25 XP   0   0   10

Schaffer Corporation Ltd
Buy, Hold or Sell?

Let's analyse Schaffer together

PenkeI guess you are interested in Schaffer Corporation Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Schaffer Corporation Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Schaffer Corporation Ltd

I send you an email if I find something interesting about Schaffer Corporation Ltd.

Quick analysis of Schaffer (30 sec.)










What can you expect buying and holding a share of Schaffer? (30 sec.)

How much money do you get?

How much money do you get?
A$2.57
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$16.48
Expected worth in 1 year
A$18.11
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
A$5.59
Return On Investment
26.0%

For what price can you sell your share?

Current Price per Share
A$21.50
Expected price per share
A$19.96 - A$
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Schaffer (5 min.)




Live pricePrice per Share (EOD)

A$21.50

Intrinsic Value Per Share

A$-13.73 - A$10.31

Total Value Per Share

A$2.75 - A$26.79

2. Growth of Schaffer (5 min.)




Is Schaffer growing?

Current yearPrevious yearGrowGrow %
How rich?$146.1m$143.6m$2.5m1.8%

How much money is Schaffer making?

Current yearPrevious yearGrowGrow %
Making money$8.8m$17m-$8.1m-92.7%
Net Profit Margin7.8%16.1%--

How much money comes from the company's main activities?

3. Financial Health of Schaffer (5 min.)




4. Comparing to competitors in the Auto Parts industry (5 min.)




  Industry Rankings (Auto Parts)  


Richest
#334 / 565

Most Revenue
#295 / 565

Most Profit
#196 / 565

Most Efficient
#146 / 565
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Schaffer? (5 min.)

Welcome investor! Schaffer's management wants to use your money to grow the business. In return you get a share of Schaffer.

What can you expect buying and holding a share of Schaffer?

First you should know what it really means to hold a share of Schaffer. And how you can make/lose money.

Speculation

The Price per Share of Schaffer is A$21.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Schaffer.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Schaffer, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$16.48. Based on the TTM, the Book Value Change Per Share is A$0.41 per quarter. Based on the YOY, the Book Value Change Per Share is A$4.99 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.99 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Schaffer.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.653.0%0.653.0%1.245.8%1.185.5%0.803.7%
Usd Book Value Change Per Share0.271.2%0.271.2%3.2515.1%1.195.5%0.753.5%
Usd Dividend Per Share0.643.0%0.643.0%0.663.1%0.703.2%0.452.1%
Usd Total Gains Per Share0.914.2%0.914.2%3.9118.2%1.898.8%1.195.6%
Usd Price Per Share10.86-10.86-11.52-10.73-7.71-
Price to Earnings Ratio16.78-16.78-9.30-9.93-12.00-
Price-to-Total Gains Ratio11.96-11.96-2.95-7.06-9.11-
Price to Book Ratio1.01-1.01-1.10-1.43-1.31-
Price-to-Total Gains Ratio11.96-11.96-2.95-7.06-9.11-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share13.97285
Number of shares71
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.640.70
Usd Book Value Change Per Share0.271.19
Usd Total Gains Per Share0.911.89
Gains per Quarter (71 shares)64.47133.86
Gains per Year (71 shares)257.86535.42
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
118375248198338525
23651515063956751060
354822676459310131595
4730301102279113512130
5913377128098916882665
610954521538118620263200
712785271796138423643735
814606032054158227014270
916436782312178030394805
1018257532570197733775340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%27.06.01.079.4%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%25.09.00.073.5%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%33.00.01.097.1%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%31.03.00.091.2%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Schaffer

About Schaffer Corporation Ltd

Schaffer Corporation Limited, a diversified industrial and investment company, engages in the manufacture and sale of automotive leather and building materials primarily in Australia, Asia, and Europe. It operates through Automotive Leather, Building Materials, and Group Investments segments. The Automotive Leather segment offers interior leather products to the automotive industry. The Building Materials segment manufactures pre-cast and pre-stressed concrete floors; beams; and wall products, such as TeeRoff beams for infrastructure, building, and resource projects. The Group Investments segment leases office, commercial, hotel, industrial, residential, and retail properties; and develops and sells property assets. It also engages in the investment activities. The company was incorporated in 1955 and is headquartered in West Perth, Australia.

