494,799 | 1,367,419 | 1,439,076 | 1,553,804 | 1,219,375 | 1,562,460 | 1,462,197 | 1,140,284 | 1,256,664 | 1,563,255 | 1,350,322 | 1,649,299 | 1,515,983 | 1,522,018 | 1,424,678 | 1,369,181 | 1,761,257 | 1,605,210 | 1,613,733 | 1,455,863 | 1,772,248 | 1,332,410 | 1,361,000 | 1,425,142 | 1,367,291 | 1,236,072 | 1,271,325 | 1,036,147 | 688,949 | 738,201 | 798,740 | 866,188 | 649,099 | 765,379 | 657,631 |
---|
Other Current Liabilities | 557,586 | 805,370 | 966,602 | 867,919 | 669,261 | 1,551,814 | 1,442,207 | 1,749,712 | 1,409,545 | 2,380,131 | 1,905,565 | 2,167,730 | 1,618,623 | 1,115,476 | 1,193,268 | 3,600,288 | 1,557,357 | 1,105,614 | 1,510,909 | 4,279,961 | 1,999,934 | 1,734,484 | 1,932,909 | 2,240,456 | 1,851,508 | 1,669,361 | 1,885,125 | 2,367,811 | 2,060,053 | 1,612,195 | 1,857,875 | 2,204,576 | 2,185,085 | 1,709,425 | 2,160,958 | 2,430,960 | 2,289,661 | 2,089,606 | 2,226,665 | 2,766,663 | 2,341,701 | 2,255,047 | 2,020,294 | 2,482,100 | 2,958,048 | 2,651,386 | 2,952,250 | 3,403,469 | 3,215,555 | 2,622,206 | 2,673,364 | 3,036,502 | 3,149,962 | 2,809,323 | 3,038,607 | 3,279,392 | 2,981,442 | 3,457,075 | 3,942,020 | 6,409,748 | 4,527,181 | 4,656,859 | 4,199,300 | 5,113,678 | 2,123,319 | 1,855,226 | 2,087,801 | 314,440 | 198,035 | 235,477 | 2,315,681 | 3,646,427 | 2,340,496 | 2,109,180 | 1,909,729 | 4,917,545 | 1,785,794 | 1,474,579 | 1,858,031 | 4,878,746 | 1,755,695 | 1,867,034 | 405,827 | 382,551 | 438,137 |
| 438,137 | 382,551 | 405,827 | 1,867,034 | 1,755,695 | 4,878,746 | 1,858,031 | 1,474,579 | 1,785,794 | 4,917,545 | 1,909,729 | 2,109,180 | 2,340,496 | 3,646,427 | 2,315,681 | 235,477 | 198,035 | 314,440 | 2,087,801 | 1,855,226 | 2,123,319 | 5,113,678 | 4,199,300 | 4,656,859 | 4,527,181 | 6,409,748 | 3,942,020 | 3,457,075 | 2,981,442 | 3,279,392 | 3,038,607 | 2,809,323 | 3,149,962 | 3,036,502 | 2,673,364 | 2,622,206 | 3,215,555 | 3,403,469 | 2,952,250 | 2,651,386 | 2,958,048 | 2,482,100 | 2,020,294 | 2,255,047 | 2,341,701 | 2,766,663 | 2,226,665 | 2,089,606 | 2,289,661 | 2,430,960 | 2,160,958 | 1,709,425 | 2,185,085 | 2,204,576 | 1,857,875 | 1,612,195 | 2,060,053 | 2,367,811 | 1,885,125 | 1,669,361 | 1,851,508 | 2,240,456 | 1,932,909 | 1,734,484 | 1,999,934 | 4,279,961 | 1,510,909 | 1,105,614 | 1,557,357 | 3,600,288 | 1,193,268 | 1,115,476 | 1,618,623 | 2,167,730 | 1,905,565 | 2,380,131 | 1,409,545 | 1,749,712 | 1,442,207 | 1,551,814 | 669,261 | 867,919 | 966,602 | 805,370 | 557,586 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,560,705 | 28,662,086 | 28,739,512 | 30,121,467 | 31,878,715 | 34,296,810 | 34,216,808 | 30,996,388 | 23,516,944 | 22,916,658 | 23,067,325 | 22,937,114 | 22,197,033 | 21,994,979 | 22,059,258 | 24,359,712 | 24,248,010 | 19,975,008 |
| 19,975,008 | 24,248,010 | 24,359,712 | 22,059,258 | 21,994,979 | 22,197,033 | 22,937,114 | 23,067,325 | 22,916,658 | 23,516,944 | 30,996,388 | 34,216,808 | 34,296,810 | 31,878,715 | 30,121,467 | 28,739,512 | 28,662,086 | 31,560,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,374,455 | -46,541,899 | -31,143,881 | -594,544 | -531,810 | -556,315 | -633,167 | -568,673 | -447,839 | -5,025,418 | -7,211,960 | -6,927,235 | -6,204,540 | 1,996,375 | 1,886,072 | 1,816,977 | 1,663,417 | 1,597,284 | 1,588,004 | 1,578,496 | 1,538,634 | 1,399,439 | 1,307,179 | 1,315,866 | 1,338,054 | 1,297,624 | 1,450,297 |
| 1,450,297 | 1,297,624 | 1,338,054 | 1,315,866 | 1,307,179 | 1,399,439 | 1,538,634 | 1,578,496 | 1,588,004 | 1,597,284 | 1,663,417 | 1,816,977 | 1,886,072 | 1,996,375 | -6,204,540 | -6,927,235 | -7,211,960 | -5,025,418 | -447,839 | -568,673 | -633,167 | -556,315 | -531,810 | -594,544 | -31,143,881 | -46,541,899 | -27,374,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141,269 | 140,338 | 147,735 | 1,198,735 | 1,125,506 | 1,124,449 | 1,152,762 | 1,157,839 | 1,043,979 | 1,012,352 | 1,018,630 | 1,023,156 | 905,416 | 881,614 | 886,233 | 892,289 | 771,918 | 775,749 |
