0 XP   0   0   0

Stifel Financial Corporation
Buy or Sell?

I guess you are interested in Stifel Financial Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Stifel Financial Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Stifel Financial Corporation even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Stifel Financial Corporation is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Stifel Financial Corporation. The closing price on 2022-09-23 was $54.43 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Daily chart of Stifel Financial Corporation
Stifel Financial Corporation Daily Candlestick Chart

1.1. Profitability of Stifel Financial Corporation.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Stifel Financial Corporation:

  • The MRQ is 15.8%. Looks healthy. +1
  • The TTM is 16.8%. Looks healthy. +1
Trends
Current periodCompared to+/- 
MRQ15.8%TTM16.8%-0.9%
TTM16.8%YOY16.3%+0.5%
TTM16.8%5Y13.5%+3.3%
5Y13.5%10Y10.0%+3.5%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ15.8%13.8%+2.0%
TTM16.8%12.4%+4.4%
YOY16.3%19.2%-2.9%
5Y13.5%12.8%+0.7%
10Y10.0%13.6%-3.6%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of Stifel Financial Corporation:

  • The MRQ is 0.5%. Bad. -1
  • The TTM is 0.6%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.6%-0.1%
TTM0.6%YOY0.6%0.0%
TTM0.6%5Y0.5%+0.1%
5Y0.5%10Y0.4%+0.1%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%0.3%+0.2%
TTM0.6%0.4%+0.2%
YOY0.6%0.5%+0.1%
5Y0.5%0.4%+0.1%
10Y0.4%0.4%+0.0%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of Stifel Financial Corporation:

  • The MRQ is 3.4%. Bad. -1
  • The TTM is 4.0%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ3.4%TTM4.0%-0.6%
TTM4.0%YOY4.0%0.0%
TTM4.0%5Y3.3%+0.7%
5Y3.3%10Y2.4%+0.8%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%1.7%+1.7%
TTM4.0%1.6%+2.4%
YOY4.0%2.6%+1.4%
5Y3.3%1.8%+1.5%
10Y2.4%1.8%+0.6%

1.2. Operating Efficiency of Stifel Financial Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Stifel Financial Corporation:

  • The MRQ is 21.6%. Good. +1
  • The TTM is 22.7%. Good. +1
Trends
Current periodCompared to+/- 
MRQ21.6%TTM22.7%-1.1%
TTM22.7%YOY22.6%+0.1%
TTM22.7%5Y18.5%+4.2%
5Y18.5%10Y14.0%+4.5%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ21.6%0.7%+20.9%
TTM22.7%5.9%+16.8%
YOY22.6%15.7%+6.9%
5Y18.5%7.6%+10.9%
10Y14.0%5.5%+8.5%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Stifel Financial Corporation:

  • The MRQ is 0.677. Very good. +2
  • The TTM is 0.425. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.677TTM0.425+0.252
TTM0.425YOY-0.041+0.467
TTM0.4255Y0.694-0.269
5Y0.69410Y1.239-0.544
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6771.497-0.820
TTM0.4250.996-0.571
YOY-0.0410.865-0.906
5Y0.6940.757-0.063
10Y1.2390.722+0.517

1.3. Liquidity of Stifel Financial Corporation.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Stifel Financial Corporation:

  • The MRQ is 2.812. Good. +1
  • The TTM is 2.916. Good. +1
Trends
Current periodCompared to+/- 
MRQ2.812TTM2.916-0.104
TTM2.916YOY3.948-1.032
TTM2.9165Y1.577+1.339
5Y1.57710Y0.872+0.705
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8121.581+1.231
TTM2.9161.703+1.213
YOY3.9481.753+2.195
5Y1.5771.750-0.173
10Y0.8721.543-0.671
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (cash, marketable securities and accounts retrievable).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Stifel Financial Corporation:

  • The MRQ is 6.288. Very good. +2
  • The TTM is 3.811. Very good. +2
Trends
Current periodCompared to+/- 
MRQ6.288TTM3.811+2.477
TTM3.811YOY3.307+0.504
TTM3.8115Y1.717+2.094
5Y1.71710Y1.204+0.514
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ6.2880.702+5.586
TTM3.8111.013+2.798
YOY3.3071.096+2.211
5Y1.7171.065+0.652
10Y1.2040.900+0.304

1.4. Solvency of Stifel Financial Corporation.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of Stifel Financial Corporation:

  • The MRQ is 0.860. Tight, but oke.
  • The TTM is 0.853. Tight, but oke.
Trends
Current periodCompared to+/- 
MRQ0.860TTM0.853+0.006
TTM0.853YOY0.844+0.009
TTM0.8535Y0.856-0.003
5Y0.85610Y0.824+0.032
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8600.640+0.220
TTM0.8530.636+0.217
YOY0.8440.649+0.195
5Y0.8560.646+0.210
10Y0.8240.625+0.199
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of Stifel Financial Corporation:

  • The MRQ is 6.118. Bad. To much debt compared to equity. -1
  • The TTM is 5.814. Bad. To much debt compared to equity. -1
Trends
Current periodCompared to+/- 
MRQ6.118TTM5.814+0.304
TTM5.814YOY5.432+0.382
TTM5.8145Y6.004-0.190
5Y6.00410Y4.999+1.005
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ6.1181.770+4.348
TTM5.8141.700+4.114
YOY5.4321.852+3.580
5Y6.0041.634+4.370
10Y4.9991.670+3.329

2. Market Valuation of Stifel Financial Corporation

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Stifel Financial Corporation:

  • The EOD is 8.596. Good. +1
  • The MRQ is 8.847. Good. +1
  • The TTM is 10.203. Good. +1
Trends
Current periodCompared to+/- 
EOD8.596MRQ8.847-0.251
MRQ8.847TTM10.203-1.355
TTM10.203YOY12.624-2.421
TTM10.2035Y15.163-4.960
5Y15.16310Y26.632-11.470
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD8.5966.909+1.687
MRQ8.8476.896+1.951
TTM10.2037.899+2.304
YOY12.6248.110+4.514
5Y15.1637.871+7.292
10Y26.6328.318+18.314
2.2. Price/Earnings-to-Growth Ratio

Let's take a look of the Price/Earnings-to-Growth Ratio trends of Stifel Financial Corporation:

  • The MRQ is 0.599. Good. +1
  • The TTM is 0.308. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.599TTM0.308+0.291
TTM0.308YOY1.193-0.885
TTM0.3085Y0.774-0.465
5Y0.77410Y0.648+0.125
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5990.006+0.593
TTM0.3080.031+0.277
YOY1.1930.032+1.161
5Y0.7740.019+0.755
10Y0.6480.017+0.631

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Stifel Financial Corporation:

  • The EOD is 1.247. Good. +1
  • The MRQ is 1.283. Good. +1
  • The TTM is 1.556. Good. +1
Trends
Current periodCompared to+/- 
EOD1.247MRQ1.283-0.036
MRQ1.283TTM1.556-0.273
TTM1.556YOY1.568-0.012
TTM1.5565Y1.760-0.204
5Y1.76010Y1.936-0.176
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD1.2470.961+0.286
MRQ1.2831.027+0.256
TTM1.5561.209+0.347
YOY1.5681.214+0.354
5Y1.7601.116+0.644
10Y1.9360.937+0.999

2.4. Latest News of Stifel Financial Corporation

Does Stifel Financial Corporation still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Stifel Financial Corporation to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-09-15
15:00
New Stifel & Eaton Partners Survey Finds Investors Increasing Investment Dollar Allocations to GP-Led Secondary TransactionsRead
2022-09-07
15:24
Stifel Financial Corp. (NYSE:SF) is largely controlled by institutional shareholders who own 86% of the companyRead

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Stifel Financial Corporation.

