> Total Assets | 191,041,038 | 1,146,758 | 1,225,485 | 1,165,572 | 1,336,470 | 1,307,428 | 3,349,039 | 3,664,978 | 3,861,107 | 3,887,269 | 3,473,646 | 3,372,235 | 3,502,613 | 3,550,159 | 3,535,879 | 3,118,423 | 3,077,394 | 3,124,466 | 3,257,140 | 3,225,615 | 3,263,876 | 3,240,542 | 3,280,478 | 3,295,478 | 3,318,718 | 3,281,020 | 3,373,459 | 3,405,715 | 3,434,949 | 3,474,747 | 3,569,650 | 3,593,538 | 3,637,077 | 3,696,859 | 3,785,557 | 4,247,715 | 4,331,432 | 4,282,543 | 4,227,960 | 4,321,134 | 4,406,202 | 4,376,009 | 0 | 4,300,271 | 3,986,780 | 4,115,827 | 4,104,645 | 4,163,363 | 4,230,753 | 4,124,374 | 4,068,290 | 4,102,293 | 4,079,776 | 4,078,828 | 4,088,476 | 4,136,661 | 4,007,718 | 4,001,532 | 3,986,987 | 3,991,861 | 3,907,889 | 3,879,937 | 3,992,272 | 4,272,245 | 4,107,133 | 4,032,441 | 4,021,827 | 4,460,419 | 4,361,606 | 4,220,798 | 3,830,995 | 3,891,919 | 3,696,972 | 3,765,781 | 3,870,692 | 4,052,555 | 4,303,492 | 4,470,670 | 4,558,408 | 4,657,520 | 4,519,253 | 4,523,651 | 4,674,932 | 4,849,338 | 5,091,613 |
| 5,091,613 | 4,849,338 | 4,674,932 | 4,523,651 | 4,519,253 | 4,657,520 | 4,558,408 | 4,470,670 | 4,303,492 | 4,052,555 | 3,870,692 | 3,765,781 | 3,696,972 | 3,891,919 | 3,830,995 | 4,220,798 | 4,361,606 | 4,460,419 | 4,021,827 | 4,032,441 | 4,107,133 | 4,272,245 | 3,992,272 | 3,879,937 | 3,907,889 | 3,991,861 | 3,986,987 | 4,001,532 | 4,007,718 | 4,136,661 | 4,088,476 | 4,078,828 | 4,079,776 | 4,102,293 | 4,068,290 | 4,124,374 | 4,230,753 | 4,163,363 | 4,104,645 | 4,115,827 | 3,986,780 | 4,300,271 | 0 | 4,376,009 | 4,406,202 | 4,321,134 | 4,227,960 | 4,282,543 | 4,331,432 | 4,247,715 | 3,785,557 | 3,696,859 | 3,637,077 | 3,593,538 | 3,569,650 | 3,474,747 | 3,434,949 | 3,405,715 | 3,373,459 | 3,281,020 | 3,318,718 | 3,295,478 | 3,280,478 | 3,240,542 | 3,263,876 | 3,225,615 | 3,257,140 | 3,124,466 | 3,077,394 | 3,118,423 | 3,535,879 | 3,550,159 | 3,502,613 | 3,372,235 | 3,473,646 | 3,887,269 | 3,861,107 | 3,664,978 | 3,349,039 | 1,307,428 | 1,336,470 | 1,165,572 | 1,225,485 | 1,146,758 | 191,041,038 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 955,101 | 1,007,629 | 1,127,453 | 1,028,287 | 937,344 | 969,722 | 1,476,435 | 1,467,823 | 1,383,871 | 1,030,443 | 1,111,856 | 875,628 | 982,271 | 1,086,199 | 1,190,369 | 1,424,481 | 1,600,284 | 1,653,653 | 1,622,098 | 1,258,176 | 1,270,154 | 1,293,625 | 1,398,805 | 1,419,505 |
| 1,419,505 | 1,398,805 | 1,293,625 | 1,270,154 | 1,258,176 | 1,622,098 | 1,653,653 | 1,600,284 | 1,424,481 | 1,190,369 | 1,086,199 | 982,271 | 875,628 | 1,111,856 | 1,030,443 | 1,383,871 | 1,467,823 | 1,476,435 | 969,722 | 937,344 | 1,028,287 | 1,127,453 | 1,007,629 | 955,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194,493 | 183,249 | 281,633 | 214,351 | 176,719 | 259,241 | 685,026 | 726,664 | 691,946 | 444,755 | 498,143 | 250,958 | 323,554 | 382,287 | 331,756 | 419,422 | 528,696 | 593,397 | 562,735 | 220,739 | 248,145 | 281,157 | 331,514 | 247,709 |
