25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Seligdar
Buy, Hold or Sell?

Let's analyze Seligdar together

I guess you are interested in Seligdar. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Seligdar. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Seligdar

I send you an email if I find something interesting about Seligdar.

1. Quick Overview

1.1. Quick analysis of Seligdar (30 sec.)










1.2. What can you expect buying and holding a share of Seligdar? (30 sec.)

How much money do you get?

How much money do you get?
₽0.09
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
₽24.88
Expected worth in 1 year
₽-24.58
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
₽-41.41
Return On Investment
-76.8%

For what price can you sell your share?

Current Price per Share
₽53.95
Expected price per share
₽43.38 - ₽59.87
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Seligdar (5 min.)




Live pricePrice per Share (EOD)
₽53.95
Intrinsic Value Per Share
₽22.08 - ₽36.83
Total Value Per Share
₽46.96 - ₽61.71

2.2. Growth of Seligdar (5 min.)




Is Seligdar growing?

Current yearPrevious yearGrowGrow %
How rich?$274.1m$410.4m-$136.2m-49.7%

How much money is Seligdar making?

Current yearPrevious yearGrowGrow %
Making money-$116.2m$51.3m-$167.5m-144.1%
Net Profit Margin-19.5%13.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Seligdar (5 min.)




2.4. Comparing to competitors in the Gold industry (5 min.)




  Industry Rankings (Gold)  


Richest
#67 / 475

Most Revenue
#21 / 475

Most Profit
#471 / 475

Most Efficient
#358 / 475
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Seligdar?

Welcome investor! Seligdar's management wants to use your money to grow the business. In return you get a share of Seligdar.

First you should know what it really means to hold a share of Seligdar. And how you can make/lose money.

Speculation

The Price per Share of Seligdar is ₽53.95. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Seligdar.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Seligdar, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽24.88. Based on the TTM, the Book Value Change Per Share is ₽-12.36 per quarter. Based on the YOY, the Book Value Change Per Share is ₽6.66 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽2.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Seligdar.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.11-0.2%-0.11-0.2%0.050.1%0.010.0%0.010.0%
Usd Book Value Change Per Share-0.13-0.2%-0.13-0.2%0.070.1%0.010.0%0.030.0%
Usd Dividend Per Share0.020.0%0.020.0%0.050.1%0.030.1%0.010.0%
Usd Total Gains Per Share-0.11-0.2%-0.11-0.2%0.120.2%0.040.1%0.040.1%
Usd Price Per Share0.68-0.68-0.47-0.48-0.28-
Price to Earnings Ratio-6.04--6.04-9.37-41.82-22.85-
Price-to-Total Gains Ratio-6.16--6.16-3.96-3.24-3.08-
Price to Book Ratio2.56-2.56-1.17-1.65-1.14-
Price-to-Total Gains Ratio-6.16--6.16-3.96-3.24-3.08-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.577265
Number of shares1732
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.03
Usd Book Value Change Per Share-0.130.01
Usd Total Gains Per Share-0.110.04
Gains per Quarter (1732 shares)-191.8670.65
Gains per Year (1732 shares)-767.42282.61
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1149-916-77719588273
2298-1833-1544390176556
3447-2749-2311584264839
4596-3666-30787793511122
5745-4582-38459744391405
6894-5499-461211695271688
71043-6415-537913636151971
81192-7332-614615587032254
91341-8248-691317537912537
101491-9165-768019488782820