Fundamental data was last updated by Penke on 2024-02-25 19:39:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Schaffer Corporation Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Schaffer earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • A Net Profit Margin of 7.8% means that $0.08 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Schaffer Corporation Ltd:

  • The MRQ is 7.8%. The company is making a profit. +1
  • The TTM is 7.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.8%TTM7.8%0.0%
TTM7.8%YOY16.1%-8.3%
TTM7.8%5Y14.5%-6.7%
5Y14.5%10Y9.5%+5.0%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ7.8%4.3%+3.5%
TTM7.8%3.6%+4.2%
YOY16.1%3.5%+12.6%
5Y14.5%3.1%+11.4%
10Y9.5%4.1%+5.4%
1.1.2. Return on Assets

Shows how efficient Schaffer is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • 3.3% Return on Assets means that Schaffer generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Schaffer Corporation Ltd:

  • The MRQ is 3.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.3%TTM3.3%0.0%
TTM3.3%YOY7.0%-3.7%
TTM3.3%5Y9.0%-5.7%
5Y9.0%10Y6.9%+2.1%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%1.3%+2.0%
TTM3.3%1.0%+2.3%
YOY7.0%1.0%+6.0%
5Y9.0%1.0%+8.0%
10Y6.9%1.3%+5.6%
1.1.3. Return on Equity

Shows how efficient Schaffer is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • 6.5% Return on Equity means Schaffer generated $0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Schaffer Corporation Ltd:

  • The MRQ is 6.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.5%TTM6.5%0.0%
TTM6.5%YOY12.6%-6.1%
TTM6.5%5Y17.8%-11.4%
5Y17.8%10Y14.5%+3.3%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ6.5%2.7%+3.8%
TTM6.5%2.2%+4.3%
YOY12.6%2.1%+10.5%
5Y17.8%1.9%+15.9%
10Y14.5%2.4%+12.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Schaffer Corporation Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Schaffer is operating .

  • Measures how much profit Schaffer makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • An Operating Margin of 14.7% means the company generated $0.15  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Schaffer Corporation Ltd:

  • The MRQ is 14.7%. The company is operating less efficient.
  • The TTM is 14.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ14.7%TTM14.7%0.0%
TTM14.7%YOY27.2%-12.5%
TTM14.7%5Y24.9%-10.2%
5Y24.9%10Y16.5%+8.3%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ14.7%6.0%+8.7%
TTM14.7%3.6%+11.1%
YOY27.2%4.5%+22.7%
5Y24.9%4.9%+20.0%
10Y16.5%4.8%+11.7%
1.2.2. Operating Ratio

Measures how efficient Schaffer is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Parts industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Schaffer Corporation Ltd:

  • The MRQ is 0.945. The company is less efficient in keeping operating costs low.
  • The TTM is 0.945. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.945TTM0.9450.000
TTM0.945YOY0.872+0.073
TTM0.9455Y0.875+0.069
5Y0.87510Y0.915-0.040
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9451.628-0.683
TTM0.9451.640-0.695
YOY0.8721.658-0.786
5Y0.8751.602-0.727
10Y0.9151.302-0.387
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Schaffer Corporation Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Schaffer is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Parts industry mean).
  • A Current Ratio of 2.08 means the company has $2.08 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Schaffer Corporation Ltd:

  • The MRQ is 2.082. The company is able to pay all its short-term debts. +1
  • The TTM is 2.082. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.082TTM2.0820.000
TTM2.082YOY2.232-0.150
TTM2.0825Y2.137-0.055
5Y2.13710Y2.106+0.031
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0821.622+0.460
TTM2.0821.623+0.459
YOY2.2321.604+0.628
5Y2.1371.579+0.558
10Y2.1061.350+0.756
1.3.2. Quick Ratio

Measures if Schaffer is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • A Quick Ratio of 1.40 means the company can pay off $1.40 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Schaffer Corporation Ltd:

