> Total Assets | 115,602,000 | 122,498,000 | 108,362,000 | 111,543,000 | 152,691,000 | 157,762,000 | 168,091,000 | 172,907,000 | 169,915,000 | 181,189,000 | 187,446,000 | 195,498,000 | 202,497,000 | 241,230,000 | 219,516,000 | 220,033,000 | 230,550,000 | 233,444,000 | 235,276,000 | 241,131,000 | 241,540,000 | 251,579,000 | 269,470,000 | 295,420,000 | 342,679,000 | 302,081,000 | 282,401,000 | 281,320,000 | 291,737,000 | 297,254,000 | 292,181,000 | 297,202,000 | 297,257,000 | 310,654,000 | 322,560,000 | 343,327,000 | 350,824,000 | 347,482,000 | 345,257,000 | 359,300,000 | 345,832,000 | 360,350,000 | 360,325,000 | 356,994,000 | 345,508,000 | 354,613,000 | 357,512,000 | 366,593,000 | 370,716,000 | 359,411,000 | 353,294,000 | 341,832,000 | 356,328,000 | 343,701,000 | 340,157,000 | 416,304,000 | 417,441,000 | 419,648,000 | 411,275,000 | 410,951,000 | 410,785,000 | 413,082,000 | 407,097,000 | 410,719,000 | 407,234,000 | 407,989,000 | 399,194,000 | 411,825,000 | 408,891,000 | 395,774,000 | 404,336,000 | 393,961,000 | 375,098,000 | 379,250,000 | 379,267,000 | 385,400,000 | 397,857,000 | 408,769,000 | 404,379,000 | 424,987,000 | 447,898,000 | 437,358,000 | 443,024,000 | 429,154,000 | 415,033,000 | 413,498,000 | 406,270,000 | 402,039,000 | 394,783,000 |
| 394,783,000 | 402,039,000 | 406,270,000 | 413,498,000 | 415,033,000 | 429,154,000 | 443,024,000 | 437,358,000 | 447,898,000 | 424,987,000 | 404,379,000 | 408,769,000 | 397,857,000 | 385,400,000 | 379,267,000 | 379,250,000 | 375,098,000 | 393,961,000 | 404,336,000 | 395,774,000 | 408,891,000 | 411,825,000 | 399,194,000 | 407,989,000 | 407,234,000 | 410,719,000 | 407,097,000 | 413,082,000 | 410,785,000 | 410,951,000 | 411,275,000 | 419,648,000 | 417,441,000 | 416,304,000 | 340,157,000 | 343,701,000 | 356,328,000 | 341,832,000 | 353,294,000 | 359,411,000 | 370,716,000 | 366,593,000 | 357,512,000 | 354,613,000 | 345,508,000 | 356,994,000 | 360,325,000 | 360,350,000 | 345,832,000 | 359,300,000 | 345,257,000 | 347,482,000 | 350,824,000 | 343,327,000 | 322,560,000 | 310,654,000 | 297,257,000 | 297,202,000 | 292,181,000 | 297,254,000 | 291,737,000 | 281,320,000 | 282,401,000 | 302,081,000 | 342,679,000 | 295,420,000 | 269,470,000 | 251,579,000 | 241,540,000 | 241,131,000 | 235,276,000 | 233,444,000 | 230,550,000 | 220,033,000 | 219,516,000 | 241,230,000 | 202,497,000 | 195,498,000 | 187,446,000 | 181,189,000 | 169,915,000 | 172,907,000 | 168,091,000 | 157,762,000 | 152,691,000 | 111,543,000 | 108,362,000 | 122,498,000 | 115,602,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,294,000 | 58,712,000 | 62,049,001 | 71,593,000 | 81,506,000 | 121,300,000 | 97,892,000 | 95,168,000 | 98,761,000 | 98,526,000 | 91,885,000 | 94,142,000 | 102,263,000 | 103,634,000 | 115,397,000 | 134,108,000 | 175,855,000 | 131,363,000 | 116,570,000 | 114,481,000 | 108,046,000 | 106,661,000 | 96,457,000 | 100,036,000 | 102,595,000 | 102,973,000 | 112,894,000 | 128,343,000 | 128,913,000 | 128,035,000 | 119,777,000 | 127,985,000 | 116,777,000 | 122,169,000 | 114,734,000 | 115,743,000 | 103,876,000 | 106,659,000 | 103,343,000 | 104,423,000 | 112,005,000 | 105,401,000 | 100,058,000 | 91,531,000 | 100,395,000 | 100,252,000 | 93,358,000 | 81,250,000 | 85,395,000 | 87,098,000 | 86,569,000 | 85,385,000 | 88,052,000 | 91,924,000 | 95,404,000 | 98,046,000 | 103,512,000 | 107,246,000 | 97,482,000 | 95,990,000 | 93,096,000 | 86,186,000 | 92,689,000 | 84,973,000 | 86,201,000 | 92,311,000 | 90,694,000 | 99,559,000 | 111,682,000 | 131,570,000 | 128,765,000 | 152,021,000 | 165,224,000 | 163,318,000 | 165,937,000 | 150,573,000 | 140,486,000 | 141,251,000 | 134,115,000 | 133,091,000 | 128,632,000 |
| 128,632,000 | 133,091,000 | 134,115,000 | 141,251,000 | 140,486,000 | 150,573,000 | 165,937,000 | 163,318,000 | 165,224,000 | 152,021,000 | 128,765,000 | 131,570,000 | 111,682,000 | 99,559,000 | 90,694,000 | 92,311,000 | 86,201,000 | 84,973,000 | 92,689,000 | 86,186,000 | 93,096,000 | 95,990,000 | 97,482,000 | 107,246,000 | 103,512,000 | 98,046,000 | 95,404,000 | 91,924,000 | 88,052,000 | 85,385,000 | 86,569,000 | 87,098,000 | 85,395,000 | 81,250,000 | 93,358,000 | 100,252,000 | 100,395,000 | 91,531,000 | 100,058,000 | 105,401,000 | 112,005,000 | 104,423,000 | 103,343,000 | 106,659,000 | 103,876,000 | 115,743,000 | 114,734,000 | 122,169,000 | 116,777,000 | 127,985,000 | 119,777,000 | 128,035,000 | 128,913,000 | 128,343,000 | 112,894,000 | 102,973,000 | 102,595,000 | 100,036,000 | 96,457,000 | 106,661,000 | 108,046,000 | 114,481,000 | 116,570,000 | 131,363,000 | 175,855,000 | 134,108,000 | 115,397,000 | 103,634,000 | 102,263,000 | 94,142,000 | 91,885,000 | 98,526,000 | 98,761,000 | 95,168,000 | 97,892,000 | 121,300,000 | 81,506,000 | 71,593,000 | 62,049,001 | 58,712,000 | 50,294,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,244,000 | 3,948,000 | 9,201,001 | 8,888,000 | 11,520,000 | 15,998,000 | 11,730,000 | 12,767,000 | 11,774,000 | 11,240,000 | 9,002,000 | 11,184,000 | 15,117,000 | 14,092,000 | 9,656,000 | 14,417,000 | 8,990,000 | 7,821,000 | 15,188,000 | 15,961,000 | 10,596,000 | 14,275,000 | 9,719,000 | 8,448,000 | 12,008,000 | 11,282,000 | 13,444,000 | 16,608,000 | 19,465,000 | 19,256,000 | 11,292,000 | 15,024,000 | 17,282,000 | 18,839,000 | 18,550,000 | 17,614,000 | 12,540,000 | 14,278,000 | 9,696,000 | 11,924,000 | 15,419,000 | 19,027,000 | 21,607,000 | 19,867,000 | 26,981,000 | 31,846,000 | 31,752,000 | 11,019,000 | 15,222,000 | 19,984,000 | 19,130,000 | 19,595,000 | 23,992,000 | 20,699,000 | 20,312,000 | 21,927,000 | 19,468,000 | 19,112,000 | 26,741,000 | 21,470,000 | 18,470,000 | 15,417,000 | 18,055,000 | 21,811,000 | 27,939,000 | 35,714,000 | 31,765,000 | 30,985,000 | 34,104,000 | 38,073,000 | 36,857,000 | 38,360,000 | 38,970,000 | 35,978,000 | 40,246,000 | 42,074,000 | 45,094,000 | 43,031,000 | 38,774,000 | 39,949,000 | 38,148,000 |
