25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Schaffer Corporation Ltd
Buy, Hold or Sell?

Let's analyze Schaffer together

I guess you are interested in Schaffer Corporation Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Schaffer Corporation Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Schaffer Corporation Ltd

I send you an email if I find something interesting about Schaffer Corporation Ltd.

1. Quick Overview

1.1. Quick analysis of Schaffer (30 sec.)










1.2. What can you expect buying and holding a share of Schaffer? (30 sec.)

How much money do you get?

How much money do you get?
A$3.31
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$17.47
Expected worth in 1 year
A$21.43
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
A$8.89
Return On Investment
41.7%

For what price can you sell your share?

Current Price per Share
A$21.30
Expected price per share
A$20.17 - A$22.18
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Schaffer (5 min.)




Live pricePrice per Share (EOD)
A$21.30
Intrinsic Value Per Share
A$12.00 - A$25.62
Total Value Per Share
A$29.47 - A$43.10

2.2. Growth of Schaffer (5 min.)




Is Schaffer growing?

Current yearPrevious yearGrowGrow %
How rich?$159.7m$150.8m$8.8m5.6%

How much money is Schaffer making?

Current yearPrevious yearGrowGrow %
Making money$18.1m$9.1m$9m49.8%
Net Profit Margin12.2%7.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Schaffer (5 min.)




2.4. Comparing to competitors in the Auto Parts industry (5 min.)




  Industry Rankings (Auto Parts)  


Richest
#322 / 557

Most Revenue
#256 / 557

Most Profit
#151 / 557
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Schaffer?

Welcome investor! Schaffer's management wants to use your money to grow the business. In return you get a share of Schaffer.

First you should know what it really means to hold a share of Schaffer. And how you can make/lose money.

Speculation

The Price per Share of Schaffer is A$21.30. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Schaffer.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Schaffer, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$17.47. Based on the TTM, the Book Value Change Per Share is A$0.99 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.41 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$1.23 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Schaffer.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps1.336.2%1.336.2%0.673.1%1.265.9%0.924.3%
Usd Book Value Change Per Share0.663.1%0.663.1%0.281.3%1.235.8%0.823.8%
Usd Dividend Per Share0.833.9%0.833.9%0.663.1%0.743.5%0.532.5%
Usd Total Gains Per Share1.497.0%1.497.0%0.944.4%1.979.3%1.346.3%
Usd Price Per Share14.42-14.42-11.21-12.12-9.00-
Price to Earnings Ratio10.83-10.83-16.77-10.43-11.75-
Price-to-Total Gains Ratio9.67-9.67-11.90-7.91-9.16-
Price to Book Ratio1.23-1.23-1.01-1.25-1.27-
Price-to-Total Gains Ratio9.67-9.67-11.90-7.91-9.16-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share14.28378
Number of shares70
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.830.74
Usd Book Value Change Per Share0.661.23
Usd Total Gains Per Share1.491.97
Gains per Quarter (70 shares)104.33138.06
Gains per Year (70 shares)417.31552.26
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1232186407209344542
24633718244176871094
3695557124162610311646
4927743165883413752198
511589282075104317192750
6139011142492125120623302
7162213002909146024063854
8185314853326166827504406
9208516713743187730944958
10231718574160208534375510