  • The MRQ is 1.402. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.402. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.402TTM1.4020.000
TTM1.402YOY1.259+0.144
TTM1.4025Y1.356+0.046
5Y1.35610Y1.500-0.144
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4020.702+0.700
TTM1.4020.720+0.682
YOY1.2590.736+0.523
5Y1.3560.751+0.605
10Y1.5000.782+0.718
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Schaffer Corporation Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Schaffer assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Schaffer to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.45 means that Schaffer assets are financed with 45.4% credit (debt) and the remaining percentage (100% - 45.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Schaffer Corporation Ltd:

  • The MRQ is 0.454. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.454. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.454TTM0.4540.000
TTM0.454YOY0.412+0.042
TTM0.4545Y0.451+0.003
5Y0.45110Y0.497-0.047
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4540.497-0.043
TTM0.4540.497-0.043
YOY0.4120.499-0.087
5Y0.4510.494-0.043
10Y0.4970.487+0.010
1.4.2. Debt to Equity Ratio

Measures if Schaffer is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Schaffer to the Auto Parts industry mean.
  • A Debt to Equity ratio of 88.9% means that company has $0.89 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Schaffer Corporation Ltd:

  • The MRQ is 0.889. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.889. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.889TTM0.8890.000
TTM0.889YOY0.745+0.144
TTM0.8895Y0.886+0.002
5Y0.88610Y1.120-0.233
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8891.022-0.133
TTM0.8891.027-0.138
YOY0.7451.029-0.284
5Y0.8861.030-0.144
10Y1.1201.045+0.075
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Schaffer Corporation Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Schaffer generates.

  • Above 15 is considered overpriced but always compare Schaffer to the Auto Parts industry mean.
  • A PE ratio of 16.78 means the investor is paying $16.78 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Schaffer Corporation Ltd:

  • The EOD is 21.586. Based on the earnings, the company is fair priced.
  • The MRQ is 16.777. Based on the earnings, the company is fair priced.
  • The TTM is 16.777. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD21.586MRQ16.777+4.809
MRQ16.777TTM16.7770.000
TTM16.777YOY9.302+7.475
TTM16.7775Y9.931+6.846
5Y9.93110Y12.005-2.074
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD21.58612.977+8.609
MRQ16.77712.229+4.548
TTM16.77712.479+4.298
YOY9.30215.850-6.548
5Y9.93116.393-6.462
10Y12.00521.191-9.186
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Schaffer Corporation Ltd:

  • The EOD is -219.464. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -170.569. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -170.569. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-219.464MRQ-170.569-48.895
MRQ-170.569TTM-170.5690.000
TTM-170.569YOY16.549-187.119
TTM-170.5695Y-25.654-144.916
5Y-25.65410Y-16.165-9.488
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD-219.4645.036-224.500
MRQ-170.5694.763-175.332
TTM-170.5692.658-173.227
YOY16.5490.403+16.146
5Y-25.6542.039-27.693
10Y-16.1652.717-18.882
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Schaffer is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Parts industry mean).
  • A PB ratio of 1.01 means the investor is paying $1.01 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Schaffer Corporation Ltd:

  • The EOD is 1.304. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.014. Based on the equity, the company is underpriced. +1
  • The TTM is 1.014. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.304MRQ1.014+0.291
MRQ1.014TTM1.0140.000
TTM1.014YOY1.102-0.089
TTM1.0145Y1.429-0.415
5Y1.42910Y1.306+0.123
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD1.3041.493-0.189
MRQ1.0141.437-0.423
TTM1.0141.499-0.485
YOY1.1021.673-0.571
5Y1.4291.697-0.268
10Y1.3062.209-0.903
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Schaffer Corporation Ltd.

