> Total Assets | 0 | 0 | 0 | 200,800 | 0 | 0 | 0 | 194,300 | 0 | 0 | 0 | 187,700 | 0 | 0 | 0 | 193,600 | 228,300 | 214,200 | 189,600 | 194,000 | 227,600 | 218,400 | 205,100 | 211,100 | 252,800 | 239,500 | 220,200 | 205,800 | 238,200 | 227,300 | 202,500 | 203,100 | 220,300 | 210,700 | 209,400 | 209,400 | 200,600 | 242,600 | 242,600 | 440,400 | 601,200 | 495,400 | 523,900 | 523,900 | 645,100 | 459,300 | 416,000 | 542,400 | 644,300 | 489,300 | 474,900 | 523,000 | 629,700 | 465,000 | 404,900 | 424,300 | 514,600 | 444,000 | 438,540 | 469,639 | 611,453 | 455,848 | 444,233 | 455,839 | 548,781 | 410,147 | 403,576 | 412,342 | 517,941 | 399,846 | 379,540 | 525,574 | 693,463 | 545,041 | 533,903 | 546,223 | 691,047 | 580,369 | 524,495 | 549,448 | 697,541 | 542,950 | 523,666 | 546,594 | 919,326 | 710,646 | 626,715 | 657,573 | 928,470 | 746,250 | 672,073 | 637,534 | 935,245 | 788,189 | 675,605 | 685,606 | 1,022,750 | 824,702 | 719,333 | 713,840 | 1,051,460 | 814,187 | 744,708 | 722,210 | 1,053,075 | 836,850 | 738,036 | 738,559 | 1,047,362 | 823,028 | 803,149 | 776,750 | 1,111,252 | 866,545 | 768,853 | 774,055 | 1,064,689 | 881,089 | 805,694 | 779,281 | 1,087,609 | 960,219 | 895,327 | 919,981 | 1,148,714 | 1,004,711 | 946,019 | 1,006,943 | 1,209,968 | 1,072,003 | 1,070,431 | 964,176 | 1,121,900 | 962,059 | 848,882 | 925,308 | 1,045,683 | 932,660 | 909,309 | 909,309 | 1,066,806 | 858,541 | 909,348 | 968,276 | 1,188,426 | 1,002,359 | 947,030 | 1,032,262 | 1,402,941 | 1,304,844 | 1,243,658 | 1,256,616 | 1,571,720 | 1,489,537 | 1,413,900 | 1,369,125 | 1,483,427 |
| 1,483,427 | 1,369,125 | 1,413,900 | 1,489,537 | 1,571,720 | 1,256,616 | 1,243,658 | 1,304,844 | 1,402,941 | 1,032,262 | 947,030 | 1,002,359 | 1,188,426 | 968,276 | 909,348 | 858,541 | 1,066,806 | 909,309 | 909,309 | 932,660 | 1,045,683 | 925,308 | 848,882 | 962,059 | 1,121,900 | 964,176 | 1,070,431 | 1,072,003 | 1,209,968 | 1,006,943 | 946,019 | 1,004,711 | 1,148,714 | 919,981 | 895,327 | 960,219 | 1,087,609 | 779,281 | 805,694 | 881,089 | 1,064,689 | 774,055 | 768,853 | 866,545 | 1,111,252 | 776,750 | 803,149 | 823,028 | 1,047,362 | 738,559 | 738,036 | 836,850 | 1,053,075 | 722,210 | 744,708 | 814,187 | 1,051,460 | 713,840 | 719,333 | 824,702 | 1,022,750 | 685,606 | 675,605 | 788,189 | 935,245 | 637,534 | 672,073 | 746,250 | 928,470 | 657,573 | 626,715 | 710,646 | 919,326 | 546,594 | 523,666 | 542,950 | 697,541 | 549,448 | 524,495 | 580,369 | 691,047 | 546,223 | 533,903 | 545,041 | 693,463 | 525,574 | 379,540 | 399,846 | 517,941 | 412,342 | 403,576 | 410,147 | 548,781 | 455,839 | 444,233 | 455,848 | 611,453 | 469,639 | 438,540 | 444,000 | 514,600 | 424,300 | 404,900 | 465,000 | 629,700 | 523,000 | 474,900 | 489,300 | 644,300 | 542,400 | 416,000 | 459,300 | 645,100 | 523,900 | 523,900 | 495,400 | 601,200 | 440,400 | 242,600 | 242,600 | 200,600 | 209,400 | 209,400 | 210,700 | 220,300 | 203,100 | 202,500 | 227,300 | 238,200 | 205,800 | 220,200 | 239,500 | 252,800 | 211,100 | 205,100 | 218,400 | 227,600 | 194,000 | 189,600 | 214,200 | 228,300 | 193,600 | 0 | 0 | 0 | 187,700 | 0 | 0 | 0 | 194,300 | 0 | 0 | 0 | 200,800 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 116,400 | 0 | 0 | 0 | 116,200 | 0 | 0 | 0 | 113,500 | 0 | 0 | 0 | 121,600 | 157,100 | 142,900 | 116,400 | 113,600 | 147,000 | 135,000 | 119,300 | 121,800 | 164,300 | 150,800 | 133,800 | 119,700 | 154,900 | 144,700 | 122,000 | 122,800 | 140,500 | 125,800 | 123,700 | 123,700 | 116,100 | 147,200 | 147,200 | 218,200 | 361,300 | 260,400 | 299,600 | 299,600 | 419,600 | 243,000 | 206,800 | 309,200 | 414,500 | 262,800 | 253,900 | 306,300 | 419,800 | 261,600 | 223,500 | 245,400 | 338,000 | 259,200 | 251,563 | 284,994 | 429,428 | 280,341 | 272,981 | 284,860 | 380,843 | 247,072 | 245,486 | 258,768 | 369,694 | 256,054 | 243,701 | 316,833 | 498,205 | 348,737 | 347,593 | 360,731 | 508,829 | 407,508 | 358,824 | 384,575 | 537,676 | 385,745 | 369,892 | 398,791 | 740,005 | 536,040 | 451,439 | 474,336 | 742,946 | 558,993 | 485,480 | 455,102 | 754,243 | 597,316 | 487,932 | 499,381 | 837,081 | 645,456 | 540,227 | 533,629 | 859,846 | 623,491 | 556,267 | 533,763 | 865,002 | 649,960 | 543,250 | 540,295 | 855,484 | 633,518 | 611,466 | 586,011 | 920,155 | 676,885 | 584,059 | 568,405 | 857,912 | 673,180 | 587,293 | 564,316 | 874,321 | 737,578 | 673,887 | 693,649 | 905,029 | 750,156 | 688,270 | 731,857 | 932,609 | 794,510 | 778,012 | 679,300 | 850,238 | 709,999 | 603,248 | 593,672 | 723,904 | 599,953 | 551,600 | 551,600 | 714,523 | 535,778 | 516,299 | 559,910 | 783,267 | 605,177 | 555,442 | 633,852 | 1,004,852 | 893,818 | 824,976 | 837,938 | 1,157,511 | 1,078,295 | 967,015 | 955,682 | 1,077,967 |
