25 XP   0   0   10

Southern Concrete Pile PCL
Buy, Hold or Sell?

Let's analyse Southern Concrete Pile PCL together

PenkeI guess you are interested in Southern Concrete Pile PCL. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Southern Concrete Pile PCL. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Southern Concrete Pile PCL

I send you an email if I find something interesting about Southern Concrete Pile PCL.

Quick analysis of Southern Concrete Pile PCL (30 sec.)










What can you expect buying and holding a share of Southern Concrete Pile PCL? (30 sec.)

How much money do you get?

How much money do you get?
฿0.01
When do you have the money?
1 year
How often do you get paid?
82.5%

What is your share worth?

Current worth
฿7.60
Expected worth in 1 year
฿7.88
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
฿0.58
Return On Investment
9.5%

For what price can you sell your share?

Current Price per Share
฿6.15
Expected price per share
฿5.7659949152542 - ฿
How sure are you?
50%

1. Valuation of Southern Concrete Pile PCL (5 min.)




Live pricePrice per Share (EOD)

฿6.15

Intrinsic Value Per Share

฿-0.89 - ฿5.32

Total Value Per Share

฿6.71 - ฿12.92

2. Growth of Southern Concrete Pile PCL (5 min.)




Is Southern Concrete Pile PCL growing?

Current yearPrevious yearGrowGrow %
How rich?$58.5m$56.2m$952.5k1.7%

How much money is Southern Concrete Pile PCL making?

Current yearPrevious yearGrowGrow %
Making money$1m$531.6k$468.3k46.8%
Net Profit Margin7.8%4.7%--

How much money comes from the company's main activities?

3. Financial Health of Southern Concrete Pile PCL (5 min.)




4. Comparing to competitors in the Building Materials industry (5 min.)




  Industry Rankings (Building Materials)  


Richest
#176 / 223

Most Revenue
#198 / 223

Most Profit
#156 / 223

What can you expect buying and holding a share of Southern Concrete Pile PCL? (5 min.)

Welcome investor! Southern Concrete Pile PCL's management wants to use your money to grow the business. In return you get a share of Southern Concrete Pile PCL.

What can you expect buying and holding a share of Southern Concrete Pile PCL?

First you should know what it really means to hold a share of Southern Concrete Pile PCL. And how you can make/lose money.

Speculation

The Price per Share of Southern Concrete Pile PCL is ฿6.15. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Southern Concrete Pile PCL.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Southern Concrete Pile PCL, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿7.60. Based on the TTM, the Book Value Change Per Share is ฿0.07 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.08 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Southern Concrete Pile PCL.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.010.1%0.000.1%0.000.0%0.000.1%0.010.1%
Usd Book Value Change Per Share0.000.1%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.1%0.010.1%
Usd Total Gains Per Share0.000.1%0.000.1%0.000.0%0.010.1%0.010.1%
Usd Price Per Share0.14-0.14-0.15-0.16-0.20-
Price to Earnings Ratio6.92-8.89-22.43--11.36--0.55-
Price-to-Total Gains Ratio32.72-35.00-57.53-27.82-34.72-
Price to Book Ratio0.68-0.67-0.74-0.83-1.25-
Price-to-Total Gains Ratio32.72-35.00-57.53-27.82-34.72-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.167895
Number of shares5956
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.01
Gains per Quarter (5956 shares)23.7836.39
Gains per Year (5956 shares)95.11145.56
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
149468511134136
2989318022269282
3146139275333103428
4195185370444138574
5244232465555172720
6293278560666207866
73413246557772411012
83903717508892761158
943941784510003101304
1048846394011113451450

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%74.01.05.092.5%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%14.06.00.070.0%30.010.00.075.0%62.018.00.077.5%
Dividend per Share3.00.01.075.0%11.00.01.091.7%16.00.04.080.0%33.00.07.082.5%51.00.029.063.8%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%72.08.00.090.0%

Fundamentals of Southern Concrete Pile PCL

About Southern Concrete Pile PCL

Southern Concrete Pile Public Company Limited manufactures, sells, installs, and services prestressed concrete products primarily in Thailand. Its prestressed concrete products include prestressed concrete piles, prestressed concrete spun piles, prestressed concrete slabs, prestressed plank girders, and retaining prestressed concrete piles. The company also offers electricity concrete products comprising prestressed concrete poles, concrete cross-arms, and concrete stabs, as well as prestressed anchors and pole foundations; and precasted concrete product, such as concrete flooring tiles, concrete mortar flooring tiles, concrete paving blocks, round big curbs, precast reinforced concrete, and main-hold. Southern Concrete Pile Public Company Limited was incorporated in 1979 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-04-09 03:42:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Southern Concrete Pile PCL.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Southern Concrete Pile PCL earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Southern Concrete Pile PCL to the Building Materials industry mean.
  • A Net Profit Margin of 9.8% means that ฿0.10 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Southern Concrete Pile PCL:

  • The MRQ is 9.8%. The company is making a profit. +1
  • The TTM is 7.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.8%TTM7.8%+2.0%
TTM7.8%YOY4.7%+3.0%
TTM7.8%5Y8.7%-1.0%
5Y8.7%10Y12.5%-3.8%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ9.8%4.4%+5.4%
TTM7.8%5.5%+2.3%
YOY4.7%6.6%-1.9%
5Y8.7%5.9%+2.8%
10Y12.5%5.8%+6.7%
1.1.2. Return on Assets