3.1. Institutions holding Stifel Financial Corporation

Institutions are holding 87.006% of the shares of Stifel Financial Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-03-31Vanguard Group Inc9.40630.01699842302683952.7624
2022-03-31Capital Research Global Investors5.73120.102608336528710.0472
2022-03-31Macquarie Group Ltd3.92430.21514165376-243546-5.5239
2022-03-31AllianceBernstein L.P.3.09890.08623289324-602376-15.4785
2022-03-31Millennium Management LLC2.74350.1048291208127343110.3625
2022-03-31State Street Corporation2.62120.00932782233496641.8175
2022-03-31Earnest Partners LLC2.55941.09252716661-66049-2.3735
2022-03-31Stifel Financial Corp2.34560.230724896981837317.9676
2022-03-31Dimensional Fund Advisors, Inc.2.10130.04672230417-97749-4.1985
2022-03-31Fisher Asset Management, LLC1.72490.07341830903-17915-0.969
2022-03-31Silvercrest Asset Management Group LLC1.36720.641451171-155818-9.6963
2022-03-31Goldman Sachs Group Inc1.29440.01961373904-310186-18.4186
2022-06-30Channing Capital Management, LLC1.27162.4696134968914433311.9743
2022-03-31Geode Capital Management, LLC1.270.01141348059-154070-10.2568
2022-03-31Amvescap Plc.1.26810.02331345988-591159-30.517
2022-03-31Marshall Wace Asset Management Ltd1.23410.1684130990813099080
2022-03-31Bank of New York Mellon Corp1.12160.015711905582730.0229
2022-03-31Northern Trust Corp1.03390.01311097430-7142-0.6466
2022-03-31Charles Schwab Investment Management Inc0.95050.02061008849265352.7013
2022-03-31Prudential Financial Inc0.84950.081490171539394377.5827
Total 47.91755.439850861559  

3.2. Funds holding Stifel Financial Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-30Capital Group AMCAP Composite4.03980.3653428801400
2022-06-30VA CollegeAmerica Amcap 529A4.03980.3653428801400
2022-07-29iShares Core S&P Mid-Cap ETF2.92310.2962310265637260.1202
2022-06-30Vanguard Total Stock Mkt Idx Inv2.80850.0152981098173990.5871
2022-06-30Vanguard Small Cap Index2.41080.12942558931193640.7625
2022-06-30Delaware US Small Cap Value Eq SMA2.05892.1436218545000
2022-03-31Delaware Sm-Cap Val Eq2.05892.2077218545000
2022-06-30Delaware Small Cap Value A2.05892.1386218545000
2022-06-30Vanguard Small Cap Value Index Inv1.59260.22091690403550033.3633
2022-06-30American Funds SMALLCAP World A1.39180.1424147735000
2022-06-30Vanguard Extended Market Index Investor1.34820.10131431070417033.0016
2022-06-30AB Small Cap Growth A0.89041.3309945144165101.7779
2022-06-30SPDR® S&P MIDCAP 400 ETF Trust0.87190.3085925469175881.9373
2022-05-31Fuller & Thaler Behavioral Small-Cap Eq0.6980.85237408998511312.9788
2022-06-30Fuller & Thaler Behavioral Sm-Cp Eq R60.6980.805774089900
2022-07-29iShares S&P Mid-Cap 400 Growth ETF0.68260.615972454218500.256
2022-03-31BlackRock Advantage Small Cap Core Instl0.51360.8652545153-4518-0.8219
2022-06-30Fidelity® Extended Market Index0.51160.1039543061165323.1398
2022-07-31State St Russell Sm/Mid Cp® Indx NL Cl C0.49990.095353056768001.2983
Total 32.097313.103434069620  

3.3. Insider Transactions

Insiders are holding 3.059% of the shares of Stifel Financial Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-04-29Ronald J KruszewskiBUY1000061.941311325
2022-03-01Victor NesiSELL1000071.74
2021-12-01Victor NesiSELL1000073.19
2021-06-01Victor NesiSELL1000069.94228074
2021-03-18Thomas W WeiselSELL541368.240427
2021-03-12Thomas B MichaudSELL4371966.8120811
2021-03-12Thomas W WeiselSELL832967.1145840
2021-03-08Victor NesiSELL1124964.42212000
2021-02-18James M ZemlyakSELL3000581195796
2021-02-17Ronald J KruszewskiSELL3574258.211252277
2021-02-16James M ZemlyakSELL6425858.661195796
2020-12-07Victor NesiSELL750074.02131671
2020-11-20Victor NesiSELL100067.5139171
2020-09-09Robert Edward GradySELL450050.95782
2020-05-26John P DubinskySELL300048.0421681
2020-05-21John P DubinskySELL400046.1921681
2020-03-25David A PeacockBUY100042.1
2020-03-23David A PeacockBUY100032.47
2020-03-19Ronald J KruszewskiBUY1000031.85865000
2020-01-17Richard J HimelfarbSELL1000065.0795177

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Stifel Financial Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--43.65242.227+3%36.591+19%32.875+33%26.746+63%
Current Ratio--2.8122.916-4%3.948-29%1.577+78%0.872+222%
Debt To Asset Ratio--0.8600.853+1%0.844+2%0.856+0%0.824+4%
Debt To Equity Ratio--6.1185.814+5%5.432+13%6.004+2%4.999+22%
Eps--1.2901.583-18%1.379-6%1.103+17%0.712+81%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.995+1%
Net Profit Margin--0.1580.168-6%0.163-3%0.135+17%0.100+58%
Operating Margin--0.2160.227-5%0.226-5%0.185+17%0.140+54%
Operating Ratio--0.6770.425+59%-0.041+106%0.694-2%1.239-45%
Pb Ratio1.247-3%1.2831.556-18%1.568-18%1.760-27%1.936-34%
Pe Ratio8.596-3%8.84710.203-13%12.624-30%15.163-42%26.632-67%
Peg Ratio--0.5990.308+94%1.193-50%0.774-23%0.648-8%
Price Per Share54.430-3%56.02065.575-15%57.485-3%56.399-1%49.791+13%
Quick Ratio--6.2883.811+65%3.307+90%1.717+266%1.204+422%
Return On Assets--0.0050.006-19%0.006-23%0.005+1%0.004+16%
Return On Equity--0.0340.040-15%0.040-15%0.033+4%0.024+38%
 EOD+3 -0MRQTTM+5 -10YOY+6 -95Y+13 -210Y+13 -3

4.2. Fundamental Score

Let's check the fundamental score of Stifel Financial Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.596
Price to Book Ratio (EOD)Between0-11.247
Net Profit Margin (MRQ)Greater than00.158
Operating Margin (MRQ)Greater than00.216
Quick Ratio (MRQ)Greater than16.288
Current Ratio (MRQ)Greater than12.812
Debt To Asset Ratio (MRQ)Less than10.860
Debt to Equity Ratio (MRQ)Less than16.118
Return On Equity (MRQ)Greater than0.150.034
Return on Assets (MRQ)Greater than0.050.005
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Stifel Financial Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5030.696
Ma 20Greater thanMa 5059.418
Ma 50Greater thanMa 10060.331
Ma 100Greater thanMa 20060.072
OpenGreater thanClose55.670
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets36,476,441
Total Liabilities31,351,704
Total Stockholder Equity5,124,737
 As reported
Total Liabilities 31,351,704
Total Stockholder Equity+ 5,124,737
Total Assets = 36,476,441

Assets

Total Assets36,476,441
Total Current Assets3,457,581
Long-term Assets3,457,581
Total Current Assets
Cash And Cash Equivalents 1,577,677
Short-term Investments 1,879,904
Net Receivables 2,394,965
Total Current Assets  (as reported)3,457,581
Total Current Assets  (calculated)5,852,546
+/- 2,394,965
Long-term Assets
Property Plant Equipment 933,944
Goodwill 1,309,292
Long Term Investments 9,323,060
Intangible Assets 134,866
Long-term Assets Other 20,810,268
Long-term Assets  (as reported)2,525,209
Long-term Assets  (calculated)32,511,430
+/- 29,986,221