| 38,148,000 | 39,949,000 | 38,774,000 | 43,031,000 | 45,094,000 | 42,074,000 | 40,246,000 | 35,978,000 | 38,970,000 | 38,360,000 | 36,857,000 | 38,073,000 | 34,104,000 | 30,985,000 | 31,765,000 | 35,714,000 | 27,939,000 | 21,811,000 | 18,055,000 | 15,417,000 | 18,470,000 | 21,470,000 | 26,741,000 | 19,112,000 | 19,468,000 | 21,927,000 | 20,312,000 | 20,699,000 | 23,992,000 | 19,595,000 | 19,130,000 | 19,984,000 | 15,222,000 | 11,019,000 | 31,752,000 | 31,846,000 | 26,981,000 | 19,867,000 | 21,607,000 | 19,027,000 | 15,419,000 | 11,924,000 | 9,696,000 | 14,278,000 | 12,540,000 | 17,614,000 | 18,550,000 | 18,839,000 | 17,282,000 | 15,024,000 | 11,292,000 | 19,256,000 | 19,465,000 | 16,608,000 | 13,444,000 | 11,282,000 | 12,008,000 | 8,448,000 | 9,719,000 | 14,275,000 | 10,596,000 | 15,961,000 | 15,188,000 | 7,821,000 | 8,990,000 | 14,417,000 | 9,656,000 | 14,092,000 | 15,117,000 | 11,184,000 | 9,002,000 | 11,240,000 | 11,774,000 | 12,767,000 | 11,730,000 | 15,998,000 | 11,520,000 | 8,888,000 | 9,201,001 | 3,948,000 | 3,244,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 20,863,000 | 18,663,000 | 21,173,000 | 14,391,000 | 23,762,000 | 28,246,000 | 23,219,000 | 30,664,000 | 32,552,000 | 38,178,000 | 30,241,000 | 45,189,000 | 51,420,000 | 83,812,000 | 35,688,000 | 60,801,000 | 62,327,000 | 63,895,000 | 37,286,000 | 58,998,000 | 60,649,000 | 61,636,000 | 51,774,000 | 87,507,000 | 127,241,000 | 90,100,000 | 38,140,000 | 77,116,000 | 72,529,000 | 66,966,000 | 38,068,000 | 62,874,000 | 62,615,000 | 62,769,000 | 46,709,000 | 78,103,000 | 75,493,000 | 78,529,000 | 59,742,000 | 78,798,000 | 71,200,000 | 70,972,000 | 52,770,000 | 58,155,000 | 54,138,000 | 55,343,000 | 50,357,000 | 56,093,000 | 56,832,000 | 52,056,000 | 40,534,000 | 40,318,000 | 41,839,000 | 36,697,000 | 29,408,000 | 35,575,000 | 40,359,000 | 38,654,000 | 35,497,000 | 39,245,000 | 36,932,000 | 41,335,000 | 40,625,000 | 45,071,000 | 48,654,000 | 51,097,000 | 37,076,000 | 44,521,000 | 43,139,000 | 40,694,000 | 39,132,000 | 36,798,000 | 32,375,000 | 33,033,000 | 29,944,000 | 40,142,000 | 43,694,000 | 46,366,000 | 44,233,000 | 63,481,000 | 90,168,000 | 66,699,000 | 93,798,000 | 79,919,000 | 68,416,000 | 52,077,000 | 36,461,000 | 53,178,000 | 50,619,000 |
| 50,619,000 | 53,178,000 | 36,461,000 | 52,077,000 | 68,416,000 | 79,919,000 | 93,798,000 | 66,699,000 | 90,168,000 | 63,481,000 | 44,233,000 | 46,366,000 | 43,694,000 | 40,142,000 | 29,944,000 | 33,033,000 | 32,375,000 | 36,798,000 | 39,132,000 | 40,694,000 | 43,139,000 | 44,521,000 | 37,076,000 | 51,097,000 | 48,654,000 | 45,071,000 | 40,625,000 | 41,335,000 | 36,932,000 | 39,245,000 | 35,497,000 | 38,654,000 | 40,359,000 | 35,575,000 | 29,408,000 | 36,697,000 | 41,839,000 | 40,318,000 | 40,534,000 | 52,056,000 | 56,832,000 | 56,093,000 | 50,357,000 | 55,343,000 | 54,138,000 | 58,155,000 | 52,770,000 | 70,972,000 | 71,200,000 | 78,798,000 | 59,742,000 | 78,529,000 | 75,493,000 | 78,103,000 | 46,709,000 | 62,769,000 | 62,615,000 | 62,874,000 | 38,068,000 | 66,966,000 | 72,529,000 | 77,116,000 | 38,140,000 | 90,100,000 | 127,241,000 | 87,507,000 | 51,774,000 | 61,636,000 | 60,649,000 | 58,998,000 | 37,286,000 | 63,895,000 | 62,327,000 | 60,801,000 | 35,688,000 | 83,812,000 | 51,420,000 | 45,189,000 | 30,241,000 | 38,178,000 | 32,552,000 | 30,664,000 | 23,219,000 | 28,246,000 | 23,762,000 | 14,391,000 | 21,173,000 | 18,663,000 | 20,863,000 |
---|
Other Current Assets | 0 | 7,948,000 | 0 | 3,076,000 | 4,925,000 | 0 | 5,750,000 | 0 | 32,505,000 | 37,898,000 | 37,473,000 | 45,188,000 | 51,420,000 | 83,812,000 | 66,386,000 | 60,801,000 | 62,327,000 | 63,895,000 | 59,668,000 | 58,998,000 | 60,649,000 | 61,636,000 | 74,238,000 | 87,507,000 | 127,241,000 | 90,100,000 | 82,040,000 | 77,116,000 | 72,529,000 | 66,966,000 | 59,328,000 | 62,874,000 | 62,615,000 | 62,769,000 | 70,102,000 | 78,103,000 | 75,493,000 | 78,529,000 | 19,767,000 | 78,798,000 | 71,200,000 | 70,972,000 | 65,403,000 | 66,598,000 | 62,312,000 | 62,561,000 | 63,638,000 | 63,670,000 | 65,225,000 | 59,056,000 | 58,470,000 | 51,696,000 | 50,929,000 | 49,130,000 | 45,784,000 | 52,835,000 | 49,547,000 | 46,552,000 | 45,664,000 | 44,201,000 | 41,742,000 | 47,206,000 | 49,869,000 | 51,105,000 | 56,069,000 | 58,821,000 | 49,624,000 | 50,583,000 | 50,161,000 | 47,529,000 | 50,563,000 | 49,265,000 | 40,536,000 | 39,291,000 | 39,472,000 | 45,894,000 | 52,481,000 | 68,901,000 | 66,650,000 | 83,653,000 | -1,000 | 92,619,000 | -1,000 | 1,000 | 1,000 | 15,913,000 | 32,861,000 | 1,000 | 0 |
| 0 | 1,000 | 32,861,000 | 15,913,000 | 1,000 | 1,000 | -1,000 | 92,619,000 | -1,000 | 83,653,000 | 66,650,000 | 68,901,000 | 52,481,000 | 45,894,000 | 39,472,000 | 39,291,000 | 40,536,000 | 49,265,000 | 50,563,000 | 47,529,000 | 50,161,000 | 50,583,000 | 49,624,000 | 58,821,000 | 56,069,000 | 51,105,000 | 49,869,000 | 47,206,000 | 41,742,000 | 44,201,000 | 45,664,000 | 46,552,000 | 49,547,000 | 52,835,000 | 45,784,000 | 49,130,000 | 50,929,000 | 51,696,000 | 58,470,000 | 59,056,000 | 65,225,000 | 63,670,000 | 63,638,000 | 62,561,000 | 62,312,000 | 66,598,000 | 65,403,000 | 70,972,000 | 71,200,000 | 78,798,000 | 19,767,000 | 78,529,000 | 75,493,000 | 78,103,000 | 70,102,000 | 62,769,000 | 62,615,000 | 62,874,000 | 59,328,000 | 66,966,000 | 72,529,000 | 77,116,000 | 82,040,000 | 90,100,000 | 127,241,000 | 87,507,000 | 74,238,000 | 61,636,000 | 60,649,000 | 58,998,000 | 59,668,000 | 63,895,000 | 62,327,000 | 60,801,000 | 66,386,000 | 83,812,000 | 51,420,000 | 45,188,000 | 37,473,000 | 37,898,000 | 32,505,000 | 0 | 5,750,000 | 0 | 4,925,000 | 3,076,000 | 0 | 7,948,000 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,621,000 | 122,477,000 | 125,396,999 | 123,905,000 | 120,991,000 | 119,930,000 | 121,624,000 | 124,865,000 | 131,789,000 | 134,918,000 | 143,391,000 | 146,989,000 | 139,277,000 | 147,945,000 | 154,073,000 | 161,312,000 | 166,824,000 | 170,718,000 | 165,831,000 | 166,839,000 | 183,691,000 | 190,593,000 | 195,724,000 | 197,166,000 | 194,662,000 | 207,681,000 | 209,666,000 | 214,984,000 | 221,911,000 | 219,447,000 | 225,480,000 | 231,315,000 | 229,055,000 | 238,181,000 | 245,591,000 | 241,251,000 | 241,632,000 | 247,954,000 | 254,169,000 | 262,170,000 | 258,711,000 | 254,010,000 | 253,236,000 | 250,301,000 | 255,933,000 | 243,449,000 | 246,799,000 | 335,054,000 | 332,046,000 | 332,550,000 | 324,706,000 | 325,566,000 | 322,733,000 | 321,158,000 | 311,693,000 | 312,673,000 | 303,722,000 | 300,743,000 | 301,712,000 | 315,835,000 | 315,794,000 | 309,588,000 | 311,647,000 | 308,988,000 | 288,898,000 | 286,939,000 | 288,572,000 | 285,841,000 | 286,175,000 | 277,199,000 | 275,614,000 | 272,966,000 | 282,674,000 | 274,040,000 | 277,087,000 | 278,581,000 | 274,547,000 | 272,247,000 | 272,155,000 | 268,948,000 | 266,150,000 |