| 247,709 | 331,514 | 281,157 | 248,145 | 220,739 | 562,735 | 593,397 | 528,696 | 419,422 | 331,756 | 382,287 | 323,554 | 250,958 | 498,143 | 444,755 | 691,946 | 726,664 | 685,026 | 259,241 | 176,719 | 214,351 | 281,633 | 183,249 | 194,493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 14,965,931 | 111,286 | 91,210 | 0 | 116,304 | 0 | 371,633 | 0 | 0 | 0 | 365,089 | 0 | 363,487 | 0 | 365,412 | 315,382 | 322,618 | 316,304 | 401,904 | 363,925 | 381,052 | 318,990 | 316,235 | 303,958 | 285,136 | 214,359 | 277,470 | 256,407 | 298,696 | 271,565 | 304,507 | 343,703 | 340,538 | 334,218 | 366,060 | 377,311 | 402,395 | 376,557 | 356,187 | 413,896 | 384,890 | 333,791 | 0 | 353,001 | 339,100 | 345,759 | 336,734 | 421,194 | 384,268 | 402,577 | 351,027 | 373,102 | 373,976 | 384,957 | 393,389 | 389,253 | 388,912 | 369,139 | 421,383 | 385,542 | 417,426 | 416,474 | 478,433 | 299,881 | 294,874 | 270,686 | 372,202 | 425,817 | 378,471 | 369,172 | 293,780 | 302,867 | 328,339 | 338,783 | 422,084 | 504,297 | 578,269 | 571,421 | 545,352 | 404,646 | 586,022 | 533,717 | 363,475 | 406,676 | 427,924 |
| 427,924 | 406,676 | 363,475 | 533,717 | 586,022 | 404,646 | 545,352 | 571,421 | 578,269 | 504,297 | 422,084 | 338,783 | 328,339 | 302,867 | 293,780 | 369,172 | 378,471 | 425,817 | 372,202 | 270,686 | 294,874 | 299,881 | 478,433 | 416,474 | 417,426 | 385,542 | 421,383 | 369,139 | 388,912 | 389,253 | 393,389 | 384,957 | 373,976 | 373,102 | 351,027 | 402,577 | 384,268 | 421,194 | 336,734 | 345,759 | 339,100 | 353,001 | 0 | 333,791 | 384,890 | 413,896 | 356,187 | 376,557 | 402,395 | 377,311 | 366,060 | 334,218 | 340,538 | 343,703 | 304,507 | 271,565 | 298,696 | 256,407 | 277,470 | 214,359 | 285,136 | 303,958 | 316,235 | 318,990 | 381,052 | 363,925 | 401,904 | 316,304 | 322,618 | 315,382 | 365,412 | 0 | 363,487 | 0 | 365,089 | 0 | 0 | 0 | 371,633 | 0 | 116,304 | 0 | 91,210 | 111,286 | 14,965,931 |
---|
Other Current Assets | 537,812 | 54,994 | 52,718 | 0 | 52,530 | 0 | 116,120 | 0 | 413,685 | 0 | 13,084 | 0 | 49,892 | 0 | 23,262 | 0 | 21,363 | 0 | 17,582 | 0 | 28,472 | 0 | 15,405 | 14,361 | 16,313 | 13,449 | 5,669 | 13,654 | 10,335 | 14,459 | 4,535 | 16,369 | 32,277 | 19,834 | 31,246 | 23,081 | 69,533 | 44,591 | 18,589 | 22,272 | 33,518 | 17,259 | 0 | 18,896 | 33,554 | 16,337 | 25,236 | 19,412 | 27,370 | 18,281 | 26,545 | 28,631 | 34,326 | 23,030 | 23,101 | 33,710 | 34,437 | 31,489 | 111,540 | 37,430 | 28,875 | 26,865 | 30,637 | 44,526 | 26,601 | 33,293 | 30,006 | 42,627 | 29,213 | 27,084 | 48,863 | 67,773 | 47,698 | 46,977 | 19,385 | 28,573 | 52,311 | 91,086 | 81,633 | 0 | 1,008 | 29,575 | 0 | 0 | 0 |
| 0 | 0 | 0 | 29,575 | 1,008 | 0 | 81,633 | 91,086 | 52,311 | 28,573 | 19,385 | 46,977 | 47,698 | 67,773 | 48,863 | 27,084 | 29,213 | 42,627 | 30,006 | 33,293 | 26,601 | 44,526 | 30,637 | 26,865 | 28,875 | 37,430 | 111,540 | 31,489 | 34,437 | 33,710 | 23,101 | 23,030 | 34,326 | 28,631 | 26,545 | 18,281 | 27,370 | 19,412 | 25,236 | 16,337 | 33,554 | 18,896 | 0 | 17,259 | 33,518 | 22,272 | 18,589 | 44,591 | 69,533 | 23,081 | 31,246 | 19,834 | 32,277 | 16,369 | 4,535 | 14,459 | 10,335 | 13,654 | 5,669 | 13,449 | 16,313 | 14,361 | 15,405 | 0 | 28,472 | 0 | 17,582 | 0 | 21,363 | 0 | 23,262 | 0 | 49,892 | 0 | 13,084 | 0 | 413,685 | 0 | 116,120 | 0 | 52,530 | 0 | 52,718 | 54,994 | 537,812 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,144,791 | 3,078,846 | 3,095,097 | 3,052,105 | 2,983,984 | 2,893,782 | 2,836,927 | 2,800,552 | 2,780,063 | 2,825,506 | 2,784,934 | 2,784,493 | 2,866,349 | 2,879,011 | 2,874,549 | 2,905,763 | 3,035,422 | 3,262,040 | 3,254,505 | 3,381,306 | 3,450,534 | 3,672,108 |