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%30.05.00.085.7%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%26.09.00.074.3%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%34.00.01.097.1%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%32.03.00.091.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Schaffer Corporation Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.9890.9890%0.415+139%1.831-46%1.216-19%
Book Value Per Share--17.47417.4740%16.486+6%14.772+18%10.640+64%
Current Ratio--2.0802.0800%2.070+0%2.152-3%2.134-3%
Debt To Asset Ratio--0.4300.4300%0.467-8%0.457-6%0.491-12%
Debt To Equity Ratio--0.8010.8010%0.940-15%0.903-11%1.087-26%
Dividend Per Share--1.2341.2340%0.989+25%1.110+11%0.788+57%
Eps--1.9851.9850%0.996+99%1.883+5%1.378+44%
Free Cash Flow Per Share--3.2453.2450%-0.098+103%1.675+94%1.303+149%
Free Cash Flow To Equity Per Share--0.7710.7710%1.219-37%0.712+8%0.464+66%
Gross Profit Margin--1.0001.0000%0.955+5%0.978+2%0.680+47%
Intrinsic Value_10Y_max--25.623--------
Intrinsic Value_10Y_min--11.997--------
Intrinsic Value_1Y_max--1.872--------
Intrinsic Value_1Y_min--1.291--------
Intrinsic Value_3Y_max--6.155--------
Intrinsic Value_3Y_min--3.825--------
Intrinsic Value_5Y_max--11.077--------
Intrinsic Value_5Y_min--6.280--------
Market Cap289484040.000-1%293015158.000293015158.0000%227992911.000+29%247850137.906+18%185575754.804+58%
Net Profit Margin--0.1220.1220%0.074+64%0.140-13%0.099+22%
Operating Margin--0.1680.1680%0.1690%0.200-16%0.156+8%
Operating Ratio--0.8320.8320%0.831+0%0.800+4%0.845-2%
Pb Ratio1.219-1%1.2301.2300%1.014+21%1.250-2%1.270-3%
Pe Ratio10.731-1%10.83210.8320%16.773-35%10.435+4%11.751-8%
Price Per Share21.300-1%21.50021.5000%16.710+29%18.076+19%13.423+60%
Price To Free Cash Flow Ratio6.565-1%6.6266.6260%-170.526+2674%-25.697+488%-16.174+344%
Price To Total Gains Ratio9.584-1%9.6749.6740%11.904-19%7.907+22%9.161+6%
Quick Ratio--1.0921.0920%1.089+0%1.262-13%1.154-5%
Return On Assets--0.0650.0650%0.032+101%0.073-11%0.067-4%
Return On Equity--0.1200.1200%0.065+86%0.143-16%0.140-14%
Total Gains Per Share--2.2222.2220%1.404+58%2.941-24%2.004+11%
Usd Book Value--159704731.200159704731.2000%150839399.200+6%135773163.120+18%98593221.440+62%
Usd Book Value Change Per Share--0.6630.6630%0.278+139%1.228-46%0.815-19%
Usd Book Value Per Share--11.71811.7180%11.055+6%9.906+18%7.135+64%
Usd Dividend Per Share--0.8270.8270%0.663+25%0.745+11%0.529+57%
Usd Eps--1.3311.3310%0.668+99%1.263+5%0.924+44%
Usd Free Cash Flow--29654602.60029654602.6000%-896592.200+103%15408510.320+92%12111237.180+145%
Usd Free Cash Flow Per Share--2.1762.1760%-0.066+103%1.123+94%0.874+149%
Usd Free Cash Flow To Equity Per Share--0.5170.5170%0.817-37%0.477+8%0.311+66%
Usd Market Cap194127997.224-1%196495964.955196495964.9550%152892046.117+29%166208302.480+18%124447101.172+58%
Usd Price Per Share14.284-1%14.41814.4180%11.206+29%12.122+19%9.001+60%
Usd Profit--18140400.60018140400.6000%9115465.800+99%17330852.280+5%12773588.800+42%
Usd Revenue--149250747.800149250747.8000%123147642.800+21%124535382.440+20%128650921.700+16%
Usd Total Gains Per Share--1.4901.4900%0.941+58%1.972-24%1.344+11%
 EOD+4 -4MRQTTM+0 -0YOY+28 -85Y+22 -1410Y+28 -8

3.3 Fundamental Score

Let's check the fundamental score of Schaffer Corporation Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.731
Price to Book Ratio (EOD)Between0-11.219
Net Profit Margin (MRQ)Greater than00.122
Operating Margin (MRQ)Greater than00.168
Quick Ratio (MRQ)Greater than11.092
Current Ratio (MRQ)Greater than12.080
Debt to Asset Ratio (MRQ)Less than10.430
Debt to Equity Ratio (MRQ)Less than10.801
Return on Equity (MRQ)Greater than0.150.120
Return on Assets (MRQ)Greater than0.050.065
Total8/10 (80.0%)