| 1,077,967 | 955,682 | 967,015 | 1,078,295 | 1,157,511 | 837,938 | 824,976 | 893,818 | 1,004,852 | 633,852 | 555,442 | 605,177 | 783,267 | 559,910 | 516,299 | 535,778 | 714,523 | 551,600 | 551,600 | 599,953 | 723,904 | 593,672 | 603,248 | 709,999 | 850,238 | 679,300 | 778,012 | 794,510 | 932,609 | 731,857 | 688,270 | 750,156 | 905,029 | 693,649 | 673,887 | 737,578 | 874,321 | 564,316 | 587,293 | 673,180 | 857,912 | 568,405 | 584,059 | 676,885 | 920,155 | 586,011 | 611,466 | 633,518 | 855,484 | 540,295 | 543,250 | 649,960 | 865,002 | 533,763 | 556,267 | 623,491 | 859,846 | 533,629 | 540,227 | 645,456 | 837,081 | 499,381 | 487,932 | 597,316 | 754,243 | 455,102 | 485,480 | 558,993 | 742,946 | 474,336 | 451,439 | 536,040 | 740,005 | 398,791 | 369,892 | 385,745 | 537,676 | 384,575 | 358,824 | 407,508 | 508,829 | 360,731 | 347,593 | 348,737 | 498,205 | 316,833 | 243,701 | 256,054 | 369,694 | 258,768 | 245,486 | 247,072 | 380,843 | 284,860 | 272,981 | 280,341 | 429,428 | 284,994 | 251,563 | 259,200 | 338,000 | 245,400 | 223,500 | 261,600 | 419,800 | 306,300 | 253,900 | 262,800 | 414,500 | 309,200 | 206,800 | 243,000 | 419,600 | 299,600 | 299,600 | 260,400 | 361,300 | 218,200 | 147,200 | 147,200 | 116,100 | 123,700 | 123,700 | 125,800 | 140,500 | 122,800 | 122,000 | 144,700 | 154,900 | 119,700 | 133,800 | 150,800 | 164,300 | 121,800 | 119,300 | 135,000 | 147,000 | 113,600 | 116,400 | 142,900 | 157,100 | 121,600 | 0 | 0 | 0 | 113,500 | 0 | 0 | 0 | 116,200 | 0 | 0 | 0 | 116,400 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 16,300 | 0 | 0 | 0 | 13,100 | 0 | 0 | 0 | 13,100 | 0 | 0 | 0 | 8,900 | 3,500 | 1,100 | 400 | 3,600 | 400 | 400 | 400 | 1,800 | 400 | 400 | 400 | 7,900 | 400 | 400 | 400 | 15,500 | 11,300 | 6,300 | 27,600 | 27,600 | 2,300 | 1,000 | 1,000 | 2,300 | 10,700 | 2,500 | 1,300 | 1,300 | 1,000 | 9,700 | 1,600 | 1,200 | 3,200 | 4,000 | 4,100 | 3,100 | 9,000 | 18,700 | 31,000 | 3,200 | 11,500 | 24,600 | 11,348 | 1,533 | 2,183 | 2,750 | 5,391 | 2,063 | 5,373 | 12,281 | 24,973 | 31,029 | 60,738 | 75,978 | 64,984 | 2,576 | 4,697 | 3,733 | 4,570 | 3,365 | 4,386 | 24,994 | 5,179 | 2,995 | 4,636 | 4,612 | 6,046 | 1,654 | 7,314 | 3,749 | 8,552 | 5,869 | 8,760 | 12,185 | 10,322 | 7,830 | 11,661 | 13,637 | 5,849 | 8,575 | 9,694 | 18,233 | 7,421 | 6,544 | 10,470 | 8,115 | 4,762 | 8,738 | 10,087 | 11,218 | 9,420 | 12,174 | 18,800 | 12,507 | 14,104 | 6,069 | 18,068 | 17,880 | 13,839 | 11,104 | 14,037 | 23,006 | 10,608 | 7,926 | 9,397 | 19,029 | 8,602 | 12,487 | 10,124 | 10,260 | 11,992 | 15,778 | 14,940 | 13,122 | 15,102 | 12,626 | 12,795 | 12,828 | 11,480 | 16,901 | 17,640 | 13,858 | 10,702 | 10,702 | 14,813 | 14,149 | 59,837 | 59,834 | 11,260 | 11,011 | 10,904 | 12,236 | 12,887 | 12,516 | 12,256 | 12,291 | 12,081 | 7,168 | 11,853 | 12,975 | 9,545 |
| 9,545 | 12,975 | 11,853 | 7,168 | 12,081 | 12,291 | 12,256 | 12,516 | 12,887 | 12,236 | 10,904 | 11,011 | 11,260 | 59,834 | 59,837 | 14,149 | 14,813 | 10,702 | 10,702 | 13,858 | 17,640 | 16,901 | 11,480 | 12,828 | 12,795 | 12,626 | 15,102 | 13,122 | 14,940 | 15,778 | 11,992 | 10,260 | 10,124 | 12,487 | 8,602 | 19,029 | 9,397 | 7,926 | 10,608 | 23,006 | 14,037 | 11,104 | 13,839 | 17,880 | 18,068 | 6,069 | 14,104 | 12,507 | 18,800 | 12,174 | 9,420 | 11,218 | 10,087 | 8,738 | 4,762 | 8,115 | 10,470 | 6,544 | 7,421 | 18,233 | 9,694 | 8,575 | 5,849 | 13,637 | 11,661 | 7,830 | 10,322 | 12,185 | 8,760 | 5,869 | 8,552 | 3,749 | 7,314 | 1,654 | 6,046 | 4,612 | 4,636 | 2,995 | 5,179 | 24,994 | 4,386 | 3,365 | 4,570 | 3,733 | 4,697 | 2,576 | 64,984 | 75,978 | 60,738 | 31,029 | 24,973 | 12,281 | 5,373 | 2,063 | 5,391 | 2,750 | 2,183 | 1,533 | 11,348 | 24,600 | 11,500 | 3,200 | 31,000 | 18,700 | 9,000 | 3,100 | 4,100 | 4,000 | 3,200 | 1,200 | 1,600 | 9,700 | 1,000 | 1,300 | 1,300 | 2,500 | 10,700 | 2,300 | 1,000 | 1,000 | 2,300 | 27,600 | 27,600 | 6,300 | 11,300 | 15,500 | 400 | 400 | 400 | 7,900 | 400 | 400 | 400 | 1,800 | 400 | 400 | 400 | 3,600 | 400 | 1,100 | 3,500 | 8,900 | 0 | 0 | 0 | 13,100 | 0 | 0 | 0 | 13,100 | 0 | 0 | 0 | 16,300 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,800 | 4,100 | 5,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,100 | 4,100 | 3,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 19,500 | 0 | 0 | 0 | 22,000 | 0 | 0 | 0 | 27,100 | 0 | 0 | 0 | 24,600 | 35,600 | 41,700 | 30,800 | 24,500 | 33,600 | 35,600 | 31,000 | 27,200 | 40,500 | 37,000 | 32,200 | 25,200 | 28,700 | 36,400 | 31,600 | 24,400 | 20,300 | 31,800 | 26,900 | 26,900 | 18,700 | 30,300 | 30,300 | 30,400 | 41,100 | 31,600 | 51,100 | 51,100 | 55,400 | 30,000 | 36,500 | 41,600 | 62,600 | 51,500 | 48,600 | 40,700 | 52,600 | 42,200 | 35,700 | 30,700 | 40,100 | 36,500 | 31,702 | 34,349 | 47,425 | 30,736 | 31,510 | 29,171 | 50,052 | 35,383 | 32,035 | 28,885 | 36,617 | 32,440 | 31,799 | 49,079 | 70,906 | 53,695 | 46,180 | 37,085 | 59,543 | 47,526 | 43,664 | 35,423 | 54,116 | 49,171 | 46,618 | 40,669 | 89,146 | 76,964 | 55,500 | 49,383 | 72,447 | 62,246 | 62,012 | 49,535 | 85,496 | 83,211 | 76,713 | 59,864 | 82,854 | 60,503 | 73,460 | 46,928 | 77,599 | 55,654 | 78,536 | 68,454 | 99,601 | 84,678 | 87,421 | 55,909 | 83,506 | 70,008 | 82,933 | 53,272 | 96,089 | 73,738 | 76,964 | 53,431 | 82,420 | 71,652 | 69,837 | 54,311 | 83,296 | 74,981 | 76,788 | 66,354 | 102,727 | 67,357 | 72,080 | 78,619 | 112,297 | 66,233 | 78,796 | 88,623 | 99,799 | 84,314 | 85,343 | 79,598 | 123,369 | 86,660 | 121,762 | 121,762 | 134,793 | 96,646 | 101,517 | 72,106 | 151,551 | 95,327 | 123,974 | 89,297 | 162,517 | 94,947 | 97,101 | 84,995 | 129,340 | 90,428 | 80,167 | 96,448 | 108,533 |