Shows how efficient Southern Concrete Pile PCL is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Southern Concrete Pile PCL to the Building Materials industry mean.
  • 2.1% Return on Assets means that Southern Concrete Pile PCL generated ฿0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Southern Concrete Pile PCL:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM1.5%+0.6%
TTM1.5%YOY0.8%+0.7%
TTM1.5%5Y1.6%-0.1%
5Y1.6%10Y2.5%-1.0%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%1.5%+0.6%
TTM1.5%1.6%-0.1%
YOY0.8%2.1%-1.3%
5Y1.6%1.9%-0.3%
10Y2.5%2.0%+0.5%
1.1.3. Return on Equity

Shows how efficient Southern Concrete Pile PCL is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Southern Concrete Pile PCL to the Building Materials industry mean.
  • 2.5% Return on Equity means Southern Concrete Pile PCL generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Southern Concrete Pile PCL:

  • The MRQ is 2.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.5%TTM1.7%+0.7%
TTM1.7%YOY0.9%+0.8%
TTM1.7%5Y1.9%-0.2%
5Y1.9%10Y3.2%-1.3%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5%2.7%-0.2%
TTM1.7%3.2%-1.5%
YOY0.9%4.0%-3.1%
5Y1.9%3.8%-1.9%
10Y3.2%3.6%-0.4%

1.2. Operating Efficiency of Southern Concrete Pile PCL.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Southern Concrete Pile PCL is operating .

  • Measures how much profit Southern Concrete Pile PCL makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Southern Concrete Pile PCL to the Building Materials industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Southern Concrete Pile PCL:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM6.7%-6.7%
TTM6.7%YOY6.5%+0.2%
TTM6.7%5Y10.7%-4.1%
5Y10.7%10Y15.5%-4.7%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.6%-9.6%
TTM6.7%6.6%+0.1%
YOY6.5%10.6%-4.1%
5Y10.7%9.9%+0.8%
10Y15.5%9.1%+6.4%
1.2.2. Operating Ratio

Measures how efficient Southern Concrete Pile PCL is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Materials industry mean).
  • An Operation Ratio of 1.67 means that the operating costs are ฿1.67 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Southern Concrete Pile PCL:

  • The MRQ is 1.673. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.102. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.673TTM1.102+0.572
TTM1.102YOY0.938+0.164
TTM1.1025Y0.935+0.167
5Y0.93510Y0.869+0.066
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6731.587+0.086
TTM1.1021.542-0.440
YOY0.9381.393-0.455
5Y0.9351.382-0.447
10Y0.8691.210-0.341

1.3. Liquidity of Southern Concrete Pile PCL.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Southern Concrete Pile PCL is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Materials industry mean).
  • A Current Ratio of 6.47 means the company has ฿6.47 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Southern Concrete Pile PCL:

  • The MRQ is 6.472. The company is very able to pay all its short-term debts. +2
  • The TTM is 6.030. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ6.472TTM6.030+0.442
TTM6.030YOY6.237-0.207
TTM6.0305Y5.726+0.304
5Y5.72610Y4.401+1.325
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ6.4721.444+5.028
TTM6.0301.468+4.562
YOY6.2371.500+4.737
5Y5.7261.538+4.188
10Y4.4011.386+3.015
1.3.2. Quick Ratio

Measures if Southern Concrete Pile PCL is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Southern Concrete Pile PCL to the Building Materials industry mean.
  • A Quick Ratio of 3.65 means the company can pay off ฿3.65 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Southern Concrete Pile PCL:

  • The MRQ is 3.646. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 5.834. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.646TTM5.834-2.188
TTM5.834YOY6.184-0.350
TTM5.8345Y6.454-0.620
5Y6.45410Y5.125+1.329
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ3.6460.679+2.967
TTM5.8340.700+5.134
YOY6.1840.779+5.405
5Y6.4540.834+5.620
10Y5.1250.821+4.304

1.4. Solvency of Southern Concrete Pile PCL.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Southern Concrete Pile PCL assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Southern Concrete Pile PCL to Building Materials industry mean.
  • A Debt to Asset Ratio of 0.14 means that Southern Concrete Pile PCL assets are financed with 14.4% credit (debt) and the remaining percentage (100% - 14.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Southern Concrete Pile PCL:

  • The MRQ is 0.144. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.153. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.144TTM0.153-0.009
TTM0.153YOY0.151+0.002
TTM0.1535Y0.158-0.005
5Y0.15810Y0.182-0.024
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1440.438-0.294
TTM0.1530.442-0.289
YOY0.1510.449-0.298
5Y0.1580.462-0.304
10Y0.1820.466-0.284
1.4.2. Debt to Equity Ratio

Measures if Southern Concrete Pile PCL is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Southern Concrete Pile PCL to the Building Materials industry mean.
  • A Debt to Equity ratio of 16.8% means that company has ฿0.17 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Southern Concrete Pile PCL:

  • The MRQ is 0.168. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.181. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.168TTM0.181-0.013
TTM0.181YOY0.178+0.003
TTM0.1815Y0.188-0.007
5Y0.18810Y0.225-0.037
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1680.900-0.732
TTM0.1810.911-0.730
YOY0.1780.889-0.711
5Y0.1880.966-0.778
10Y0.2251.006-0.781

2. Market Valuation of Southern Concrete Pile PCL

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Southern Concrete Pile PCL generates.