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Schaffer Corporation Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4080.4080%4.993-92%1.830-78%1.147-64%
Book Value Per Share--16.48116.4810%16.073+3%12.185+35%9.049+82%
Current Ratio--2.0822.0820%2.232-7%2.137-3%2.106-1%
Debt To Asset Ratio--0.4540.4540%0.412+10%0.451+1%0.497-9%
Debt To Equity Ratio--0.8890.8890%0.745+19%0.886+0%1.120-21%
Dividend Per Share--0.9890.9890%1.021-3%1.071-8%0.690+43%
Eps--0.9960.9960%1.905-48%1.814-45%1.224-19%
Free Cash Flow Per Share---0.098-0.0980%1.071-109%1.423-107%1.065-109%
Free Cash Flow To Equity Per Share--1.2191.2190%-0.246+120%0.800+52%0.463+163%
Gross Profit Margin--0.9550.9550%0.977-2%0.975-2%0.469+104%
Intrinsic Value_10Y_max--10.309--------
Intrinsic Value_10Y_min---13.729--------
Intrinsic Value_1Y_max--1.342--------
Intrinsic Value_1Y_min--0.455--------
Intrinsic Value_3Y_max--3.796--------
Intrinsic Value_3Y_min---0.211--------
Intrinsic Value_5Y_max--5.966--------
Intrinsic Value_5Y_min---2.601--------
Market Cap291746400.000+22%228051228.900228051228.9000%243624412.320-6%227321290.286+0%164511786.937+39%
Net Profit Margin--0.0780.0780%0.161-52%0.145-46%0.095-17%
Operating Margin--0.1470.1470%0.272-46%0.249-41%0.165-11%
Operating Ratio--0.9450.9450%0.872+8%0.875+8%0.915+3%
Pb Ratio1.304+22%1.0141.0140%1.102-8%1.429-29%1.306-22%
Pe Ratio21.586+22%16.77716.7770%9.302+80%9.931+69%12.005+40%
Price Per Share21.500+22%16.71016.7100%17.720-6%16.505+1%11.864+41%
Price To Free Cash Flow Ratio-219.464-29%-170.569-170.5690%16.549-1131%-25.654-85%-16.165-91%
Price To Total Gains Ratio15.389+22%11.96111.9610%2.946+306%7.062+69%9.109+31%
Quick Ratio--1.4021.4020%1.259+11%1.356+3%1.500-7%
Return On Assets--0.0330.0330%0.070-53%0.090-63%0.069-52%
Return On Equity--0.0650.0650%0.126-49%0.178-64%0.145-55%
Total Gains Per Share--1.3971.3970%6.014-77%2.901-52%1.838-24%
Usd Book Value--146183306.800146183306.8000%143618151.500+2%108953915.280+34%81539248.570+79%
Usd Book Value Change Per Share--0.2650.2650%3.245-92%1.189-78%0.746-64%
Usd Book Value Per Share--10.71110.7110%10.446+3%7.919+35%5.881+82%
Usd Dividend Per Share--0.6430.6430%0.664-3%0.696-8%0.449+43%
Usd Eps--0.6470.6470%1.238-48%1.179-45%0.796-19%
Usd Free Cash Flow---868916.300-868916.3000%9567177.900-109%12776124.140-107%9644580.990-109%
Usd Free Cash Flow Per Share---0.064-0.0640%0.696-109%0.925-107%0.692-109%
Usd Free Cash Flow To Equity Per Share--0.7920.7920%-0.160+120%0.520+52%0.301+163%
Usd Market Cap189605985.360+22%148210493.662148210493.6620%158331505.567-6%147736106.557+0%106916210.330+39%
Usd Price Per Share13.973+22%10.86010.8600%11.516-6%10.727+1%7.710+41%
Usd Profit--8834090.7008834090.7000%17021530.900-48%16340825.640-46%11065717.320-20%
Usd Revenue--113076101.000113076101.0000%105551558.800+7%113156688.6000%118178790.850-4%
Usd Total Gains Per Share--0.9080.9080%3.909-77%1.885-52%1.194-24%
 EOD+5 -3MRQTTM+0 -0YOY+11 -255Y+12 -2410Y+16 -20

4.2. Fundamental Score

Let's check the fundamental score of Schaffer Corporation Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1521.586
Price to Book Ratio (EOD)Between0-11.304
Net Profit Margin (MRQ)Greater than00.078
Operating Margin (MRQ)Greater than00.147
Quick Ratio (MRQ)Greater than11.402
Current Ratio (MRQ)Greater than12.082
Debt to Asset Ratio (MRQ)Less than10.454
Debt to Equity Ratio (MRQ)Less than10.889
Return on Equity (MRQ)Greater than0.150.065
Return on Assets (MRQ)Greater than0.050.033
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Schaffer Corporation Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5086.947
Ma 20Greater thanMa 5019.475
Ma 50Greater thanMa 10018.843
Ma 100Greater thanMa 20018.009
OpenGreater thanClose21.500
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets411,626
Total Liabilities186,694
Total Stockholder Equity210,048
 As reported
Total Liabilities 186,694
Total Stockholder Equity+ 210,048
Total Assets = 411,626