Liabilities & Shareholders' Equity

Total Current Liabilities1,229,677
Long-term Liabilities30,122,027
Total Stockholder Equity5,124,737
Total Current Liabilities
Accounts payable 1,229,677
Other Current Liabilities 26,090,269
Total Current Liabilities  (as reported)1,229,677
Total Current Liabilities  (calculated)27,319,946
+/- 26,090,269
Long-term Liabilities
Long term Debt Total 1,174,016
Long term Debt 1,174,016
Other Liabilities 14
Long-term Liabilities Other 2,028,166
Long-term Liabilities  (as reported)30,122,027
Long-term Liabilities  (calculated)4,376,212
+/- 25,745,815
Total Stockholder Equity
Common Stock16,749
Retained Earnings 2,948,280
Accumulated Other Comprehensive Income -110,043
Capital Surplus 1,884,455
Treasury Stock-299,704
Total Stockholder Equity (as reported)5,124,737
Total Stockholder Equity (calculated)4,439,737
+/- 685,000
Other
Capital Stock685,000
Cash and Short Term Investments 3,457,581
Common Stock Shares Outstanding 117,400
Common Stock Total Equity16,749
Liabilities and Stockholders Equity 36,476,441
Net Debt -1,577,677
Net Invested Capital 5,613,753
Net Tangible Assets 2,919,425
Preferred Stock Total Equity 685,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-30
> Total Assets 
213,000
220,700
222,200
207,400
211,900
218,000
226,800
207,000
229,000
232,000
301,000
343,000
377,000
281,000
315,500
315,900
345,200
287,300
335,000
309,800
359,800
365,900
453,100
510,415
512,788
453,100
458,312
458,312
483,190
443,166
440,559
460,695
476,583
421,170
422,976
425,263
413,355
407,163
412,019
430,125
442,034
384,039
382,314
436,479
439,497
448,025
842,001
891,043
1,060,953
1,134,194
1,084,774
1,427,407
1,633,756
1,517,826
1,499,440
1,613,215
1,685,837
2,040,569
1,558,145
2,014,698
2,287,992
2,890,795
3,167,356
3,227,383
3,370,707
4,183,843
4,213,115
4,537,205
4,513,608
4,942,364
4,951,900
5,465,694
6,138,535
6,139,530
6,966,140
8,133,755
8,493,191
8,709,459
9,008,870
9,387,814
9,575,012
9,326,117
9,518,151
9,373,137
10,139,542
9,359,179
13,335,915
14,213,728
15,385,602
17,204,908
19,129,356
19,135,892
19,533,575
20,484,080
21,383,953
21,715,342
22,608,169
23,760,048
24,519,598
24,183,559
24,343,597
24,160,777
24,610,225
25,896,006
25,624,225
25,549,182
26,604,254
28,141,581
29,744,764
30,820,334
34,049,715
35,087,698
36,476,441
36,476,44135,087,69834,049,71530,820,33429,744,76428,141,58126,604,25425,549,18225,624,22525,896,00624,610,22524,160,77724,343,59724,183,55924,519,59823,760,04822,608,16921,715,34221,383,95320,484,08019,533,57519,135,89219,129,35617,204,90815,385,60214,213,72813,335,9159,359,17910,139,5429,373,1379,518,1519,326,1179,575,0129,387,8149,008,8708,709,4598,493,1918,133,7556,966,1406,139,5306,138,5355,465,6944,951,9004,942,3644,513,6084,537,2054,213,1154,183,8433,370,7073,227,3833,167,3562,890,7952,287,9922,014,6981,558,1452,040,5691,685,8371,613,2151,499,4401,517,8261,633,7561,427,4071,084,7741,134,1941,060,953891,043842,001448,025439,497436,479382,314384,039442,034430,125412,019407,163413,355425,263422,976421,170476,583460,695440,559443,166483,190458,312458,312453,100512,788510,415453,100365,900359,800309,800335,000287,300345,200315,900315,500281,000377,000343,000301,000232,000229,000207,000226,800218,000211,900207,400222,200220,700213,000
   > Total Current Assets 
207,000
211,800
213,100
198,100
203,400
213,000
219,800
199,000
221,000
225,000
294,300
336,000
371,000
275,000
309,100
308,200
336,900
278,600
325,800
300,100
351,200
356,500
451,469
497,195
499,012
451,469
443,175
443,175
479,389
439,362
426,273
456,888
472,776
417,363
412,389
414,499
402,864
396,939
402,103
420,190
432,154
374,243
379,004
433,169
436,187
444,715
828,152
876,686
1,046,490
1,120,787
1,063,071
1,367,870
1,546,390
1,419,445
1,388,839
1,501,140
1,574,595
1,920,847
1,413,883
1,866,360
2,088,665
2,655,708
2,913,868
2,973,398
740,121
830,127
1,012,714
302,883
318,459
391,169
220,516
470,564
649,779
436,007
640,375
841,746
622,128
883,022
933,788
770,267
645,360
744,249
900,037
602,016
1,429,834
1,266,932
2,440,926
2,702,816
2,830,807
3,820,324
4,094,245
4,036,368
806,386
701,565
807,662
666,863
701,519
920,172
2,121,242
985,206
1,021,698
4,465,267
22,146,450
23,727,022
23,453,698
7,059,137
2,279,274
17,829,592
18,876,649
19,535,218
22,938,467
3,481,290
3,457,581
3,457,5813,481,29022,938,46719,535,21818,876,64917,829,5922,279,2747,059,13723,453,69823,727,02222,146,4504,465,2671,021,698985,2062,121,242920,172701,519666,863807,662701,565806,3864,036,3684,094,2453,820,3242,830,8072,702,8162,440,9261,266,9321,429,834602,016900,037744,249645,360770,267933,788883,022622,128841,746640,375436,007649,779470,564220,516391,169318,459302,8831,012,714830,127740,1212,973,3982,913,8682,655,7082,088,6651,866,3601,413,8831,920,8471,574,5951,501,1401,388,8391,419,4451,546,3901,367,8701,063,0711,120,7871,046,490876,686828,152444,715436,187433,169379,004374,243432,154420,190402,103396,939402,864414,499412,389417,363472,776456,888426,273439,362479,389443,175443,175451,469499,012497,195451,469356,500351,200300,100325,800278,600336,900308,200309,100275,000371,000336,000294,300225,000221,000199,000219,800213,000203,400198,100213,100211,800207,000
       Cash And Cash Equivalents 
7,000
5,400
6,900
6,200
8,200
10,000
6,300
6,000
9,000
8,000
8,000
6,000
7,000
6,000
15,400
9,500
9,900
15,500
12,800
13,100
19,400
19,500
16,900
19,698
14,381
16,900
14,589
14,589
13,530
14,415
16,505
13,048
14,472
15,130
13,915
30,577
16,351
16,902
12,241
29,886
51,725
16,686
21,151
50,266
26,157
34,326
12,535
18,420
21,815
48,120
20,982
27,324
53,242
36,287
47,963
88,765
67,425
78,708
239,725
286,698
184,282
345,970
161,820
145,701
262,702
206,884
253,529
124,870
150,964
214,619
167,671
226,458
441,699
193,333
403,941
573,664
366,926
649,244
716,560
525,409
420,290
535,118
689,782
403,756
641,937
607,100
811,019
577,350
364,101
675,057
912,932
658,387
678,054
588,916
696,283
450,343
472,237
694,302
1,936,560
777,781
797,357
868,866
1,142,596
1,382,920
1,791,755
1,716,570
2,279,274
1,425,511
1,361,521
2,054,273
1,963,326
1,555,146
1,577,677