| 108,533 | 96,448 | 80,167 | 90,428 | 129,340 | 84,995 | 97,101 | 94,947 | 162,517 | 89,297 | 123,974 | 95,327 | 151,551 | 72,106 | 101,517 | 96,646 | 134,793 | 121,762 | 121,762 | 86,660 | 123,369 | 79,598 | 85,343 | 84,314 | 99,799 | 88,623 | 78,796 | 66,233 | 112,297 | 78,619 | 72,080 | 67,357 | 102,727 | 66,354 | 76,788 | 74,981 | 83,296 | 54,311 | 69,837 | 71,652 | 82,420 | 53,431 | 76,964 | 73,738 | 96,089 | 53,272 | 82,933 | 70,008 | 83,506 | 55,909 | 87,421 | 84,678 | 99,601 | 68,454 | 78,536 | 55,654 | 77,599 | 46,928 | 73,460 | 60,503 | 82,854 | 59,864 | 76,713 | 83,211 | 85,496 | 49,535 | 62,012 | 62,246 | 72,447 | 49,383 | 55,500 | 76,964 | 89,146 | 40,669 | 46,618 | 49,171 | 54,116 | 35,423 | 43,664 | 47,526 | 59,543 | 37,085 | 46,180 | 53,695 | 70,906 | 49,079 | 31,799 | 32,440 | 36,617 | 28,885 | 32,035 | 35,383 | 50,052 | 29,171 | 31,510 | 30,736 | 47,425 | 34,349 | 31,702 | 36,500 | 40,100 | 30,700 | 35,700 | 42,200 | 52,600 | 40,700 | 48,600 | 51,500 | 62,600 | 41,600 | 36,500 | 30,000 | 55,400 | 51,100 | 51,100 | 31,600 | 41,100 | 30,400 | 30,300 | 30,300 | 18,700 | 26,900 | 26,900 | 31,800 | 20,300 | 24,400 | 31,600 | 36,400 | 28,700 | 25,200 | 32,200 | 37,000 | 40,500 | 27,200 | 31,000 | 35,600 | 33,600 | 24,500 | 30,800 | 41,700 | 35,600 | 24,600 | 0 | 0 | 0 | 27,100 | 0 | 0 | 0 | 22,000 | 0 | 0 | 0 | 19,500 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 100 | -1,500 | -600 | 600 | 600 | 400 | 500 | 600 | 600 | 800 | 600 | 800 | 300 | 200 | 600 | 4,000 | 200 | -11,500 | -8,500 | -1,700 | 0 | 2,400 | -9,500 | -9,500 | 20,500 | -27,200 | -32,500 | 0 | 17,400 | -51,700 | -34,800 | 10,500 | 45,900 | -38,400 | -26,800 | 7,200 | 31,700 | -49,300 | -36,700 | 4,200 | 31,300 | -56,100 | -31,200 | 5,340 | 37,759 | -40,706 | -37,390 | 6,910 | 37,567 | -43,061 | -44,120 | 1,657 | 28,334 | 1,508 | -38,892 | 715 | 50,767 | 7,778 | -56,739 | 3,382 | 13,717 | -26,921 | 10,145 | 2,650 | 46,840 | -81,084 | -55,584 | 1,369 | 49,195 | 27,263 | 28,979 | 640 | 48,572 | 2,189 | 2,232 | 10,722 | 17,558 | 1,774 | 6,910 | 5,966 | 8,749 | 10,669 | 15,186 | 2,850 | 2,555 | 6,428 | 7,268 | 10,110 | 17,217 | 14,564 | 8,205 | 5,339 | 5,238 | 17,001 | 15,292 | 25,299 | 32,442 | 36,398 | 27,037 | 33,594 | 28,170 | 21,614 | 21,824 | 27,439 | 12,571 | 13,251 | 12,387 | 15,765 | 22,954 | 15,157 | 11,146 | 3,671 | 2,878 | 2,649 | 2,815 | 2,144 | 3,354 | 5,443 | 4,520 | 3,075 | 3,577 | 7,614 | 6,272 | 182 | 7,323 | 2,139 | 2,418 | 2,807 | 4,745 | 4,850 | 7,931 | 4,254 | 4,278 | 3,542 | 4,283 | 2,450 | 2,370 | 2,443 | 11,810 | 9,673 | 11,843 | 15,002 |
| 15,002 | 11,843 | 9,673 | 11,810 | 2,443 | 2,370 | 2,450 | 4,283 | 3,542 | 4,278 | 4,254 | 7,931 | 4,850 | 4,745 | 2,807 | 2,418 | 2,139 | 7,323 | 182 | 6,272 | 7,614 | 3,577 | 3,075 | 4,520 | 5,443 | 3,354 | 2,144 | 2,815 | 2,649 | 2,878 | 3,671 | 11,146 | 15,157 | 22,954 | 15,765 | 12,387 | 13,251 | 12,571 | 27,439 | 21,824 | 21,614 | 28,170 | 33,594 | 27,037 | 36,398 | 32,442 | 25,299 | 15,292 | 17,001 | 5,238 | 5,339 | 8,205 | 14,564 | 17,217 | 10,110 | 7,268 | 6,428 | 2,555 | 2,850 | 15,186 | 10,669 | 8,749 | 5,966 | 6,910 | 1,774 | 17,558 | 10,722 | 2,232 | 2,189 | 48,572 | 640 | 28,979 | 27,263 | 49,195 | 1,369 | -55,584 | -81,084 | 46,840 | 2,650 | 10,145 | -26,921 | 13,717 | 3,382 | -56,739 | 7,778 | 50,767 | 715 | -38,892 | 1,508 | 28,334 | 1,657 | -44,120 | -43,061 | 37,567 | 6,910 | -37,390 | -40,706 | 37,759 | 5,340 | -31,200 | -56,100 | 31,300 | 4,200 | -36,700 | -49,300 | 31,700 | 7,200 | -26,800 | -38,400 | 45,900 | 10,500 | -34,800 | -51,700 | 17,400 | 0 | -32,500 | -27,200 | 20,500 | -9,500 | -9,500 | 2,400 | 0 | -1,700 | -8,500 | -11,500 | 200 | 4,000 | 600 | 200 | 300 | 800 | 600 | 800 | 600 | 600 | 500 | 400 | 600 | 600 | -600 | -1,500 | 100 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 84,400 | 0 | 0 | 0 | 78,100 | 0 | 0 | 0 | 74,200 | 0 | 0 | 0 | 72,000 | 71,200 | 71,300 | 73,200 | 80,400 | 80,600 | 83,400 | 85,800 | 89,300 | 88,500 | 88,700 | 86,400 | 86,100 | 83,300 | 82,600 | 80,500 | 80,300 | 79,800 | 84,900 | 85,700 | 85,700 | 84,500 | 95,400 | 95,400 | 222,200 | 239,900 | 235,000 | 0 | 224,300 | 225,500 | 216,300 | 209,200 | 233,200 | 229,800 | 226,500 | 221,000 | 216,700 | 209,900 | 203,400 | 181,400 | 178,900 | 176,600 | 184,800 | 186,977 | 184,645 | 182,025 | 175,507 | 171,252 | 170,979 | 167,938 | 163,075 | 158,090 | 153,574 | 148,247 | 143,792 | 135,839 | 208,741 | 195,258 | 196,304 | 186,310 | 185,492 | 182,218 | 172,861 | 165,671 | 164,873 | 159,865 | 157,205 | 153,774 | 147,803 | 179,321 | 174,606 | 175,276 | 183,237 | 185,524 | 187,257 | 186,593 | 182,432 | 181,002 | 190,873 | 187,673 | 186,225 | 185,669 | 179,246 | 179,106 | 180,211 | 191,614 | 190,696 | 188,441 | 188,447 | 188,073 | 186,890 | 194,786 | 198,264 | 191,878 | 189,510 | 191,683 | 190,739 | 191,097 | 189,660 | 184,794 | 205,650 | 206,777 | 207,909 | 218,401 | 214,965 | 213,288 | 222,641 | 221,440 | 226,332 | 243,685 | 254,555 | 257,749 | 275,086 | 277,359 | 277,493 | 292,419 | 284,876 | 271,662 | 252,060 | 245,634 | 331,636 | 321,779 | 332,707 | 7,872 | 357,709 | 352,283 | 322,763 | 393,049 | 408,366 | 405,159 | 397,182 | 391,588 | 398,410 | 398,089 | 411,026 | 418,682 | 418,678 | 414,209 | 411,242 | 446,885 | 413,443 | 405,460 |