| 3,672,108 | 3,450,534 | 3,381,306 | 3,254,505 | 3,262,040 | 3,035,422 | 2,905,763 | 2,874,549 | 2,879,011 | 2,866,349 | 2,784,493 | 2,784,934 | 2,825,506 | 2,780,063 | 2,800,552 | 2,836,927 | 2,893,782 | 2,983,984 | 3,052,105 | 3,095,097 | 3,078,846 | 3,144,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 72,797,523 | 329,020 | 330,471 | 321,620 | 323,806 | 316,825 | 1,588,503 | 1,942,960 | 2,389,279 | 2,391,065 | 2,056,782 | 1,887,833 | 1,898,959 | 1,879,104 | 1,975,555 | 1,658,743 | 1,754,711 | 1,616,704 | 1,743,181 | 1,641,216 | 1,784,856 | 1,715,980 | 1,896,135 | 1,982,923 | 2,100,139 | 2,160,971 | 2,270,295 | 2,253,088 | 2,251,832 | 2,226,031 | 2,223,709 | 2,192,463 | 2,175,010 | 2,154,298 | 2,156,515 | 2,132,575 | 2,519,944 | 2,496,472 | 2,410,220 | 2,394,989 | 2,366,447 | 2,334,958 | 0 | 2,182,704 | 2,147,287 | 2,123,572 | 2,123,710 | 2,160,990 | 2,546,017 | 2,436,103 | 2,453,935 | 2,454,969 | 2,450,016 | 2,436,851 | 2,439,103 | 2,410,855 | 2,332,492 | 2,322,286 | 2,194,001 | 2,166,646 | 2,151,853 | 2,159,590 | 2,163,368 | 2,219,876 | 2,205,996 | 2,222,208 | 2,232,443 | 2,155,550 | 2,118,427 | 2,074,382 | 2,032,552 | 1,998,602 | 1,989,189 | 1,967,655 | 1,977,452 | 1,993,086 | 1,954,093 | 1,801,587 | 1,785,365 | 1,784,985 | 1,897,182 | 1,890,755 | 1,963,185 | 1,981,224 | 2,087,353 |
| 2,087,353 | 1,981,224 | 1,963,185 | 1,890,755 | 1,897,182 | 1,784,985 | 1,785,365 | 1,801,587 | 1,954,093 | 1,993,086 | 1,977,452 | 1,967,655 | 1,989,189 | 1,998,602 | 2,032,552 | 2,074,382 | 2,118,427 | 2,155,550 | 2,232,443 | 2,222,208 | 2,205,996 | 2,219,876 | 2,163,368 | 2,159,590 | 2,151,853 | 2,166,646 | 2,194,001 | 2,322,286 | 2,332,492 | 2,410,855 | 2,439,103 | 2,436,851 | 2,450,016 | 2,454,969 | 2,453,935 | 2,436,103 | 2,546,017 | 2,160,990 | 2,123,710 | 2,123,572 | 2,147,287 | 2,182,704 | 0 | 2,334,958 | 2,366,447 | 2,394,989 | 2,410,220 | 2,496,472 | 2,519,944 | 2,132,575 | 2,156,515 | 2,154,298 | 2,175,010 | 2,192,463 | 2,223,709 | 2,226,031 | 2,251,832 | 2,253,088 | 2,270,295 | 2,160,971 | 2,100,139 | 1,982,923 | 1,896,135 | 1,715,980 | 1,784,856 | 1,641,216 | 1,743,181 | 1,616,704 | 1,754,711 | 1,658,743 | 1,975,555 | 1,879,104 | 1,898,959 | 1,887,833 | 2,056,782 | 2,391,065 | 2,389,279 | 1,942,960 | 1,588,503 | 316,825 | 323,806 | 321,620 | 330,471 | 329,020 | 72,797,523 |
---|
Goodwill | 18,937,922 | 235,315 | 230,084 | 0 | 366,187 | 0 | 0 | 0 | 340,350 | 0 | 331,503 | 330,371 | 330,548 | 334,564 | 334,525 | 285,195 | 285,972 | 285,310 | 285,675 | 285,144 | 284,796 | 285,947 | 330,371 | 330,952 | 321,353 | 321,058 | 321,275 | 321,209 | 322,226 | 320,738 | 320,205 | 319,460 | 341,295 | 343,839 | 332,850 | 332,094 | 339,079 | 322,303 | 335,701 | 335,701 | 335,701 | 335,701 | 0 | 296,680 | 296,680 | 296,680 | 296,680 | 318,041 | 371,031 | 344,531 | 335,643 | 338,138 | 350,959 | 349,140 | 352,813 | 361,473 | 354,866 | 355,367 | 352,025 | 350,701 | 345,471 | 343,888 | 346,171 | 346,887 | 347,079 | 345,049 | 345,173 | 335,059 | 332,398 | 329,925 | 331,147 | 329,537 | 333,762 | 331,583 | 333,843 | 341,125 | 339,492 | 340,909 | 338,806 | 339,035 | 525,201 | 524,923 | 492,388 | 492,038 | 588,433 |