Assets

Total Assets411,626
Total Current Assets154,101
Long-term Assets257,525
Total Current Assets
Cash And Cash Equivalents 39,126
Short-term Investments 14,418
Net Receivables 35,808
Inventory 58,715
Other Current Assets 1,738
Total Current Assets  (as reported)154,101
Total Current Assets  (calculated)149,805
+/- 4,296
Long-term Assets
Property Plant Equipment 50,047
Goodwill 1,299
Long Term Investments 197,927
Intangible Assets 1,299
Other Assets 8,252
Long-term Assets  (as reported)257,525
Long-term Assets  (calculated)258,824
+/- 1,299

Liabilities & Shareholders' Equity

Total Current Liabilities74,008
Long-term Liabilities112,686
Total Stockholder Equity210,048
Total Current Liabilities
Short-term Debt 27,802
Short Long Term Debt 21,101
Accounts payable 21,334
Other Current Liabilities 13,505
Total Current Liabilities  (as reported)74,008
Total Current Liabilities  (calculated)83,742
+/- 9,734
Long-term Liabilities
Long term Debt Total 70,344
Other Liabilities 42,342
Long-term Liabilities  (as reported)112,686
Long-term Liabilities  (calculated)112,686
+/-0
Total Stockholder Equity
Common Stock9,921
Retained Earnings 195,201
Accumulated Other Comprehensive Income 4,926
Total Stockholder Equity (as reported)210,048
Total Stockholder Equity (calculated)210,048
+/-0
Other
Capital Stock9,921
Cash And Equivalents39,126
Cash and Short Term Investments 53,544
Common Stock Shares Outstanding 13,648
Current Deferred Revenue11,367
Liabilities and Stockholders Equity 411,626
Net Debt 59,020
Net Invested Capital 281,446
Net Tangible Assets 208,749
Net Working Capital 80,093
Property Plant and Equipment Gross 50,047
Short Long Term Debt Total 98,146