  • Above 15 is considered overpriced but always compare Southern Concrete Pile PCL to the Building Materials industry mean.
  • A PE ratio of 6.92 means the investor is paying ฿6.92 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Southern Concrete Pile PCL:

  • The EOD is 8.180. Based on the earnings, the company is underpriced. +1
  • The MRQ is 6.916. Based on the earnings, the company is cheap. +2
  • The TTM is 8.895. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD8.180MRQ6.916+1.264
MRQ6.916TTM8.895-1.979
TTM8.895YOY22.435-13.540
TTM8.8955Y-11.364+20.259
5Y-11.36410Y-0.547-10.817
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD8.18012.296-4.116
MRQ6.91612.200-5.284
TTM8.89513.234-4.339
YOY22.43511.101+11.334
5Y-11.36414.921-26.285
10Y-0.54719.945-20.492
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Southern Concrete Pile PCL:

  • The EOD is 7.947. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.719. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -0.420. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD7.947MRQ6.719+1.228
MRQ6.719TTM-0.420+7.139
TTM-0.420YOY-3.461+3.040
TTM-0.4205Y-2.758+2.337
5Y-2.75810Y3.433-6.191
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD7.9475.667+2.280
MRQ6.7196.013+0.706
TTM-0.4205.991-6.411
YOY-3.4612.128-5.589
5Y-2.7585.330-8.088
10Y3.4335.068-1.635
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Southern Concrete Pile PCL is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Materials industry mean).
  • A PB ratio of 0.68 means the investor is paying ฿0.68 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Southern Concrete Pile PCL:

  • The EOD is 0.809. Based on the equity, the company is cheap. +2
  • The MRQ is 0.684. Based on the equity, the company is cheap. +2
  • The TTM is 0.670. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.809MRQ0.684+0.125
MRQ0.684TTM0.670+0.014
TTM0.670YOY0.744-0.074
TTM0.6705Y0.829-0.159
5Y0.82910Y1.254-0.425
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD0.8091.264-0.455
MRQ0.6841.190-0.506
TTM0.6701.117-0.447
YOY0.7441.287-0.543
5Y0.8291.420-0.591
10Y1.2541.532-0.278
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Southern Concrete Pile PCL compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1590.071+123%0.036+346%0.053+200%0.093+70%
Book Value Per Share--7.5987.418+2%7.223+5%7.070+7%6.248+22%
Current Ratio--6.4726.030+7%6.237+4%5.726+13%4.401+47%
Debt To Asset Ratio--0.1440.153-6%0.151-4%0.158-9%0.182-21%
Debt To Equity Ratio--0.1680.181-7%0.178-6%0.188-11%0.225-25%
Dividend Per Share--0.0000.075-100%0.075-100%0.171-100%0.225-100%
Eps--0.1880.143+31%0.068+176%0.135+40%0.185+2%
Free Cash Flow Per Share--0.1930.188+3%0.083+134%0.147+32%0.157+23%
Free Cash Flow To Equity Per Share--0.1880.147+28%0.004+4482%0.045+318%0.051+267%
Gross Profit Margin--1.0000.815+23%0.560+78%1.217-18%1.057-5%
Intrinsic Value_10Y_max--5.317--------
Intrinsic Value_10Y_min---0.891--------
Intrinsic Value_1Y_max--0.615--------
Intrinsic Value_1Y_min--0.356--------
Intrinsic Value_3Y_max--1.784--------
Intrinsic Value_3Y_min--0.691--------
Intrinsic Value_5Y_max--2.879--------
Intrinsic Value_5Y_min--0.607--------
Market Cap1736145000.000+15%1467960000.0001403736750.000+5%1532002725.000-4%1700202265.000-14%2187726132.500-33%
Net Profit Margin--0.0980.078+26%0.047+106%0.087+12%0.125-22%
Operating Margin---0.067-100%0.065-100%0.107-100%0.155-100%
Operating Ratio--1.6731.102+52%0.938+78%0.935+79%0.869+92%
Pb Ratio0.809+15%0.6840.670+2%0.744-8%0.829-17%1.254-45%
Pe Ratio8.180+15%6.9168.895-22%22.435-69%-11.364+264%-0.547+108%
Price Per Share6.150+15%5.2004.973+5%5.370-3%5.832-11%7.375-29%
Price To Free Cash Flow Ratio7.947+15%6.719-0.420+106%-3.461+152%-2.758+141%3.433+96%
Price To Total Gains Ratio38.699+15%32.72134.997-7%57.526-43%27.821+18%34.722-6%
Quick Ratio--3.6465.834-38%6.184-41%6.454-44%5.125-29%
Return On Assets--0.0210.015+43%0.008+166%0.016+34%0.025-17%
Return On Equity--0.0250.017+42%0.009+161%0.019+30%0.032-22%
Total Gains Per Share--0.1590.146+9%0.111+43%0.224-29%0.319-50%
Usd Book Value--58559313.81357169720.403+2%56217172.618+4%56089042.136+4%50265228.756+17%
Usd Book Value Change Per Share--0.0040.002+123%0.001+346%0.001+200%0.003+70%
Usd Book Value Per Share--0.2070.203+2%0.197+5%0.193+7%0.171+22%
Usd Dividend Per Share--0.0000.002-100%0.002-100%0.005-100%0.006-100%
Usd Eps--0.0050.004+31%0.002+176%0.004+40%0.005+2%
Usd Free Cash Flow--1491117.2371450412.684+3%649301.739+130%1172397.837+27%1269656.950+17%
Usd Free Cash Flow Per Share--0.0050.005+3%0.002+134%0.004+32%0.004+23%
Usd Free Cash Flow To Equity Per Share--0.0050.004+28%0.000+4482%0.001+318%0.001+267%
Usd Market Cap47396758.500+15%40075308.00038322013.275+5%41823674.393-4%46415521.835-14%59724923.417-33%
Usd Price Per Share0.168+15%0.1420.136+5%0.147-3%0.159-11%0.201-29%
Usd Profit--1448640.2661000010.916+45%531662.422+172%1056785.618+37%1492205.467-3%
Usd Revenue--14849900.93012571557.282+18%10986612.908+35%11726016.041+27%11791007.249+26%
Usd Total Gains Per Share--0.0040.004+9%0.003+43%0.006-29%0.009-50%
 EOD+4 -4MRQTTM+27 -9YOY+26 -105Y+23 -1310Y+18 -18