| 405,460 | 413,443 | 446,885 | 411,242 | 414,209 | 418,678 | 418,682 | 411,026 | 398,089 | 398,410 | 391,588 | 397,182 | 405,159 | 408,366 | 393,049 | 322,763 | 352,283 | 357,709 | 7,872 | 332,707 | 321,779 | 331,636 | 245,634 | 252,060 | 271,662 | 284,876 | 292,419 | 277,493 | 277,359 | 275,086 | 257,749 | 254,555 | 243,685 | 226,332 | 221,440 | 222,641 | 213,288 | 214,965 | 218,401 | 207,909 | 206,777 | 205,650 | 184,794 | 189,660 | 191,097 | 190,739 | 191,683 | 189,510 | 191,878 | 198,264 | 194,786 | 186,890 | 188,073 | 188,447 | 188,441 | 190,696 | 191,614 | 180,211 | 179,106 | 179,246 | 185,669 | 186,225 | 187,673 | 190,873 | 181,002 | 182,432 | 186,593 | 187,257 | 185,524 | 183,237 | 175,276 | 174,606 | 179,321 | 147,803 | 153,774 | 157,205 | 159,865 | 164,873 | 165,671 | 172,861 | 182,218 | 185,492 | 186,310 | 196,304 | 195,258 | 208,741 | 135,839 | 143,792 | 148,247 | 153,574 | 158,090 | 163,075 | 167,938 | 170,979 | 171,252 | 175,507 | 182,025 | 184,645 | 186,977 | 184,800 | 176,600 | 178,900 | 181,400 | 203,400 | 209,900 | 216,700 | 221,000 | 226,500 | 229,800 | 233,200 | 209,200 | 216,300 | 225,500 | 224,300 | 0 | 235,000 | 239,900 | 222,200 | 95,400 | 95,400 | 84,500 | 85,700 | 85,700 | 84,900 | 79,800 | 80,300 | 80,500 | 82,600 | 83,300 | 86,100 | 86,400 | 88,700 | 88,500 | 89,300 | 85,800 | 83,400 | 80,600 | 80,400 | 73,200 | 71,300 | 71,200 | 72,000 | 0 | 0 | 0 | 74,200 | 0 | 0 | 0 | 78,100 | 0 | 0 | 0 | 84,400 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 81,300 | 0 | 0 | 0 | 75,000 | 0 | 0 | 0 | 71,100 | 0 | 0 | 0 | 71,500 | 70,700 | 70,800 | 72,800 | 74,000 | 75,200 | 76,800 | 79,200 | 82,800 | 83,100 | 83,000 | 82,000 | 81,700 | 79,800 | 77,500 | 75,400 | 74,100 | 73,500 | 78,600 | 79,500 | 79,500 | 78,200 | 87,800 | 87,800 | 212,000 | 228,700 | 221,200 | 222,700 | 222,700 | 223,800 | 214,500 | 207,400 | 231,100 | 227,100 | 224,300 | 218,400 | 214,200 | 207,900 | 201,300 | 178,700 | 176,000 | 173,800 | 176,700 | 179,146 | 179,110 | 177,626 | 171,237 | 167,450 | 165,656 | 164,439 | 160,623 | 155,189 | 150,019 | 145,200 | 140,876 | 132,969 | 202,856 | 188,727 | 188,986 | 181,907 | 181,481 | 178,579 | 169,992 | 163,290 | 159,126 | 154,223 | 151,679 | 148,501 | 146,648 | 176,102 | 171,419 | 172,235 | 180,349 | 182,551 | 183,780 | 183,051 | 179,518 | 177,958 | 177,667 | 179,245 | 180,687 | 179,267 | 177,976 | 178,113 | 179,350 | 190,922 | 190,136 | 188,012 | 188,150 | 186,324 | 185,237 | 192,825 | 196,767 | 190,231 | 186,354 | 188,407 | 186,878 | 184,882 | 182,206 | 183,917 | 188,115 | 189,397 | 186,358 | 185,557 | 181,885 | 178,370 | 189,765 | 188,837 | 193,040 | 207,474 | 217,983 | 237,476 | 269,816 | 272,176 | 272,363 | 277,025 | 272,021 | 242,408 | 246,014 | 239,273 | 324,224 | 314,564 | 322,010 | 228,489 | 322,769 | 323,880 | 304,014 | 321,387 | 335,761 | 340,293 | 332,614 | 336,918 | 344,494 | 345,048 | 357,570 | 358,018 | 358,488 | 354,588 | 351,398 | 345,107 | 340,155 | 352,736 |
| 352,736 | 340,155 | 345,107 | 351,398 | 354,588 | 358,488 | 358,018 | 357,570 | 345,048 | 344,494 | 336,918 | 332,614 | 340,293 | 335,761 | 321,387 | 304,014 | 323,880 | 322,769 | 228,489 | 322,010 | 314,564 | 324,224 | 239,273 | 246,014 | 242,408 | 272,021 | 277,025 | 272,363 | 272,176 | 269,816 | 237,476 | 217,983 | 207,474 | 193,040 | 188,837 | 189,765 | 178,370 | 181,885 | 185,557 | 186,358 | 189,397 | 188,115 | 183,917 | 182,206 | 184,882 | 186,878 | 188,407 | 186,354 | 190,231 | 196,767 | 192,825 | 185,237 | 186,324 | 188,150 | 188,012 | 190,136 | 190,922 | 179,350 | 178,113 | 177,976 | 179,267 | 180,687 | 179,245 | 177,667 | 177,958 | 179,518 | 183,051 | 183,780 | 182,551 | 180,349 | 172,235 | 171,419 | 176,102 | 146,648 | 148,501 | 151,679 | 154,223 | 159,126 | 163,290 | 169,992 | 178,579 | 181,481 | 181,907 | 188,986 | 188,727 | 202,856 | 132,969 | 140,876 | 145,200 | 150,019 | 155,189 | 160,623 | 164,439 | 165,656 | 167,450 | 171,237 | 177,626 | 179,110 | 179,146 | 176,700 | 173,800 | 176,000 | 178,700 | 201,300 | 207,900 | 214,200 | 218,400 | 224,300 | 227,100 | 231,100 | 207,400 | 214,500 | 223,800 | 222,700 | 222,700 | 221,200 | 228,700 | 212,000 | 87,800 | 87,800 | 78,200 | 79,500 | 79,500 | 78,600 | 73,500 | 74,100 | 75,400 | 77,500 | 79,800 | 81,700 | 82,000 | 83,000 | 83,100 | 82,800 | 79,200 | 76,800 | 75,200 | 74,000 | 72,800 | 70,800 | 70,700 | 71,500 | 0 | 0 | 0 | 71,100 | 0 | 0 | 0 | 75,000 | 0 | 0 | 0 | 81,300 | 0 | 0 | 0 |
---|
Accumulated depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -363,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -398,464 | 0 | 0 | 0 | -419,461 | 0 | 0 | 0 | 442,474 | 0 | 0 | 0 | 398,300 | 0 | 0 | 0 | -389,796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -389,796 | 0 | 0 | 0 | 398,300 | 0 | 0 | 0 | 442,474 | 0 | 0 | 0 | -419,461 | 0 | 0 | 0 | -398,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -363,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,831 | 5,535 | 4,399 | 4,270 | 3,802 | 5,323 | 3,499 | 2,452 | 2,901 | 3,555 | 3,047 | 2,916 | 2,870 | 5,885 | 6,531 | 7,318 | 4,403 | 4,011 | 3,639 | 2,869 | 2,381 | 5,747 | 5,642 | 5,526 | 5,273 | 1,155 | 3,219 | 3,187 | 3,041 | 2,888 | 2,973 | 3,477 | 3,542 | 2,914 | 3,044 | 13,206 | 8,428 | 5,538 | 6,402 | 1,270 | 993 | 861 | 692 | 560 | 429 | 297 | 1,749 | 1,653 | 1,961 | 1,497 | 1,647 | 3,156 | 3,276 | 3,861 | 6,215 | 7,454 | 877 | 17,535 | 17,380 | 21,551 | 32,844 | 33,080 | 34,918 | 32,876 | 32,603 | 33,292 | 36,211 | 36,572 | 20,273 | 5,270 | 10,400 | 6,780 | 15,394 | 12,855 | 29,254 | 6,046 | 6,361 | 7,412 | 7,215 | 10,697 | 34,940 | 29,962 | 28,403 | 18,749 | 71,662 | 72,605 | 64,866 | 64,568 | 54,670 | 53,916 | 53,041 | 53,456 | 60,664 | 60,190 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 60,190 | 60,664 | 53,456 | 53,041 | 53,916 | 54,670 | 64,568 | 64,866 | 72,605 | 71,662 | 18,749 | 28,403 | 29,962 | 34,940 | 10,697 | 7,215 | 7,412 | 6,361 | 6,046 | 29,254 | 12,855 | 15,394 | 6,780 | 10,400 | 5,270 | 20,273 | 36,572 | 36,211 | 33,292 | 32,603 | 32,876 | 34,918 | 33,080 | 32,844 | 21,551 | 17,380 | 17,535 | 877 | 7,454 | 6,215 | 3,861 | 3,276 | 3,156 | 1,647 | 1,497 | 1,961 | 1,653 | 1,749 | 297 | 429 | 560 | 692 | 861 | 993 | 1,270 | 6,402 | 5,538 | 8,428 | 13,206 | 3,044 | 2,914 | 3,542 | 3,477 | 2,973 | 2,888 | 3,041 | 3,187 | 3,219 | 1,155 | 5,273 | 5,526 | 5,642 | 5,747 | 2,381 | 2,869 | 3,639 | 4,011 | 4,403 | 7,318 | 6,531 | 5,885 | 2,870 | 2,916 | 3,047 | 3,555 | 2,901 | 2,452 | 3,499 | 5,323 | 3,802 | 4,270 | 4,399 | 5,535 | 7,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,882 | 0 | 2,771 | 5,205 | 6,525 | 0 | 0 | 0 | 4,262 | 0 | 15,062 | 17,335 | 14,946 | 12,897 | 12,929 | 15,364 | 16,534 | 0 | 0 | 5,217 | 1,650 | 10,289 | 7,805 | 0 | 1,417 | 2,417 | 3,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,722 | 2,417 | 1,417 | 0 | 7,805 | 10,289 | 1,650 | 5,217 | 0 | 0 | 16,534 | 15,364 | 12,929 | 12,897 | 14,946 | 17,335 | 15,062 | 0 | 4,262 | 0 | 0 | 0 | 6,525 | 5,205 | 2,771 | 0 | 1,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 139,400 | 0 | 0 | 0 | 131,500 | 0 | 0 | 0 | 121,700 | 0 | 0 | 0 | 122,600 | 156,600 | 146,900 | 120,000 | 123,200 | 157,300 | 145,400 | 130,200 | 134,300 | 176,800 | 163,300 | 145,200 | 129,900 | 163,000 | 150,700 | 126,000 | 121,700 | 137,400 | 126,600 | 125,600 | 125,600 | 115,200 | 155,600 | 155,600 | 351,500 | 522,000 | 414,600 | 433,000 | 433,000 | 551,400 | 365,200 | 322,300 | 448,200 | 549,600 | 396,200 | 385,800 | 436,000 | 492,800 | 327,500 | 260,300 | 279,600 | 369,600 | 296,700 | 289,541 | 319,378 | 459,139 | 304,679 | 294,474 | 307,347 | 400,697 | 259,807 | 252,453 | 258,948 | 362,713 | 241,558 | 220,176 | 346,319 | 510,067 | 359,238 | 343,654 | 353,808 | 496,187 | 387,033 | 328,686 | 351,231 | 495,637 | 334,121 | 305,887 | 325,217 | 664,282 | 444,310 | 353,144 | 378,419 | 642,003 | 453,075 | 392,643 | 360,172 | 653,515 | 507,694 | 393,180 | 386,483 | 711,265 | 494,695 | 384,323 | 373,683 | 708,560 | 459,793 | 390,876 | 376,392 | 704,477 | 469,958 | 383,363 | 376,126 | 697,738 | 459,193 | 435,983 | 408,492 | 736,654 | 485,201 | 375,221 | 387,617 | 680,848 | 489,404 | 453,964 | 425,273 | 728,004 | 569,947 | 490,153 | 515,339 | 738,474 | 587,097 | 511,758 | 573,449 | 780,214 | 635,204 | 673,501 | 561,906 | 712,119 | 542,026 | 431,397 | 511,470 | 633,021 | 497,475 | 514,945 | 514,945 | 634,754 | 355,008 | 331,533 | 380,864 | 602,087 | 407,805 | 363,193 | 459,147 | 834,727 | 719,765 | 660,194 | 680,792 | 988,495 | 896,099 | 831,007 | 780,179 | 884,485 |
| 884,485 | 780,179 | 831,007 | 896,099 | 988,495 | 680,792 | 660,194 | 719,765 | 834,727 | 459,147 | 363,193 | 407,805 | 602,087 | 380,864 | 331,533 | 355,008 | 634,754 | 514,945 | 514,945 | 497,475 | 633,021 | 511,470 | 431,397 | 542,026 | 712,119 | 561,906 | 673,501 | 635,204 | 780,214 | 573,449 | 511,758 | 587,097 | 738,474 | 515,339 | 490,153 | 569,947 | 728,004 | 425,273 | 453,964 | 489,404 | 680,848 | 387,617 | 375,221 | 485,201 | 736,654 | 408,492 | 435,983 | 459,193 | 697,738 | 376,126 | 383,363 | 469,958 | 704,477 | 376,392 | 390,876 | 459,793 | 708,560 | 373,683 | 384,323 | 494,695 | 711,265 | 386,483 | 393,180 | 507,694 | 653,515 | 360,172 | 392,643 | 453,075 | 642,003 | 378,419 | 353,144 | 444,310 | 664,282 | 325,217 | 305,887 | 334,121 | 495,637 | 351,231 | 328,686 | 387,033 | 496,187 | 353,808 | 343,654 | 359,238 | 510,067 | 346,319 | 220,176 | 241,558 | 362,713 | 258,948 | 252,453 | 259,807 | 400,697 | 307,347 | 294,474 | 304,679 | 459,139 | 319,378 | 289,541 | 296,700 | 369,600 | 279,600 | 260,300 | 327,500 | 492,800 | 436,000 | 385,800 | 396,200 | 549,600 | 448,200 | 322,300 | 365,200 | 551,400 | 433,000 | 433,000 | 414,600 | 522,000 | 351,500 | 155,600 | 155,600 | 115,200 | 125,600 | 125,600 | 126,600 | 137,400 | 121,700 | 126,000 | 150,700 | 163,000 | 129,900 | 145,200 | 163,300 | 176,800 | 134,300 | 130,200 | 145,400 | 157,300 | 123,200 | 120,000 | 146,900 | 156,600 | 122,600 | 0 | 0 | 0 | 121,700 | 0 | 0 | 0 | 131,500 | 0 | 0 | 0 | 139,400 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 37,700 | 0 | 0 | 0 | 33,700 | 0 | 0 | 0 | 30,800 | 0 | 0 | 0 | 42,800 | 80,100 | 71,700 | 46,600 | 52,000 | 92,500 | 81,700 | 68,100 | 44,100 | 89,500 | 76,200 | 59,600 | 43,000 | 77,300 | 65,100 | 40,000 | 38,300 | 55,000 | 47,400 | 45,500 | 45,500 | 53,300 | 94,900 | 94,900 | 117,800 | 274,600 | 170,600 | 190,900 | 190,900 | 301,600 | 117,200 | 78,100 | 203,900 | 290,300 | 138,400 | 141,600 | 193,000 | 249,900 | 88,100 | 56,100 | 75,500 | 165,100 | 84,200 | 82,591 | 111,527 | 250,796 | 106,626 | 109,614 | 119,916 | 211,380 | 73,109 | 81,880 | 87,807 | 190,523 | 75,110 | 71,319 | 189,757 | 306,892 | 160,083 | 159,829 | 166,101 | 310,917 | 210,400 | 153,394 | 175,283 | 321,879 | 167,159 | 140,382 | 164,665 | 293,397 | 128,726 | 116,984 | 150,518 | 305,269 | 138,205 | 115,378 | 128,538 | 356,058 | 188,606 | 155,850 | 183,797 | 430,686 | 167,182 | 135,617 | 145,735 | 577,476 | 328,703 | 261,555 | 134,844 | 342,428 | 153,946 | 118,168 | 155,385 | 379,645 | 190,186 | 164,567 | 172,864 | 368,806 | 174,224 | 131,288 | 137,930 | 308,162 | 163,429 | 123,748 | 129,217 | 627,215 | 480,708 | 399,458 | 179,579 | 312,466 | 178,732 | 132,277 | 164,200 | 322,982 | 162,423 | 194,354 | 180,324 | 295,479 | 468,781 | 112,377 | 151,857 | 286,631 | 172,985 | 149,654 | 149,654 | 380,605 | 188,069 | 158,130 | 201,657 | 372,156 | 199,941 | 173,155 | 215,954 | 445,428 | 246,900 | 158,206 | 200,202 | 432,817 | 224,049 | 151,035 | 249,510 | 407,989 |