Balance Sheet

Currency in AUD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-301992-06-301991-06-301990-06-301989-06-30
> Total Assets 
47,681
41,081
30,321
33,428
36,978
93,382
111,805
52,332
56,169
65,221
68,605
78,418
82,981
163,690
163,563
149,590
134,741
135,002
145,561
186,037
172,571
164,191
152,007
142,553
149,215
160,284
183,397
187,374
184,958
195,213
208,210
243,158
278,967
375,858
411,626
411,626375,858278,967243,158208,210195,213184,958187,374183,397160,284149,215142,553152,007164,191172,571186,037145,561135,002134,741149,590163,563163,69082,98178,41868,60565,22156,16952,332111,80593,38236,97833,42830,32141,08147,681
   > Total Current Assets 
30,472
23,569
14,551
17,096
16,605
55,382
66,803
17,875
17,489
20,971
23,592
21,680
25,567
86,591
87,416
88,370
76,918
79,223
77,942
99,421
88,272
81,278
82,507
77,165
83,191
86,386
107,533
108,393
111,843
117,782
114,739
98,251
113,659
135,962
154,101
154,101135,962113,65998,251114,739117,782111,843108,393107,53386,38683,19177,16582,50781,27888,27299,42177,94279,22376,91888,37087,41686,59125,56721,68023,59220,97117,48917,87566,80355,38216,60517,09614,55123,56930,472
       Cash And Cash Equivalents 
0
0
77
468
1,500
5,882
2,009
864
420
1,393
2,168
2,323
2,272
5,606
21,072
28,489
12,737
13,596
9,537
21,735
14,404
15,510
7,961
12,956
12,662
14,583
4,192
7,068
11,417
25,938
17,371
35,016
37,354
43,985
39,126
39,12643,98537,35435,01617,37125,93811,4177,0684,19214,58312,66212,9567,96115,51014,40421,7359,53713,59612,73728,48921,0725,6062,2722,3232,1681,3934208642,0095,8821,5004687700
       Short-term Investments 
0
0
1
136
1,558
1,846
1,311
1,513
2,688
2,692
1,264
2,231
2,910
1,869
694
347
83
304
103
51
39
31
32
33
52
60
69,838
0
0
6,000
19,336
166
6,260
584
14,418
14,4185846,26016619,3366,0000069,83860523332313951103304833476941,8692,9102,2311,2642,6922,6881,5131,3111,8461,558136100
       Net Receivables 
26,365
17,849
9,256
9,979
8,111
26,105
34,546
5,873
5,914
6,659
9,393
6,215
8,408
36,676
27,536
26,953
28,123
26,004
28,158
26,294
20,894
20,710
27,553
22,088
25,693
22,588
30,229
39,858
43,663
42,762
29,310
17,496
28,292
31,508
35,808
35,80831,50828,29217,49629,31042,76243,66339,85830,22922,58825,69322,08827,55320,71020,89426,29428,15826,00428,12326,95327,53636,6768,4086,2159,3936,6595,9145,87334,54626,1058,1119,9799,25617,84926,365
       Inventory 
4,107
5,720
5,038
6,453
5,436
19,623
25,623
1,094
1,826
1,964
1,931
10,576
2,364
38,232
35,288
29,984
34,049
38,243
38,917
49,480
49,246
43,908
45,089
39,458
42,910
47,425
69,838
59,754
50,382
39,604
40,062
40,909
37,986
51,594
58,715
58,71551,59437,98640,90940,06239,60450,38259,75469,83847,42542,91039,45845,08943,90849,24649,48038,91738,24334,04929,98435,28838,2322,36410,5761,9311,9641,8261,09425,62319,6235,4366,4535,0385,7204,107
   > Long-term Assets 
17,209
17,512
15,770
16,332
20,373
38,000
45,002
34,457
38,680
44,250
45,013
56,738
57,414
77,099
76,147
61,220
57,823
55,779
67,619
86,616
84,299
82,913
69,500
65,388
66,024
73,898
75,864
78,981
73,115
77,431
93,471
144,907
165,308
239,896
257,525
257,525239,896165,308144,90793,47177,43173,11578,98175,86473,89866,02465,38869,50082,91384,29986,61667,61955,77957,82361,22076,14777,09957,41456,73845,01344,25038,68034,45745,00238,00020,37316,33215,77017,51217,209
       Property Plant Equipment 
7,763
14,118
14,946
16,133
19,208
33,585
39,705
19,748
18,823
21,199
22,186
22,571
24,195
71,289
71,038
56,646
53,938
39,834
48,382
63,446
60,129
59,653
48,571
45,985
44,915
40,831
41,352
46,138
37,290