1,577,6771,555,1461,963,3262,054,2731,361,5211,425,5112,279,2741,716,5701,791,7551,382,9201,142,596868,866797,357777,7811,936,560694,302472,237450,343696,283588,916678,054658,387912,932675,057364,101577,350811,019607,100641,937403,756689,782535,118420,290525,409716,560649,244366,926573,664403,941193,333441,699226,458167,671214,619150,964124,870253,529206,884262,702145,701161,820345,970184,282286,698239,72578,70867,42588,76547,96336,28753,24227,32420,98248,12021,81518,42012,53534,32626,15750,26621,15116,68651,72529,88612,24116,90216,35130,57713,91515,13014,47213,04816,50514,41513,53014,58914,58916,90014,38119,69816,90019,50019,40013,10012,80015,5009,9009,50015,4006,0007,0006,0008,0008,0009,0006,0006,30010,0008,2006,2006,9005,4007,000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
187
0
0
0
191
0
0
0
30
0
0
0
5
0
0
0
6
0
0
0
65,605
0
0
0
156,163
149,442
155,066
36,078
13,264
18,345
25,927
42,483
21,775
73,729
105,424
97,744
132,846
136,120
88,687
142,963
1,136,331
1,405,009
1,171,799
127,910
122,076
110,568
163,362
148,581
1,625,168
1,729,837
2,260,005
1,231,571
1,756,253
1,795,516
1,646,779
1,527,747
1,513,478
1,451,260
787,897
659,832
1,629,907
2,125,466
2,466,706
3,145,267
3,181,313
3,377,981
3,455,373
3,694,298
3,773,508
3,712,801
3,475,436
3,349,607
3,070,447
3,003,767
2,703,060
3,448,801
3,254,737
3,366,090
3,172,489
2,824,258
2,230,297
2,190,128
2,280,157
2,242,465
2,113,893
1,926,144
1,879,904
1,879,9041,926,1442,113,8932,242,4652,280,1572,190,1282,230,2972,824,2583,172,4893,366,0903,254,7373,448,8012,703,0603,003,7673,070,4473,349,6073,475,4363,712,8013,773,5083,694,2983,455,3733,377,9813,181,3133,145,2672,466,7062,125,4661,629,907659,832787,8971,451,2601,513,4781,527,7471,646,7791,795,5161,756,2531,231,5712,260,0051,729,8371,625,168148,581163,362110,568122,076127,9101,171,7991,405,0091,136,331142,96388,687136,120132,84697,744105,42473,72921,77542,48325,92718,34513,26436,078155,066149,442156,16300065,605000600050003000019100018700000000000000000000000000
       Net Receivables 
153,000
176,100
163,200
150,200
152,100
158,000
173,600
155,000
170,000
179,000
18,200
287,000
328,000
234,000
39,400
30,600
50,200
12,700
30,400
18,300
39,300
34,000
49,900
59,140
40,188
49,900
48,150
48,150
38,807
58,969
49,800
46,601
47,138
31,085
32,994
25,395
284,591
32,549
34,978
24,975
34,273
22,293
38,423
20,373
30,181
28,346
89,968
74,627
95,636
123,850
134,220
134,220
191,689
199,551
179,450
256,338
248,252
905,044
109,414
450,728
749,911
647,409
692,831
666,855
638,085
741,672
725,221
809,425
1,406,168
762,724
812,654
806,534
879,265
731,755
763,985
1,071,503
1,290,479
1,071,152
911,524
1,117,972
1,292,899
1,201,025
1,134,961
992,629
1,592,160
1,359,341
2,201,049
2,102,152
1,920,980
1,991,962
2,440,688
1,889,106
1,723,384
1,625,944
1,843,203
1,985,192
2,112,912
2,112,784
1,717,051
1,972,739
2,113,284
2,068,689
1,979,576
2,174,100
1,617,281
1,499,344
1,485,992
1,765,033
2,018,829
1,610,256
1,727,133
2,669,592
2,394,965
2,394,9652,669,5921,727,1331,610,2562,018,8291,765,0331,485,9921,499,3441,617,2812,174,1001,979,5762,068,6892,113,2841,972,7391,717,0512,112,7842,112,9121,985,1921,843,2031,625,9441,723,3841,889,1062,440,6881,991,9621,920,9802,102,1522,201,0491,359,3411,592,160992,6291,134,9611,201,0251,292,8991,117,972911,5241,071,1521,290,4791,071,503763,985731,755879,265806,534812,654762,7241,406,168809,425725,221741,672638,085666,855692,831647,409749,911450,728109,414905,044248,252256,338179,450199,551191,689134,220134,220123,85095,63674,62789,96828,34630,18120,37338,42322,29334,27324,97534,97832,549284,59125,39532,99431,08547,13846,60149,80058,96938,80748,15048,15049,90040,18859,14049,90034,00039,30018,30030,40012,70050,20030,60039,400234,000328,000287,00018,200179,000170,000155,000173,600158,000152,100150,200163,200176,100153,000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121,939
0
0
0
189,921
0
0
0
228,588
206,724
139,676
166,335
226,068
261,467
210,611
262,063
205,557
73,684
21,231
62,654
389,693
196,950
111,017
281,475
-3,716,289
12,448,920
13,216,142
13,628,224
17,134,115
315,427
288,676
288,676315,42717,134,11513,628,22413,216,14212,448,920-3,716,289281,475111,017196,950389,69362,65421,23173,684205,557262,063210,611261,467226,068166,335139,676206,724228,588000189,921000121,9390000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
6,000
8,900
9,100
9,300
8,500
5,000
7,000
8,000
8,000
7,000
6,700
7,000
6,000
6,000
6,400
7,700
8,300
8,700
9,200
9,700
8,600
9,400
0
13,220
13,776
1,631
0
15,137
3,801
3,804
14,286
3,807
3,807
3,807
10,587
10,764
10,491
10,224
9,916
9,935
9,880
9,796
3,310
3,310
3,310
3,310
13,849
14,357
14,463
13,407
21,703
59,537
87,366
98,381
110,601
112,075
111,242
119,722
144,262
148,338
199,327
235,087
253,488
253,985
2,630,586
3,353,716
3,200,401
4,234,322
4,195,149
4,551,195
4,731,384
4,995,130
5,488,756
5,703,523
6,325,765
7,292,009
7,871,063
7,826,437
8,075,082
8,617,547
8,929,652
8,581,868
8,618,114
8,771,121
8,709,708
8,092,247
10,894,989
11,510,912
12,554,795
13,384,584
15,035,111
15,099,524
18,727,189
19,782,515
20,576,291
21,048,479
21,906,650
22,839,876
22,398,356
23,198,353
23,321,899
19,695,510
2,463,775
2,168,984
2,170,527
107,775
1,102,080
10,311,989
10,868,115
11,285,116
11,111,248
1,728,908
2,525,209
2,525,2091,728,90811,111,24811,285,11610,868,11510,311,9891,102,080107,7752,170,5272,168,9842,463,77519,695,51023,321,89923,198,35322,398,35622,839,87621,906,65021,048,47920,576,29119,782,51518,727,18915,099,52415,035,11113,384,58412,554,79511,510,91210,894,9898,092,2478,709,7088,771,1218,618,1148,581,8688,929,6528,617,5478,075,0827,826,4377,871,0637,292,0096,325,7655,703,5235,488,7564,995,1304,731,3844,551,1954,195,1494,234,3223,200,4013,353,7162,630,586253,985253,488235,087199,327148,338144,262119,722111,242112,075110,60198,38187,36659,53721,70313,40714,46314,35713,8493,3103,3103,3103,3109,7969,8809,9359,91610,22410,49110,76410,5873,8073,8073,80714,2863,8043,80115,13701,63113,77613,22009,4008,6009,7009,2008,7008,3007,7006,4006,0006,0007,0006,7007,0008,0008,0007,0005,0008,5009,3009,1008,9006,000
       Property Plant Equipment 
5,000
4,500
4,800
5,100
4,300
4,000
3,000
3,000
3,000
3,000
2,200
2,000
2,000
2,000
2,200
3,600
4,300
4,600
5,300
5,900
6,900
7,700
7,600
8,441
8,419
8,595
9,689
10,400
10,985
10,529
10,479
7,436
7,218
7,326
7,277
7,454
7,181
6,914
6,606
6,625
6,570
6,486
9,116
9,900
10,011
10,271
11,422
11,481
12,427
13,203
14,353
27,144
30,493
41,575
40,661