3.4 Technical Score

Let's check the technical score of Schaffer Corporation Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.138
Ma 20Greater thanMa 5021.405
Ma 50Greater thanMa 10020.945
Ma 100Greater thanMa 20020.442
OpenGreater thanClose21.300
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Schaffer Corporation Ltd

Schaffer Corporation Limited, a diversified industrial and investment company, engages in the manufacture and sale of automotive leather and building materials primarily in Australia, Asia, and Europe. It operates through Automotive Leather, Building Materials, and Group Investments segments. The Automotive Leather segment offers interior leather products to the automotive industry. The Building Materials segment manufactures pre-cast and pre-stressed concrete floors; beams; and wall products, such as TeeRoff beams for infrastructure, building, and resource projects. The Group Investments segment leases office, commercial, hotel, industrial, residential, and retail properties; and develops and sells property assets. It also engages in the investment activities. The company was incorporated in 1955 and is headquartered in West Perth, Australia.

Fundamental data was last updated by Penke on 2024-09-09 20:15:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Schaffer earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • A Net Profit Margin of 12.2% means that $0.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Schaffer Corporation Ltd:

  • The MRQ is 12.2%. The company is making a huge profit. +2
  • The TTM is 12.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.2%TTM12.2%0.0%
TTM12.2%YOY7.4%+4.8%
TTM12.2%5Y14.0%-1.8%
5Y14.0%10Y9.9%+4.0%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ12.2%4.5%+7.7%
TTM12.2%4.1%+8.1%
YOY7.4%3.6%+3.8%
5Y14.0%3.0%+11.0%
10Y9.9%3.9%+6.0%
4.3.1.2. Return on Assets

Shows how efficient Schaffer is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • 6.5% Return on Assets means that Schaffer generated $0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Schaffer Corporation Ltd:

  • The MRQ is 6.5%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 6.5%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ6.5%TTM6.5%0.0%
TTM6.5%YOY3.2%+3.3%
TTM6.5%5Y7.3%-0.8%
5Y7.3%10Y6.7%+0.5%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ6.5%1.2%+5.3%
TTM6.5%1.1%+5.4%
YOY3.2%1.0%+2.2%
5Y7.3%1.0%+6.3%
10Y6.7%1.2%+5.5%
4.3.1.3. Return on Equity

Shows how efficient Schaffer is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • 12.0% Return on Equity means Schaffer generated $0.12 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Schaffer Corporation Ltd:

  • The MRQ is 12.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ12.0%TTM12.0%0.0%
TTM12.0%YOY6.5%+5.6%
TTM12.0%5Y14.3%-2.3%
5Y14.3%10Y14.0%+0.3%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ12.0%2.5%+9.5%
TTM12.0%2.4%+9.6%
YOY6.5%2.1%+4.4%
5Y14.3%1.8%+12.5%
10Y14.0%2.3%+11.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Schaffer Corporation Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Schaffer is operating .

  • Measures how much profit Schaffer makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • An Operating Margin of 16.8% means the company generated $0.17  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Schaffer Corporation Ltd:

  • The MRQ is 16.8%. The company is operating efficient. +1
  • The TTM is 16.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ16.8%TTM16.8%0.0%
TTM16.8%YOY16.9%-0.1%
TTM16.8%5Y20.0%-3.2%
5Y20.0%10Y15.6%+4.4%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ16.8%6.3%+10.5%
TTM16.8%3.7%+13.1%
YOY16.9%4.5%+12.4%
5Y20.0%4.3%+15.7%
10Y15.6%4.8%+10.8%
4.3.2.2. Operating Ratio

Measures how efficient Schaffer is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Parts industry mean).
  • An Operation Ratio of 0.83 means that the operating costs are $0.83 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Schaffer Corporation Ltd:

  • The MRQ is 0.832. The company is less efficient in keeping operating costs low.
  • The TTM is 0.832. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.832TTM0.8320.000
TTM0.832YOY0.831+0.001
TTM0.8325Y0.800+0.032
5Y0.80010Y0.845-0.045
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8321.616-0.784
TTM0.8321.572-0.740
YOY0.8311.560-0.729
5Y0.8001.529-0.729
10Y0.8451.281-0.436
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Schaffer Corporation Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Schaffer is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Parts industry mean).
  • A Current Ratio of 2.08 means the company has $2.08 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Schaffer Corporation Ltd:

  • The MRQ is 2.080. The company is able to pay all its short-term debts. +1
  • The TTM is 2.080. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.080TTM2.0800.000
TTM2.080YOY2.070+0.010
TTM2.0805Y2.152-0.072
5Y2.15210Y2.134+0.018
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0801.553+0.527
TTM2.0801.604+0.476
YOY2.0701.607+0.463
5Y2.1521.601+0.551
10Y2.1341.470+0.664
4.4.3.2. Quick Ratio

Measures if Schaffer is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • A Quick Ratio of 1.09 means the company can pay off $1.09 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Schaffer Corporation Ltd:

  • The MRQ is 1.092. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.092. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.092TTM1.0920.000
TTM1.092YOY1.089+0.003
TTM1.0925Y1.262-0.170
5Y1.26210Y1.154+0.109
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0920.689+0.403
TTM1.0920.706+0.386
YOY1.0890.789+0.300
5Y1.2620.806+0.456
10Y1.1540.836+0.318
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Schaffer Corporation Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Schaffer assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Schaffer to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.43 means that Schaffer assets are financed with 43.0% credit (debt) and the remaining percentage (100% - 43.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Schaffer Corporation Ltd:

  • The MRQ is 0.430. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.430. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.430TTM0.4300.000
TTM0.430YOY0.467-0.037
TTM0.4305Y0.457-0.026
5Y0.45710Y0.491-0.034
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4300.491-0.061
TTM0.4300.490-0.060
YOY0.4670.497-0.030
5Y0.4570.492-0.035
10Y0.4910.479+0.012
4.5.4.2. Debt to Equity Ratio

Measures if Schaffer is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • A Debt to Equity ratio of 80.1% means that company has $0.80 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Schaffer Corporation Ltd:

  • The MRQ is 0.801. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.801. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.801TTM0.8010.000
TTM0.801YOY0.940-0.139
TTM0.8015Y0.903-0.102
5Y0.90310Y1.087-0.184
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8011.019-0.218
TTM0.8011.012-0.211
YOY0.9401.034-0.094
5Y0.9031.023-0.120
10Y1.0871.032+0.055
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Schaffer generates.

  • Above 15 is considered overpriced but always compare Schaffer to the Auto Parts industry mean.
  • A PE ratio of 10.83 means the investor is paying $10.83 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Schaffer Corporation Ltd:

  • The EOD is 10.731. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.832. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.832. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.731MRQ10.832-0.101
MRQ10.832TTM10.8320.000
TTM10.832YOY16.773-5.941
TTM10.8325Y10.435+0.397
5Y10.43510Y11.751-1.317
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD10.73113.646-2.915
MRQ10.83214.286-3.454
TTM10.83213.817-2.985
YOY16.77313.985+2.788
5Y10.43517.470-7.035
10Y11.75120.881-9.130
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Schaffer Corporation Ltd:

  • The EOD is 6.565. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.626. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.626. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.565MRQ6.626-0.062
MRQ6.626TTM6.6260.000
TTM6.626YOY-170.526+177.152
TTM6.6265Y-25.697+32.323
5Y-25.69710Y-16.174-9.524
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD6.5653.776+2.789
MRQ6.6264.125+2.501
TTM6.6261.776+4.850
YOY-170.5262.955-173.481
5Y-25.6971.397-27.094
10Y-16.1741.826-18.000
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Schaffer is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Parts industry mean).
  • A PB ratio of 1.23 means the investor is paying $1.23 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Schaffer Corporation Ltd:

  • The EOD is 1.219. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.230. Based on the equity, the company is underpriced. +1
  • The TTM is 1.230. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.219MRQ1.230-0.011
MRQ1.230TTM1.2300.000
TTM1.230YOY1.014+0.217
TTM1.2305Y1.250-0.019
5Y1.25010Y1.270-0.020
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD1.2191.264-0.045
MRQ1.2301.411-0.181
TTM1.2301.576-0.346
YOY1.0141.484-0.470
5Y1.2501.652-0.402
10Y1.2702.146-0.876
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Schaffer Corporation Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets418,067
Total Liabilities179,915
Total Stockholder Equity224,610
 As reported
Total Liabilities 179,915
Total Stockholder Equity+ 224,610
Total Assets = 418,067