3.2. Fundamental Score

Let's check the fundamental score of Southern Concrete Pile PCL based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.180
Price to Book Ratio (EOD)Between0-10.809
Net Profit Margin (MRQ)Greater than00.098
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than13.646
Current Ratio (MRQ)Greater than16.472
Debt to Asset Ratio (MRQ)Less than10.144
Debt to Equity Ratio (MRQ)Less than10.168
Return on Equity (MRQ)Greater than0.150.025
Return on Assets (MRQ)Greater than0.050.021
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Southern Concrete Pile PCL based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose6.100
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets2,505,995
Total Liabilities360,965
Total Stockholder Equity2,145,030
 As reported
Total Liabilities 360,965
Total Stockholder Equity+ 2,145,030
Total Assets = 2,505,995

Assets

Total Assets2,505,995
Total Current Assets1,867,312
Long-term Assets638,683
Total Current Assets
Cash And Cash Equivalents 524,349
Short-term Investments 646,648
Net Receivables 405,282
Inventory 277,190
Total Current Assets  (as reported)1,867,312
Total Current Assets  (calculated)1,853,470
+/- 13,842
Long-term Assets
Property Plant Equipment 545,840
Long Term Investments 54,491
Long-term Assets Other 22,892
Long-term Assets  (as reported)638,683
Long-term Assets  (calculated)623,222
+/- 15,461

Liabilities & Shareholders' Equity

Total Current Liabilities288,533
Long-term Liabilities72,432
Total Stockholder Equity2,145,030
Total Current Liabilities
Accounts payable 150,430
Total Current Liabilities  (as reported)288,533
Total Current Liabilities  (calculated)150,430
+/- 138,103
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt24,768
Long-term Liabilities  (as reported)72,432
Long-term Liabilities  (calculated)24,768
+/- 47,665
Total Stockholder Equity
Retained Earnings 1,841,838
Total Stockholder Equity (as reported)2,145,030
Total Stockholder Equity (calculated)1,841,838
+/- 303,191
Other
Capital Stock282,300
Common Stock Shares Outstanding 282,300
Net Invested Capital 2,145,030
Net Working Capital 1,578,779
Property Plant and Equipment Gross 1,830,656