41,332
42,007
44,587
47,765
47,547
50,559
60,296
62,115
62,985
63,124
76,267
71,498
83,743
85,332
84,643
104,740
101,401
98,349
96,388
141,403
148,886
148,815
124,765
106,446
120,973
119,991
126,007
124,246
137,865
159,365
183,020
181,966
182,450
325,045
173,874
172,828
172,912
180,584
174,640
155,120
153,307
154,217
297,846
372,939
1,077,891
1,155,121
1,043,322
1,107,928
829,824
839,984
936,911
961,096
940,544
930,350
1,064,487
918,940
169,159
933,944
933,944169,159918,9401,064,487930,350940,544961,096936,911839,984829,8241,107,9281,043,3221,155,1211,077,891372,939297,846154,217153,307155,120174,640180,584172,912172,828173,874325,045182,450181,966183,020159,365137,865124,246126,007119,991120,973106,446124,765148,815148,886141,40396,38898,349101,401104,74084,64385,33283,74371,49876,26763,12462,98562,11560,29650,55947,54747,76544,58742,00741,33240,66141,57530,49327,14414,35313,20312,42711,48111,42210,27110,0119,9009,1166,4866,5706,6256,6066,9147,1817,4547,2777,3267,2187,43610,47910,52910,98510,4009,6898,5958,4198,4417,6007,7006,9005,9005,3004,6004,3003,6002,2002,0002,0002,0002,2003,0003,0003,0003,0004,0004,3005,1004,8004,5005,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,261
0
0
0
3,807
3,807
3,807
3,807
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
10,936
11,239
10,381
15,861
53,303
73,656
78,005
91,886
93,835
93,767
102,994
128,278
131,412
132,507
159,191
166,725
166,725
166,725
290,850
301,919
302,022
309,519
309,519
358,988
358,988
361,735
361,735
419,393
730,006
743,585
742,654
727,336
730,392
737,994
762,305
795,026
801,246
886,011
884,793
915,602
974,266
975,921
989,126
962,282
977,729
969,764
968,609
968,834
984,288
984,483
1,025,714
1,034,679
1,056,111
1,056,357
1,158,123
1,194,074
1,184,514
1,180,702
1,181,998
1,181,998
1,182,313
1,182,313
1,182,313
1,306,892
1,309,292
1,309,292
1,309,2921,309,2921,306,8921,182,3131,182,3131,182,3131,181,9981,181,9981,180,7021,184,5141,194,0741,158,1231,056,3571,056,1111,034,6791,025,714984,483984,288968,834968,609969,764977,729962,282989,126975,921974,266915,602884,793886,011801,246795,026762,305737,994730,392727,336742,654743,585730,006419,393361,735361,735358,988358,988309,519309,519302,022301,919290,850166,725166,725166,725159,191132,507131,412128,278102,99493,76793,83591,88678,00573,65653,30315,86110,38111,23910,9363,3103,3103,3103,3103,3103,3103,3103,3103,3103,3103,3103,3103,3103,8073,8073,8073,8070005,26100000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,151,832
1,230,622
159,132
0
0
0
0
0
2,738,518
2,960,152
2,835,660
3,941,502
3,844,300
4,131,428
4,408,322
4,331,803
4,362,034
4,607,942
4,865,008
4,657,996
6,119,295
6,822,471
7,784,115
8,717,575
6,353,281
10,452,889
10,799,722
11,682,330
7,582,985
12,464,242
13,449,872
14,323,407
7,357,283
5,615,494
5,558,425
4,336,706
7,163,860
4,589,122
4,406,907
4,498,903
7,155,571
6,073,204
8,622,947
6,703,317
8,737,259
8,837,503
9,323,060
9,323,0608,837,5038,737,2596,703,3178,622,9476,073,2047,155,5714,498,9034,406,9074,589,1227,163,8604,336,7065,558,4255,615,4947,357,28314,323,40713,449,87212,464,2427,582,98511,682,33010,799,72210,452,8896,353,2818,717,5757,784,1156,822,4716,119,2954,657,9964,865,0084,607,9424,362,0344,331,8034,408,3224,131,4283,844,3003,941,5022,835,6602,960,1522,738,51800000159,1321,230,6221,151,832000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
1,000
0
0
0
0
1,000
0
1,000
1,000
1,000
0
1,000
1,000
1,000
0
0
0
0
0
0
0
0
0
0
0
0
5,261
0
0
0
3,807
3,807
3,807
3,807
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
3,310
13,849
14,357
14,463
13,407
21,703
59,537
87,366
98,381
110,601
112,075
111,242
16,728
144,262
16,926
16,261
15,600
24,648
24,275
22,508
45,081
34,595
33,500
31,777
30,566
33,863
32,534
31,342
30,150
28,967
31,085
29,396
28,078
49,889
45,078
43,355
41,797
54,563
52,621
60,758
58,479
63,177
92,922
95,188
92,638
116,304
113,323
115,253
112,019
109,627
118,969
115,810
118,923
119,655
123,830
119,727
116,438
161,773
154,646
149,841
145,472
140,984
136,776
132,505
127,725
148,157
140,627
134,866
134,866140,627148,157127,725132,505136,776140,984145,472149,841154,646161,773116,438119,727123,830119,655118,923115,810118,969109,627112,019115,253113,323116,30492,63895,18892,92263,17758,47960,75852,62154,56341,79743,35545,07849,88928,07829,39631,08528,96730,15031,34232,53433,86330,56631,77733,50034,59545,08122,50824,27524,64815,60016,26116,926144,26216,728111,242112,075110,60198,38187,36659,53721,70313,40714,46314,35713,8493,3103,3103,3103,3103,3103,3103,3103,3103,3103,3103,3103,3103,8073,8073,8073,8070005,2610000000000001,0001,0001,00001,0001,0001,00001,00000001,000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,297
44,813
49,956
55,459
51,564
55,091
55,279
52,541
54,741
57,367
53,320
53,181
55,007
58,000
63,928
62,378
61,074
61,617
61,247
67,846
66,420
69,114
71,100
141,258
121,524
120,206
115,694
129,251
236,723
327,538
335,238
388,680
357,336
382,678
411,588
399,956
412,212
545,252
747,671
1,051,456
1,032,990
1,232,726
1,721,655
1,643,700
2,122,096
2,058,177
2,373,076
2,304,505
2,663,028
2,792,605
3,084,194
3,286,371
4,027,406
4,499,306
4,517,653
4,374,664
4,377,450
4,290,440
4,108,328
4,145,010
4,064,363
3,657,041
3,446,590
5,259,835
6,069,555
6,646,501
7,312,414
8,115,983
8,506,846
8,541,223
9,017,296
9,112,358
775,014
777,852
798,925
570,977
105,388
101,935
767,288
652,583
911,002
767,684
25,549,182
26,604,254
38,453,570
40,612,879
42,105,450
45,160,963
33,335,316
35,544,069
35,544,06933,335,31645,160,96342,105,45040,612,87938,453,57026,604,25425,549,182767,684911,002652,583767,288101,935105,388570,977798,925777,852775,0149,112,3589,017,2968,541,2238,506,8468,115,9837,312,4146,646,5016,069,5555,259,8353,446,5903,657,0414,064,3634,145,0104,108,3284,290,4404,377,4504,374,6644,517,6534,499,3064,027,4063,286,3713,084,1942,792,6052,663,0282,304,5052,373,0762,058,1772,122,0961,643,7001,721,6551,232,7261,032,9901,051,456747,671545,252412,212399,956411,588382,678357,336388,680335,238327,538236,723129,251115,694120,206121,524141,25871,10069,11466,42067,84661,24761,61761,07462,37863,92858,00055,00753,18153,32057,36754,74152,54155,27955,09151,56455,45949,95644,81344,29700000000000000000000000
> Total Liabilities 
173,000
181,700
188,000
172,500
177,000
183,000
192,000