| 266,150,000 | 268,948,000 | 272,155,000 | 272,247,000 | 274,547,000 | 278,581,000 | 277,087,000 | 274,040,000 | 282,674,000 | 272,966,000 | 275,614,000 | 277,199,000 | 286,175,000 | 285,841,000 | 288,572,000 | 286,939,000 | 288,898,000 | 308,988,000 | 311,647,000 | 309,588,000 | 315,794,000 | 315,835,000 | 301,712,000 | 300,743,000 | 303,722,000 | 312,673,000 | 311,693,000 | 321,158,000 | 322,733,000 | 325,566,000 | 324,706,000 | 332,550,000 | 332,046,000 | 335,054,000 | 246,799,000 | 243,449,000 | 255,933,000 | 250,301,000 | 253,236,000 | 254,010,000 | 258,711,000 | 262,170,000 | 254,169,000 | 247,954,000 | 241,632,000 | 241,251,000 | 245,591,000 | 238,181,000 | 229,055,000 | 231,315,000 | 225,480,000 | 219,447,000 | 221,911,000 | 214,984,000 | 209,666,000 | 207,681,000 | 194,662,000 | 197,166,000 | 195,724,000 | 190,593,000 | 183,691,000 | 166,839,000 | 165,831,000 | 170,718,000 | 166,824,000 | 161,312,000 | 154,073,000 | 147,945,000 | 139,277,000 | 146,989,000 | 143,391,000 | 134,918,000 | 131,789,000 | 124,865,000 | 121,624,000 | 119,930,000 | 120,991,000 | 123,905,000 | 125,396,999 | 122,477,000 | 119,621,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 53,087,000 | 47,314,000 | 46,801,000 | 51,370,000 | 79,390,000 | 82,377,000 | 87,701,000 | 87,385,000 | 95,165,000 | 97,430,000 | 87,918,001 | 85,778,000 | 84,816,000 | 85,601,000 | 87,558,000 | 88,537,000 | 94,102,000 | 96,133,000 | 100,988,000 | 103,624,000 | 90,584,000 | 96,611,000 | 101,521,000 | 105,806,000 | 109,191,000 | 114,193,000 | 112,038,000 | 113,255,000 | 121,708,000 | 127,207,000 | 131,619,000 | 133,669,000 | 133,179,000 | 139,863,000 | 142,705,000 | 144,835,000 | 148,057,000 | 147,027,000 | 152,081,000 | 155,239,000 | 155,526,000 | 162,401,000 | 172,293,000 | 180,244,000 | 180,863,000 | 186,541,000 | 191,897,000 | 194,608,000 | 193,069,000 | 190,842,000 | 192,472,000 | 189,263,000 | 192,633,000 | 181,681,000 | 182,838,000 | 245,133,000 | 242,907,000 | 241,059,000 | 236,098,000 | 233,822,000 | 231,544,000 | 230,360,000 | 226,380,000 | 226,328,000 | 223,287,000 | 224,172,000 | 223,175,000 | 239,189,000 | 239,066,000 | 236,921,000 | 238,349,000 | 232,099,000 | 213,100,000 | 211,976,000 | 210,847,000 | 208,298,000 | 205,272,000 | 196,261,000 | 194,932,000 | 193,301,000 | 200,122,000 | 193,681,000 | 198,642,000 | 199,209,000 | 197,177,000 | 197,043,000 | 194,835,000 | 191,952,000 | 189,656,000 |
| 189,656,000 | 191,952,000 | 194,835,000 | 197,043,000 | 197,177,000 | 199,209,000 | 198,642,000 | 193,681,000 | 200,122,000 | 193,301,000 | 194,932,000 | 196,261,000 | 205,272,000 | 208,298,000 | 210,847,000 | 211,976,000 | 213,100,000 | 232,099,000 | 238,349,000 | 236,921,000 | 239,066,000 | 239,189,000 | 223,175,000 | 224,172,000 | 223,287,000 | 226,328,000 | 226,380,000 | 230,360,000 | 231,544,000 | 233,822,000 | 236,098,000 | 241,059,000 | 242,907,000 | 245,133,000 | 182,838,000 | 181,681,000 | 192,633,000 | 189,263,000 | 192,472,000 | 190,842,000 | 193,069,000 | 194,608,000 | 191,897,000 | 186,541,000 | 180,863,000 | 180,244,000 | 172,293,000 | 162,401,000 | 155,526,000 | 155,239,000 | 152,081,000 | 147,027,000 | 148,057,000 | 144,835,000 | 142,705,000 | 139,863,000 | 133,179,000 | 133,669,000 | 131,619,000 | 127,207,000 | 121,708,000 | 113,255,000 | 112,038,000 | 114,193,000 | 109,191,000 | 105,806,000 | 101,521,000 | 96,611,000 | 90,584,000 | 103,624,000 | 100,988,000 | 96,133,000 | 94,102,000 | 88,537,000 | 87,558,000 | 85,601,000 | 84,816,000 | 85,778,000 | 87,918,001 | 97,430,000 | 95,165,000 | 87,385,000 | 87,701,000 | 82,377,000 | 79,390,000 | 51,370,000 | 46,801,000 | 47,314,000 | 53,087,000 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 2,675,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,933,000 | 0 | 0 | 0 | 3,163,000 | 0 | 0 | 0 | 2,982,000 | 0 | 0 | 0 | 3,140,000 | 0 | 0 | 0 | 2,990,000 | 0 | 0 | 0 | 2,620,000 | 0 | 0 | 0 | 2,615,000 | 0 | 0 | 0 | 2,563,000 | 0 | 0 | 0 | 2,396,000 | 0 | 0 | 0 | 2,010,000 | 0 | 0 | 0 | 12,987,000 | 0 | 0 | 0 | 13,662,000 | 0 | 0 | 0 | 13,716,000 | 0 | 0 | 0 | 14,205,000 | 0 | 0 | 0 | 14,151,000 | 0 | 0 | 0 | 14,920,000 | 0 | 0 | 0 | 16,039,000 | 17,651,000 | 17,655,000 | 17,345,000 | 16,660,000 | 16,554,000 | 16,538,000 |
| 16,538,000 | 16,554,000 | 16,660,000 | 17,345,000 | 17,655,000 | 17,651,000 | 16,039,000 | 0 | 0 | 0 | 14,920,000 | 0 | 0 | 0 | 14,151,000 | 0 | 0 | 0 | 14,205,000 | 0 | 0 | 0 | 13,716,000 | 0 | 0 | 0 | 13,662,000 | 0 | 0 | 0 | 12,987,000 | 0 | 0 | 0 | 2,010,000 | 0 | 0 | 0 | 2,396,000 | 0 | 0 | 0 | 2,563,000 | 0 | 0 | 0 | 2,615,000 | 0 | 0 | 0 | 2,620,000 | 0 | 0 | 0 | 2,990,000 | 0 | 0 | 0 | 3,140,000 | 0 | 0 | 0 | 2,982,000 | 0 | 0 | 0 | 3,163,000 | 0 | 0 | 0 | 2,933,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,675,000 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,360,000 | 37,614,000 | 37,687,000 | 35,149,000 | 35,875,000 | 31,182,000 | 28,676,000 | 28,403,000 | 29,071,000 | 28,519,000 | 27,144,000 | 25,797,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,797,000 | 27,144,000 | 28,519,000 | 29,071,000 | 28,403,000 | 28,676,000 | 31,182,000 | 35,875,000 | 35,149,000 | 37,687,000 | 37,614,000 | 40,360,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 2,125,000 | 1,005,000 | 940,000 | 939,000 | 4,696,000 | 4,747,000 | 4,735,000 | 4,708,000 | 