| 407,989 | 249,510 | 151,035 | 224,049 | 432,817 | 200,202 | 158,206 | 246,900 | 445,428 | 215,954 | 173,155 | 199,941 | 372,156 | 201,657 | 158,130 | 188,069 | 380,605 | 149,654 | 149,654 | 172,985 | 286,631 | 151,857 | 112,377 | 468,781 | 295,479 | 180,324 | 194,354 | 162,423 | 322,982 | 164,200 | 132,277 | 178,732 | 312,466 | 179,579 | 399,458 | 480,708 | 627,215 | 129,217 | 123,748 | 163,429 | 308,162 | 137,930 | 131,288 | 174,224 | 368,806 | 172,864 | 164,567 | 190,186 | 379,645 | 155,385 | 118,168 | 153,946 | 342,428 | 134,844 | 261,555 | 328,703 | 577,476 | 145,735 | 135,617 | 167,182 | 430,686 | 183,797 | 155,850 | 188,606 | 356,058 | 128,538 | 115,378 | 138,205 | 305,269 | 150,518 | 116,984 | 128,726 | 293,397 | 164,665 | 140,382 | 167,159 | 321,879 | 175,283 | 153,394 | 210,400 | 310,917 | 166,101 | 159,829 | 160,083 | 306,892 | 189,757 | 71,319 | 75,110 | 190,523 | 87,807 | 81,880 | 73,109 | 211,380 | 119,916 | 109,614 | 106,626 | 250,796 | 111,527 | 82,591 | 84,200 | 165,100 | 75,500 | 56,100 | 88,100 | 249,900 | 193,000 | 141,600 | 138,400 | 290,300 | 203,900 | 78,100 | 117,200 | 301,600 | 190,900 | 190,900 | 170,600 | 274,600 | 117,800 | 94,900 | 94,900 | 53,300 | 45,500 | 45,500 | 47,400 | 55,000 | 38,300 | 40,000 | 65,100 | 77,300 | 43,000 | 59,600 | 76,200 | 89,500 | 44,100 | 68,100 | 81,700 | 92,500 | 52,000 | 46,600 | 71,700 | 80,100 | 42,800 | 0 | 0 | 0 | 30,800 | 0 | 0 | 0 | 33,700 | 0 | 0 | 0 | 37,700 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 5,500 | 0 | 0 | 0 | 9,000 | 17,300 | 23,800 | 1,000 | 8,900 | 21,300 | 33,300 | 26,700 | 8,400 | 27,400 | 37,700 | 25,400 | 2,300 | 23,900 | 24,400 | 4,100 | 5,100 | 5,100 | 6,800 | 6,800 | 6,800 | 7,900 | 51,500 | 51,500 | 48,000 | 110,400 | 121,000 | 113,700 | 113,700 | 122,000 | 29,500 | 27,500 | 97,000 | 63,000 | 40,800 | 73,900 | 93,700 | 34,600 | 11,600 | 7,800 | 7,700 | 7,700 | 8,200 | 8,214 | 18,692 | 53,160 | 49,262 | 43,122 | 57,298 | 45,584 | 19,441 | 22,823 | 22,847 | 22,873 | 22,940 | 22,987 | 84,193 | 47,695 | 82,104 | 79,914 | 62,090 | 84,868 | 98,626 | 76,404 | 79,030 | 77,552 | 90,731 | 66,817 | 65,089 | 9,188 | 9,993 | 10,033 | 10,033 | 10,001 | 10,063 | 10,160 | 10,213 | 10,301 | 39,023 | 38,949 | 38,377 | 38,297 | 19,428 | 6,356 | 6,477 | 204,320 | 191,003 | 142,559 | 11,988 | 14,726 | 15,812 | 7,336 | 7,479 | 42,941 | 41,504 | 40,170 | 38,808 | 6,493 | 6,528 | 14,532 | 7,243 | 7,329 | 8,473 | 12,433 | 2,602 | 307,080 | 312,266 | 280,217 | 31,154 | 9,987 | 12,361 | 8,500 | 8,708 | 9,440 | 9,703 | 9,815 | 18,803 | 6,633 | 320,579 | 6,763 | 33,302 | 31,913 | 31,014 | 28,274 | 28,274 | 88,084 | 29,435 | 28,325 | 28,558 | 28,110 | 27,111 | 26,020 | 25,016 | 22,063 | 21,344 | 25,792 | 32,616 | 31,583 | 30,582 | 39,016 | 121,361 | 107,891 |
| 107,891 | 121,361 | 39,016 | 30,582 | 31,583 | 32,616 | 25,792 | 21,344 | 22,063 | 25,016 | 26,020 | 27,111 | 28,110 | 28,558 | 28,325 | 29,435 | 88,084 | 28,274 | 28,274 | 31,014 | 31,913 | 33,302 | 6,763 | 320,579 | 6,633 | 18,803 | 9,815 | 9,703 | 9,440 | 8,708 | 8,500 | 12,361 | 9,987 | 31,154 | 280,217 | 312,266 | 307,080 | 2,602 | 12,433 | 8,473 | 7,329 | 7,243 | 14,532 | 6,528 | 6,493 | 38,808 | 40,170 | 41,504 | 42,941 | 7,479 | 7,336 | 15,812 | 14,726 | 11,988 | 142,559 | 191,003 | 204,320 | 6,477 | 6,356 | 19,428 | 38,297 | 38,377 | 38,949 | 39,023 | 10,301 | 10,213 | 10,160 | 10,063 | 10,001 | 10,033 | 10,033 | 9,993 | 9,188 | 65,089 | 66,817 | 90,731 | 77,552 | 79,030 | 76,404 | 98,626 | 84,868 | 62,090 | 79,914 | 82,104 | 47,695 | 84,193 | 22,987 | 22,940 | 22,873 | 22,847 | 22,823 | 19,441 | 45,584 | 57,298 | 43,122 | 49,262 | 53,160 | 18,692 | 8,214 | 8,200 | 7,700 | 7,700 | 7,800 | 11,600 | 34,600 | 93,700 | 73,900 | 40,800 | 63,000 | 97,000 | 27,500 | 29,500 | 122,000 | 113,700 | 113,700 | 121,000 | 110,400 | 48,000 | 51,500 | 51,500 | 7,900 | 6,800 | 6,800 | 6,800 | 5,100 | 5,100 | 4,100 | 24,400 | 23,900 | 2,300 | 25,400 | 37,700 | 27,400 | 8,400 | 26,700 | 33,300 | 21,300 | 8,900 | 1,000 | 23,800 | 17,300 | 9,000 | 0 | 0 | 0 | 5,500 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230,771 | 0 | 0 | 0 | 2,530 | 0 | 0 | 0 | 279,815 | 31,154 | 9,987 | 12,361 | 3,495 | 392,982 | 3,597 | 3,649 | 3,702 | 12,814 | 90 | 313,922 | 6,763 | 88 | 0 | 0 | 28,274 | 500 | 63,111 | 4,500 | 28,325 | 4,000 | 4,000 | 4,000 | 26,020 | 25,016 | 22,063 | 21,344 | 25,792 | 32,616 | 31,583 | 30,582 | 39,016 | 121,361 | 0 |
| 0 | 121,361 | 39,016 | 30,582 | 31,583 | 32,616 | 25,792 | 21,344 | 22,063 | 25,016 | 26,020 | 4,000 | 4,000 | 4,000 | 28,325 | 4,500 | 63,111 | 500 | 28,274 | 0 | 0 | 88 | 6,763 | 313,922 | 90 | 12,814 | 3,702 | 3,649 | 3,597 | 392,982 | 3,495 | 12,361 | 9,987 | 31,154 | 279,815 | 0 | 0 | 0 | 2,530 | 0 | 0 | 0 | 230,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,200 | 23,300 | 23,000 | 0 | 48,500 | 24,700 | 17,700 | 0 | 41,100 | 19,800 | 17,800 | 28,100 | 37,900 | 23,100 | 18,100 | 19,700 | 32,700 | 19,800 | 19,300 | 0 | 31,800 | 27,500 | 27,500 | 40,900 | 145,800 | 32,900 | 0 | 48,900 | 144,200 | 31,700 | 24,400 | 67,900 | 179,000 | 78,000 | 46,500 | 75,400 | 195,400 | 20,400 | 27,000 | 49,400 | 133,500 | 57,000 | 48,699 | 67,109 | 166,915 | 31,544 | 39,726 | 41,444 | 134,574 | 26,706 | 33,979 | 40,097 | 133,480 | 27,315 | 22,730 | 60,884 | 204,198 | 38,913 | 37,362 | 63,194 | 171,051 | 68,850 | 38,719 | 61,632 | 200,847 | 41,599 | 35,163 | 59,277 | 214,948 | 61,480 | 58,615 | 85,425 | 234,365 | 67,928 | 49,400 | 67,650 | 293,932 | 91,667 | 60,019 | 93,264 | 331,561 | 86,028 | 67,674 | 87,084 | 268,313 | 82,574 | 64,369 | 81,610 | 278,690 | 89,588 | 61,074 | 103,559 | 281,209 | 98,341 | 72,128 | 90,074 | 299,446 | 118,011 | 71,219 | 87,639 | 243,624 | 102,640 | 68,105 | 86,269 | 265,578 | 99,256 | 67,410 | 102,501 | 237,008 | 98,170 | 72,824 | 109,824 | 249,803 | 102,020 | 69,618 | 98,487 | 212,111 | 93,586 | 61,024 | 77,571 | 195,676 | 84,295 | 5,342 | 71,194 | 230,130 | 98,840 | 74,089 | 125,571 | 268,908 | 111,323 | 87,602 | 142,244 | 345,151 | 156,065 | 69,232 | 117,700 | 321,579 | 125,182 | 40,326 | 62,460 | 213,015 |