| 775,749 | 771,918 | 892,289 | 886,233 | 881,614 | 905,416 | 1,023,156 | 1,018,630 | 1,012,352 | 1,043,979 | 1,157,839 | 1,152,762 | 1,124,449 | 1,125,506 | 1,198,735 | 147,735 | 140,338 | 141,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 14,030,165 | 15,592,621 | 15,529,528 | 15,649,423 | 16,378,842 | 17,043,527 | 17,417,292 | 16,386,062 | 15,372,660 | 15,060,131 | 15,937,751 | 17,165,869 | 16,647,152 | 16,142,923 | 16,803,927 | 16,160,880 | 17,195,770 | 15,073,117 | 15,654,015 | 15,233,241 | 16,178,204 | 15,416,041 | 15,890,122 | 16,904,211 | 15,947,928 | 15,165,618 | 15,841,845 | 16,646,884 | 16,305,967 | 15,667,825 | 16,372,539 | 17,188,683 | 16,770,234 | 15,972,524 | 16,537,169 | 17,657,655 | 17,486,140 | 16,753,735 | 17,002,680 | 18,283,849 | 17,705,213 | 16,908,304 | 17,646,001 | 18,852,855 | 19,067,172 | 18,460,621 | 19,238,052 | 21,175,409 | 21,028,449 | 20,244,201 | 20,896,381 | 22,315,658 | 22,084,757 | 21,124,169 | 22,091,883 | 23,452,944 | 23,058,239 | 21,622,443 | 22,143,270 | 20,203,278 | 37,080,794 | 35,593,179 | 34,463,586 | 32,922,617 | 35,339,984 | 33,328,419 | 33,030,471 | 32,751,516 | 32,374,680 | 31,799,154 | 31,393,907 | 32,410,257 | 32,325,382 | 33,931,535 | 33,364,160 | 32,455,899 | 34,591,716 | 37,141,173 | 37,713,363 | 32,922,075 | 34,321,753 | 36,278,615 | 33,239,873 | 31,478,802 | 33,502,477 |
| 33,502,477 | 31,478,802 | 33,239,873 | 36,278,615 | 34,321,753 | 32,922,075 | 37,713,363 | 37,141,173 | 34,591,716 | 32,455,899 | 33,364,160 | 33,931,535 | 32,325,382 | 32,410,257 | 31,393,907 | 31,799,154 | 32,374,680 | 32,751,516 | 33,030,471 | 33,328,419 | 35,339,984 | 32,922,617 | 34,463,586 | 35,593,179 | 37,080,794 | 20,203,278 | 22,143,270 | 21,622,443 | 23,058,239 | 23,452,944 | 22,091,883 | 21,124,169 | 22,084,757 | 22,315,658 | 20,896,381 | 20,244,201 | 21,028,449 | 21,175,409 | 19,238,052 | 18,460,621 | 19,067,172 | 18,852,855 | 17,646,001 | 16,908,304 | 17,705,213 | 18,283,849 | 17,002,680 | 16,753,735 | 17,486,140 | 17,657,655 | 16,537,169 | 15,972,524 | 16,770,234 | 17,188,683 | 16,372,539 | 15,667,825 | 16,305,967 | 16,646,884 | 15,841,845 | 15,165,618 | 15,947,928 | 16,904,211 | 15,890,122 | 15,416,041 | 16,178,204 | 15,233,241 | 15,654,015 | 15,073,117 | 17,195,770 | 16,160,880 | 16,803,927 | 16,142,923 | 16,647,152 | 17,165,869 | 15,937,751 | 15,060,131 | 15,372,660 | 16,386,062 | 17,417,292 | 17,043,527 | 16,378,842 | 15,649,423 | 15,529,528 | 15,592,621 | 14,030,165 |
---|
Common Stock | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,980,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,375,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,710,644 | -1,710,644 | -1,710,644 | -1,710,644 | -1,710,644 | -1,710,644 | -1,710,644 | -1,710,644 | -1,710,644 | -1,710,644 | -1,710,644 | -4,696,068 | 0 | -4,582,931 | -2,985,424 | 0 | 0 | -2,985,424 | -2,985,424 | -2,985,424 | -2,985,424 | -2,985,424 | -2,985,424 | -2,232,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,151 | -846,488 | -1,201,023 | -1,488,345 | -2,997,199 | -4,175,121 | -2,781,168 | -4,488,107 | -5,087,690 | -5,280,474 | -6,294,633 | -6,613,804 | -7,272,134 | -5,885,718 | -6,994,777 | -6,287,040 | -7,760,146 | -7,047,647 | -6,358,829 | -4,486,059 | -5,069,241 | -7,981,035 | -7,935,829 | -6,582,131 | 0 | 0 | 0 |
| 0 | 0 | 0 | -6,582,131 | -7,935,829 | -7,981,035 | -5,069,241 | -4,486,059 | -6,358,829 | -7,047,647 | -7,760,146 | -6,287,040 | -6,994,777 | -5,885,718 | -7,272,134 | -6,613,804 | -6,294,633 | -5,280,474 | -5,087,690 | -4,488,107 | -2,781,168 | -4,175,121 | -2,997,199 | -1,488,345 | -1,201,023 | -846,488 | 28,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|