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%7.03.00.070.0%13.03.00.081.3%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%13.03.00.081.3%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.00.01.090.0%12.00.04.075.0%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%13.03.00.081.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Seligdar compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---12.363-12.3630%6.661-286%1.185-1143%2.456-603%
Book Value Per Share--24.87524.8750%37.238-33%27.148-8%19.995+24%
Current Ratio--0.9470.9470%1.068-11%2.239-58%1.607-41%
Debt To Asset Ratio--0.8100.8100%0.718+13%0.697+16%0.664+22%
Debt To Equity Ratio--4.4904.4900%2.679+68%2.686+67%2.262+98%
Dividend Per Share--2.0112.0110%4.336-54%2.627-23%1.378+46%
Eps---10.545-10.5450%4.655-327%1.300-911%0.860-1326%
Free Cash Flow Per Share--7.4447.4440%-3.833+151%0.928+702%0.920+709%
Free Cash Flow To Equity Per Share---9.515-9.5150%14.806-164%1.404-778%1.331-815%
Gross Profit Margin--1.0001.0000%0.562+78%-43.768+4477%-21.384+2238%
Intrinsic Value_10Y_max--36.833--------
Intrinsic Value_10Y_min--22.080--------
Intrinsic Value_1Y_max--1.527--------
Intrinsic Value_1Y_min--1.162--------
Intrinsic Value_3Y_max--6.237--------
Intrinsic Value_3Y_min--4.423--------
Intrinsic Value_5Y_max--12.936--------
Intrinsic Value_5Y_min--8.678--------
Market Cap55568500000.000-18%65652200000.00065652200000.0000%44908000000.000+46%45931820000.000+43%26966430000.000+143%
Net Profit Margin---0.195-0.1950%0.138-241%0.067-389%0.025-886%
Operating Margin--0.1240.1240%0.242-49%0.227-45%0.168-26%
Operating Ratio--0.8760.8760%0.856+2%0.738+19%0.572+53%
Pb Ratio2.169-18%2.5622.5620%1.171+119%1.650+55%1.140+125%
Pe Ratio-5.116+15%-6.044-6.0440%9.366-165%41.823-114%22.852-126%
Price Per Share53.950-18%63.74063.7400%43.600+46%44.594+43%26.181+143%
Price To Free Cash Flow Ratio7.247-18%8.5628.5620%-11.375+233%-9.086+206%-3.576+142%
Price To Total Gains Ratio-5.211+15%-6.157-6.1570%3.965-255%3.238-290%3.076-300%
Quick Ratio--0.2900.2900%0.480-40%0.699-59%0.674-57%
Return On Assets---0.080-0.0800%0.035-329%0.023-449%0.014-687%
Return On Equity---0.446-0.4460%0.131-440%0.032-1490%0.015-3021%
Total Gains Per Share---10.352-10.3520%10.996-194%3.812-372%3.834-370%
Usd Book Value--274148338.000274148338.0000%410402416.200-33%299201172.480-8%220368313.650+24%
Usd Book Value Change Per Share---0.132-0.1320%0.071-286%0.013-1143%0.026-603%
Usd Book Value Per Share--0.2660.2660%0.398-33%0.290-8%0.214+24%
Usd Dividend Per Share--0.0220.0220%0.046-54%0.028-23%0.015+46%
Usd Eps---0.113-0.1130%0.050-327%0.014-911%0.009-1326%
Usd Free Cash Flow--82041650.78982041650.7890%-42244916.100+151%10225927.938+702%10142767.539+709%
Usd Free Cash Flow Per Share--0.0800.0800%-0.041+151%0.010+702%0.010+709%
Usd Free Cash Flow To Equity Per Share---0.102-0.1020%0.158-164%0.015-778%0.014-815%
Usd Market Cap594582950.000-18%702478540.000702478540.0000%480515600.000+46%491470474.000+43%288540801.000+143%
Usd Price Per Share0.577-18%0.6820.6820%0.467+46%0.477+43%0.280+143%
Usd Profit---116221752.200-116221752.2000%51304488.400-327%13825059.120-941%9224154.350-1360%
Usd Revenue--596974742.400596974742.4000%371520927.400+61%388441047.120+54%250227633.070+139%
Usd Total Gains Per Share---0.111-0.1110%0.118-194%0.041-372%0.041-370%
 EOD+4 -4MRQTTM+0 -0YOY+9 -275Y+9 -2710Y+14 -22

3.3 Fundamental Score

Let's check the fundamental score of Seligdar based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-5.116
Price to Book Ratio (EOD)Between0-12.169
Net Profit Margin (MRQ)Greater than0-0.195
Operating Margin (MRQ)Greater than00.124
Quick Ratio (MRQ)Greater than10.290
Current Ratio (MRQ)Greater than10.947
Debt to Asset Ratio (MRQ)Less than10.810
Debt to Equity Ratio (MRQ)Less than14.490
Return on Equity (MRQ)Greater than0.15-0.446
Return on Assets (MRQ)Greater than0.05-0.080
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Seligdar based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.628
Ma 20Greater thanMa 5050.130
Ma 50Greater thanMa 10053.808
Ma 100Greater thanMa 20061.280
OpenGreater thanClose54.140
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Seligdar

Public joint-stock company Seligdar engages in the exploration and development of gold and tin deposits in Russia. The company was founded in 1975 and is based in Aldan, Russia.