4,380,000 | 4,338,000 | 4,528,000 | 4,428,000 | 4,403,000 | 4,361,000 | 4,350,000 | 4,444,000 | 4,721,000 | 4,697,000 | 1,875,000 | 5,117,000 | 5,126,000 | 5,307,000 | 5,366,000 | 5,282,000 | 5,336,000 | 5,541,000 | 5,021,000 | 4,961,000 | 5,197,000 | 5,288,000 | 5,356,000 | 5,296,000 | 5,171,000 | 5,171,000 | 5,039,000 | 4,725,000 | 4,668,000 | 4,500,000 | 4,521,000 | 4,545,000 | 4,425,000 | 4,478,000 | 4,470,000 | 4,456,000 | 4,384,000 | 4,348,000 | 4,394,000 | 7,482,000 | 7,423,000 | 7,135,000 | 7,076,000 | 6,852,000 | 6,779,000 | 6,300,000 | 6,283,000 | 21,327,000 | 21,093,000 | 23,871,000 | 23,967,000 | 23,705,000 | 24,507,000 | 24,425,000 | 10,518,000 | 24,312,000 | 23,968,000 | 23,684,000 | 9,870,000 | 23,644,000 | 23,471,000 | 23,116,000 | 9,281,000 | 23,218,000 | 23,163,000 | 22,536,000 | 8,671,000 | 0 | 0 | 0 | 9,773,000 | 0 | 25,540,000 | 24,362,000 | 9,662,000 | 9,751,000 | 8,642,000 | 8,288,000 | 10,253,000 | 9,999,000 | 9,387,000 |
| 9,387,000 | 9,999,000 | 10,253,000 | 8,288,000 | 8,642,000 | 9,751,000 | 9,662,000 | 24,362,000 | 25,540,000 | 0 | 9,773,000 | 0 | 0 | 0 | 8,671,000 | 22,536,000 | 23,163,000 | 23,218,000 | 9,281,000 | 23,116,000 | 23,471,000 | 23,644,000 | 9,870,000 | 23,684,000 | 23,968,000 | 24,312,000 | 10,518,000 | 24,425,000 | 24,507,000 | 23,705,000 | 23,967,000 | 23,871,000 | 21,093,000 | 21,327,000 | 6,283,000 | 6,300,000 | 6,779,000 | 6,852,000 | 7,076,000 | 7,135,000 | 7,423,000 | 7,482,000 | 4,394,000 | 4,348,000 | 4,384,000 | 4,456,000 | 4,470,000 | 4,478,000 | 4,425,000 | 4,545,000 | 4,521,000 | 4,500,000 | 4,668,000 | 4,725,000 | 5,039,000 | 5,171,000 | 5,171,000 | 5,296,000 | 5,356,000 | 5,288,000 | 5,197,000 | 4,961,000 | 5,021,000 | 5,541,000 | 5,336,000 | 5,282,000 | 5,366,000 | 5,307,000 | 5,126,000 | 5,117,000 | 1,875,000 | 4,697,000 | 4,721,000 | 4,444,000 | 4,350,000 | 4,361,000 | 4,403,000 | 4,428,000 | 4,528,000 | 4,338,000 | 4,380,000 | 4,708,000 | 4,735,000 | 4,747,000 | 4,696,000 | 939,000 | 940,000 | 1,005,000 | 2,125,000 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,076,000 | 20,709,000 | 30,161,998 | 30,924,000 | 28,811,000 | 26,929,000 | 27,154,000 | 29,491,000 | 30,707,000 | 31,424,000 | 34,627,000 | 35,113,000 | 40,459,000 | 42,652,000 | 43,933,000 | 46,815,000 | 48,208,000 | 47,006,000 | 45,354,000 | 45,159,000 | 52,642,000 | 53,789,000 | 54,216,000 | 53,638,000 | 51,832,000 | 57,275,000 | 56,561,000 | 59,763,000 | 63,574,000 | 66,908,000 | 64,146,000 | 71,410,000 | 69,388,000 | 71,534,000 | 69,253,000 | 56,366,000 | 55,672,000 | 55,899,000 | 56,487,000 | 61,385,000 | 59,085,000 | 55,703,000 | 52,735,000 | 52,599,000 | 55,331,000 | 51,510,000 | 52,928,000 | 74,610,000 | 73,327,000 | 74,782,000 | 74,183,000 | 76,262,000 | 75,144,000 | 74,396,000 | 47,342,000 | 73,098,000 | 67,653,000 | 65,006,000 | 42,854,000 | 64,989,000 | 64,751,000 | 61,380,000 | 39,288,000 | 66,183,000 | 60,225,000 | 59,250,000 | 38,592,000 | 63,672,000 | 66,511,000 | 66,396,000 | 43,563,000 | 43,310,000 | 48,437,000 | 48,112,000 | 44,929,000 | 45,254,000 | 16,970,000 | 1,000 | 16,250,000 | 0 | 1,000 |
| 1,000 | 0 | 16,250,000 | 1,000 | 16,970,000 | 45,254,000 | 44,929,000 | 48,112,000 | 48,437,000 | 43,310,000 | 43,563,000 | 66,396,000 | 66,511,000 | 63,672,000 | 38,592,000 | 59,250,000 | 60,225,000 | 66,183,000 | 39,288,000 | 61,380,000 | 64,751,000 | 64,989,000 | 42,854,000 | 65,006,000 | 67,653,000 | 73,098,000 | 47,342,000 | 74,396,000 | 75,144,000 | 76,262,000 | 74,183,000 | 74,782,000 | 73,327,000 | 74,610,000 | 52,928,000 | 51,510,000 | 55,331,000 | 52,599,000 | 52,735,000 | 55,703,000 | 59,085,000 | 61,385,000 | 56,487,000 | 55,899,000 | 55,672,000 | 56,366,000 | 69,253,000 | 71,534,000 | 69,388,000 | 71,410,000 | 64,146,000 | 66,908,000 | 63,574,000 | 59,763,000 | 56,561,000 | 57,275,000 | 51,832,000 | 53,638,000 | 54,216,000 | 53,789,000 | 52,642,000 | 45,159,000 | 45,354,000 | 47,006,000 | 48,208,000 | 46,815,000 | 43,933,000 | 42,652,000 | 40,459,000 | 35,113,000 | 34,627,000 | 31,424,000 | 30,707,000 | 29,491,000 | 27,154,000 | 26,929,000 | 28,811,000 | 30,924,000 | 30,161,998 | 20,709,000 | 20,076,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 54,044,000 | 62,531,000 | 54,297,000 | 51,906,000 | 89,065,000 | 84,122,000 | 91,815,000 | 93,122,000 | 90,079,000 | 98,642,000 | 96,063,000 | 106,160,000 | 108,428,000 | 141,425,000 | 121,592,000 | 117,062,000 | 122,317,000 | 123,153,000 | 120,331,000 | 127,621,000 | 127,196,000 | 131,553,000 | 143,502,000 | 162,257,000 | 200,770,000 | 161,706,000 | 153,535,000 | 153,379,000 | 156,615,000 | 158,742,000 | 154,046,000 | 157,465,000 | 158,094,000 | 166,209,000 | 172,780,000 | 183,644,000 | 183,508,000 | 181,279,000 | 174,254,000 | 180,108,000 | 167,756,000 | 175,167,000 | 170,398,000 | 175,755,000 | 167,287,000 | 174,207,000 | 176,364,000 | 183,463,000 | 184,603,000 | 178,419,000 | 180,330,000 | 173,010,000 | 178,320,000 | 181,219,000 | 176,036,000 | 218,290,000 | 224,935,000 | 230,919,000 | 222,764,000 | 218,198,000 | 214,528,000 | 214,549,000 | 209,285,000 | 209,406,000 | 205,994,000 | 206,503,000 | 196,660,000 | 211,569,000 | 212,637,000 | 203,194,000 | 213,873,000 | 210,583,000 | 214,653,000 | 218,910,000 | 220,730,000 | 218,447,000 | 226,614,000 | 242,087,000 | 229,053,000 | 245,454,000 | 253,597,000 | 247,120,000 | 250,426,000 | 233,623,000 | 222,937,000 | 220,552,000 | 217,908,000 | 213,734,000 | 207,592,000 |