| 588,433 | 492,038 | 492,388 | 524,923 | 525,201 | 339,035 | 338,806 | 340,909 | 339,492 | 341,125 | 333,843 | 331,583 | 333,762 | 329,537 | 331,147 | 329,925 | 332,398 | 335,059 | 345,173 | 345,049 | 347,079 | 346,887 | 346,171 | 343,888 | 345,471 | 350,701 | 352,025 | 355,367 | 354,866 | 361,473 | 352,813 | 349,140 | 350,959 | 338,138 | 335,643 | 344,531 | 371,031 | 318,041 | 296,680 | 296,680 | 296,680 | 296,680 | 0 | 335,701 | 335,701 | 335,701 | 335,701 | 322,303 | 339,079 | 332,094 | 332,850 | 343,839 | 341,295 | 319,460 | 320,205 | 320,738 | 322,226 | 321,209 | 321,275 | 321,058 | 321,353 | 330,952 | 330,371 | 285,947 | 284,796 | 285,144 | 285,675 | 285,310 | 285,972 | 285,195 | 334,525 | 334,564 | 330,548 | 330,371 | 331,503 | 0 | 340,350 | 0 | 0 | 0 | 366,187 | 0 | 230,084 | 235,315 | 18,937,922 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,803 | 6,166 | 7,380 | 6,566 | 7,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,920 | 6,566 | 7,380 | 6,166 | 4,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 38,157,407 | 316,885 | 310,684 | 306,876 | 313,874 | 309,069 | 704,559 | 765,094 | 523,557 | 526,095 | 483,021 | 482,023 | 577,917 | 560,955 | 503,523 | 449,068 | 438,109 | 438,829 | 438,639 | 437,989 | 467,990 | 470,287 | 506,876 | 503,451 | 493,212 | 493,148 | 491,187 | 517,586 | 502,619 | 499,791 | 489,835 | 524,328 | 517,055 | 521,310 | 495,009 | 510,743 | 646,633 | 645,974 | 630,957 | 642,054 | 627,700 | 628,990 | 0 | 578,330 | 573,345 | 574,138 | 576,509 | 620,609 | 683,776 | 649,920 | 632,318 | 642,589 | 641,123 | 639,834 | 649,434 | 671,575 | 647,545 | 645,157 | 642,089 | 657,774 | 644,310 | 297,232 | 292,846 | 345,656 | 329,164 | 329,778 | 310,158 | 337,974 | 314,344 | 305,388 | 313,145 | 334,964 | 371,491 | 371,521 | 345,888 | 390,815 | 450,265 | 456,092 | 455,818 | 500,242 | 505,495 | 505,813 | 556,502 | 589,370 | 570,353 |
| 570,353 | 589,370 | 556,502 | 505,813 | 505,495 | 500,242 | 455,818 | 456,092 | 450,265 | 390,815 | 345,888 | 371,521 | 371,491 | 334,964 | 313,145 | 305,388 | 314,344 | 337,974 | 310,158 | 329,778 | 329,164 | 345,656 | 292,846 | 297,232 | 644,310 | 657,774 | 642,089 | 645,157 | 647,545 | 671,575 | 649,434 | 639,834 | 641,123 | 642,589 | 632,318 | 649,920 | 683,776 | 620,609 | 576,509 | 574,138 | 573,345 | 578,330 | 0 | 628,990 | 627,700 | 642,054 | 630,957 | 645,974 | 646,633 | 510,743 | 495,009 | 521,310 | 517,055 | 524,328 | 489,835 | 499,791 | 502,619 | 517,586 | 491,187 | 493,148 | 493,212 | 503,451 | 506,876 | 470,287 | 467,990 | 437,989 | 438,639 | 438,829 | 438,109 | 449,068 | 503,523 | 560,955 | 577,917 | 482,023 | 483,021 | 526,095 | 523,557 | 765,094 | 704,559 | 309,069 | 313,874 | 306,876 | 310,684 | 316,885 | 38,157,407 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,343 | 58,948 | 61,537 | 3,052,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,052,105 | 61,537 | 58,948 | 114,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 115,132,995 | 912,393 | 980,461 | 909,703 | 769,480 | 727,735 | 2,457,018 | 2,742,229 | 2,946,556 | 2,960,014 | 2,227,093 | 2,097,197 | 2,265,246 | 2,259,647 | 2,273,602 | 1,693,158 | 1,975,536 | 1,770,571 | 2,206,442 | 2,200,326 | 2,201,913 | 2,139,709 | 2,156,201 | 2,206,301 | 2,212,915 | 2,145,213 | 2,202,340 | 2,218,873 | 2,233,843 | 2,222,153 | 2,325,708 | 2,316,867 | 2,334,900 | 2,359,038 | 2,403,537 | 2,830,152 | 3,246,799 | 3,170,711 | 3,096,820 | 3,157,920 | 3,275,793 | 3,227,019 | 0 | 3,059,725 | 2,791,420 | 2,924,470 | 2,867,822 | 2,882,415 | 3,021,250 | 2,939,895 | 2,936,663 | 2,944,334 | 2,952,050 | 2,931,760 | 2,861,392 | 2,878,160 | 2,863,830 | 2,806,725 | 2,765,042 | 2,756,116 | 2,741,209 | 2,654,052 | 2,734,681 | 2,967,793 | 2,866,723 | 2,738,912 | 2,760,108 | 3,227,038 | 3,122,414 | 2,943,277 | 2,623,018 | 2,671,370 | 2,481,353 | 2,495,938 | 2,525,264 | 2,640,251 | 2,789,225 | 2,827,694 | 2,924,782 | 2,949,418 | 2,874,451 | 2,812,466 | 2,868,474 | 2,966,601 | 3,205,528 |