Assets

Total Assets418,067
Total Current Assets145,788
Long-term Assets272,279
Total Current Assets
Cash And Cash Equivalents 37,604
Net Receivables 38,963
Inventory 44,861
Other Current Assets 24,360
Total Current Assets  (as reported)145,788
Total Current Assets  (calculated)145,788
+/-0
Long-term Assets
Property Plant Equipment 49,904
Long-term Assets Other 878
Long-term Assets  (as reported)272,279
Long-term Assets  (calculated)50,782
+/- 221,497

Liabilities & Shareholders' Equity

Total Current Liabilities70,090
Long-term Liabilities109,825
Total Stockholder Equity224,610
Total Current Liabilities
Short-term Debt 21,188
Accounts payable 25,329
Other Current Liabilities 21,703
Total Current Liabilities  (as reported)70,090
Total Current Liabilities  (calculated)68,220
+/- 1,870
Long-term Liabilities
Long-term Liabilities  (as reported)109,825
Long-term Liabilities  (calculated)0
+/- 109,825
Total Stockholder Equity
Common Stock9,781
Retained Earnings 210,036
Accumulated Other Comprehensive Income 2,208
Other Stockholders Equity 2,585
Total Stockholder Equity (as reported)224,610
Total Stockholder Equity (calculated)224,610
+/-0
Other
Cash and Short Term Investments 37,604
Common Stock Shares Outstanding 13,629
Current Deferred Revenue1,870
Liabilities and Stockholders Equity 418,067
Net Debt 47,590
Net Working Capital 75,698
Short Long Term Debt Total 85,194