171,000
193,000
195,000
263,200
304,000
337,000
237,000
265,400
262,600
290,700
232,100
280,000
253,200
302,700
308,800
394,000
442,972
442,607
394,000
384,134
384,134
404,495
365,923
361,937
379,595
394,190
342,126
342,986
342,148
292,291
279,467
311,974
315,536
322,316
260,885
251,002
303,606
300,961
301,582
686,908
694,768
855,513
923,500
864,509
1,084,766
1,245,515
1,111,180
1,074,803
1,176,177
1,220,766
1,475,181
964,960
1,383,896
1,585,290
2,057,201
2,293,910
2,314,979
2,443,620
2,971,329
2,959,232
3,250,198
3,217,129
3,680,613
3,649,795
4,122,752
4,766,690
4,712,406
5,471,479
6,230,089
6,595,201
6,714,970
6,950,021
7,287,674
7,401,821
7,087,568
7,196,113
7,009,893
7,619,291
6,866,089
10,843,499
11,796,852
12,894,737
14,513,218
16,390,948
16,357,989
16,688,266
17,551,675
18,522,377
18,797,802
19,653,807
20,598,479
21,322,005
20,750,362
20,858,175
20,603,029
20,940,435
22,425,680
21,740,165
21,518,495
22,365,488
23,822,709
25,235,974
26,029,010
29,014,756
30,033,354
31,351,704
31,351,70430,033,35429,014,75626,029,01025,235,97423,822,70922,365,48821,518,49521,740,16522,425,68020,940,43520,603,02920,858,17520,750,36221,322,00520,598,47919,653,80718,797,80218,522,37717,551,67516,688,26616,357,98916,390,94814,513,21812,894,73711,796,85210,843,4996,866,0897,619,2917,009,8937,196,1137,087,5687,401,8217,287,6746,950,0216,714,9706,595,2016,230,0895,471,4794,712,4064,766,6904,122,7523,649,7953,680,6133,217,1293,250,1982,959,2322,971,3292,443,6202,314,9792,293,9102,057,2011,585,2901,383,896964,9601,475,1811,220,7661,176,1771,074,8031,111,1801,245,5151,084,766864,509923,500855,513694,768686,908301,582300,961303,606251,002260,885322,316315,536311,974279,467292,291342,148342,986342,126394,190379,595361,937365,923404,495384,134384,134394,000442,607442,972394,000308,800302,700253,200280,000232,100290,700262,600265,400237,000337,000304,000263,200195,000193,000171,000192,000183,000177,000172,500188,000181,700173,000
   > Total Current Liabilities 
162,000
171,000
176,000
162,000
162,000
172,000
181,000
161,000
183,000
185,000
254,000
294,000
327,000
229,000
255,000
253,000
281,000
211,000
259,000
232,000
273,000
274,000
384,000
408,000
407,000
384,000
374,000
374,000
394,000
356,000
352,000
370,000
357,000
307,000
308,000
307,000
292,000
279,000
277,000
281,000
287,000
226,000
216,000
269,000
266,000
232,000
617,000
625,000
786,000
854,000
795,000
980,000
1,106,000
1,006,000
980,000
1,081,000
1,126,000
1,380,000
882,000
1,301,000
1,502,000
1,974,000
2,211,000
2,232,000
2,361,000
2,888,000
2,876,000
3,167,000
3,134,000
3,598,000
3,567,000
3,865,000
4,509,000
4,454,000
5,005,000
5,767,000
6,134,000
6,275,000
6,542,000
6,880,000
6,994,000
6,380,000
6,488,000
6,477,000
7,086,000
6,333,000
9,863,000
10,974,000
11,222,000
13,150,000
15,028,000
14,705,000
15,034,000
15,898,000
16,695,000
16,888,000
17,811,000
18,451,000
19,736,032
19,480,820
19,587,979
19,332,311
19,668,424
21,098,411
19,945,261
18,236,457
1,169,740
1,410,123
23,280,812
22,570,076
4,560,930
1,177,343
1,229,677
1,229,6771,177,3434,560,93022,570,07623,280,8121,410,1231,169,74018,236,45719,945,26121,098,41119,668,42419,332,31119,587,97919,480,82019,736,03218,451,00017,811,00016,888,00016,695,00015,898,00015,034,00014,705,00015,028,00013,150,00011,222,00010,974,0009,863,0006,333,0007,086,0006,477,0006,488,0006,380,0006,994,0006,880,0006,542,0006,275,0006,134,0005,767,0005,005,0004,454,0004,509,0003,865,0003,567,0003,598,0003,134,0003,167,0002,876,0002,888,0002,361,0002,232,0002,211,0001,974,0001,502,0001,301,000882,0001,380,0001,126,0001,081,000980,0001,006,0001,106,000980,000795,000854,000786,000625,000617,000232,000266,000269,000216,000226,000287,000281,000277,000279,000292,000307,000308,000307,000357,000370,000352,000356,000394,000374,000374,000384,000407,000408,000384,000274,000273,000232,000259,000211,000281,000253,000255,000229,000327,000294,000254,000185,000183,000161,000181,000172,000162,000162,000176,000171,000162,000
       Short-term Debt 
54,000
64,600
65,700
54,300
61,800
80,000
86,500
75,000
65,000
50,000
132,400
166,000
181,000
62,000
89,200
37,700
69,600
24,400
62,900
39,900
59,800
53,100
123,000
142,346
145,850
123,000
88,250
88,250
120,025
105,450
66,800
82,075
62,700
41,900
43,400
34,300
16,300
4,400
5,650
0
36,650
16,710
0
35,150
16,750
19,726
170,697
89,055
193,350
268,562
230,500
207,400
283,000
127,400
127,850
138,400
184,100
265,300
2,216
163,500
212,300
165,200
90,800
184,900
163,900
207,100
109,600
299,700
230,400
310,600
199,400
187,400
282,000
97,900
58,992
55,934
53,024
32,111
55,700
414,900
368,000
49,800
175,000
20,500
543,289
398,338
237,084
827,581
335,157
234,200
2,010,760
199,000
105,000
78,000
2,317,144
316,000
243,000
140,030
0
398,970
117,845
565,042
391,784
673,678
219,888
182,271
190,955
208,228
407,246
195,451
385,528
0
0
00385,528195,451407,246208,228190,955182,271219,888673,678391,784565,042117,845398,9700140,030243,000316,0002,317,14478,000105,000199,0002,010,760234,200335,157827,581237,084398,338543,28920,500175,00049,800368,000414,90055,70032,11153,02455,93458,99297,900282,000187,400199,400310,600230,400299,700109,600207,100163,900184,90090,800165,200212,300163,5002,216265,300184,100138,400127,850127,400283,000207,400230,500268,562193,35089,055170,69719,72616,75035,150016,71036,65005,6504,40016,30034,30043,40041,90062,70082,07566,800105,450120,02588,25088,250123,000145,850142,346123,00053,10059,80039,90062,90024,40069,60037,70089,20062,000181,000166,000132,40050,00065,00075,00086,50080,00061,80054,30065,70064,60054,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
175,000
0
0
0
1,341,985
1,118,310
1,517,159
995,934
2,010,760
1,208,727
2,003,734
1,887,505
2,317,144
2,571,897
2,600,289
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000002,600,2892,571,8972,317,1441,887,5052,003,7341,208,7272,010,760995,9341,517,1591,118,3101,341,985000175,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
246,047
239,883
229,803
235,660
221,380
231,387
197,264
237,428
241,162
248,441
216,825
212,113
225,808
226,653
219,385
211,216
228,677
196,801
169,006
148,318
177,836
159,027
170,672
266,658
295,294
284,257
258,814
305,292
339,523
323,359
641,507
638,937
697,679
666,864
751,319
620,913
786,022
925,210
1,332,294
1,532,882
1,467,921