| 3,205,528 | 2,966,601 | 2,868,474 | 2,812,466 | 2,874,451 | 2,949,418 | 2,924,782 | 2,827,694 | 2,789,225 | 2,640,251 | 2,525,264 | 2,495,938 | 2,481,353 | 2,671,370 | 2,623,018 | 2,943,277 | 3,122,414 | 3,227,038 | 2,760,108 | 2,738,912 | 2,866,723 | 2,967,793 | 2,734,681 | 2,654,052 | 2,741,209 | 2,756,116 | 2,765,042 | 2,806,725 | 2,863,830 | 2,878,160 | 2,861,392 | 2,931,760 | 2,952,050 | 2,944,334 | 2,936,663 | 2,939,895 | 3,021,250 | 2,882,415 | 2,867,822 | 2,924,470 | 2,791,420 | 3,059,725 | 0 | 3,227,019 | 3,275,793 | 3,157,920 | 3,096,820 | 3,170,711 | 3,246,799 | 2,830,152 | 2,403,537 | 2,359,038 | 2,334,900 | 2,316,867 | 2,325,708 | 2,222,153 | 2,233,843 | 2,218,873 | 2,202,340 | 2,145,213 | 2,212,915 | 2,206,301 | 2,156,201 | 2,139,709 | 2,201,913 | 2,200,326 | 2,206,442 | 1,770,571 | 1,975,536 | 1,693,158 | 2,273,602 | 2,259,647 | 2,265,246 | 2,097,197 | 2,227,093 | 2,960,014 | 2,946,556 | 2,742,229 | 2,457,018 | 727,735 | 769,480 | 909,703 | 980,461 | 912,393 | 115,132,995 |
---|
> Total Current Liabilities | 23,880,327 | 291,535 | 275,495 | 285,252 | 378,630 | 370,544 | 786,914 | 577,224 | 784,900 | 674,701 | 454,839 | 276,331 | 506,137 | 412,753 | 423,189 | 272,966 | 337,066 | 249,147 | 533,901 | 360,143 | 537,926 | 368,908 | 451,933 | 830,091 | 825,393 | 757,370 | 867,854 | 543,728 | 566,418 | 562,989 | 565,436 | 584,042 | 561,057 | 542,759 | 726,493 | 823,223 | 1,136,334 | 1,024,310 | 900,299 | 961,750 | 731,969 | 784,458 | 0 | 904,985 | 1,060,578 | 1,047,325 | 1,175,404 | 851,526 | 1,251,808 | 1,006,186 | 981,553 | 1,176,669 | 630,742 | 648,193 | 769,400 | 802,930 | 824,933 | 787,629 | 756,525 | 741,083 | 875,006 | 818,960 | 926,375 | 921,945 | 948,569 | 880,554 | 964,320 | 1,188,833 | 1,285,218 | 1,339,658 | 1,028,758 | 1,146,859 | 1,012,684 | 885,614 | 996,387 | 1,159,758 | 1,376,589 | 1,430,178 | 1,454,476 | 1,524,532 | 1,307,583 | 1,250,489 | 1,195,583 | 1,311,081 | 1,525,371 |
| 1,525,371 | 1,311,081 | 1,195,583 | 1,250,489 | 1,307,583 | 1,524,532 | 1,454,476 | 1,430,178 | 1,376,589 | 1,159,758 | 996,387 | 885,614 | 1,012,684 | 1,146,859 | 1,028,758 | 1,339,658 | 1,285,218 | 1,188,833 | 964,320 | 880,554 | 948,569 | 921,945 | 926,375 | 818,960 | 875,006 | 741,083 | 756,525 | 787,629 | 824,933 | 802,930 | 769,400 | 648,193 | 630,742 | 1,176,669 | 981,553 | 1,006,186 | 1,251,808 | 851,526 | 1,175,404 | 1,047,325 | 1,060,578 | 904,985 | 0 | 784,458 | 731,969 | 961,750 | 900,299 | 1,024,310 | 1,136,334 | 823,223 | 726,493 | 542,759 | 561,057 | 584,042 | 565,436 | 562,989 | 566,418 | 543,728 | 867,854 | 757,370 | 825,393 | 830,091 | 451,933 | 368,908 | 537,926 | 360,143 | 533,901 | 249,147 | 337,066 | 272,966 | 423,189 | 412,753 | 506,137 | 276,331 | 454,839 | 674,701 | 784,900 | 577,224 | 786,914 | 370,544 | 378,630 | 285,252 | 275,495 | 291,535 | 23,880,327 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304,140 | 335,235 | 256,387 | 291,394 | 285,500 | 333,187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 333,187 | 285,500 | 291,394 | 256,387 | 335,235 | 304,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304,140 | 335,235 | 256,387 | 291,394 | 285,500 | 333,187 | 520,241 | 634,844 | 724,708 | 460,926 | 512,564 | 318,591 | 191,436 | 278,154 | 226,461 | 352,764 | 346,448 | 335,991 | 313,291 | 200,374 | 200,533 | 191,717 | 236,280 | 347,497 |