5.2. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-301992-06-301991-06-301990-06-301989-06-30
> Total Assets 
47,681
41,081
30,321
33,428
36,978
93,382
111,805
52,332
56,169
65,221
68,605
78,418
82,981
163,690
163,563
149,590
134,741
135,002
145,561
186,037
172,571
164,191
152,007
142,553
149,215
160,284
183,397
187,374
184,958
195,213
208,210
255,875
365,815
386,697
422,332
418,067
418,067422,332386,697365,815255,875208,210195,213184,958187,374183,397160,284149,215142,553152,007164,191172,571186,037145,561135,002134,741149,590163,563163,69082,98178,41868,60565,22156,16952,332111,80593,38236,97833,42830,32141,08147,681
   > Total Current Assets 
30,472
23,569
14,551
17,096
16,605
55,382
66,803
17,875
17,489
20,971
23,592
21,680
25,567
86,591
87,416
88,370
76,918
79,223
77,942
99,421
88,272
81,278
82,507
77,165
83,191
86,386
107,533
108,393
111,843
117,782
114,739
95,662
113,659
134,821
153,183
145,788
145,788153,183134,821113,65995,662114,739117,782111,843108,393107,53386,38683,19177,16582,50781,27888,27299,42177,94279,22376,91888,37087,41686,59125,56721,68023,59220,97117,48917,87566,80355,38216,60517,09614,55123,56930,472
       Cash And Cash Equivalents 
-247
-203
77
468
1,500
5,882
2,009
864
420
1,234
2,126
2,323
2,272
5,606
21,072
28,489
12,737
13,596
9,537
21,735
14,404
15,510
7,961
12,956
9,097
14,583
4,192
7,068
11,417
25,938
17,371
31,501
37,354
43,985
39,126
37,604
37,60439,12643,98537,35431,50117,37125,93811,4177,0684,19214,5839,09712,9567,96115,51014,40421,7359,53713,59612,73728,48921,0725,6062,2722,3232,1261,2344208642,0095,8821,50046877-203-247
       Short-term Investments 
0
0
1
136
1,558
1,846
1,311
1,513
2,688
2,692
10,767
2,231
2,910
1,869
694
347
83
304
103
51
39
31
32
1,033
3,766
150
1,636
0
0
6,000
19,336
3,515
6,260
584
1,966
0
01,9665846,2603,51519,3366,000001,6361503,7661,03332313951103304833476941,8692,9102,23110,7672,6922,6881,5131,3111,8461,558136100
       Net Receivables 
26,365
17,849
9,256
9,979
8,111
26,105
34,546
5,873
5,768
6,426
9,135
6,215
8,408
36,656
27,536
26,953
28,123
26,004
28,158
26,294
20,894
20,710
27,553
22,088
22,366
18,935
26,766
33,578
38,756
33,774
29,237
17,496
30,012
35,093
37,545
38,963
38,96337,54535,09330,01217,49629,23733,77438,75633,57826,76618,93522,36622,08827,55320,71020,89426,29428,15826,00428,12326,95327,53636,6568,4086,2159,1356,4265,7685,87334,54626,1058,1119,9799,25617,84926,365
       Inventory 
4,107
5,720
5,038
6,453
5,436
19,623
25,623
1,094
8,467
10,227
1,264
10,576
11,464
41,932
37,380
31,654
35,107
38,243
38,917
49,480
49,246
43,908
45,089
39,458
42,910
47,425
69,838
59,754
49,415
39,604
40,062
40,909
37,986
51,594
58,715
44,861
44,86158,71551,59437,98640,90940,06239,60449,41559,75469,83847,42542,91039,45845,08943,90849,24649,48038,91738,24335,10731,65437,38041,93211,46410,5761,26410,2278,4671,09425,62319,6235,4366,4535,0385,7204,107
       Other Current Assets 
247
203
179
60
0
31
7
5
146
392
300
335
513
2,377
1,428
1,274
951
352
1,227
1,861
3,689
1,119
126
1,026
5,052
5,293
6,737
7,993
12,255
12,466
8,733
2,241
2,047
3,565
15,831
24,360
24,36015,8313,5652,0472,2418,73312,46612,2557,9936,7375,2935,0521,0261261,1193,6891,8611,2273529511,2741,4282,3775133353003921465731060179203247
   > Long-term Assets 
17,209
17,512
15,770
16,332
20,373
38,000
45,002
34,457
38,680
44,250
45,013
56,738
57,414
77,099
76,147
61,220
57,823
55,779
67,619
86,616
84,299
82,913
69,500
65,388
46,188
44,150
46,183
51,821
45,209
42,677
56,343
160,213
252,156
251,876
269,149
272,279
272,279269,149251,876252,156160,21356,34342,67745,20951,82146,18344,15046,18865,38869,50082,91384,29986,61667,61955,77957,82361,22076,14777,09957,41456,73845,01344,25038,68034,45745,00238,00020,37316,33215,77017,51217,209