| 213,015 | 62,460 | 40,326 | 125,182 | 321,579 | 117,700 | 69,232 | 156,065 | 345,151 | 142,244 | 87,602 | 111,323 | 268,908 | 125,571 | 74,089 | 98,840 | 230,130 | 71,194 | 5,342 | 84,295 | 195,676 | 77,571 | 61,024 | 93,586 | 212,111 | 98,487 | 69,618 | 102,020 | 249,803 | 109,824 | 72,824 | 98,170 | 237,008 | 102,501 | 67,410 | 99,256 | 265,578 | 86,269 | 68,105 | 102,640 | 243,624 | 87,639 | 71,219 | 118,011 | 299,446 | 90,074 | 72,128 | 98,341 | 281,209 | 103,559 | 61,074 | 89,588 | 278,690 | 81,610 | 64,369 | 82,574 | 268,313 | 87,084 | 67,674 | 86,028 | 331,561 | 93,264 | 60,019 | 91,667 | 293,932 | 67,650 | 49,400 | 67,928 | 234,365 | 85,425 | 58,615 | 61,480 | 214,948 | 59,277 | 35,163 | 41,599 | 200,847 | 61,632 | 38,719 | 68,850 | 171,051 | 63,194 | 37,362 | 38,913 | 204,198 | 60,884 | 22,730 | 27,315 | 133,480 | 40,097 | 33,979 | 26,706 | 134,574 | 41,444 | 39,726 | 31,544 | 166,915 | 67,109 | 48,699 | 57,000 | 133,500 | 49,400 | 27,000 | 20,400 | 195,400 | 75,400 | 46,500 | 78,000 | 179,000 | 67,900 | 24,400 | 31,700 | 144,200 | 48,900 | 0 | 32,900 | 145,800 | 40,900 | 27,500 | 27,500 | 31,800 | 0 | 19,300 | 19,800 | 32,700 | 19,700 | 18,100 | 23,100 | 37,900 | 28,100 | 17,800 | 19,800 | 41,100 | 0 | 17,700 | 24,700 | 48,500 | 0 | 23,000 | 23,300 | 40,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 35,200 | 0 | 0 | 0 | 30,200 | 0 | 0 | 0 | 25,300 | 0 | 0 | 0 | 33,800 | 22,600 | 24,600 | 22,600 | 43,100 | 22,700 | 23,700 | 23,700 | 35,700 | 21,000 | 18,700 | 16,400 | 12,600 | 15,500 | 17,600 | 17,800 | 13,500 | 17,200 | 20,800 | 19,400 | 0 | 13,600 | 15,900 | 15,900 | 28,900 | 18,400 | 16,700 | 0 | 28,300 | 35,400 | 56,000 | 26,200 | 39,000 | 48,300 | 19,600 | 21,200 | 23,900 | 19,900 | 56,100 | 21,300 | 18,400 | 23,900 | 19,000 | 25,678 | 25,726 | 30,721 | 25,820 | 343 | 21,174 | 31,222 | 26,962 | 25,078 | 24,863 | 34,170 | 24,855 | 25,602 | 695 | 54,999 | 39,066 | 42,553 | 40,817 | 54,998 | 42,924 | 38,271 | 34,621 | 657 | 495 | 6,090 | 2,853 | 4,286 | 8,180 | 357 | 5,324 | 3,856 | 5,732 | 55,818 | 50,675 | 51,825 | 3,685 | 56,882 | 52,156 | 60,828 | 61,726 | 61,587 | 52,174 | 52,577 | 55,126 | 54,627 | 41,246 | 46,598 | 46,540 | 49,758 | 44,347 | 55,495 | 50,341 | 52,269 | 43,982 | 62,867 | 49,685 | 45,537 | 43,048 | 57,209 | 52,316 | 43,210 | 40,346 | 54,557 | 69,186 | 51,831 | 45,924 | 65,471 | 68,201 | 50,953 | 45,668 | -11,411 | -29,451 | 54,264 | 63,034 | 67,378 | 47,787 | 40,492 | 39,048 | 49,495 | 45,571 | 142,868 | 42,428 | 54,646 | 52,246 | 51,429 | 44,449 | 63,128 | 49,308 | 51,878 | 44,788 | 65,205 | 55,079 | 53,226 | 43,426 | 65,018 | 53,610 | 60,860 | 52,786 | 72,653 |
| 72,653 | 52,786 | 60,860 | 53,610 | 65,018 | 43,426 | 53,226 | 55,079 | 65,205 | 44,788 | 51,878 | 49,308 | 63,128 | 44,449 | 51,429 | 52,246 | 54,646 | 42,428 | 142,868 | 45,571 | 49,495 | 39,048 | 40,492 | 47,787 | 67,378 | 63,034 | 54,264 | -29,451 | -11,411 | 45,668 | 50,953 | 68,201 | 65,471 | 45,924 | 51,831 | 69,186 | 54,557 | 40,346 | 43,210 | 52,316 | 57,209 | 43,048 | 45,537 | 49,685 | 62,867 | 43,982 | 52,269 | 50,341 | 55,495 | 44,347 | 49,758 | 46,540 | 46,598 | 41,246 | 54,627 | 55,126 | 52,577 | 52,174 | 61,587 | 61,726 | 60,828 | 52,156 | 56,882 | 3,685 | 51,825 | 50,675 | 55,818 | 5,732 | 3,856 | 5,324 | 357 | 8,180 | 4,286 | 2,853 | 6,090 | 495 | 657 | 34,621 | 38,271 | 42,924 | 54,998 | 40,817 | 42,553 | 39,066 | 54,999 | 695 | 25,602 | 24,855 | 34,170 | 24,863 | 25,078 | 26,962 | 31,222 | 21,174 | 343 | 25,820 | 30,721 | 25,726 | 25,678 | 19,000 | 23,900 | 18,400 | 21,300 | 56,100 | 19,900 | 23,900 | 21,200 | 19,600 | 48,300 | 39,000 | 26,200 | 56,000 | 35,400 | 28,300 | 0 | 16,700 | 18,400 | 28,900 | 15,900 | 15,900 | 13,600 | 0 | 19,400 | 20,800 | 17,200 | 13,500 | 17,800 | 17,600 | 15,500 | 12,600 | 16,400 | 18,700 | 21,000 | 35,700 | 23,700 | 23,700 | 22,700 | 43,100 | 22,600 | 24,600 | 22,600 | 33,800 | 0 | 0 | 0 | 25,300 | 0 | 0 | 0 | 30,200 | 0 | 0 | 0 | 35,200 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 101,700 | 0 | 0 | 0 | 97,800 | 0 | 0 | 0 | 90,900 | 0 | 0 | 0 | 79,800 | 76,500 | 75,200 | 73,400 | 71,200 | 64,800 | 63,700 | 62,100 | 90,200 | 87,300 | 87,100 | 85,600 | 86,900 | 85,700 | 85,600 | 86,000 | 83,400 | 82,400 | 79,200 | 80,100 | 80,100 | 61,900 | 60,700 | 60,700 | 233,700 | 247,400 | 244,000 | 0 | 242,100 | 249,800 | 248,000 | 244,200 | 244,300 | 259,300 | 257,800 | 244,200 | 243,000 | 242,900 | 239,400 | 204,200 | 204,100 | 204,500 | 212,500 | 206,950 | 207,851 | 208,343 | 198,053 | 184,860 | 187,431 | 189,317 | 186,698 | 170,573 | 171,141 | 172,190 | 166,448 | 148,857 | 156,562 | 203,175 | 