| 347,497 | 236,280 | 191,717 | 200,533 | 200,374 | 313,291 | 335,991 | 346,448 | 352,764 | 226,461 | 278,154 | 191,436 | 318,591 | 512,564 | 460,926 | 724,708 | 634,844 | 520,241 | 333,187 | 285,500 | 291,394 | 256,387 | 335,235 | 304,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 7,817,278 | 36,441 | 36,589 | 0 | 38,820 | 0 | 160,560 | 0 | 0 | 0 | 162,794 | 0 | 0 | 0 | 160,201 | 272,966 | 135,561 | 249,147 | 162,603 | 360,143 | 165,387 | 0 | 149,093 | 120,083 | 132,436 | 117,958 | 143,563 | 122,371 | 131,225 | 122,295 | 140,304 | 146,257 | 139,362 | 140,934 | 173,325 | 156,921 | 195,969 | 189,031 | 180,524 | 206,880 | 0 | 207,322 | 0 | 213,064 | 201,381 | 207,661 | 185,701 | 215,259 | 215,325 | 197,066 | 187,365 | 197,482 | 180,422 | 184,963 | 182,310 | 202,319 | 194,911 | 206,178 | 214,922 | 219,328 | 240,333 | 211,687 | 254,108 | 269,445 | 292,896 | 233,115 | 269,033 | 280,418 | 284,052 | 275,528 | 238,460 | 271,629 | 289,545 | 292,010 | 345,954 | 396,495 | 416,004 | 414,253 | 458,257 | 469,013 | 409,473 | 415,410 | 414,321 | 388,477 | 466,738 |
| 466,738 | 388,477 | 414,321 | 415,410 | 409,473 | 469,013 | 458,257 | 414,253 | 416,004 | 396,495 | 345,954 | 292,010 | 289,545 | 271,629 | 238,460 | 275,528 | 284,052 | 280,418 | 269,033 | 233,115 | 292,896 | 269,445 | 254,108 | 211,687 | 240,333 | 219,328 | 214,922 | 206,178 | 194,911 | 202,319 | 182,310 | 184,963 | 180,422 | 197,482 | 187,365 | 197,066 | 215,325 | 215,259 | 185,701 | 207,661 | 201,381 | 213,064 | 0 | 207,322 | 0 | 206,880 | 180,524 | 189,031 | 195,969 | 156,921 | 173,325 | 140,934 | 139,362 | 146,257 | 140,304 | 122,295 | 131,225 | 122,371 | 143,563 | 117,958 | 132,436 | 120,083 | 149,093 | 0 | 165,387 | 360,143 | 162,603 | 249,147 | 135,561 | 272,966 | 160,201 | 0 | 0 | 0 | 162,794 | 0 | 0 | 0 | 160,560 | 0 | 38,820 | 0 | 36,589 | 36,441 | 7,817,278 |
---|
Other Current Liabilities | 7,847,110 | 144,482 | 120,014 | 0 | 171,547 | 0 | 312,909 | 0 | 0 | 0 | 145,413 | 0 | 0 | 0 | 195,151 | 0 | 159,557 | 0 | 253,503 | 0 | 294,500 | 368,907 | 238,808 | 286,766 | 288,942 | 246,152 | 276,317 | 305,575 | 315,957 | 321,157 | 274,654 | 337,786 | 336,230 | 302,335 | 301,177 | 339,789 | 363,505 | 345,094 | 386,670 | 390,913 | 547,904 | 358,527 | 0 | 287,407 | 260,857 | 276,323 | 277,147 | 353,907 | 375,212 | 284,571 | 282,156 | 310,012 | 267,976 | 304,999 | 320,821 | 327,137 | 299,791 | 264,230 | 278,213 | 307,266 | 295,961 | 94,075 | 111,863 | 162,462 | 136,667 | 115,390 | 157,873 | 157,331 | 164,936 | 125,037 | 159,157 | 187,163 | 221,909 | 220,276 | 187,929 | 284,965 | 459,602 | 516,298 | 410,166 | 0 | 444,038 | 395,811 | 0 | 0 | 0 |