27,645
26,766
51,471
46,483
17,783
50,047
50,04717,78346,48351,47126,76627,64537,29046,13841,35240,83144,91545,98548,57159,65360,12963,44648,38239,83453,93856,64671,03871,28924,19522,57122,18621,19918,82319,74839,70533,58519,20816,13314,94614,1187,763
       Goodwill 
0
0
0
0
0
2,504
2,379
104
90
196
184
171
166
1,563
1,431
1,299
1,167
1,299
1,299
4,995
4,995
4,995
4,995
4,995
4,995
1,299
1,299
1,299
1,299
1,299
1,299
1,299
1,299
1,299
1,299
1,2991,2991,2991,2991,2991,2991,2991,2991,2991,2994,9954,9954,9954,9954,9954,9951,2991,2991,1671,2991,4311,563166171184196901042,3792,50400000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,020
3,532
29,561
32,026
42,411
57,854
87,062
108,521
212,369
197,927
197,927212,369108,52187,06257,85442,41132,02629,5613,5322,0200000000000000000000000000
       Intangible Assets 
449
506
0
0
0
0
0
0
0
6
4
171
166
1,563
1,431
1,299
1,167
1,299
1,299
4,995
4,995
4,995
4,995
4,995
4,995
1,299
1,299
1,299
1,299
1,299
0
1,299
1,299
1,299
1,299
1,2991,2991,2991,29901,2991,2991,2991,2991,2994,9954,9954,9954,9954,9954,9951,2991,2991,1671,2991,4311,563166171460000000506449
       Long-term Assets Other 
8,828
2,593
704
50
1,044
0
0
14,106
5,221
7,915
12,694
18,733
20,594
4,247
0
0
0
0
0
0
0
0
0
0
1,050
0
0
78,981
216
77,431
93,471
0
4,682
4,361
3,001
3,0014,3614,682093,47177,43121678,981001,05000000000004,24720,59418,73312,6947,9155,22114,106001,044507042,5938,828
> Total Liabilities 
18,028
13,184
6,843
8,839
9,126
44,928
59,092
20,401
24,446
33,353
40,397
43,045
44,705
110,866
98,926
87,322
80,769
84,896
92,441
129,087
111,459
105,446
93,380
78,446
78,830
85,731
107,021
108,187
101,253
92,627
92,166
119,359
126,491
154,873
186,694
186,694154,873126,491119,35992,16692,627101,253108,187107,02185,73178,83078,44693,380105,446111,459129,08792,44184,89680,76987,32298,926110,86644,70543,04540,39733,35324,44620,40159,09244,9289,1268,8396,84313,18418,028
   > Total Current Liabilities 
12,217
8,487
5,852
8,087
7,510
38,493
52,980
8,282
7,309
7,261
10,757
12,870
10,901
42,365
28,538
28,244
22,405
24,457
28,879
47,684
37,128
42,722
76,207
34,056
37,661
50,743
41,902
56,771
57,943
51,888
60,178
40,265
56,179
60,913
74,008
74,00860,91356,17940,26560,17851,88857,94356,77141,90250,74337,66134,05676,20742,72237,12847,68428,87924,45722,40528,24428,53842,36510,90112,87010,7577,2617,3098,28252,98038,4937,5108,0875,8528,48712,217
       Short-term Debt 
2,150
35
150
149
186
2,637
7,124
870
640
328
431
717
1,423
1
477
845
3,139
1,519
3,686
4,996
10,078
15,328
43,184
10,459
10,110
21,307
3,765
16,661
15,355
2,356
18,745
19,214
15,258
12,101
27,802
27,80212,10115,25819,21418,7452,35615,35516,6613,76521,30710,11010,45943,18415,32810,0784,9963,6861,5193,13984547711,4237174313286408707,1242,637186149150352,150
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52,282
3,000
15,072
13,490
2,356
15,255
18,937
9,288
6,560
21,101
21,1016,5609,28818,93715,2552,35613,49015,0723,00052,2820000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
7,705
6,173
21,355
16,438
12,820
13,105
15,820
17,123
35,130
16,115
21,372
24,759
16,487
18,539
19,756
29,503
28,238
31,509
28,009
27,000
12,485
28,481
37,225
21,334
21,33437,22528,48112,48527,00028,00931,50928,23829,50319,75618,53916,48724,75921,37216,11535,13017,12315,82013,10512,82016,43821,3556,1737,70500000000000
       Other Current Liabilities 
6,401
4,315
2,199
2,654
2,602
16,794
28,631
4,005
2,738
2,720
3,596
4,539
3,305
21,009
11,623
14,579
6,161
7,118
8,070
7,558
10,935
6,022
8,264
7,110
9,012
9,680