| 207,592,000 | 213,734,000 | 217,908,000 | 220,552,000 | 222,937,000 | 233,623,000 | 250,426,000 | 247,120,000 | 253,597,000 | 245,454,000 | 229,053,000 | 242,087,000 | 226,614,000 | 218,447,000 | 220,730,000 | 218,910,000 | 214,653,000 | 210,583,000 | 213,873,000 | 203,194,000 | 212,637,000 | 211,569,000 | 196,660,000 | 206,503,000 | 205,994,000 | 209,406,000 | 209,285,000 | 214,549,000 | 214,528,000 | 218,198,000 | 222,764,000 | 230,919,000 | 224,935,000 | 218,290,000 | 176,036,000 | 181,219,000 | 178,320,000 | 173,010,000 | 180,330,000 | 178,419,000 | 184,603,000 | 183,463,000 | 176,364,000 | 174,207,000 | 167,287,000 | 175,755,000 | 170,398,000 | 175,167,000 | 167,756,000 | 180,108,000 | 174,254,000 | 181,279,000 | 183,508,000 | 183,644,000 | 172,780,000 | 166,209,000 | 158,094,000 | 157,465,000 | 154,046,000 | 158,742,000 | 156,615,000 | 153,379,000 | 153,535,000 | 161,706,000 | 200,770,000 | 162,257,000 | 143,502,000 | 131,553,000 | 127,196,000 | 127,621,000 | 120,331,000 | 123,153,000 | 122,317,000 | 117,062,000 | 121,592,000 | 141,425,000 | 108,428,000 | 106,160,000 | 96,063,000 | 98,642,000 | 90,079,000 | 93,122,000 | 91,815,000 | 84,122,000 | 89,065,000 | 51,906,000 | 54,297,000 | 62,531,000 | 54,044,000 |
---|
> Total Current Liabilities | 32,848,000 | 42,698,000 | 34,271,000 | 33,467,000 | 55,115,000 | 49,968,000 | 54,424,000 | 54,966,000 | 50,220,000 | 56,043,000 | 54,852,001 | 66,592,000 | 70,676,000 | 103,692,000 | 84,964,000 | 80,470,000 | 82,235,000 | 83,566,000 | 76,748,000 | 81,642,000 | 80,858,000 | 82,515,000 | 94,384,000 | 112,897,000 | 150,599,000 | 112,728,000 | 105,529,000 | 100,711,000 | 93,755,000 | 89,143,000 | 84,789,000 | 84,353,000 | 84,432,000 | 92,786,000 | 100,552,000 | 111,440,000 | 108,881,000 | 107,528,000 | 102,659,000 | 108,489,000 | 97,666,000 | 104,229,000 | 96,979,000 | 99,621,000 | 91,269,000 | 93,782,000 | 93,258,000 | 92,381,000 | 94,904,000 | 88,429,000 | 86,212,000 | 79,502,000 | 78,495,000 | 76,669,000 | 70,948,000 | 78,465,000 | 77,465,000 | 74,937,000 | 73,825,000 | 70,783,000 | 71,245,000 | 74,920,000 | 79,767,000 | 81,589,000 | 81,521,000 | 89,746,000 | 77,813,000 | 82,845,000 | 84,317,000 | 75,165,000 | 79,624,000 | 76,243,000 | 69,393,000 | 70,541,000 | 73,950,000 | 76,431,000 | 84,502,000 | 104,232,000 | 95,547,000 | 113,298,000 | 118,678,000 | 118,672,000 | 121,310,000 | 102,677,000 | 96,129,000 | 95,131,000 | 95,467,000 | 93,911,000 | 91,496,000 |
| 91,496,000 | 93,911,000 | 95,467,000 | 95,131,000 | 96,129,000 | 102,677,000 | 121,310,000 | 118,672,000 | 118,678,000 | 113,298,000 | 95,547,000 | 104,232,000 | 84,502,000 | 76,431,000 | 73,950,000 | 70,541,000 | 69,393,000 | 76,243,000 | 79,624,000 | 75,165,000 | 84,317,000 | 82,845,000 | 77,813,000 | 89,746,000 | 81,521,000 | 81,589,000 | 79,767,000 | 74,920,000 | 71,245,000 | 70,783,000 | 73,825,000 | 74,937,000 | 77,465,000 | 78,465,000 | 70,948,000 | 76,669,000 | 78,495,000 | 79,502,000 | 86,212,000 | 88,429,000 | 94,904,000 | 92,381,000 | 93,258,000 | 93,782,000 | 91,269,000 | 99,621,000 | 96,979,000 | 104,229,000 | 97,666,000 | 108,489,000 | 102,659,000 | 107,528,000 | 108,881,000 | 111,440,000 | 100,552,000 | 92,786,000 | 84,432,000 | 84,353,000 | 84,789,000 | 89,143,000 | 93,755,000 | 100,711,000 | 105,529,000 | 112,728,000 | 150,599,000 | 112,897,000 | 94,384,000 | 82,515,000 | 80,858,000 | 81,642,000 | 76,748,000 | 83,566,000 | 82,235,000 | 80,470,000 | 84,964,000 | 103,692,000 | 70,676,000 | 66,592,000 | 54,852,001 | 56,043,000 | 50,220,000 | 54,966,000 | 54,424,000 | 49,968,000 | 55,115,000 | 33,467,000 | 34,271,000 | 42,698,000 | 32,848,000 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,173,000 | 5,734,001 | 5,755,000 | 5,479,000 | 6,714,000 | 5,338,000 | 5,185,000 | 6,112,000 | 6,395,000 | 6,060,000 | 5,393,000 | 5,266,000 | 4,683,000 | 5,736,000 | 5,684,000 | 5,352,000 | 5,984,000 | 9,497,000 | 6,693,000 | 4,621,000 | 4,774,000 | 4,171,000 | 2,422,000 | 4,505,000 | 9,932,000 | 9,951,000 | 10,839,000 | 11,022,000 | 8,268,000 | 6,712,000 | 5,657,000 | 4,597,000 | 8,280,000 | 7,833,000 | 8,461,000 | 4,954,000 | 5,106,000 | 8,344,000 | 4,493,000 | 5,221,000 | 5,917,000 | 7,208,000 | 8,137,000 | 7,366,000 | 5,149,000 | 5,530,000 | 7,868,000 | 10,863,000 | 11,192,000 | 9,484,000 | 8,620,000 | 9,616,000 | 8,675,000 | 11,795,000 | 14,392,000 | 9,924,000 | 13,923,000 | 10,134,000 | 15,381,000 | 16,617,000 | 12,812,000 | 15,064,000 | 15,767,000 | 17,530,000 | 17,811,000 | 16,899,000 | 14,541,000 | 13,042,000 | 10,686,000 | 8,218,000 | 7,027,000 | 6,521,000 | 8,046,000 | 9,001,000 | 9,044,000 | 12,114,000 | 10,119,000 | 9,931,000 | 0 | 0 |
| 0 | 0 | 9,931,000 | 10,119,000 | 12,114,000 | 9,044,000 | 9,001,000 | 8,046,000 | 6,521,000 | 7,027,000 | 8,218,000 | 10,686,000 | 13,042,000 | 14,541,000 | 16,899,000 | 17,811,000 | 17,530,000 | 15,767,000 | 15,064,000 | 12,812,000 | 16,617,000 | 15,381,000 | 10,134,000 | 13,923,000 | 9,924,000 | 14,392,000 | 11,795,000 | 8,675,000 | 9,616,000 | 8,620,000 | 9,484,000 | 11,192,000 | 10,863,000 | 7,868,000 | 5,530,000 | 5,149,000 | 7,366,000 | 8,137,000 | 7,208,000 | 5,917,000 | 5,221,000 | 4,493,000 | 8,344,000 | 5,106,000 | 4,954,000 | 8,461,000 | 7,833,000 | 8,280,000 | 4,597,000 | 5,657,000 | 6,712,000 | 8,268,000 | 11,022,000 | 10,839,000 | 9,951,000 | 9,932,000 | 4,505,000 | 2,422,000 | 4,171,000 | 4,774,000 | 4,621,000 | 6,693,000 | 9,497,000 | 5,984,000 | 5,352,000 | 5,684,000 | 5,736,000 | 4,683,000 | 5,266,000 | 5,393,000 | 6,060,000 | 6,395,000 | 6,112,000 | 5,185,000 | 5,338,000 | 6,714,000 | 5,479,000 | 5,755,000 | 5,734,001 | 7,173,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91,629,000 | 90,347,000 | 8,675,000 | 9,500,000 | 14,392,000 | 9,924,000 | 13,923,000 | 8,419,000 | 15,381,000 | 16,617,000 | 12,812,000 | 10,108,000 | 0 | 0 | 0 | 12,756,000 | 0 | 0 | 0 | 4,080,000 | 0 | 0 | 0 | 4,620,000 | 0 | 0 | 0 | 5,288,000 | 0 | 0 |
