25 XP   0   0   10

Gazprom Neft
Buy, Hold or Sell?

Let's analyse Gazprom Neft together

PenkeI guess you are interested in Gazprom Neft. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Gazprom Neft. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Gazprom Neft

I send you an email if I find something interesting about Gazprom Neft.

Quick analysis of Gazprom Neft (30 sec.)










What can you expect buying and holding a share of Gazprom Neft? (30 sec.)

How much money do you get?

How much money do you get?
₽0.65
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
₽537.98
Expected worth in 1 year
₽771.76
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
₽293.78
Return On Investment
33.8%

For what price can you sell your share?

Current Price per Share
₽869.10
Expected price per share
₽775.05 - ₽879.65
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Gazprom Neft (5 min.)




Live pricePrice per Share (EOD)

₽869.10

Intrinsic Value Per Share

₽465.49 - ₽1,428.69

Total Value Per Share

₽1,003.47 - ₽1,966.67

2. Growth of Gazprom Neft (5 min.)




Is Gazprom Neft growing?

Current yearPrevious yearGrowGrow %
How rich?$27.6b$24.6b$3b10.9%

How much money is Gazprom Neft making?

Current yearPrevious yearGrowGrow %
Making money$5.4b$1.2b$4.2b76.6%
Net Profit Margin16.9%6.0%--

How much money comes from the company's main activities?

3. Financial Health of Gazprom Neft (5 min.)




4. Comparing to competitors in the Oil & Gas Integrated industry (5 min.)




  Industry Rankings (Oil & Gas Integrated)  


Richest
#25 / 54

Most Revenue
#11 / 54

Most Profit
#13 / 54
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Gazprom Neft? (5 min.)

Welcome investor! Gazprom Neft's management wants to use your money to grow the business. In return you get a share of Gazprom Neft.

What can you expect buying and holding a share of Gazprom Neft?

First you should know what it really means to hold a share of Gazprom Neft. And how you can make/lose money.

Speculation

The Price per Share of Gazprom Neft is ₽869.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Gazprom Neft.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Gazprom Neft, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽537.98. Based on the TTM, the Book Value Change Per Share is ₽58.45 per quarter. Based on the YOY, the Book Value Change Per Share is ₽10.44 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽15.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Gazprom Neft.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps1.160.1%1.160.1%0.270.0%0.760.1%0.560.1%
Usd Book Value Change Per Share0.640.1%0.640.1%0.110.0%0.510.1%0.400.0%
Usd Dividend Per Share0.160.0%0.160.0%0.220.0%0.240.0%0.160.0%
Usd Total Gains Per Share0.800.1%0.800.1%0.330.0%0.740.1%0.560.1%
Usd Price Per Share5.94-5.94-3.45-4.08-2.91-
Price to Earnings Ratio5.11-5.11-12.71-6.33-5.66-
Price-to-Total Gains Ratio7.42-7.42-10.48-6.14-5.40-
Price to Book Ratio1.01-1.01-0.66-0.82-0.74-
Price-to-Total Gains Ratio7.42-7.42-10.48-6.14-5.40-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share9.47319
Number of shares105
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.160.24
Usd Book Value Change Per Share0.640.51
Usd Total Gains Per Share0.800.74
Gains per Quarter (105 shares)84.0677.94
Gains per Year (105 shares)336.23311.78
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16926832699212302
2137535662199425614
3206803998298637926
4275107013343988491238
53431338167049710621550
64121605200659712741862
74811873234269614862174
85492141267879616982486
96182408301489519112798
106872676335099521233110

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%17.00.05.077.3%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%21.01.00.095.5%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%21.00.01.095.5%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%22.00.00.0100.0%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Gazprom Neft

About Gazprom Neft

Public Joint Stock Company Gazprom Neft, an integrated oil company, engages in the exploration, development, production, and sale of crude oil and gas in Russia, the CIS countries, and internationally. The company operates in two segments, Upstream and Downstream. It holds interests in approximately 104 license blocks in Russia; and projects in Angola, Belarus, Bulgaria, Iraq, Italy, Kazakhstan, Tajikistan, Kyrgyzstan, Latvia, Estonia, Bosnia and Herzegovina, Hungary, Romania, Serbia, and Venezuela. As of December 31, 2020, the company had total proved and probable hydrocarbons reserves of 3.9 billion tons of oil equivalent. Public Joint Stock Company Gazprom Neft is also involved in the production, distribution, and marketing of refined petroleum products. In addition, it produces and sells motor and jet fuels, lubricants, bitumen products, and petrochemical products, as well as provides bunkering services. The company also distributes and markets its fuel through 1,870 filling stations. The company was incorporated in 1995 and is based in St. Petersburg, Russia. Public Joint Stock Company Gazprom Neft operates as a subsidiary of Public Joint Stock Company Gazprom.