1,756,735
2,071,072
732,405
647,234
584,027
2,779,634
2,790,630
3,115,823
3,492,871
3,683,145
479,840
531,149
605,864
741,993
681,692
501,445
605,482
643,067
675,393
434,986
811,076
705,815
1,150,862
810,775
980,480
1,111,539
13,372,625
1,002,324
1,048,125
1,206,104
14,928,197
1,061,647
1,431,134
1,682,041
1,544,130
1,792,225
1,912,402
1,976,838
1,823,002
1,837,886
1,751,459
1,745,758
2,411,614
2,604,719
2,537,041
2,674,168
2,363,831
1,177,343
1,229,677
1,229,6771,177,3432,363,8312,674,1682,537,0412,604,7192,411,6141,745,7581,751,4591,837,8861,823,0021,976,8381,912,4021,792,2251,544,1301,682,0411,431,1341,061,64714,928,1971,206,1041,048,1251,002,32413,372,6251,111,539980,480810,7751,150,862705,815811,076434,986675,393643,067605,482501,445681,692741,993605,864531,149479,8403,683,1453,492,8713,115,8232,790,6302,779,634584,027647,234732,4052,071,0721,756,7351,467,9211,532,8821,332,294925,210786,022620,913751,319666,864697,679638,937641,507323,359339,523305,292258,814284,257295,294266,658170,672159,027177,836148,318169,006196,801228,677211,216219,385226,653225,808212,113216,825248,441241,162237,428197,264231,387221,380235,660229,803239,883246,04700000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,166
16,850
16,696
19,500
11,595
11,654
12,119
16,645
9,620
14,055
15,496
20,382
9,352
15,271
22,104
26,034
16,952
20,245
23,907
28,599
15,213
20,783
26,001
35,154
33,110
39,695
39,920
61,862
78,453
113,887
121,469
147,161
88,747
103,626
119,972
130,037
71,360
104,999
133,150
166,346
91,544
119,215
184,196
1,696,816
1,681,176
1,688,926
159,112
204,076
124,962
143,180
198,026
3,436,566
3,614,883
4,063,901
4,283,556
4,738,033
4,675,284
4,722,205
4,611,111
4,865,279
4,888,881
4,373,516
4,186,327
6,822,213
7,292,603
7,938,133
9,945,350
295,354
11,784,390
12,110,412
12,961,323
493,973
13,405,794
13,957,202
14,594,591
16,762,812
15,150,501
14,994,445
14,921,461
16,108,279
16,971,672
16,393,142
16,490,699
-1,241,874
-1,194,596
20,534,740
20,484,763
878,767
24,284,854
26,090,269
26,090,26924,284,854878,76720,484,76320,534,740-1,194,596-1,241,87416,490,69916,393,14216,971,67216,108,27914,921,46114,994,44515,150,50116,762,81214,594,59113,957,20213,405,794493,97312,961,32312,110,41211,784,390295,3549,945,3507,938,1337,292,6036,822,2134,186,3274,373,5164,888,8814,865,2794,611,1114,722,2054,675,2844,738,0334,283,5564,063,9013,614,8833,436,566198,026143,180124,962204,076159,1121,688,9261,681,1761,696,816184,196119,21591,544166,346133,150104,99971,360130,037119,972103,62688,747147,161121,469113,88778,45361,86239,92039,69533,11035,15426,00120,78315,21328,59923,90720,24516,95226,03422,10415,2719,35220,38215,49614,0559,62016,64512,11911,65411,59519,50016,69616,85016,16600000000000000000000000
   > Long-term Liabilities 
11,000
11,000
12,000
11,000
15,000
11,000
11,000
10,000
10,000
10,000
10,000
10,000
10,000
8,000
10,000
10,000
10,000
21,000
21,000
21,000
30,000
35,000
0
35,000
36,000
10,000
0
10,000
10,000
10,000
10,000
10,000
37,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
70,000
70,000
70,000
70,000
70,000
70,000
105,000
140,000
105,000
95,000
95,000
95,000
95,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
83,000
258,000
258,000
258,000
466,000
463,000
461,000
440,000
408,000
408,000
408,000
708,000
708,000
533,000
533,000
533,000
971,000
823,000
1,673,000
1,363,000
1,363,000
1,653,000
1,654,000
1,654,000
1,827,000
1,910,000
1,843,000
2,147,000
1,615,973
1,326,116
1,326,492
1,326,751
1,327,010
1,327,269
1,794,904
3,282,038
0
1,172,672
1,172,941
1,225,210
1,173,478
28,856,011
30,122,027
30,122,02728,856,0111,173,4781,225,2101,172,9411,172,67203,282,0381,794,9041,327,2691,327,0101,326,7511,326,4921,326,1161,615,9732,147,0001,843,0001,910,0001,827,0001,654,0001,654,0001,653,0001,363,0001,363,0001,673,000823,000971,000533,000533,000533,000708,000708,000408,000408,000408,000440,000461,000463,000466,000258,000258,000258,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00083,00095,00095,00095,00095,000105,000140,000105,00070,00070,00070,00070,00070,00070,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00037,00010,00010,00010,00010,00010,000010,00036,00035,000035,00030,00021,00021,00021,00010,00010,00010,0008,00010,00010,00010,00010,00010,00010,00011,00011,00015,00011,00012,00011,00011,000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
90,741
89,457
89,457
0
0
0
0
0
554,310
549,065
546,155
525,242
493,131
490,000
407,500
707,500
707,500
532,500
532,500
532,500
832,500
822,909
808,285
863,280
0
862,692
863,796
864,109
0
1,082,695
1,082,955
1,083,214
1,615,973
1,076,116
1,076,492
1,076,751
1,327,010
1,077,269
1,471,904
1,472,005
1,172,409
1,172,672
1,172,941
1,173,210
1,173,478
1,173,747
1,174,016
1,174,0161,173,7471,173,4781,173,2101,172,9411,172,6721,172,4091,472,0051,471,9041,077,2691,327,0101,076,7511,076,4921,076,1161,615,9731,083,2141,082,9551,082,6950864,109863,796862,6920863,280808,285822,909832,500532,500532,500532,500707,500707,500407,500490,000493,131525,242546,155549,065554,3100000089,45789,45790,741000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,598
24,598
24,598
24,598
27,227
25,771
24,598
24,598
28,221
27,510
28,429
28,429
28,343
27,645
27,646
26,816
27,226
26,787
27,104
27,341
27,682
27,173
27,553
27,944
28,879
28,095
28,670
29,991
4,644
3,693
4,130
4,043
4,362
3,634
4,883
10,081
10,081
8,690
8,241
8,241
28,176
28,673
28,598
23,772
6,957
5,318
5,318
5,318
5,318
3,131
3,131
3,131
3,131
0
0
0
383,750
0
0
0
4,760
0
136,825
0
3,901
3,467
2,845
1,965
486
253,958
1,364,084
223,846
222,694
167,110
108,314
80,973
76,312
46,289
49,944
34,620
31,285
27,291
23,858
10,038
23,280,348
6,898
14
146,89823,280,34810,03823,85827,29131,28534,62049,94446,28976,31280,973108,314167,110222,694223,8461,364,084253,9584861,9652,8453,4673,9010136,82504,760000383,7500003,1313,1313,1313,1315,3185,3185,3185,3186,95723,77228,59828,67328,1768,2418,2418,69010,08110,0814,8833,6344,3624,0434,1303,6934,64429,99128,67028,09528,87927,94427,55327,17327,68227,34127,10426,78727,22626,81627,64627,64528,34328,42928,42927,51028,22124,59824,59825,77127,22724,59824,59824,59824,59800000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67,443
70,181
72,662
74,178
77,643
78,695
77,243
78,622
81,100
82,393
79,044
79,990
83,115
86,564
93,196