| 0 | 0 | 5,288,000 | 0 | 0 | 0 | 4,620,000 | 0 | 0 | 0 | 4,080,000 | 0 | 0 | 0 | 12,756,000 | 0 | 0 | 0 | 10,108,000 | 12,812,000 | 16,617,000 | 15,381,000 | 8,419,000 | 13,923,000 | 9,924,000 | 14,392,000 | 9,500,000 | 8,675,000 | 90,347,000 | 91,629,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 19,212,000 | 10,687,000 | 20,787,000 | 8,476,000 | 13,049,000 | 30,650,000 | 14,110,000 | 0 | 0 | 38,399,000 | 18,693,001 | 45,692,000 | 52,678,000 | 82,912,000 | 69,013,000 | 62,350,000 | 63,701,000 | 64,445,000 | 26,509,000 | 64,156,000 | 61,978,000 | 63,224,000 | 36,349,000 | 89,531,000 | 126,246,000 | 88,387,000 | 71,683,000 | 81,554,000 | 76,298,000 | 69,489,000 | 67,161,000 | 65,603,000 | 64,553,000 | 65,980,000 | 76,550,000 | 82,270,000 | 79,344,000 | 80,357,000 | 44,844,000 | 85,360,000 | 75,361,000 | 77,550,000 | 72,839,000 | 64,771,000 | 63,088,000 | 64,788,000 | 70,112,000 | 62,794,000 | 63,546,000 | 59,511,000 | 64,864,000 | 46,117,000 | 48,850,000 | 45,338,000 | 52,770,000 | 40,043,000 | 43,176,000 | 42,111,000 | 53,417,000 | 44,166,000 | 48,518,000 | 47,539,000 | 33,196,000 | 49,405,000 | 52,270,000 | 54,713,000 | 30,351,000 | 48,879,000 | 49,347,000 | 45,543,000 | 29,497,000 | 39,441,000 | 34,615,000 | 36,546,000 | 22,664,000 | 49,456,000 | 54,948,000 | 59,722,000 | 34,136,000 | 71,741,000 | 75,445,000 | 70,341,000 | 79,357,000 | 68,857,000 | 63,996,000 | 67,188,000 | 34,591,000 | 65,997,000 | 63,943,000 |
| 63,943,000 | 65,997,000 | 34,591,000 | 67,188,000 | 63,996,000 | 68,857,000 | 79,357,000 | 70,341,000 | 75,445,000 | 71,741,000 | 34,136,000 | 59,722,000 | 54,948,000 | 49,456,000 | 22,664,000 | 36,546,000 | 34,615,000 | 39,441,000 | 29,497,000 | 45,543,000 | 49,347,000 | 48,879,000 | 30,351,000 | 54,713,000 | 52,270,000 | 49,405,000 | 33,196,000 | 47,539,000 | 48,518,000 | 44,166,000 | 53,417,000 | 42,111,000 | 43,176,000 | 40,043,000 | 52,770,000 | 45,338,000 | 48,850,000 | 46,117,000 | 64,864,000 | 59,511,000 | 63,546,000 | 62,794,000 | 70,112,000 | 64,788,000 | 63,088,000 | 64,771,000 | 72,839,000 | 77,550,000 | 75,361,000 | 85,360,000 | 44,844,000 | 80,357,000 | 79,344,000 | 82,270,000 | 76,550,000 | 65,980,000 | 64,553,000 | 65,603,000 | 67,161,000 | 69,489,000 | 76,298,000 | 81,554,000 | 71,683,000 | 88,387,000 | 126,246,000 | 89,531,000 | 36,349,000 | 63,224,000 | 61,978,000 | 64,156,000 | 26,509,000 | 64,445,000 | 63,701,000 | 62,350,000 | 69,013,000 | 82,912,000 | 52,678,000 | 45,692,000 | 18,693,001 | 38,399,000 | 0 | 0 | 14,110,000 | 30,650,000 | 13,049,000 | 8,476,000 | 20,787,000 | 10,687,000 | 19,212,000 |
---|
Other Current Liabilities | 8,748,000 | 15,926,000 | 10,109,000 | 21,003,000 | 29,192,000 | 9,754,000 | 29,287,000 | 47,418,000 | 50,220,000 | 50,424,000 | 21,367,000 | 3,917,000 | 1,730,000 | 1,556,000 | 10,613,000 | 1,888,000 | 1,897,000 | 2,047,000 | 44,179,000 | 2,258,000 | 2,400,000 | 65,688,000 | 52,299,000 | 3,270,000 | 3,106,000 | 91,112,000 | 24,349,000 | 2,615,000 | 2,631,000 | 72,490,000 | 4,268,000 | 3,824,000 | 3,278,000 | 3,443,000 | 3,745,000 | 3,537,000 | 3,717,000 | 3,598,000 | 51,103,000 | 3,359,000 | 3,217,000 | 3,530,000 | 3,623,000 | 12,003,000 | 11,196,000 | 10,778,000 | 3,629,000 | 11,606,000 | 12,595,000 | 9,820,000 | 4,343,000 | 13,543,000 | 11,917,000 | 15,804,000 | 4,415,000 | 20,167,000 | 15,135,000 | 13,180,000 | 4,239,000 | 9,220,000 | 4,068,000 | 9,228,000 | 27,526,000 | 9,135,000 | 10,433,000 | 11,614,000 | 29,831,000 | 9,061,000 | 9,633,000 | 8,518,000 | 28,370,000 | 13,956,000 | 10,769,000 | 9,310,000 | 28,381,000 | 9,062,000 | 13,675,000 | 31,015,000 | 53,193,000 | 34,530,000 | 36,712,000 | 40,285,000 | 32,952,000 | 24,776,000 | 1,000 | -1,000 | 50,945,000 | -1,000 | 0 |
| 0 | -1,000 | 50,945,000 | -1,000 | 1,000 | 24,776,000 | 32,952,000 | 40,285,000 | 36,712,000 | 34,530,000 | 53,193,000 | 31,015,000 | 13,675,000 | 9,062,000 | 28,381,000 | 9,310,000 | 10,769,000 | 13,956,000 | 28,370,000 | 8,518,000 | 9,633,000 | 9,061,000 | 29,831,000 | 11,614,000 | 10,433,000 | 9,135,000 | 27,526,000 | 9,228,000 | 4,068,000 | 9,220,000 | 4,239,000 | 13,180,000 | 15,135,000 | 20,167,000 | 4,415,000 | 15,804,000 | 11,917,000 | 13,543,000 | 4,343,000 | 9,820,000 | 12,595,000 | 11,606,000 | 3,629,000 | 10,778,000 | 11,196,000 | 12,003,000 | 3,623,000 | 3,530,000 | 3,217,000 | 3,359,000 | 51,103,000 | 3,598,000 | 3,717,000 | 3,537,000 | 3,745,000 | 3,443,000 | 3,278,000 | 3,824,000 | 4,268,000 | 72,490,000 | 2,631,000 | 2,615,000 | 24,349,000 | 91,112,000 | 3,106,000 | 3,270,000 | 52,299,000 | 65,688,000 | 2,400,000 | 2,258,000 | 44,179,000 | 2,047,000 | 1,897,000 | 1,888,000 | 10,613,000 | 1,556,000 | 1,730,000 | 3,917,000 | 21,367,000 | 50,424,000 | 50,220,000 | 47,418,000 | 29,287,000 | 9,754,000 | 29,192,000 | 21,003,000 | 10,109,000 | 15,926,000 | 8,748,000 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,859,000 | 42,599,000 | 41,210,999 | 39,568,000 | 37,752,000 | 37,733,000 | 36,628,000 | 36,592,000 | 40,082,000 | 39,587,000 | 43,583,000 | 45,979,000 | 46,338,000 | 49,038,000 | 49,118,000 | 49,360,000 | 50,171,000 | 48,978,000 | 48,006,000 | 52,668,000 | 62,860,000 | 69,599,000 | 69,257,000 | 73,112,000 | 73,662,000 | 73,423,000 | 72,228,000 | 72,204,000 | 74,627,000 | 73,751,000 | 71,595,000 | 71,619,000 | 70,090,000 | 70,938,000 | 73,419,000 | 76,134,000 | 76,018,000 | 80,425,000 | 83,106,000 | 91,082,000 | 89,699,000 | 89,990,000 | 94,118,000 | 93,508,000 | 99,825,000 | 104,550,000 | 105,088,000 | 139,825,000 | 147,470,000 | 155,982,000 | 148,939,000 | 147,415,000 | 143,283,000 | 139,629,000 | 129,518,000 | 127,817,000 | 124,473,000 | 116,757,000 | 118,847,000 | 128,724,000 | 128,320,000 | 128,029,000 | 134,249,000 | 134,340,000 | 145,260,000 | 148,369,000 | 146,780,000 | 142,016,000 | 142,112,000 | 137,855,000 | 133,506,000 | 132,156,000 | 134,919,000 | 128,448,000 | 129,116,000 | 130,946,000 | 126,808,000 | 125,421,000 | 122,441,000 | 119,823,000 | 116,096,000 |