| 0 | 0 | 0 | 395,811 | 444,038 | 0 | 410,166 | 516,298 | 459,602 | 284,965 | 187,929 | 220,276 | 221,909 | 187,163 | 159,157 | 125,037 | 164,936 | 157,331 | 157,873 | 115,390 | 136,667 | 162,462 | 111,863 | 94,075 | 295,961 | 307,266 | 278,213 | 264,230 | 299,791 | 327,137 | 320,821 | 304,999 | 267,976 | 310,012 | 282,156 | 284,571 | 375,212 | 353,907 | 277,147 | 276,323 | 260,857 | 287,407 | 0 | 358,527 | 547,904 | 390,913 | 386,670 | 345,094 | 363,505 | 339,789 | 301,177 | 302,335 | 336,230 | 337,786 | 274,654 | 321,157 | 315,957 | 305,575 | 276,317 | 246,152 | 288,942 | 286,766 | 238,808 | 368,907 | 294,500 | 0 | 253,503 | 0 | 159,557 | 0 | 195,151 | 0 | 0 | 0 | 145,413 | 0 | 0 | 0 | 312,909 | 0 | 171,547 | 0 | 120,014 | 144,482 | 7,847,110 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,045,849 | 1,918,154 | 1,858,358 | 1,795,788 | 2,038,205 | 1,837,196 | 1,603,619 | 1,594,260 | 1,524,511 | 1,468,669 | 1,610,324 | 1,528,878 | 1,480,493 | 1,412,636 | 1,397,516 | 1,470,306 | 1,424,886 | 1,566,868 | 1,561,977 | 1,672,891 | 1,655,521 | 1,680,157 |
| 1,680,157 | 1,655,521 | 1,672,891 | 1,561,977 | 1,566,868 | 1,424,886 | 1,470,306 | 1,397,516 | 1,412,636 | 1,480,493 | 1,528,878 | 1,610,324 | 1,468,669 | 1,524,511 | 1,594,260 | 1,603,619 | 1,837,196 | 2,038,205 | 1,795,788 | 1,858,358 | 1,918,154 | 2,045,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -304,140 | -335,235 | -186,577 | -222,708 | -213,896 | -258,036 | 74,762 | 78,312 | 80,874 | 80,140 | 85,172 | 85,209 | 91,927 | 96,690 | 95,663 | 96,952 | 98,536 | 101,218 | 104,125 | 103,855 | 102,914 | 103,977 | 107,163 | 156,752 |
| 156,752 | 107,163 | 103,977 | 102,914 | 103,855 | 104,125 | 101,218 | 98,536 | 96,952 | 95,663 | 96,690 | 91,927 | 85,209 | 85,172 | 80,140 | 80,874 | 78,312 | 74,762 | -258,036 | -213,896 | -222,708 | -186,577 | -335,235 | -304,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,216 | 73,275 | 73,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,988 | 73,275 | 78,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 38,855,399 | 227,188 | 237,626 | 248,654 | 378,606 | 386,573 | 384,425 | 391,410 | 390,752 | 400,779 | 703,276 | 1,272,912 | 691,564 | 728,370 | 737,002 | 1,081,784 | 761,349 | 1,037,660 | 745,825 | 732,126 | 764,219 | 795,284 | 821,338 | 800,993 | 814,848 | 837,890 | 865,744 | 887,129 | 890,819 | 929,542 | 933,421 | 962,893 | 987,281 | 1,013,856 | 1,048,803 | 1,075,143 | 765,006 | 784,003 | 795,911 | 816,669 | 801,869 | 815,263 | 1,148,990 | 904,271 | 886,808 | 867,124 | 900,398 | 928,876 | 911,193 | 740,640 | 716,338 | 732,961 | 750,306 | 760,114 | 817,330 | 837,555 | 788,956 | 822,934 | 843,398 | 852,505 | 825,508 | 863,238 | 890,354 | 927,103 | 918,983 | 955,671 | 960,870 | 931,048 | 931,867 | 962,798 | 948,822 | 961,382 | 978,812 | 1,019,650 | 1,092,314 | 1,148,097 | 1,235,328 | 1,333,867 | 1,323,380 | 1,379,897 | 1,357,905 | 1,408,529 | 1,471,426 | 1,526,432 | 1,547,997 |
| 1,547,997 | 1,526,432 | 1,471,426 | 1,408,529 | 1,357,905 | 1,379,897 | 1,323,380 | 1,333,867 | 1,235,328 | 1,148,097 | 1,092,314 | 1,019,650 | 978,812 | 961,382 | 948,822 | 962,798 | 931,867 | 931,048 | 960,870 | 955,671 | 918,983 | 927,103 | 890,354 | 863,238 | 825,508 | 852,505 | 843,398 | 822,934 | 788,956 | 837,555 | 817,330 | 760,114 | 750,306 | 732,961 | 716,338 | 740,640 | 911,193 | 928,876 | 900,398 | 867,124 | 886,808 | 904,271 | 1,148,990 | 815,263 | 801,869 | 816,669 | 795,911 | 784,003 | 765,006 | 1,075,143 | 1,048,803 | 1,013,856 | 987,281 | 962,893 | 933,421 | 929,542 | 890,819 | 887,129 | 865,744 | 837,890 | 814,848 | 800,993 | 821,338 | 795,284 | 764,219 | 732,126 | 745,825 | 1,037,660 | 761,349 | 1,081,784 | 737,002 | 728,370 | 691,564 | 1,272,912 | 703,276 | 400,779 | 390,752 | 391,410 | 384,425 | 386,573 | 378,606 | 248,654 | 237,626 | 227,188 | 38,855,399 |