100,045
114,589
119,718
123,154
131,312
132,873
138,536
146,443
155,093
196,275
205,440
210,694
220,265
342,641
388,241
406,646
424,637
437,038
465,071
565,388
593,185
630,802
702,702
833,594
873,446
912,404
927,087
1,212,514
1,253,883
1,287,007
1,296,479
1,261,751
1,302,105
1,342,942
1,371,845
1,427,124
1,494,661
1,903,666
1,897,990
1,994,489
2,058,849
2,100,140
2,173,191
2,238,549
2,322,038
2,363,244
2,520,251
2,493,090
2,492,416
2,416,876
2,490,865
2,691,690
2,738,408
2,777,903
2,845,309
2,932,405
2,861,576
2,917,540
2,954,362
3,161,569
3,017,593
3,376,623
3,429,126
3,501,715
3,614,791
3,470,326
3,884,060
4,030,687
4,238,766
4,318,872
4,508,790
4,791,324
5,034,959
5,054,344
5,124,737
5,124,7375,054,3445,034,9594,791,3244,508,7904,318,8724,238,7664,030,6873,884,0603,470,3263,614,7913,501,7153,429,1263,376,6233,017,5933,161,5692,954,3622,917,5402,861,5762,932,4052,845,3092,777,9032,738,4082,691,6902,490,8652,416,8762,492,4162,493,0902,520,2512,363,2442,322,0382,238,5492,173,1912,100,1402,058,8491,994,4891,897,9901,903,6661,494,6611,427,1241,371,8451,342,9421,302,1051,261,7511,296,4791,287,0071,253,8831,212,514927,087912,404873,446833,594702,702630,802593,185565,388465,071437,038424,637406,646388,241342,641220,265210,694205,440196,275155,093146,443138,536132,873131,312123,154119,718114,589100,04593,19686,56483,11579,99079,04482,39381,10078,62277,24378,69577,64374,17872,66270,18167,44300000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,129
1,129
1,129
1,129
1,152
1,151
1,152
1,152
1,152
1,152
1,152
1,152
1,152
1,152
1,152
1,152
1,151
1,151
1,152
1,152
1,152
1,152
1,152
1,161
1,779
1,786
1,786
1,804
2,243
2,256
2,268
2,332
2,359
3,557
3,841
3,945
4,101
4,259
4,545
4,558
4,655
4,707
5,376
5,282
8,023
8,032
8,058
8,058
8,058
8,058
8,058
8,245
9,487
9,536
9,536
9,562
9,819
9,826
9,861
9,950
10,179
10,401
10,426
10,426
10,426
10,426
10,426
10,426
10,454
10,454
10,400
10,746
10,869
10,869
11,166
11,166
11,166
11,166
11,166
11,166
11,166
11,166
11,166
16,749
16,749
16,749
16,749
16,749
16,749
16,749
16,74916,74916,74916,74916,74916,74916,74911,16611,16611,16611,16611,16611,16611,16611,16611,16610,86910,86910,74610,40010,45410,45410,42610,42610,42610,42610,42610,42610,40110,1799,9509,8619,8269,8199,5629,5369,5369,4878,2458,0588,0588,0588,0588,0588,0328,0235,2825,3764,7074,6554,5584,5454,2594,1013,9453,8413,5572,3592,3322,2682,2562,2431,8041,7861,7861,7791,1611,1521,1521,1521,1521,1521,1511,1511,1521,1521,1521,1521,1521,1521,1521,1521,1521,1521,1511,1521,1291,1291,1291,12900000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
232,415
231,685
233,359
0
0
0
0
0
383,970
397,932
426,805
493,029
540,238
587,622
631,222
672,540
716,305
759,391
781,377
798,377
805,685
826,234
819,929
852,422
0
939,896
990,459
1,047,859
0
1,103,013
1,175,151
1,265,536
0
1,443,658
1,512,702
1,603,826
0
1,728,911
1,818,335
1,913,682
0
2,202,701
2,365,907
2,528,727
0
2,834,224
2,948,280
2,948,2802,834,22402,528,7272,365,9072,202,70101,913,6821,818,3351,728,91101,603,8261,512,7021,443,65801,265,5361,175,1511,103,01301,047,859990,459939,8960852,422819,929826,234805,685798,377781,377759,391716,305672,540631,222587,622540,238493,029426,805397,932383,97000000233,359231,685232,415000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,000
-2,000
-3,000
-4,000
-6,000
-5,000
-4,000
1,000
1,000
1,000
2,000
9,000
-96,198
5,000
6,000
-8,000
-8,000
-125,604
-2,000
8,000
5,000
1,000
-31,000
-36,000
-35,000
-31,000
-26,000
-38,000
-38,000
-35,000
-31,000
-34,000
-40,000
-47,000
-43,000
-34,000
-39,000
-31,000
-26,000
-18,000
-27,000
-36,000
-53,000
-59,000
-73,000
-46,000
-35,000
-24,000
-12,000
-96,000
-16,000
0
27,639
7,305
27,266
21,585
4,718
-62,604
-110,043
-110,043-62,6044,71821,58527,2667,30527,6390-16,000-96,000-12,000-24,000-35,000-46,000-73,000-59,000-53,000-36,000-27,000-18,000-26,000-31,000-39,000-34,000-43,000-47,000-40,000-34,000-31,000-35,000-38,000-38,000-26,000-31,000-35,000-36,000-31,0001,0005,0008,000-2,000-125,604-8,000-8,0006,0005,000-96,1989,0002,0001,0001,0001,000-4,000-5,000-6,000-4,000-3,000-2,000-1,000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,085,474
1,082,806
1,076,840
0
0
0
0
0
1,100,137
1,496,909
1,505,443
1,533,849
1,544,143
1,533,968
1,558,552
1,593,721
1,634,114
1,628,755
1,759,347
1,783,767
1,820,772
1,733,605
1,805,258
1,824,066
0
1,767,622
1,784,654
1,800,424
0
1,719,710
1,736,853
1,873,232
1,893,304
1,826,604
1,867,209
1,889,815
1,909,286
1,837,950
1,853,191
1,878,042
1,888,982
1,814,616
1,846,986
1,864,011
1,922,382
1,852,276
1,884,455
1,884,4551,852,2761,922,3821,864,0111,846,9861,814,6161,888,9821,878,0421,853,1911,837,9501,909,2861,889,8151,867,2091,826,6041,893,3041,873,2321,736,8531,719,71001,800,4241,784,6541,767,62201,824,0661,805,2581,733,6051,820,7721,783,7671,759,3471,628,7551,634,1141,593,7211,558,5521,533,9681,544,1431,533,8491,505,4431,496,9091,100,137000001,076,8401,082,8061,085,474000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock-299,704-271,301-351,098-324,748-283,118-257,499-307,739-315,282-317,610-321,241-319,660-289,498-236,596-168,424-180,857-78,976-65,118-29,605-39,308-58,744-64,721-58,655-100,485-111,105-101,259-106,171-104,934-64,989-218-223000-64-64-5,498-12,385-1,392-2,505-1,547-4,907-3,383-53,640-63,020-27,794-39,754-69,238-73,609-20,5140-24200000-54-1,739-450-2310-1,0830-9,626-2,0500-9-4,804-7,015-5,717-6,012-6,062-3,866-1,958-7,235-6,132-6,881-6,640-8,467-6,600-4,958-3,317-3,628-3,395-3,053-2,970-2,938-2,712-2,802-2,91600000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-50
4,247
6,042
0
0
0
0
0
4,814
730
-31,409
-36,427
-35,030
-31,205
-26,409
-37,573
-38,331
-34,858
-30,656
-34,491
-39,533
-47,218
-43,489
-34,119
-39,042
-31,414
-25,537
-17,534
-26,736
-36,415
-53,393
-59,389
-72,523
-46,381
-35,355
-23,594
-11,705
-96,460
-16,022
2,105,839
1,581,243
1,557,117
1,563,868
1,539,263
1,571,284
2,265,975
1,584,751
1,584,7512,265,9751,571,2841,539,2631,563,8681,557,1171,581,2432,105,839-16,022-96,460-11,705-23,594-35,355-46,381-72,523-59,389-53,393-36,415-26,736-17,534-25,537-31,414-39,042-34,119-43,489-47,218-39,533-34,491-30,656-34,858-38,331-37,573-26,409-31,205-35,030-36,427-31,4097304,814000006,0424,247-50000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.