| 116,096,000 | 119,823,000 | 122,441,000 | 125,421,000 | 126,808,000 | 130,946,000 | 129,116,000 | 128,448,000 | 134,919,000 | 132,156,000 | 133,506,000 | 137,855,000 | 142,112,000 | 142,016,000 | 146,780,000 | 148,369,000 | 145,260,000 | 134,340,000 | 134,249,000 | 128,029,000 | 128,320,000 | 128,724,000 | 118,847,000 | 116,757,000 | 124,473,000 | 127,817,000 | 129,518,000 | 139,629,000 | 143,283,000 | 147,415,000 | 148,939,000 | 155,982,000 | 147,470,000 | 139,825,000 | 105,088,000 | 104,550,000 | 99,825,000 | 93,508,000 | 94,118,000 | 89,990,000 | 89,699,000 | 91,082,000 | 83,106,000 | 80,425,000 | 76,018,000 | 76,134,000 | 73,419,000 | 70,938,000 | 70,090,000 | 71,619,000 | 71,595,000 | 73,751,000 | 74,627,000 | 72,204,000 | 72,228,000 | 73,423,000 | 73,662,000 | 73,112,000 | 69,257,000 | 69,599,000 | 62,860,000 | 52,668,000 | 48,006,000 | 48,978,000 | 50,171,000 | 49,360,000 | 49,118,000 | 49,038,000 | 46,338,000 | 45,979,000 | 43,583,000 | 39,587,000 | 40,082,000 | 36,592,000 | 36,628,000 | 37,733,000 | 37,752,000 | 39,568,000 | 41,210,999 | 42,599,000 | 39,859,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,638,000 | 8,857,999 | 7,977,000 | 7,905,000 | 7,795,000 | 7,578,000 | 7,347,000 | 8,472,000 | 7,665,000 | 9,713,000 | 11,978,000 | 12,236,000 | 12,660,000 | 12,363,000 | 11,378,000 | 11,072,000 | 10,742,000 | 13,772,000 | 18,341,000 | 25,469,000 | 31,522,000 | 30,862,000 | 34,889,000 | 35,796,000 | 35,148,000 | 34,381,000 | 31,788,000 | 36,812,000 | 31,092,000 | 0 | 29,116,000 | 28,383,000 | 28,078,000 | 29,921,000 | 27,329,000 | 28,017,000 | 31,972,000 | 36,218,000 | 41,236,000 | 38,901,000 | 37,065,000 | 38,332,000 | 35,703,000 | 45,575,000 | 50,438,000 | 52,849,000 | 73,005,000 | 79,466,000 | 86,637,000 | 82,992,000 | 83,009,000 | 80,731,000 | 79,681,000 | 73,870,000 | 73,630,000 | 70,547,000 | 64,455,000 | 66,690,000 | 77,160,000 | 76,029,000 | 76,112,000 | 81,360,000 | 79,298,000 | 87,460,000 | 91,245,000 | 91,115,000 | 87,828,000 | 87,034,000 | 84,705,000 | 80,868,000 | 79,021,000 | 77,220,000 | 73,944,000 | 74,794,000 | 76,098,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 76,098,000 | 74,794,000 | 73,944,000 | 77,220,000 | 79,021,000 | 80,868,000 | 84,705,000 | 87,034,000 | 87,828,000 | 91,115,000 | 91,245,000 | 87,460,000 | 79,298,000 | 81,360,000 | 76,112,000 | 76,029,000 | 77,160,000 | 66,690,000 | 64,455,000 | 70,547,000 | 73,630,000 | 73,870,000 | 79,681,000 | 80,731,000 | 83,009,000 | 82,992,000 | 86,637,000 | 79,466,000 | 73,005,000 | 52,849,000 | 50,438,000 | 45,575,000 | 35,703,000 | 38,332,000 | 37,065,000 | 38,901,000 | 41,236,000 | 36,218,000 | 31,972,000 | 28,017,000 | 27,329,000 | 29,921,000 | 28,078,000 | 28,383,000 | 29,116,000 | 0 | 31,092,000 | 36,812,000 | 31,788,000 | 34,381,000 | 35,148,000 | 35,796,000 | 34,889,000 | 30,862,000 | 31,522,000 | 25,469,000 | 18,341,000 | 13,772,000 | 10,742,000 | 11,072,000 | 11,378,000 | 12,363,000 | 12,660,000 | 12,236,000 | 11,978,000 | 9,713,000 | 7,665,000 | 8,472,000 | 7,347,000 | 7,578,000 | 7,795,000 | 7,905,000 | 7,977,000 | 8,857,999 | 9,638,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,173,000 | -5,734,001 | -5,755,000 | -5,479,000 | -6,714,000 | -5,338,000 | -5,185,000 | -6,112,000 | -6,395,000 | -6,060,000 | -5,393,000 | -5,266,000 | -4,683,000 | -5,736,000 | -5,684,000 | -5,352,000 | -5,984,000 | -9,497,000 | -6,693,000 | -4,621,000 | -4,774,000 | -4,171,000 | -2,422,000 | -4,505,000 | -9,932,000 | -9,951,000 | -10,839,000 | -11,022,000 | -8,268,000 | -6,712,000 | -5,657,000 | -4,597,000 | -8,280,000 | -7,833,000 | -8,461,000 | -4,954,000 | -5,106,000 | -8,344,000 | -4,493,000 | -5,221,000 | -5,917,000 | -7,208,000 | -8,137,000 | -7,366,000 | -5,149,000 | -5,530,000 | -7,868,000 | -10,863,000 | -11,192,000 | -9,484,000 | -8,620,000 | -9,616,000 | -8,675,000 | -11,795,000 | -14,392,000 | -9,924,000 | -13,923,000 | -10,134,000 | -15,381,000 | -16,617,000 | -12,812,000 | 15,473,000 | -15,767,000 | -17,530,000 | -17,811,000 | 11,521,000 | -14,541,000 | -13,042,000 | -10,686,000 | 19,289,000 | -7,027,000 | -6,521,000 | -8,046,000 | 18,642,000 | -9,044,000 | -12,114,000 | -10,119,000 | 17,778,000 | 0 | 0 |
| 0 | 0 | 17,778,000 | -10,119,000 | -12,114,000 | -9,044,000 | 18,642,000 | -8,046,000 | -6,521,000 | -7,027,000 | 19,289,000 | -10,686,000 | -13,042,000 | -14,541,000 | 11,521,000 | -17,811,000 | -17,530,000 | -15,767,000 | 15,473,000 | -12,812,000 | -16,617,000 | -15,381,000 | -10,134,000 | -13,923,000 | -9,924,000 | -14,392,000 | -11,795,000 | -8,675,000 | -9,616,000 | -8,620,000 | -9,484,000 | -11,192,000 | -10,863,000 | -7,868,000 | -5,530,000 | -5,149,000 | -7,366,000 | -8,137,000 | -7,208,000 | -5,917,000 | -5,221,000 | -4,493,000 | -8,344,000 | -5,106,000 | -4,954,000 | -8,461,000 | -7,833,000 | -8,280,000 | -4,597,000 | -5,657,000 | -6,712,000 | -8,268,000 | -11,022,000 | -10,839,000 | -9,951,000 | -9,932,000 | -4,505,000 | -2,422,000 | -4,171,000 | -4,774,000 | -4,621,000 | -6,693,000 | -9,497,000 | -5,984,000 | -5,352,000 | -5,684,000 | -5,736,000 | -4,683,000 | -5,266,000 | -5,393,000 | -6,060,000 | -6,395,000 | -6,112,000 | -5,185,000 | -5,338,000 | -6,714,000 | -5,479,000 | -5,755,000 | -5,734,001 | -7,173,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | -1,000 | -1,000 | 0 | 0 | 1,000 | 0 | 1,000 | -1,000 | 0 | 1,000 | 0 | -4,000 | 0 | 0 | 1,000 | -2,000 | -4,000 | 0 | -2,000 | 0 |
| 0 | -2,000 | 0 | -4,000 | -2,000 | 1,000 | 0 | 0 | -4,000 | 0 | 1,000 | 0 | -1,000 | 1,000 | 0 | 1,000 | 0 | 0 | -1,000 | -1,000 | 1,000 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 58,580,000 | 57,086,000 | 51,328,000 | 56,160,000 | 60,064,000 | 70,400,000 | 72,848,000 | 76,010,000 | 75,688,000 | 77,813,000 | 86,050,000 | 83,661,000 | 87,829,000 | 92,353,000 | 90,924,000 | 95,501,000 | 100,213,000 | 101,604,000 | 105,726,000 | 105,105,000 | 112,621,000 | 118,194,000 | 123,960,000 | 131,130,000 | 139,809,000 | 138,469,000 | 127,285,000 | 126,434,000 | 133,509,000 | 136,863,000 | 136,431,000 | 138,010,000 | 137,488,000 | 142,744,000 | 148,013,000 | 157,805,000 | 165,487,000 | 164,601,000 | 169,517,000 | 177,647,000 | 176,637,000 | 183,785,000 | 188,494,000 | 179,806,000 | 176,867,000 | 179,147,000 | 180,047,000 | 182,028,000 | 185,015,000 | 180,002,000 | 172,144,000 | 167,960,000 | 176,787,000 | 161,348,000 | 162,876,000 | 196,521,000 | 190,670,000 | 186,886,000 | 186,646,000 | 190,817,000 | 193,042,000 | 195,026,000 | 194,356,000 | 197,331,000 | 197,319,000 | 197,533,000 | 198,646,000 | 196,325,000 | 192,277,000 | 188,616,000 | 186,476,000 | 179,638,000 | 157,156,000 | 157,167,000 | 155,310,000 | 163,714,000 | 167,999,000 | 163,389,000 | 171,966,000 | 175,998,000 | 190,502,000 | 186,523,000 | 190,472,000 | 193,317,000 | 190,463,000 | 191,201,000 | 186,607,000 | 186,566,000 | 185,408,000 |