---|
Common Stock | 23,723,525 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 0 | 118,332 | 0 | 118,332 | 0 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 0 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 106,510 | 81,646 | 81,646 | 81,646 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 0 | 81,270 | 81,270 | 0 | 0 | 0 |
| 0 | 0 | 0 | 81,270 | 81,270 | 0 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,270 | 81,646 | 81,646 | 81,646 | 106,510 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 0 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 0 | 118,332 | 0 | 118,332 | 0 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 118,332 | 23,723,525 |
---|
Retained Earnings | 8,103 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,846 | 0 | 89,454 | 0 | 76,323 | 0 | 130,588 | 28,106 | 67,788 | 74,297 | 126,903 | 66,551 | 94,219 | 142,480 | 141,712 | 74,631 | 102,392 | 129,085 | 1,000,193 | 73,455 | 722,300 | 750,185 | 766,356 | 778,639 | 776,219 | 796,726 | 0 | 885,896 | 880,450 | 913,919 | 943,640 | 955,998 | 847,669 | 741,181 | 701,646 | 720,961 | 718,494 | 744,443 | 779,759 | 795,247 | 786,648 | 825,400 | 870,070 | 895,565 | 883,030 | 924,451 | 947,836 | 182,600 | 83,104 | 119,638 | 1,014,480 | 1,021,879 | 1,032,531 | 1,076,875 | 1,106,416 | 1,132,527 | 1,140,216 | 1,187,194 | 1,264,054 | 1,297,764 | 1,358,299 | 1,441,515 | 1,430,412 | 366,144 | 1,460,789 | 1,517,988 | 244,044 | 295,070 | 128,539 |
| 128,539 | 295,070 | 244,044 | 1,517,988 | 1,460,789 | 366,144 | 1,430,412 | 1,441,515 | 1,358,299 | 1,297,764 | 1,264,054 | 1,187,194 | 1,140,216 | 1,132,527 | 1,106,416 | 1,076,875 | 1,032,531 | 1,021,879 | 1,014,480 | 119,638 | 83,104 | 182,600 | 947,836 | 924,451 | 883,030 | 895,565 | 870,070 | 825,400 | 786,648 | 795,247 | 779,759 | 744,443 | 718,494 | 720,961 | 701,646 | 741,181 | 847,669 | 955,998 | 943,640 | 913,919 | 880,450 | 885,896 | 0 | 796,726 | 776,219 | 778,639 | 766,356 | 750,185 | 722,300 | 73,455 | 1,000,193 | 129,085 | 102,392 | 74,631 | 141,712 | 142,480 | 94,219 | 66,551 | 126,903 | 74,297 | 67,788 | 28,106 | 130,588 | 0 | 76,323 | 0 | 89,454 | 0 | 63,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 8,103 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,036 | -6,036 | -6,036 | -6,036 | -6,036 | -6,036 | -6,036 | -6,036 | -6,036 | -5,391 | -4,081 | -53 | -53 | -53 | -108,445 | -108,445 | -108,445 | -47,165 | -47,165 | 0 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | -47,165 | 0 | -47,165 | -5,448 | -47,165 | -5,448 | -10,399 | -2,728 | -10,399 | 0 | -10,399 | 0 | -10,399 | 0 | -10,399 | -2,728 | -10,399 | 0 | -10,399 | -2,728 | -10,399 | -10,131 | -1,039,704 |
---|
Other Stockholders Equity | | 0 | 0 | 0 | -174,782 | -168,208 | 0 | -172,355 | -172,972 | -188,295 | -214,991 | -237,064 | -232,868 | -226,728 | -236,469 | -222,917 | -179,400 | -165,989 | -156,154 | -125,957 | -124,385 | -126,361 | -126,449 | -132,011 | -136,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|