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-30
> Total Assets 
882,551
909,879
928,965
945,592
943,178
911,223
978,114
1,004,734
1,017,494
950,998
1,108,673
1,075,343
1,008,976
998,513
967,796
926,625
964,330
972,473
1,031,071
1,024,167
1,031,538
894,559
902,472
904,565
915,932
915,985
922,803
922,843
1,018,895
1,106,935
1,056,547
1,017,245
987,902
1,053,067
1,126,877
1,088,924
1,188,324
1,258,984
1,459,163
1,451,870
1,597,304
1,705,443
1,832,884
1,736,891
1,826,613
1,763,908
1,975,642
1,901,378
1,910,396
1,932,082
2,039,812
1,972,548
1,990,112
2,081,512
2,191,269
2,065,526
2,178,660
2,171,250
2,345,573
2,302,188
2,374,447
2,348,501
2,471,342
2,363,667
2,374,465
2,379,945
2,517,684
2,400,185
2,404,413
2,398,461
2,615,601
2,474,906
2,435,886
2,376,555
2,458,169
2,504,901
2,400,329
2,341,871
2,420,179
2,458,614
2,506,128
2,505,995
2,505,9952,506,1282,458,6142,420,1792,341,8712,400,3292,504,9012,458,1692,376,5552,435,8862,474,9062,615,6012,398,4612,404,4132,400,1852,517,6842,379,9452,374,4652,363,6672,471,3422,348,5012,374,4472,302,1882,345,5732,171,2502,178,6602,065,5262,191,2692,081,5121,990,1121,972,5482,039,8121,932,0821,910,3961,901,3781,975,6421,763,9081,826,6131,736,8911,832,8841,705,4431,597,3041,451,8701,459,1631,258,9841,188,3241,088,9241,126,8771,053,067987,9021,017,2451,056,5471,106,9351,018,895922,843922,803915,985915,932904,565902,472894,5591,031,5381,024,1671,031,071972,473964,330926,625967,796998,5131,008,9761,075,3431,108,673950,9981,017,4941,004,734978,114911,223943,178945,592928,965909,879882,551
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
467,341
478,912
477,239
535,334
616,856
577,887
527,440
526,273
588,200
667,613
609,757
685,185
725,704
820,077
792,459
956,530
996,179
1,013,475
988,390
982,136
967,283
0
0
0
1,059,652
1,142,362
1,116,935
1,152,544
1,148,580
1,128,359
968,919
1,419,967
1,419,355
1,590,723
1,553,846
1,601,478
1,578,427
1,683,213
1,586,197
1,632,165
1,656,243
1,795,892
1,677,804
1,638,131
1,641,733
1,824,557
1,701,967
1,689,247
1,663,628
1,757,305
1,775,367
1,704,657
1,663,419
1,762,974
1,811,029
1,855,657
1,867,312
1,867,3121,855,6571,811,0291,762,9741,663,4191,704,6571,775,3671,757,3051,663,6281,689,2471,701,9671,824,5571,641,7331,638,1311,677,8041,795,8921,656,2431,632,1651,586,1971,683,2131,578,4271,601,4781,553,8461,590,7231,419,3551,419,967968,9191,128,3591,148,5801,152,5441,116,9351,142,3621,059,652000967,283982,136988,3901,013,475996,179956,530792,459820,077725,704685,185609,757667,613588,200526,273527,440577,887616,856535,334477,239478,912467,3410000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,941
79,603
65,425
58,918
105,394
61,273
71,823
80,150
78,925
121,390
85,302
118,412
104,351
100,649
136,334
144,054
124,524
170,358
141,161
140,479
174,092
0
0
0
244,766
215,582
130,240
167,075
137,365
277,270
94,640
211,448
203,120
216,529
157,726
161,946
233,175
319,645
287,911
359,986
405,742
722,568
288,309
182,930
263,070
340,775
176,696
209,510
544,856
695,832
626,359
633,374
652,671
732,376
489,756
468,128
524,349
524,349468,128489,756732,376652,671633,374626,359695,832544,856209,510176,696340,775263,070182,930288,309722,568405,742359,986287,911319,645233,175161,946157,726216,529203,120211,44894,640277,270137,365167,075130,240215,582244,766000174,092140,479141,161170,358124,524144,054136,334100,649104,351118,41285,302121,39078,92580,15071,82361,273105,39458,91865,42579,60380,9410000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,000
10,000
10,000
80,000
150,000
161,227
131,562
181,562
212,224
213,220
334,043
334,279
308,100
0
0
0
299,466
405,986
405,339
405,339
456,570
270,000
270,000
570,000
570,272
670,847
601,249
585,470
599,971
617,201
571,082
571,931
571,547
348,572
699,925
741,330
742,435
743,435
793,446
793,749
444,012
341,975
338,982
338,343
340,331
340,876
641,554
642,660
646,648
646,648642,660641,554340,876340,331338,343338,982341,975444,012793,749793,446743,435742,435741,330699,925348,572571,547571,931571,082617,201599,971585,470601,249670,847570,272570,000270,000270,000456,570405,339405,339405,986299,466000308,100334,279334,043213,220212,224181,562131,562161,227150,00080,00010,00010,00010,000000000000000000000000000000000000
       Net Receivables 
269,071
240,372
259,109
284,546
273,242
246,223
253,467
285,487
284,371
228,689
269,040
316,817
300,525
272,241
275,800
243,838
279,334
307,919
334,750
273,521
335,890
254,417
292,942
265,500
232,809
227,136
244,465
254,069
275,741
302,478
306,287
250,666
217,235
282,728
323,534
311,094
279,518
280,764
388,595
331,787
440,548
459,906
454,154
326,173
336,127
334,057
446,435
396,511
366,176
360,017
364,933
382,507
377,528
361,724
332,133
356,635
401,117
411,294
421,414
515,248
589,943
495,783
502,091
501,288
480,456
467,495
509,695
469,200
509,960
422,573
492,243
436,981
385,217
368,760
388,846
429,453
370,281
320,693
353,371
367,051
436,038
405,282
405,282436,038367,051353,371320,693370,281429,453388,846368,760385,217436,981492,243422,573509,960469,200509,695467,495480,456501,288502,091495,783589,943515,248421,414411,294401,117356,635332,133361,724377,528382,507364,933360,017366,176396,511446,435334,057336,127326,173454,154459,906440,548331,787388,595280,764279,518311,094323,534282,728217,235250,666306,287302,478275,741254,069244,465227,136232,809265,500292,942254,417335,890273,521334,750307,919279,334243,838275,800272,241300,525316,817269,040228,689284,371285,487253,467246,223273,242284,546259,109240,372269,071