| 185,408,000 | 186,566,000 | 186,607,000 | 191,201,000 | 190,463,000 | 193,317,000 | 190,472,000 | 186,523,000 | 190,502,000 | 175,998,000 | 171,966,000 | 163,389,000 | 167,999,000 | 163,714,000 | 155,310,000 | 157,167,000 | 157,156,000 | 179,638,000 | 186,476,000 | 188,616,000 | 192,277,000 | 196,325,000 | 198,646,000 | 197,533,000 | 197,319,000 | 197,331,000 | 194,356,000 | 195,026,000 | 193,042,000 | 190,817,000 | 186,646,000 | 186,886,000 | 190,670,000 | 196,521,000 | 162,876,000 | 161,348,000 | 176,787,000 | 167,960,000 | 172,144,000 | 180,002,000 | 185,015,000 | 182,028,000 | 180,047,000 | 179,147,000 | 176,867,000 | 179,806,000 | 188,494,000 | 183,785,000 | 176,637,000 | 177,647,000 | 169,517,000 | 164,601,000 | 165,487,000 | 157,805,000 | 148,013,000 | 142,744,000 | 137,488,000 | 138,010,000 | 136,431,000 | 136,863,000 | 133,509,000 | 126,434,000 | 127,285,000 | 138,469,000 | 139,809,000 | 131,130,000 | 123,960,000 | 118,194,000 | 112,621,000 | 105,105,000 | 105,726,000 | 101,604,000 | 100,213,000 | 95,501,000 | 90,924,000 | 92,353,000 | 87,829,000 | 83,661,000 | 86,050,000 | 77,813,000 | 75,688,000 | 76,010,000 | 72,848,000 | 70,400,000 | 60,064,000 | 56,160,000 | 51,328,000 | 57,086,000 | 58,580,000 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 584,001 | 583,000 | 583,000 | 578,000 | 571,000 | 0 | 0 | 549,000 | 545,000 | 544,000 | 542,000 | 539,000 | 536,000 | 534,000 | 531,000 | 529,000 | 527,000 | 527,000 | 527,000 | 527,000 | 527,000 | 527,000 | 527,000 | 527,000 | 529,000 | 532,000 | 535,000 | 535,000 | 536,000 | 539,000 | 538,000 | 540,000 | 542,000 | 543,000 | 540,000 | 540,000 | 542,000 | 543,000 | 544,000 | 543,000 | 540,000 | 539,000 | 541,000 | 543,000 | 546,000 | 671,000 | 675,000 | 679,000 | 683,000 | 687,000 | 689,000 | 692,000 | 696,000 | 696,000 | 696,000 | 692,000 | 685,000 | 680,000 | 674,000 | 666,000 | 657,000 | 652,000 | 651,000 | 651,000 | 651,000 | 651,000 | 651,000 | 647,000 | 641,000 | 630,000 | 614,000 | 598,000 | 584,000 | 572,000 | 562,000 | 555,000 | 544,000 | 0 | 0 |
| 0 | 0 | 544,000 | 555,000 | 562,000 | 572,000 | 584,000 | 598,000 | 614,000 | 630,000 | 641,000 | 647,000 | 651,000 | 651,000 | 651,000 | 651,000 | 651,000 | 652,000 | 657,000 | 666,000 | 674,000 | 680,000 | 685,000 | 692,000 | 696,000 | 696,000 | 696,000 | 692,000 | 689,000 | 687,000 | 683,000 | 679,000 | 675,000 | 671,000 | 546,000 | 543,000 | 541,000 | 539,000 | 540,000 | 543,000 | 544,000 | 543,000 | 542,000 | 540,000 | 540,000 | 543,000 | 542,000 | 540,000 | 538,000 | 539,000 | 536,000 | 535,000 | 535,000 | 532,000 | 529,000 | 527,000 | 527,000 | 527,000 | 527,000 | 527,000 | 527,000 | 527,000 | 527,000 | 529,000 | 531,000 | 534,000 | 536,000 | 539,000 | 542,000 | 544,000 | 545,000 | 549,000 | 0 | 0 | 571,000 | 578,000 | 583,000 | 583,000 | 584,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,660,000 | 20,793,000 | 20,252,000 | 20,528,000 | 20,475,000 | 19,356,000 | 19,994,000 | 0 | 0 |
| 0 | 0 | 19,994,000 | 19,356,000 | 20,475,000 | 20,528,000 | 20,252,000 | 20,793,000 | 23,660,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154,000 | 154,000 | 154,000 | 154,000 | 154,000 | 154,000 | 154,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154,000 | 154,000 | 154,000 | 154,000 | 154,000 | 154,000 | 154,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -709,000 | -523,000 | -524,000 | -479,000 | -1,063,000 | -511,000 | -419,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,990,000 | 0 | 0 | 0 | 0 | 0 | -1,283,000 | -1,416,000 | 0 | -1,666,000 | -1,633,000 | -1,731,000 | -1,867,000 | -1,914,000 | -1,950,000 | -2,192,000 | -2,392,000 | -2,564,000 | -2,764,000 | -3,332,000 | -3,316,000 | 0 | 0 | 0 | -3,809,000 | -3,772,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,688,000 | 77,813,000 | 4,657,999 | 898,000 | 1,839,000 | 92,353,000 | -225,000 | 95,501,000 | 100,213,000 | 101,604,000 | 5,504,000 | 105,105,000 | 112,621,000 | 118,194,000 | 11,756,000 | 13,501,000 | 13,949,000 | 7,277,000 | 1,311,000 | -682,000 | 5,252,000 | 8,052,000 | 8,271,000 | 6,802,000 | 3,951,000 | 8,316,000 | 7,305,000 | 9,806,000 | 10,606,000 | 6,079,000 | 0 | 8,047,000 | 5,983,000 | 8,240,000 | 7,734,000 | -5,816,000 | -6,483,000 | -6,181,000 | -3,969,000 | -4,774,000 | -4,387,000 | -9,935,000 | -15,555,000 | -21,061,000 | -13,841,000 | -19,521,000 | -17,770,000 | 17,251,000 | 12,531,000 | 10,037,000 | 10,397,000 | 13,682,000 | 17,296,000 | 18,164,000 | 16,015,000 | 16,700,000 | 13,475,000 | 13,827,000 | 15,355,000 | 14,057,000 | 13,295,000 | 10,023,000 | 13,388,000 | 11,314,000 | 7,984,000 | 8,779,000 | 12,043,000 | 16,022,000 | 18,193,000 | 17,858,000 | 18,299,000 | 20,985,000 | 23,816,000 | 20,947,000 | 20,406,000 | 20,682,000 | 154,000 | 154,000 | 154,000 | 0 | 0 |
| 0 | 0 | 154,000 | 154,000 | 154,000 | 20,682,000 | 20,406,000 | 20,947,000 | 23,816,000 | 20,985,000 | 18,299,000 | 17,858,000 | 18,193,000 | 16,022,000 | 12,043,000 | 8,779,000 | 7,984,000 | 11,314,000 | 13,388,000 | 10,023,000 | 13,295,000 | 14,057,000 | 15,355,000 | 13,827,000 | 13,475,000 | 16,700,000 | 16,015,000 | 18,164,000 | 17,296,000 | 13,682,000 | 10,397,000 | 10,037,000 | 12,531,000 | 17,251,000 | -17,770,000 | -19,521,000 | -13,841,000 | -21,061,000 | -15,555,000 | -9,935,000 | -4,387,000 | -4,774,000 | -3,969,000 | -6,181,000 | -6,483,000 | -5,816,000 | 7,734,000 | 8,240,000 | 5,983,000 | 8,047,000 | 0 | 6,079,000 | 10,606,000 | 9,806,000 | 7,305,000 | 8,316,000 | 3,951,000 | 6,802,000 | 8,271,000 | 8,052,000 | 5,252,000 | -682,000 | 1,311,000 | 7,277,000 | 13,949,000 | 13,501,000 | 11,756,000 | 118,194,000 | 112,621,000 | 105,105,000 | 5,504,000 | 101,604,000 | 100,213,000 | 95,501,000 | -225,000 | 92,353,000 | 1,839,000 | 898,000 | 4,657,999 | 77,813,000 | 75,688,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|