       Property Plant Equipment 
7,763
14,118
14,946
16,133
19,208
33,585
39,705
19,748
24,044
21,199
22,186
22,571
24,195
49,180
71,038
56,646
56,656
39,834
48,382
63,446
60,129
59,653
48,571
45,985
40,143
40,831
41,352
46,138
37,290
27,645
26,766
51,471
46,483
45,803
50,047
49,904
49,90450,04745,80346,48351,47126,76627,64537,29046,13841,35240,83140,14345,98548,57159,65360,12963,44648,38239,83456,65656,64671,03849,18024,19522,57122,18621,19924,04419,74839,70533,58519,20816,13314,94614,1187,763
       Goodwill 
0
0
0
0
0
2,504
2,379
104
90
196
184
171
166
1,563
1,431
1,299
1,167
1,299
1,299
4,995
4,995
4,995
4,995
4,995
4,995
1,299
1,299
1,299
1,299
1,299
1,299
1,299
1,299
1,299
1,299
0
01,2991,2991,2991,2991,2991,2991,2991,2991,2991,2994,9954,9954,9954,9954,9954,9951,2991,2991,1671,2991,4311,563166171184196901042,3792,50400000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,020
3,532
29,561
32,026
42,411
57,854
87,062
108,521
212,369
197,927
0
0197,927212,369108,52187,06257,85442,41132,02629,5613,5322,0200000000000000000000000000
       Intangible Assets 
449
506
0
0
0
0
0
0
90
202
188
171
166
1,563
1,431
1,299
1,167
1,299
1,299
4,995
4,995
4,995
4,995
4,995
4,995
1,299
1,299
1,299
1,299
1,299
1,299
1,299
1,299
1,299
1,299
0
01,2991,2991,2991,2991,2991,2991,2991,2991,2991,2994,9954,9954,9954,9954,9954,9951,2991,2991,1671,2991,4311,56316617118820290000000506449
       Long-term Assets Other 
5
366
-633
50
1,044
0
0
14,106
5,221
7,915
-3,944
18,733
20,594
4,247
-1,431
-1,299
-1,167
0
0
0
0
0
0
0
-713
-1,063
-778
-3,561
-3,749
-7,153
-9,194
1,290
529
1
-518
878
878-51815291,290-9,194-7,153-3,749-3,561-778-1,063-7130000000-1,167-1,299-1,4314,24720,59418,733-3,9447,9155,22114,106001,04450-6333665
> Total Liabilities 
18,028
13,184
6,843
8,839
9,126
44,928
59,092
20,401
24,446
33,353
40,397
43,045
44,705
110,866
98,926
87,322
80,769
84,896
92,441
129,087
111,459
105,446
93,380
78,446
78,830
85,731
107,021
108,187
101,253
92,627
92,166
132,076
161,357
165,712
197,400
179,915
179,915197,400165,712161,357132,07692,16692,627101,253108,187107,02185,73178,83078,44693,380105,446111,459129,08792,44184,89680,76987,32298,926110,86644,70543,04540,39733,35324,44620,40159,09244,9289,1268,8396,84313,18418,028
   > Total Current Liabilities 
12,217
8,487
5,852
8,087
7,510
38,493
52,980
8,282
7,309
7,261
10,757
12,870
10,901
42,365
28,538
28,244
22,405
24,457
28,879
47,684
37,128
42,722
76,207
34,056
37,661
52,144
41,902
56,771
57,943
51,888
60,178
40,265
56,179
60,913
74,007
70,090
70,09074,00760,91356,17940,26560,17851,88857,94356,77141,90252,14437,66134,05676,20742,72237,12847,68428,87924,45722,40528,24428,53842,36510,90112,87010,7577,2617,3098,28252,98038,4937,5108,0875,8528,48712,217
       Short-term Debt 
2,202
116
215
176
206
2,866
7,328
908
1,197
592
974
1,096
1,846
496
477
845
3,139
1,519
3,686
4,996
10,078
15,328
43,184
10,459
10,110
21,307
3,765
16,661
15,355
2,356
18,330
18,937
15,258
12,101
27,802
21,188
21,18827,80212,10115,25818,93718,3302,35615,35516,6613,76521,30710,11010,45943,18415,32810,0784,9963,6861,5193,1398454774961,8461,0969745921,1979087,3282,8662061762151162,202
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52,282
3,000
15,072
13,490
2,356
15,255
18,937
9,288
6,560
21,101
0
021,1016,5609,28818,93715,2552,35613,49015,0723,00052,2820000000000000000000000000
       Accounts payable 
3,666
4,137
3,503
5,284
4,722
19,062
17,225
3,407
3,931
4,213
6,766
7,705
6,578
25,907
18,638
15,351
13,705
16,998
18,725
36,267
17,404
22,176
26,191
18,491
18,539
19,756
29,503
28,238
31,509
28,009
25,510
12,034
28,020
30,575
20,029
25,329