       Other Current Assets 
15,997
14,166
50,464
13,686
26,791
21,439
33,398
28,390
27,709
30,822
6,320
7,244
8,538
5,263
5,161
4,106
7,037
5,884
8,508
8,167
9,188
6,885
5,440
9,487
9,077
26,417
29,928
24,112
51,148
56,444
48,758
37,645
47,556
55,821
50,578
39,155
37,176
17,756
468
2,724
2,000
1,086
415
2,471
2,825
1,768
945
2,320
1,815
1,311
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,570
0
0
12,453
12,281
9,693
352,202
658,237
0
0
00658,237352,2029,69312,28112,4530033,57000000000000000000000001,3111,8152,3209451,7682,8252,4714151,0862,0002,72446817,75637,17639,15550,57855,82147,55637,64548,75856,44451,14824,11229,92826,4179,0779,4875,4406,8859,1888,1678,5085,8847,0374,1065,1615,2638,5387,2446,32030,82227,70928,39033,39821,43926,79113,68650,46414,16615,997
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
448,643
443,891
445,604
483,561
490,080
478,660
489,805
461,629
464,866
459,264
479,167
503,139
533,279
639,086
659,411
640,774
709,264
819,409
748,501
844,477
796,625
0
0
0
872,430
897,450
855,613
837,568
932,933
1,062,910
1,096,607
758,693
751,895
754,850
748,342
772,969
770,074
788,129
777,470
742,300
723,703
721,792
722,381
766,282
756,729
791,044
772,939
746,639
712,927
700,864
729,534
695,672
678,452
657,205
647,585
650,471
638,683
638,683650,471647,585657,205678,452695,672729,534700,864712,927746,639772,939791,044756,729766,282722,381721,792723,703742,300777,470788,129770,074772,969748,342754,850751,895758,6931,096,6071,062,910932,933837,568855,613897,450872,430000796,625844,477748,501819,409709,264640,774659,411639,086533,279503,139479,167459,264464,866461,629489,805478,660490,080483,561445,604443,891448,6430000000000000000000000000
       Property Plant Equipment 
433,880
440,271
407,038
406,374
404,749
399,385
414,273
416,592
411,821
381,552
404,240
403,872
399,270
390,301
383,479
385,225
384,093
380,867
377,919
374,741
366,266
354,150
344,232
333,691
362,792
354,150
357,014
354,089
376,850
366,136
358,716
360,957
356,398
352,233
346,365
342,642
-345,704
359,308
368,124
371,763
397,464
410,884
405,432
402,044
451,840
449,004
470,678
479,991
498,701
501,230
437,247
441,496
438,686
459,894
481,376
511,662
559,099
589,032
595,171
595,932
605,761
604,210
622,922
625,908
616,903
606,272
615,325
606,595
654,631
641,863
634,973
619,198
608,036
593,146
582,585
592,599
577,053
562,485
553,397
548,599
547,922
545,840
545,840547,922548,599553,397562,485577,053592,599582,585593,146608,036619,198634,973641,863654,631606,595615,325606,272616,903625,908622,922604,210605,761595,932595,171589,032559,099511,662481,376459,894438,686441,496437,247501,230498,701479,991470,678449,004451,840402,044405,432410,884397,464371,763368,124359,308-345,704342,642346,365352,233356,398360,957358,716366,136376,850354,089357,014354,150362,792333,691344,232354,150366,266374,741377,919380,867384,093385,225383,479390,301399,270403,872404,240381,552411,821416,592414,273399,385404,749406,374407,038440,271433,880
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
512,478
512,594
131,101
112,218
116,534
107,902
130,060
125,204
121,967
114,954
85,280
78,267
66,128
74,491
69,365
74,491
122,507
120,349
108,981
89,559
84,703
109,521
86,322
84,164
67,978
61,504
64,741
54,491
54,49164,74161,50467,97884,16486,322109,52184,70389,559108,981120,349122,50774,49169,36574,49166,12878,26785,280114,954121,967125,204130,060107,902116,534112,218131,101512,594512,478000000000000000000000000000000000000000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,212
33,788
32,882
33,652
16,321
25,748
29,038
17,150
17,331
14,493
14,360
856,526
165,955
31,898
46,307
51,351
54,614
63,307
63,710
56,023
76,549
0
0
0
49,906
66,626
48,481
22,088
60,789
69,056
72,234
43,303
50,645
43,145
44,508
37,148
27,513
27,572
27,637
27,669
27,736
27,791
27,831
27,837
27,856
33,564
33,392
29,622
27,187
28,836
27,114
27,107
27,101
27,210
23,388
23,382
22,892
22,89223,38223,38827,21027,10127,10727,11428,83627,18729,62233,39233,56427,85627,83727,83127,79127,73627,66927,63727,57227,51337,14844,50843,14550,64543,30372,23469,05660,78922,08848,48166,62649,90600076,54956,02363,71063,30754,61451,35146,30731,898165,955856,52614,36014,49317,33117,15029,03825,74816,32133,65232,88233,78838,2120000000000000000000000000
> Total Liabilities 
790,989
799,110
836,391
835,231
801,662
758,496
816,956
821,795
816,946
761,391
797,685
810,346
771,277
749,494
711,649
661,212
696,347
681,330
726,498
720,062
705,521
587,833
590,952
585,391
551,221
538,791
537,508
521,596
572,641
664,196
625,562
568,578
529,599
574,304
607,434
528,177
546,462
544,646
568,158
530,420
543,628
547,795
552,561
440,414
423,981
352,542
487,203
424,236
378,931
357,081
421,197
419,744
384,897
373,639
449,142
373,983
412,833
371,744
467,560
464,056
440,419
387,215
442,767
416,621
391,357
346,744
549,179
376,179
369,938
325,850
463,528
410,573
339,010
303,955
390,948
450,405
349,689
277,280