Fundamental data was last updated by Penke on 2024-09-04 02:24:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Seligdar earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Seligdar to the Gold industry mean.
  • A Net Profit Margin of -19.5% means that руб-0.19 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Seligdar:

  • The MRQ is -19.5%. The company is making a huge loss. -2
  • The TTM is -19.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-19.5%TTM-19.5%0.0%
TTM-19.5%YOY13.8%-33.3%
TTM-19.5%5Y6.7%-26.2%
5Y6.7%10Y2.5%+4.3%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-19.5%0.7%-20.2%
TTM-19.5%-7.1%-12.4%
YOY13.8%-5.1%+18.9%
5Y6.7%-19.1%+25.8%
10Y2.5%-32.2%+34.7%
4.3.1.2. Return on Assets

Shows how efficient Seligdar is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Seligdar to the Gold industry mean.
  • -8.0% Return on Assets means that Seligdar generated руб-0.08 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Seligdar:

  • The MRQ is -8.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -8.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-8.0%TTM-8.0%0.0%
TTM-8.0%YOY3.5%-11.6%
TTM-8.0%5Y2.3%-10.4%
5Y2.3%10Y1.4%+0.9%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.0%-3.3%-4.7%
TTM-8.0%-3.9%-4.1%
YOY3.5%-3.9%+7.4%
5Y2.3%-6.2%+8.5%
10Y1.4%-9.1%+10.5%
4.3.1.3. Return on Equity

Shows how efficient Seligdar is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Seligdar to the Gold industry mean.
  • -44.6% Return on Equity means Seligdar generated руб-0.45 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Seligdar:

  • The MRQ is -44.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -44.6%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-44.6%TTM-44.6%0.0%
TTM-44.6%YOY13.1%-57.8%
TTM-44.6%5Y3.2%-47.8%
5Y3.2%10Y1.5%+1.7%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-44.6%-2.9%-41.7%
TTM-44.6%-3.8%-40.8%
YOY13.1%-4.1%+17.2%
5Y3.2%-6.5%+9.7%
10Y1.5%-9.9%+11.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Seligdar.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Seligdar is operating .

  • Measures how much profit Seligdar makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Seligdar to the Gold industry mean.
  • An Operating Margin of 12.4% means the company generated руб0.12  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Seligdar:

  • The MRQ is 12.4%. The company is operating less efficient.
  • The TTM is 12.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.4%TTM12.4%0.0%
TTM12.4%YOY24.2%-11.7%
TTM12.4%5Y22.7%-10.2%
5Y22.7%10Y16.8%+5.9%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ12.4%-72.4%+84.8%
TTM12.4%-11.6%+24.0%
YOY24.2%-0.1%+24.3%
5Y22.7%-11.1%+33.8%
10Y16.8%-22.1%+38.9%
4.3.2.2. Operating Ratio

Measures how efficient Seligdar is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Gold industry mean).
  • An Operation Ratio of 0.88 means that the operating costs are руб0.88 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Seligdar:

  • The MRQ is 0.876. The company is less efficient in keeping operating costs low.
  • The TTM is 0.876. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.876TTM0.8760.000
TTM0.876YOY0.856+0.019
TTM0.8765Y0.738+0.137
5Y0.73810Y0.572+0.166
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8761.419-0.543
TTM0.8761.465-0.589
YOY0.8561.268-0.412
5Y0.7381.468-0.730
10Y0.5721.453-0.881
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Seligdar.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Seligdar is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Gold industry mean).
  • A Current Ratio of 0.95 means the company has руб0.95 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Seligdar:

  • The MRQ is 0.947. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.947. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.947TTM0.9470.000
TTM0.947YOY1.068-0.122
TTM0.9475Y2.239-1.292
5Y2.23910Y1.607+0.631
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9472.266-1.319
TTM0.9472.591-1.644
YOY1.0682.889-1.821
5Y2.2394.265-2.026
10Y1.6074.710-3.103
4.4.3.2. Quick Ratio

Measures if Seligdar is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Seligdar to the Gold industry mean.
  • A Quick Ratio of 0.29 means the company can pay off руб0.29 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Seligdar:

  • The MRQ is 0.290. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.290. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.290TTM0.2900.000
TTM0.290YOY0.480-0.190
TTM0.2905Y0.699-0.409
5Y0.69910Y0.674+0.026
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2900.826-0.536
TTM0.2901.043-0.753
YOY0.4801.503-1.023
5Y0.6992.163-1.464
10Y0.6742.619-1.945
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Seligdar.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Seligdar assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Seligdar to Gold industry mean.
  • A Debt to Asset Ratio of 0.81 means that Seligdar assets are financed with 81.0% credit (debt) and the remaining percentage (100% - 81.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Seligdar:

  • The MRQ is 0.810. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.810. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.810TTM0.8100.000
TTM0.810YOY0.718+0.092
TTM0.8105Y0.697+0.113
5Y0.69710Y0.664+0.033
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8100.208+0.602
TTM0.8100.204+0.606
YOY0.7180.179+0.539
5Y0.6970.221+0.476
10Y0.6640.274+0.390
4.5.4.2. Debt to Equity Ratio

Measures if Seligdar is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Seligdar to the Gold industry mean.
  • A Debt to Equity ratio of 449.0% means that company has руб4.49 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Seligdar:

  • The MRQ is 4.490. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.490. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.490TTM4.4900.000
TTM4.490YOY2.679+1.811
TTM4.4905Y2.686+1.804
5Y2.68610Y2.262+0.424
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4900.200+4.290
TTM4.4900.225+4.265
YOY2.6790.197+2.482
5Y2.6860.257+2.429
10Y2.2620.311+1.951
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Seligdar generates.

  • Above 15 is considered overpriced but always compare Seligdar to the Gold industry mean.
  • A PE ratio of -6.04 means the investor is paying руб-6.04 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Seligdar:

  • The EOD is -5.116. Based on the earnings, the company is expensive. -2
  • The MRQ is -6.044. Based on the earnings, the company is expensive. -2
  • The TTM is -6.044. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-5.116MRQ-6.044+0.928
MRQ-6.044TTM-6.0440.000
TTM-6.044YOY9.366-15.410
TTM-6.0445Y41.823-47.867
5Y41.82310Y22.852+18.971
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-5.116-3.709-1.407
MRQ-6.044-4.233-1.811
TTM-6.044-4.718-1.326
YOY9.366-6.399+15.765
5Y41.823-9.244+51.067
10Y22.852-9.802+32.654
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Seligdar:

  • The EOD is 7.247. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 8.562. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 8.562. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.247MRQ8.562-1.315
MRQ8.562TTM8.5620.000
TTM8.562YOY-11.375+19.937
TTM8.5625Y-9.086+17.648
5Y-9.08610Y-3.576-5.509
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD7.247-4.057+11.304
MRQ8.562-4.637+13.199
TTM8.562-5.037+13.599
YOY-11.375-5.908-5.467
5Y-9.086-10.000+0.914
10Y-3.576-11.905+8.329
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Seligdar is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Gold industry mean).
  • A PB ratio of 2.56 means the investor is paying руб2.56 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Seligdar:

  • The EOD is 2.169. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.562. Based on the equity, the company is underpriced. +1
  • The TTM is 2.562. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.169MRQ2.562-0.394
MRQ2.562TTM2.5620.000
TTM2.562YOY1.171+1.392
TTM2.5625Y1.650+0.912
5Y1.65010Y1.140+0.510
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD2.1691.295+0.874
MRQ2.5621.292+1.270
TTM2.5621.294+1.268
YOY1.1711.554-0.383
5Y1.6502.420-0.770
10Y1.1402.545-1.405
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Retained Earnings  6,759,544-3,703,8263,055,7188,100,57511,156,293-1,273,8519,882,442-12,144,873-2,262,431
Accumulated Other Comprehensive Income  4,568,2974,224,9618,793,258-1488,793,1107,123,53715,916,647-15,916,872-225
Net Working Capital  16,378,1193,686,77520,064,894-515,80019,549,094-15,589,7823,959,312-7,270,866-3,311,554
Net Income  2,442,289-2,437,9054,38410,076,28510,080,669-5,285,8574,794,812-15,656,658-10,861,846
Net Income from Continuing Operations  2,125,948-2,121,5644,38410,393,45010,397,834-6,254,6344,143,200-18,042,652-13,899,452



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets134,943,905
Total Liabilities109,322,565
Total Stockholder Equity24,346,676
 As reported
Total Liabilities 109,322,565
Total Stockholder Equity+ 24,346,676
Total Assets = 134,943,905