199,155 | 183,825 | 187,707 | 185,270 | 176,633 | 175,292 | 175,948 | 173,758 | 166,962 | 165,505 | 160,552 | 370,885 | 315,584 | 236,160 | 227,901 | 336,734 | 314,870 | 277,265 | 231,634 | 297,457 | 319,088 | 237,330 | 202,686 | 280,579 | 327,513 | 248,706 | 227,948 | 131,084 | 131,090 | 129,321 | 241,548 | 362,049 | 316,012 | 265,195 | 220,741 | 318,093 | 269,007 | 271,416 | 235,628 | 367,848 | 310,977 | 243,933 | 249,687 | 372,686 | 325,975 | 330,216 | 296,056 | 100,789 | 89,239 | 90,695 | 335,760 | 426,008 | 408,365 | 379,481 | 409,249 | 457,232 | 472,781 | 479,147 | 381,582 | 416,640 | 73,245 | 319,020 | 359,613 | 346,390 | 324,490 | 217,081 | 365,291 | 254,149 | 166,939 | 173,403 | 179,207 | 229,931 | 207,864 | 190,038 | 243,193 | 389,299 | 472,865 | 501,988 | 480,590 | 555,678 | 672,050 | 679,972 | 530,669 | 476,496 |
| 476,496 | 530,669 | 679,972 | 672,050 | 555,678 | 480,590 | 501,988 | 472,865 | 389,299 | 243,193 | 190,038 | 207,864 | 229,931 | 179,207 | 173,403 | 166,939 | 254,149 | 365,291 | 217,081 | 324,490 | 346,390 | 359,613 | 319,020 | 73,245 | 416,640 | 381,582 | 479,147 | 472,781 | 457,232 | 409,249 | 379,481 | 408,365 | 426,008 | 335,760 | 90,695 | 89,239 | 100,789 | 296,056 | 330,216 | 325,975 | 372,686 | 249,687 | 243,933 | 310,977 | 367,848 | 235,628 | 271,416 | 269,007 | 318,093 | 220,741 | 265,195 | 316,012 | 362,049 | 241,548 | 129,321 | 131,090 | 131,084 | 227,948 | 248,706 | 327,513 | 280,579 | 202,686 | 237,330 | 319,088 | 297,457 | 231,634 | 277,265 | 314,870 | 336,734 | 227,901 | 236,160 | 315,584 | 370,885 | 160,552 | 165,505 | 166,962 | 173,758 | 175,948 | 175,292 | 176,633 | 185,270 | 187,707 | 183,825 | 199,155 | 203,175 | 156,562 | 148,857 | 166,448 | 172,190 | 171,141 | 170,573 | 186,698 | 189,317 | 187,431 | 184,860 | 198,053 | 208,343 | 207,851 | 206,950 | 212,500 | 204,500 | 204,100 | 204,200 | 239,400 | 242,900 | 243,000 | 244,200 | 257,800 | 259,300 | 244,300 | 244,200 | 248,000 | 249,800 | 242,100 | 0 | 244,000 | 247,400 | 233,700 | 60,700 | 60,700 | 61,900 | 80,100 | 80,100 | 79,200 | 82,400 | 83,400 | 86,000 | 85,600 | 85,700 | 86,900 | 85,600 | 87,100 | 87,300 | 90,200 | 62,100 | 63,700 | 64,800 | 71,200 | 73,400 | 75,200 | 76,500 | 79,800 | 0 | 0 | 0 | 90,900 | 0 | 0 | 0 | 97,800 | 0 | 0 | 0 | 101,700 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198,528 | 318,825 | 0 | 0 | 0 | 0 | 228,412 | 0 | 192,518 | 322,959 | 266,416 | 216,239 | 220,604 | 342,154 | 294,303 | 0 | 235,334 | 37,322 | 36,650 | 40,955 | 284,552 | 373,330 | 369,626 | 363,332 | 384,274 | 433,007 | 0 | 35,896 | 0 | 384,306 | 40,445 | 297,186 | 246,645 | 243,978 | 225,337 | 217,081 | 0 | 109,069 | 94,077 | 94,085 | 94,085 | 0 | 123,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,808 | 0 | 94,085 | 94,085 | 94,077 | 109,069 | 0 | 217,081 | 225,337 | 243,978 | 246,645 | 297,186 | 40,445 | 384,306 | 0 | 35,896 | 0 | 433,007 | 384,274 | 363,332 | 369,626 | 373,330 | 284,552 | 40,955 | 36,650 | 37,322 | 235,334 | 0 | 294,303 | 342,154 | 220,604 | 216,239 | 266,416 | 322,959 | 192,518 | 0 | 228,412 | 0 | 0 | 0 | 0 | 318,825 | 198,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,882 | 0 | 2,771 | 5,205 | 6,525 | 0 | 0 | 0 | 4,262 | 0 | 15,062 | 17,335 | 14,946 | 12,897 | 12,929 | 15,364 | 16,534 | 0 | 0 | 5,217 | 1,650 | 10,289 | 7,805 | 0 | 1,417 | 2,417 | 3,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,722 | 2,417 | 1,417 | 0 | 7,805 | 10,289 | 1,650 | 5,217 | 0 | 0 | 16,534 | 15,364 | 12,929 | 12,897 | 14,946 | 17,335 | 15,062 | 0 | 4,262 | 0 | 0 | 0 | 6,525 | 5,205 | 2,771 | 0 | 1,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,599 | 8,894 | 8,657 | 6,421 | 6,382 | 6,558 | 6,304 | 5,865 | 7,165 | 7,462 | 7,762 | 6,465 | 6,497 | 10,905 | 11,990 | 12,461 | 7,790 | 8,412 | 9,254 | 6,412 | 10,042 | 13,247 | 13,713 | 14,025 | 15,381 | 12,710 | 21,272 | 19,380 | 21,645 | 22,014 | 22,567 | 20,508 | 27,226 | 27,791 | 28,567 | 45,247 | 45,477 | 32,377 | 40,054 | 28,813 | 37,697 | 38,297 | 37,026 | 37,586 | 36,084 | 37,401 | 38,544 | 21,363 | 38,322 | 39,937 | 41,563 | 40,595 | 41,400 | 43,110 | 44,889 | 44,561 | 27,355 | 28,391 | 29,406 | 31,672 | 58,582 | 60,722 | 63,467 | 52,589 | 49,740 | 51,208 | 52,678 | 38,739 | 11,968 | 22,464 | 22,660 | 20,553 | 29,119 | 29,841 | 32,334 | 32,800 | 21,834 | 22,082 | 22,647 | 24,181 | 81,084 | 84,321 | 89,716 | 21,880 | 32,317 | 33,034 | 36,690 | 37,936 | 37,939 | 38,230 | 37,947 | 38,316 | 35,325 | 35,016 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 35,016 | 35,325 | 38,316 | 37,947 | 38,230 | 37,939 | 37,936 | 36,690 | 33,034 | 32,317 | 21,880 | 89,716 | 84,321 | 81,084 | 24,181 | 22,647 | 22,082 | 21,834 | 32,800 | 32,334 | 29,841 | 29,119 | 20,553 | 22,660 | 22,464 | 11,968 | 38,739 | 52,678 | 51,208 | 49,740 | 52,589 | 63,467 | 60,722 | 58,582 | 31,672 | 29,406 | 28,391 | 27,355 | 44,561 | 44,889 | 43,110 | 41,400 | 40,595 | 41,563 | 39,937 | 38,322 | 21,363 | 38,544 | 37,401 | 36,084 | 37,586 | 37,026 | 38,297 | 37,697 | 28,813 | 40,054 | 32,377 | 45,477 | 45,247 | 28,567 | 27,791 | 27,226 | 20,508 | 22,567 | 22,014 | 21,645 | 19,380 | 21,272 | 12,710 | 15,381 | 14,025 | 13,713 | 13,247 | 10,042 | 6,412 | 9,254 | 8,412 | 7,790 | 12,461 | 11,990 | 10,905 | 6,497 | 6,465 | 7,762 | 7,462 | 7,165 | 5,865 | 6,304 | 6,558 | 6,382 | 6,421 | 8,657 | 8,894 | 8,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
|
---|