348,367
399,107
405,961
360,965
360,965405,961399,107348,367277,280349,689450,405390,948303,955339,010410,573463,528325,850369,938376,179549,179346,744391,357416,621442,767387,215440,419464,056467,560371,744412,833373,983449,142373,639384,897419,744421,197357,081378,931424,236487,203352,542423,981440,414552,561547,795543,628530,420568,158544,646546,462528,177607,434574,304529,599568,578625,562664,196572,641521,596537,508538,791551,221585,391590,952587,833705,521720,062726,498681,330696,347661,212711,649749,494771,277810,346797,685761,391816,946821,795816,956758,496801,662835,231836,391799,110790,989
   > Total Current Liabilities 
375,064
380,056
422,668
396,375
337,175
294,104
366,187
401,650
417,250
345,613
408,749
435,885
442,097
422,362
414,502
377,236
426,779
444,071
512,258
520,929
524,281
370,866
401,477
406,256
391,372
396,818
407,828
369,432
429,907
506,788
463,464
402,885
369,304
421,630
480,891
402,607
433,009
428,487
481,818
443,135
463,172
465,949
478,780
362,400
330,520
272,770
404,075
341,781
290,084
266,653
340,233
336,662
307,559
290,591
379,104
305,780
348,564
306,489
402,226
403,807
375,837
323,079
377,591
357,886
333,324
288,478
465,768
291,266
284,185
248,025
381,935
329,645
256,221
225,230
311,547
370,327
269,082
203,408
273,948
323,979
330,137
288,533
288,533330,137323,979273,948203,408269,082370,327311,547225,230256,221329,645381,935248,025284,185291,266465,768288,478333,324357,886377,591323,079375,837403,807402,226306,489348,564305,780379,104290,591307,559336,662340,233266,653290,084341,781404,075272,770330,520362,400478,780465,949463,172443,135481,818428,487433,009402,607480,891421,630369,304402,885463,464506,788429,907369,432407,828396,818391,372406,256401,477370,866524,281520,929512,258444,071426,779377,236414,502422,362442,097435,885408,749345,613417,250401,650366,187294,104337,175396,375422,668380,056375,064
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,687
84,096
57,383
58,387
62,987
70,755
61,027
55,535
51,840
65,572
62,432
65,080
58,728
45,686
11,581
11,420
18,300
11,778
11,848
14,642
12,104
0
0
0
22,539
20,203
19,546
16,602
14,532
18,811
18,300
20,303
18,226
11,329
11,071
7,641
7,328
6,350
3,543
4,407
3,652
5,425
4,380
4,611
4,488
4,800
4,866
4,483
4,103
3,692
3,263
2,049
2,667
3,321
3,371
3,422
0
03,4223,3713,3212,6672,0493,2633,6924,1034,4834,8664,8004,4884,6114,3805,4253,6524,4073,5436,3507,3287,64111,07111,32918,22620,30318,30018,81114,53216,60219,54620,20322,53900012,10414,64211,84811,77818,30011,42011,58145,68658,72865,08062,43265,57251,84055,53561,02770,75562,98758,38757,38384,09680,6870000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,588
32,842
29,330
26,544
18,391
15,115
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000015,11518,39126,54429,33032,84236,588000000000000000000000000000000000000000000000000000000
       Accounts payable 
229,469
249,624
142,830
152,427
154,359
110,145
150,728
169,122
168,228
108,526
265,483
272,538
259,517
263,623
248,048
219,494
258,578
263,401
311,519
324,350
307,344
222,417
256,585
256,126
262,222
265,037
273,558
245,871
297,831
363,920
298,322
240,160
228,509
258,326
283,761
219,236
265,194
239,727
377,822
390,076
273,322
389,176
243,552
304,582
172,836
107,092
219,616
188,265
136,743
101,751
179,489
188,008
182,582
139,529
316,756
261,395
311,703
134,078
248,272
261,625
241,662
146,312
221,894
208,825
201,143
145,972
200,980
162,853
163,893
117,135
252,616
219,413
164,232
139,840
228,797
272,668
180,480
114,068
170,832
205,343
213,167
150,430
150,430213,167205,343170,832114,068180,480272,668228,797139,840164,232219,413252,616117,135163,893162,853200,980145,972201,143208,825221,894146,312241,662261,625248,272134,078311,703261,395316,756139,529182,582188,008179,489101,751136,743188,265219,616107,092172,836304,582243,552389,176273,322390,076377,822239,727265,194219,236283,761258,326228,509240,160298,322363,920297,831245,871273,558265,037262,222256,126256,585222,417307,344324,350311,519263,401258,578219,494248,048263,623259,517272,538265,483108,526168,228169,122150,728110,145154,359152,427142,830249,624229,469
       Other Current Liabilities 
32,691
40,679
166,302
127,637
131,167
144,189
158,685
147,487
152,530
136,367
34,553
43,517
63,990
37,549
43,663
37,632
49,078
58,132
70,330
57,141
63,811
58,846
61,670
64,510
42,235
51,094
50,174
66,178
73,689
79,881
94,387
101,698
85,260
111,464
131,558
120,939
102,735
130,032
23,139
-8,903
142,932
20,516
189,653
14,951
117,599
127,274
165,872
134,289
129,453
142,364
320,030
317,116
290,957
108,572
43,537
26,085
328,261
101,379
95,743
94,242
104,118
120,573
103,868
116,046
111,783
105,460
213,241
94,002
101,238
91,348
93,176
87,007
84,021
54,571
58,528
71,506
65,310
58,845
62,894
74,606
76,070
0
076,07074,60662,89458,84565,31071,50658,52854,57184,02187,00793,17691,348101,23894,002213,241105,460111,783116,046103,868120,573104,11894,24295,743101,379328,26126,08543,537108,572290,957317,116320,030142,364129,453134,289165,872127,274117,59914,951189,65320,516142,932-8,90323,139130,032102,735120,939131,558111,46485,260101,69894,38779,88173,68966,17850,17451,09442,23564,51061,67058,84663,81157,14170,33058,13249,07837,63243,66337,54963,99043,51734,553136,367152,530147,487158,685144,189131,167127,637166,30240,67932,691