Assets

Total Assets134,943,905
Total Current Assets59,026,930
Long-term Assets75,916,975
Total Current Assets
Cash And Cash Equivalents 10,272,040
Net Receivables 7,814,676
Inventory 39,920,284
Other Current Assets 1,019,930
Total Current Assets  (as reported)59,026,930
Total Current Assets  (calculated)59,026,930
+/-0
Long-term Assets
Property Plant Equipment 63,606,421
Goodwill 1,542,283
Intangible Assets 365,479
Long-term Assets Other 8,951,160
Long-term Assets  (as reported)75,916,975
Long-term Assets  (calculated)74,465,343
+/- 1,451,632

Liabilities & Shareholders' Equity

Total Current Liabilities62,338,484
Long-term Liabilities46,984,081
Total Stockholder Equity24,346,676
Total Current Liabilities
Short-term Debt 17,917,700
Accounts payable 9,159,793
Other Current Liabilities 35,078,742
Total Current Liabilities  (as reported)62,338,484
Total Current Liabilities  (calculated)62,156,235
+/- 182,249
Long-term Liabilities
Long-term Liabilities  (as reported)46,984,081
Long-term Liabilities  (calculated)0
+/- 46,984,081
Total Stockholder Equity
Common Stock1,030,000
Retained Earnings -2,262,431
Accumulated Other Comprehensive Income -225
Other Stockholders Equity 25,579,332
Total Stockholder Equity (as reported)24,346,676
Total Stockholder Equity (calculated)24,346,676
+/-0
Other
Cash and Short Term Investments 10,272,040
Common Stock Shares Outstanding 1,030,000
Current Deferred Revenue182,249
Liabilities and Stockholders Equity 134,943,905
Net Debt 50,747,569
Net Working Capital -3,311,554
Short Long Term Debt Total 61,019,609