8,634
11,872
11,079
21,523
415
277
1,696
444
13,505
13,5054441,69627741521,52311,07911,8728,6349,6809,0127,1108,2646,02210,9357,5588,0707,1186,16114,57911,62321,0093,3054,5393,5962,7202,7384,00528,63116,7942,6022,6542,1994,3156,401
   > Long-term Liabilities 
5,811
4,697
991
752
1,616
6,435
6,112
12,119
17,137
26,092
29,640
30,175
33,804
68,501
70,388
59,078
58,364
60,439
63,562
81,403
74,331
62,724
17,173
44,390
41,169
34,988
65,119
51,416
43,310
40,739
31,988
79,094
70,312
93,960
112,686
112,68693,96070,31279,09431,98840,73943,31051,41665,11934,98841,16944,39017,17362,72474,33181,40363,56260,43958,36459,07870,38868,50133,80430,17529,64026,09217,13712,1196,1126,4351,6167529914,6975,811
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,646
39,859
30,894
19,912
68,020
50,928
51,894
70,344
70,34451,89450,92868,02019,91230,89439,85948,646000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
2,321
418
2,535
3,367
2,628
2,709
1,812
1,265
415
383
1,421
1,483
1,454
2,243
2,826
2,726
2,770
3,451
9,845
12,076
11,074
19,384
42,066
42,342
42,34242,06619,38411,07412,0769,8453,4512,7702,7262,8262,2431,4541,4831,4213834151,2651,8122,7092,6283,3672,5354182,32100000000000
> Total Stockholder Equity
29,653
25,437
20,721
20,155
23,252
28,477
34,235
31,852
31,644
31,868
28,208
35,373
38,276
47,774
59,228
57,572
50,322
46,398
49,093
52,694
56,025
54,427
54,398
58,997
64,454
67,048
68,046
70,646
74,385
90,862
105,612
115,237
142,230
207,852
210,048
210,048207,852142,230115,237105,61290,86274,38570,64668,04667,04864,45458,99754,39854,42756,02552,69449,09346,39850,32257,57259,22847,77438,27635,37328,20831,86831,64431,85234,23528,47723,25220,15520,72125,43729,653
   Common Stock
6,155
4,810
4,810
4,810
4,810
4,910
6,755
5,411
5,278
5,039
7,335
7,335
7,797
13,386
14,738
15,916
17,034
17,034
17,034
17,034
17,034
17,034
17,034
16,853
16,824
16,593
16,583
16,583
16,583
14,540
13,991
11,227
11,622
10,590
9,921
9,92110,59011,62211,22713,99114,54016,58316,58316,58316,59316,82416,85317,03417,03417,03417,03417,03417,03417,03415,91614,73813,3867,7977,3357,3355,0395,2785,4116,7554,9104,8104,8104,8104,8106,155
   Retained Earnings 
16,921
18,850
14,076
13,327
16,424
17,274
18,461
19,765
20,817
21,536
18,288
25,453
30,479
31,803
41,905
39,071
30,703
26,388
29,583
33,438
36,845
35,701
36,283
40,982
45,478
48,300
48,330
50,512
52,867
72,101
88,643
100,522
128,445
193,867
195,201
195,201193,867128,445100,52288,64372,10152,86750,51248,33048,30045,47840,98236,28335,70136,84533,43829,58326,38830,70339,07141,90531,80330,47925,45318,28821,53620,81719,76518,46117,27416,42413,32714,07618,85016,921
   Accumulated Other Comprehensive Income 
-17
-111
0
0
-3,545
-7,506
-6,769
-943
-1,559
-2,462
-3,421
-6,125
-7,467
-28,527
2,585
2,585
2,585
2,976
2,476
2,222
2,146
1,692
1,081
1,162
2,152
2,155
3,133
3,551
4,935
4,221
2,978
3,488
2,163
3,395
4,926
4,9263,3952,1633,4882,9784,2214,9353,5513,1332,1552,1521,1621,0811,6922,1462,2222,4762,9762,5852,5852,585-28,527-7,467-6,125-3,421-2,462-1,559-943-6,769-7,506-3,54500-111-17
   Capital Surplus 00000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000
   Other Stockholders Equity 
6,594
1,888
1,835
2,018
5,563
13,799
15,788
7,619
7,108
7,755
6,006
8,710
7,467
31,112
0
0
0
0
0
0
0
0
0
0
0
-1,168
-233
3,551
4,935
4,221
2,978
3,488
2,163
3,395
2,930
2,9303,3952,1633,4882,9784,2214,9353,551-233-1,1680000000000031,1127,4678,7106,0067,7557,1087,61915,78813,7995,5632,0181,8351,8886,594



Balance Sheet

Currency in AUD. All numbers in thousands.