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141,972
129,680
152,164
142,734
157,408
162,098
165,693
160,295
152,674
126,543
125,570
113,453
116,160
86,340
87,285
80,456
81,846
73,781
78,014
93,461
79,772
0
0
0
90,428
80,964
83,082
77,338
83,049
70,038
68,203
64,269
65,255
65,334
60,249
64,582
64,136
65,176
58,735
58,033
58,267
83,411
84,913
85,753
77,825
81,593
80,928
82,789
78,725
79,401
80,078
80,607
73,872
74,419
75,128
75,824
72,432
72,43275,82475,12874,41973,87280,60780,07879,40178,72582,78980,92881,59377,82585,75384,91383,41158,26758,03358,73565,17664,13664,58260,24965,33465,25564,26968,20370,03883,04977,33883,08280,96490,42800079,77293,46178,01473,78181,84680,45687,28586,340116,160113,453125,570126,543152,674160,295165,693162,098157,408142,734152,164129,680141,9720000000000000000000000000
       Other Liabilities 
0
0
0
21,411
15,352
12,193
7,657
8,366
9,053
37,445
18,093
22,684
0
21,446
18,390
20,230
21,862
14,648
16,616
19,485
20,074
15,246
7,625
14,511
11,369
11,048
15,312
22,697
21,064
40,995
54,718
59,632
59,339
61,235
69,499
80,023
79,616
88,927
41,118
42,523
41,592
42,997
36,741
37,982
39,218
40,454
41,775
43,096
44,418
45,739
47,134
48,530
48,012
50,623
52,080
53,661
55,242
53,188
53,828
56,205
57,815
58,060
59,676
53,789
55,189
55,827
57,307
58,787
60,266
53,483
57,126
57,703
60,372
57,136
58,626
60,116
61,605
55,706
0
58,499
0
0
0058,499055,70661,60560,11658,62657,13660,37257,70357,12653,48360,26658,78757,30755,82755,18953,78959,67658,06057,81556,20553,82853,18855,24253,66152,08050,62348,01248,53047,13445,73944,41843,09641,77540,45439,21837,98236,74142,99741,59242,52341,11888,92779,61680,02369,49961,23559,33959,63254,71840,99521,06422,69715,31211,04811,36914,5117,62515,24620,07419,48516,61614,64821,86220,23018,39021,446022,68418,09337,4459,0538,3667,65712,19315,35221,411000
> Total Stockholder Equity
91,562
110,769
92,574
110,361
141,516
152,726
161,158
182,939
200,548
189,607
310,988
264,997
237,699
249,020
256,147
265,413
267,983
291,143
304,573
304,105
326,017
306,726
311,520
319,174
364,711
377,194
385,295
401,247
446,254
442,739
430,985
448,667
458,303
478,763
519,443
560,747
641,862
714,337
891,005
921,450
1,053,676
1,157,648
1,280,323
1,296,477
1,402,632
1,411,366
1,488,439
1,477,142
1,531,465
1,575,001
1,618,615
1,552,804
1,605,215
1,707,873
1,742,127
1,691,543
1,765,827
1,799,506
1,878,013
1,838,132
1,934,028
1,961,285
2,028,575
1,947,046
1,983,108
2,033,201
1,968,505
2,024,006
2,034,475
2,072,611
2,152,073
2,064,333
2,096,876
2,072,600
2,067,221
2,054,496
2,050,640
2,064,591
2,071,812
2,059,507
2,100,167
2,145,030
2,145,0302,100,1672,059,5072,071,8122,064,5912,050,6402,054,4962,067,2212,072,6002,096,8762,064,3332,152,0732,072,6112,034,4752,024,0061,968,5052,033,2011,983,1081,947,0462,028,5751,961,2851,934,0281,838,1321,878,0131,799,5061,765,8271,691,5431,742,1271,707,8731,605,2151,552,8041,618,6151,575,0011,531,4651,477,1421,488,4391,411,3661,402,6321,296,4771,280,3231,157,6481,053,676921,450891,005714,337641,862560,747519,443478,763458,303448,667430,985442,739446,254401,247385,295377,194364,711319,174311,520306,726326,017304,105304,573291,143267,983265,413256,147249,020237,699264,997310,988189,607200,548182,939161,158152,726141,516110,36192,574110,76991,562
   Retained Earnings 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,946
34,833
38,076
66,392
60,251
82,000
84,273
84,489
5,094
99,250
110,596
123,398
128,547
130,744
143,833
163,793
176,049
210,675
260,137
326,832
383,808
489,111
518,280
662,136
769,495
881,075
874,030
910,853
934,736
1,062,165
1,061,102
1,130,870
1,158,697
1,236,195
1,169,719
1,238,903
1,305,443
1,353,629
1,302,953
1,384,620
1,432,432
1,507,487
1,474,511
1,568,680
1,599,823
1,669,702
1,578,155
1,637,956
1,709,288
1,654,303
1,703,114
1,717,684
1,751,720
1,792,769
1,706,756
1,732,393
1,723,654
1,722,159
1,689,580
1,704,284
1,719,962
1,740,130
1,750,705
1,788,775
1,841,838
1,841,8381,788,7751,750,7051,740,1301,719,9621,704,2841,689,5801,722,1591,723,6541,732,3931,706,7561,792,7691,751,7201,717,6841,703,1141,654,3031,709,2881,637,9561,578,1551,669,7021,599,8231,568,6801,474,5111,507,4871,432,4321,384,6201,302,9531,353,6291,305,4431,238,9031,169,7191,236,1951,158,6971,130,8701,061,1021,062,165934,736910,853874,030881,075769,495662,136518,280489,111383,808326,832260,137210,675176,049163,793143,833130,744128,547123,398110,59699,2505,09484,48984,27382,00060,25166,39238,07634,8338,94600000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-13,955
-9,349
22,856
14,192
0
0
0
0
0
0
19,769
0
129,433
133,170
121,540
30,000
30,000
30,000
30,000
30,000
0
0
0
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,319
39,452
70,002
83,211
83,211
83,211
83,211
109,952
112,560
133,871
133,871
133,871
133,871
30,000
30,000
0
030,00030,000133,871133,871133,871133,871112,560109,95283,21183,21183,21183,21170,00239,45230,31930,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00000030,00030,00030,00030,00030,000121,540133,170129,433019,76900000014,19222,856-9,349-13,95500000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.