6.3. Balance Sheets Structured

All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-31
> Total Assets 
8,841,292
11,088,204
12,854,912
14,185,407
19,658,353
592,170
23,677,472
26,339,545
29,830,690
44,474,751
51,185,928
57,689,206
75,404,084
85,303,960
136,133,383
134,943,905
134,943,905136,133,38385,303,96075,404,08457,689,20651,185,92844,474,75129,830,69026,339,54523,677,472592,17019,658,35314,185,40712,854,91211,088,2048,841,292
   > Total Current Assets 
977,986
2,842,610
3,046,957
4,446,243
8,260,237
242,590
9,536,408
8,930,610
9,959,047
11,861,567
17,741,966
22,831,075
28,562,394
34,831,859
61,826,419
59,026,930
59,026,93061,826,41934,831,85928,562,39422,831,07517,741,96611,861,5679,959,0478,930,6109,536,408242,5908,260,2374,446,2433,046,9572,842,610977,986
       Cash And Cash Equivalents 
4,905
137,170
61,670
118,038
99,301
429
30,212
316,725
4,779
606,926
2,376,241
721,026
3,576,378
650,406
18,746,827
10,272,040
10,272,04018,746,827650,4063,576,378721,0262,376,241606,9264,779316,72530,21242999,301118,03861,670137,1704,905
       Short-term Investments 
150,907
496,791
224,228
583,315
463,973
20,606
4,187,826
2,080,839
2,642,362
370,716
196,614
-1,089,007
229,238
430,932
0
0
00430,932229,238-1,089,007196,614370,7162,642,3622,080,8394,187,82620,606463,973583,315224,228496,791150,907
       Net Receivables 
0
0
0
2,839,000
3,035,000
131,000
39,000
56,832
4,092,852
3,007,401
2,958,098
5,416,012
7,331,713
7,767,632
9,015,765
7,814,676
7,814,6769,015,7657,767,6327,331,7135,416,0122,958,0983,007,4014,092,85256,83239,000131,0003,035,0002,839,000000
       Inventory 
456,120
886,425
1,733,680
2,395,061
3,004,374
102,002
3,176,103
2,928,117
3,599,298
7,505,402
11,515,909
16,694,038
17,424,616
25,980,203
34,052,989
39,920,284
39,920,28434,052,98925,980,20317,424,61616,694,03811,515,9097,505,4023,599,2982,928,1173,176,103102,0023,004,3742,395,0611,733,680886,425456,120
       Other Current Assets 
366,054
1,322,224
1,027,379
1,349,829
4,692,588
119,553
2,142,267
3,604,929
3,712,608
3,378,523
3,653,202
-1
449
2,686
10,838
1,019,930
1,019,93010,8382,686449-13,653,2023,378,5233,712,6083,604,9292,142,267119,5534,692,5881,349,8291,027,3791,322,224366,054
   > Long-term Assets 
7,863,306
8,245,594
9,807,955
9,739,164
11,398,116
349,580
14,141,064
17,408,935
19,871,643
32,613,184
33,443,962
34,858,130
46,841,691
50,472,101
74,306,964
75,916,975
75,916,97574,306,96450,472,10146,841,69134,858,13033,443,96232,613,18419,871,64317,408,93514,141,064349,58011,398,1169,739,1649,807,9558,245,5947,863,306
       Property Plant Equipment 
2,268,010
2,722,074
8,846,591
3,047,791
10,006,683
295,598
9,705,076
10,901,754
12,056,472
25,801,797
26,708,873
28,863,986
41,794,664
46,350,315
69,601,351
63,606,421
63,606,42169,601,35146,350,31541,794,66428,863,98626,708,87325,801,79712,056,47210,901,7549,705,076295,59810,006,6833,047,7918,846,5912,722,0742,268,010
       Goodwill 
5,087,524
4,730,300
887
5,788,682
729
13
1,069
1,088
1,076
2,945,854
2,697,524
2,394,765
2,094,525
1,542,283
1,542,283
1,542,283
1,542,2831,542,2831,542,2832,094,5252,394,7652,697,5242,945,8541,0761,0881,069137295,788,6828874,730,3005,087,524
       Long Term Investments 
0
0
0
7,279,000
9,091,000
23,000
13,000
2,551,133
4,162,557
455,165
437,820
0
0
0
0
0
00000437,820455,1654,162,5572,551,13313,00023,0009,091,0007,279,000000
       Intangible Assets 
0
0
0
0
729
13
1,069
1,088
1,076
15,361
14,273
91,812
103,752
182,189
275,835
365,479
365,479275,835182,189103,75291,81214,27315,3611,0761,0881,069137290000
       Other Assets 
0
0
0
0
0
0
0
3,294,838
2,830,730
2,501,441
1
1
-1
1,294,087
2,654,378
0
02,654,3781,294,087-1112,501,4412,830,7303,294,8380000000
> Total Liabilities 
4,776,875
6,746,874
8,262,681
7,987,780
9,037,302
270,336
15,067,778
18,994,947
18,201,427
25,438,936
31,667,235
36,413,726
52,337,262
53,809,336
97,778,017
109,322,565
109,322,56597,778,01753,809,33652,337,26236,413,72631,667,23525,438,93618,201,42718,994,94715,067,778270,3369,037,3027,987,7808,262,6816,746,8744,776,875
   > Total Current Liabilities 
2,548,313
1,618,171
3,858,122
3,842,423
4,200,516
121,398
6,369,813
10,272,997
9,797,238
15,888,072
23,647,901
6,452,956