25,32920,02930,57528,02012,03425,51028,00931,50928,23829,50319,75618,53918,49126,19122,17617,40436,26718,72516,99813,70515,35118,63825,9076,5787,7056,7664,2133,9313,40717,22519,0624,7225,2843,5034,1373,666
       Other Current Liabilities 
6,401
4,315
2,199
61
21
16,794
28,631
4,005
2,738
2,720
3,596
4,539
3,305
21,009
11,623
14,579
6,161
7,118
8,070
7,558
10,935
6,022
560
7,110
19,122
32,388
12,399
28,533
10,873
21,100
15,923
9,017
11,205
17,793
24,828
21,703
21,70324,82817,79311,2059,01715,92321,10010,87328,53312,39932,38819,1227,1105606,02210,9357,5588,0707,1186,16114,57911,62321,0093,3054,5393,5962,7202,7384,00528,63116,79421612,1994,3156,401
   > Long-term Liabilities 
5,811
4,697
991
752
1,616
6,435
6,112
12,119
17,137
26,092
29,640
30,175
33,804
68,501
70,388
59,078
58,364
60,439
63,562
81,403
74,331
62,724
17,173
44,390
37,288
30,200
61,404
44,505
34,800
25,127
13,996
91,811
105,178
104,799
123,393
109,825
109,825123,393104,799105,17891,81113,99625,12734,80044,50561,40430,20037,28844,39017,17362,72474,33181,40363,56260,43958,36459,07870,38868,50133,80430,17529,64026,09217,13712,1196,1126,4351,6167529914,6975,811
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,646
39,859
30,894
19,912
68,020
50,928
51,894
70,344
0
070,34451,89450,92868,02019,91230,89439,85948,646000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
2,321
418
2,535
3,367
2,628
2,709
1,812
1,265
415
383
1,421
1,483
1,454
2,243
2,826
2,726
2,770
3,451
9,845
12,076
11,074
19,384
42,066
42,342
0
042,34242,06619,38411,07412,0769,8453,4512,7702,7262,8262,2431,4541,4831,4213834151,2651,8122,7092,6283,3672,5354182,32100000000000
> Total Stockholder Equity
29,653
25,437
20,721
20,155
23,252
28,477
34,235
31,852
31,644
31,868
28,208
35,373
38,276
47,774
59,228
57,572
50,322
46,398
49,093
52,694
56,025
54,427
54,398
58,997
64,454
67,048
68,046
70,646
74,385
90,862
105,612
115,237
193,816
207,852
210,048
224,610
224,610210,048207,852193,816115,237105,61290,86274,38570,64668,04667,04864,45458,99754,39854,42756,02552,69449,09346,39850,32257,57259,22847,77438,27635,37328,20831,86831,64431,85234,23528,47723,25220,15520,72125,43729,653
   Common Stock
6,155
4,810
4,810
4,810
4,810
4,910
6,755
5,411
5,278
5,039
7,335
7,335
7,797
13,386
14,738
15,916
17,034
17,034
17,034
17,034
17,034
17,034
17,034
16,853
16,824
16,593
16,583
16,583
16,583
14,540
13,991
11,227
11,622
10,590
9,921
9,781
9,7819,92110,59011,62211,22713,99114,54016,58316,58316,58316,59316,82416,85317,03417,03417,03417,03417,03417,03417,03415,91614,73813,3867,7977,3357,3355,0395,2785,4116,7554,9104,8104,8104,8104,8106,155
   Retained Earnings 
16,921
18,850
14,076
13,327
16,424
17,274
18,461
19,765
20,817
21,536
18,288
25,453
27,894
34,388
41,905
39,071
33,288
26,388
29,583
33,438
36,845
35,701
36,283
40,982
45,478
48,300
48,330
50,512
52,867
72,101
88,643
100,522
180,031
193,867
195,201
210,036
210,036195,201193,867180,031100,52288,64372,10152,86750,51248,33048,30045,47840,98236,28335,70136,84533,43829,58326,38833,28839,07141,90534,38827,89425,45318,28821,53620,81719,76518,46117,27416,42413,32714,07618,85016,921
   Accumulated Other Comprehensive Income 
6,577
1,777
1,835
2,018
2,018
6,293
9,019
6,676
6,225
5,293
2,585
2,585
2,585
2,585
2,585
2,585
2,585
3,027
2,476
2,222
2,146
1,692
1,081
1,162
2,152
2,155
3,133
3,551
4,935
4,221
2,978
3,488
2,163
3,395
4,926
2,208
2,2084,9263,3952,1633,4882,9784,2214,9353,5513,1332,1552,1521,1621,0811,6922,1462,2222,4763,0272,5852,5852,5852,5852,5852,5852,5855,2936,2256,6769,0196,2932,0182,0181,8351,7776,577
   Capital Surplus 000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000



5.3. Balance Sheets

All numbers in thousands.