8,497,500
15,282,765
57,867,107
62,338,484
62,338,48457,867,10715,282,7658,497,5006,452,95623,647,90115,888,0729,797,23810,272,9976,369,813121,3984,200,5163,842,4233,858,1221,618,1712,548,313
       Short-term Debt 
1,346,699
907,729
1,698,195
1,992,675
2,652,673
75,085
3,391,353
8,741,574
7,106,598
9,767,586
17,086,778
555,795
2,347,237
6,237,213
28,596,552
17,917,700
17,917,70028,596,5526,237,2132,347,237555,79517,086,7789,767,5867,106,5988,741,5743,391,35375,0852,652,6731,992,6751,698,195907,7291,346,699
       Short Long Term Debt 
0
0
0
2,749,000
3,991,000
177,000
192,000
0
7,094,969
9,451,483
16,684,405
15,153
1,815,810
5,918,864
27,974,585
0
027,974,5855,918,8641,815,81015,15316,684,4059,451,4837,094,9690192,000177,0003,991,0002,749,000000
       Accounts payable 
0
0
1,919,701
1,749,816
219,654
9,086
216,770
245,273
646,747
1,029,549
1,978,985
1,924,334
1,954,544
1,595,205
6,064,674
9,159,793
9,159,7936,064,6741,595,2051,954,5441,924,3341,978,9851,029,549646,747245,273216,7709,086219,6541,749,8161,919,70100
       Other Current Liabilities 
1,201,613
710,442
234,353
57,484
1,080,346
29,417
2,395,156
893,272
1,542,853
4,618,274
4,248,251
133,779
15,839
674
23,205,881
35,078,742
35,078,74223,205,88167415,839133,7794,248,2514,618,2741,542,853893,2722,395,15629,4171,080,34657,484234,353710,4421,201,613
   > Long-term Liabilities 
2,228,562
5,128,703
4,404,559
4,145,357
4,836,786
148,938
8,697,965
8,721,950
8,404,189
9,550,864
8,019,334
29,960,770
43,839,762
38,526,571
39,910,910
46,984,081
46,984,08139,910,91038,526,57143,839,76229,960,7708,019,3349,550,8648,404,1898,721,9508,697,965148,9384,836,7864,145,3574,404,5595,128,7032,228,562
       Long term Debt Total 
0
0
0
0
0
0
0
7,416,536
6,280,846
5,504,902
3,481,961
25,581,246
39,182,527
33,645,278
32,597,442
0
032,597,44233,645,27839,182,52725,581,2463,481,9615,504,9026,280,8467,416,5360000000
       Other Liabilities 
0
0
0
0
0
0
0
1,305,414
2,123,343
4,045,962
4,537,373
4,379,524
4,657,235
4,881,293
7,313,468
0
07,313,4684,881,2934,657,2354,379,5244,537,3734,045,9622,123,3431,305,4140000000
> Total Stockholder Equity
3,696,885
3,976,948
4,061,885
6,209,430
10,633,384
322,403
8,632,657
7,372,727
11,661,493
17,035,999
17,445,828
19,625,993
20,655,409
28,755,836
36,491,549
24,346,676
24,346,67636,491,54928,755,83620,655,40919,625,99317,445,82817,035,99911,661,4937,372,7278,632,657322,40310,633,3846,209,4304,061,8853,976,9483,696,885
   Common Stock
592,134
603,857
613,001
774,479
7,136,118
234,921
737,354
737,354
737,354
737,354
992,354
992,354
992,354
992,355
1,030,000
1,030,000
1,030,0001,030,000992,355992,354992,354992,354737,354737,354737,354737,354234,9217,136,118774,479613,001603,857592,134
   Retained Earnings 
3,038,532
3,393,009
3,445,427
3,992,099
4,276,701
152,409
1,775,961
418,704
4,118,814
5,847,067
6,278,434
6,759,544
3,055,718
11,156,293
9,882,442
-2,262,431
-2,262,4319,882,44211,156,2933,055,7186,759,5446,278,4345,847,0674,118,814418,7041,775,961152,4094,276,7013,992,0993,445,4273,393,0093,038,532
   Accumulated Other Comprehensive Income 
-156,108
-464,999
-1,662,313
-931,960
-2,900,759
-106,715
-4,143,980
-5,739,206
-6,518,675
-4,079,201
-5,147,678
4,568,297
8,793,258
8,793,110
15,916,647
-225
-22515,916,6478,793,1108,793,2584,568,297-5,147,678-4,079,201-6,518,675-5,739,206-4,143,980-106,715-2,900,759-931,960-1,662,313-464,999-156,108
   Capital Surplus 
0
0
0
0
0
0
0
6,500,779
6,500,779
10,540,600
11,443,600
11,963,446
16,607,413
16,607,413
25,579,332
0
025,579,33216,607,41316,607,41311,963,44611,443,60010,540,6006,500,7796,500,7790000000
   Treasury Stock0000-88,438-1,247,022-239,022-239,022-239,0220000000
   Other Stockholders Equity 
222,327
445,081
1,665,770
2,374,812
2,121,324
41,788
10,113,322
11,805,875
13,174,000
14,380,779
15,322,718
7,155,798
7,664,079
7,814,078
9,662,460
25,579,332
25,579,3329,662,4607,814,0787,664,0797,155,79815,322,71814,380,77913,174,00011,805,87510,113,32241,7882,121,3242,374,8121,665,770445,081222,327



6.4. Balance Sheets

All numbers in thousands.




6.5. Cash Flows

Currency in RUB. All numbers in thousands.




6.6. Income Statements

Currency in RUB. All numbers in thousands.