Fundamental data was last updated by Penke on 2023-12-04 00:44:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Gazprom Neft.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Gazprom Neft earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Gazprom Neft to the Oil & Gas Integrated industry mean.
  • A Net Profit Margin of 16.9% means that руб0.17 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Gazprom Neft:

  • The MRQ is 16.9%. The company is making a huge profit. +2
  • The TTM is 16.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ16.9%TTM16.9%0.0%
TTM16.9%YOY6.0%+10.9%
TTM16.9%5Y13.8%+3.1%
5Y13.8%10Y12.6%+1.1%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ16.9%9.1%+7.8%
TTM16.9%7.5%+9.4%
YOY6.0%8.4%-2.4%
5Y13.8%3.1%+10.7%
10Y12.6%3.1%+9.5%
1.1.2. Return on Assets

Shows how efficient Gazprom Neft is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Gazprom Neft to the Oil & Gas Integrated industry mean.
  • 10.1% Return on Assets means that Gazprom Neft generated руб0.10 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Gazprom Neft:

  • The MRQ is 10.1%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 10.1%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ10.1%TTM10.1%0.0%
TTM10.1%YOY2.8%+7.4%
TTM10.1%5Y8.5%+1.6%
5Y8.5%10Y8.6%0.0%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ10.1%1.8%+8.3%
TTM10.1%1.9%+8.2%
YOY2.8%2.4%+0.4%
5Y8.5%0.9%+7.6%
10Y8.6%0.8%+7.8%
1.1.3. Return on Equity

Shows how efficient Gazprom Neft is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Gazprom Neft to the Oil & Gas Integrated industry mean.
  • 21.4% Return on Equity means Gazprom Neft generated руб0.21 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Gazprom Neft:

  • The MRQ is 21.4%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 21.4%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ21.4%TTM21.4%0.0%
TTM21.4%YOY5.6%+15.8%
TTM21.4%5Y16.7%+4.8%
5Y16.7%10Y15.9%+0.8%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ21.4%5.1%+16.3%
TTM21.4%4.0%+17.4%
YOY5.6%5.1%+0.5%
5Y16.7%2.2%+14.5%
10Y15.9%1.7%+14.2%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Gazprom Neft.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Gazprom Neft is operating .

  • Measures how much profit Gazprom Neft makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Gazprom Neft to the Oil & Gas Integrated industry mean.
  • An Operating Margin of 18.8% means the company generated руб0.19  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Gazprom Neft:

  • The MRQ is 18.8%. The company is operating efficient. +1
  • The TTM is 18.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ18.8%TTM18.8%0.0%
TTM18.8%YOY7.4%+11.4%
TTM18.8%5Y16.5%+2.3%
5Y16.5%10Y16.0%+0.5%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ18.8%18.9%-0.1%
TTM18.8%17.0%+1.8%
YOY7.4%12.8%-5.4%
5Y16.5%8.8%+7.7%
10Y16.0%7.5%+8.5%
1.2.2. Operating Ratio

Measures how efficient Gazprom Neft is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • An Operation Ratio of 0.81 means that the operating costs are руб0.81 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Gazprom Neft:

  • The MRQ is 0.812. The company is less efficient in keeping operating costs low.
  • The TTM is 0.812. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.812TTM0.8120.000
TTM0.812YOY0.926-0.114
TTM0.8125Y0.840-0.028
5Y0.84010Y0.839+0.001
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8120.978-0.166
TTM0.8120.984-0.172
YOY0.9260.9260.000
5Y0.8400.967-0.127
10Y0.8390.962-0.123
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Gazprom Neft.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Gazprom Neft is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A Current Ratio of 0.89 means the company has руб0.89 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Gazprom Neft:

  • The MRQ is 0.891. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.891. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.891TTM0.8910.000
TTM0.891YOY0.969-0.078
TTM0.8915Y1.085-0.194
5Y1.08510Y1.409-0.324
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8911.348-0.457
TTM0.8911.358-0.467
YOY0.9691.294-0.325
5Y1.0851.301-0.216
10Y1.4091.306+0.103
1.3.2. Quick Ratio

Measures if Gazprom Neft is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Gazprom Neft to the Oil & Gas Integrated industry mean.
  • A Quick Ratio of 0.71 means the company can pay off руб0.71 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Gazprom Neft:

  • The MRQ is 0.708. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.708. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.708TTM0.7080.000
TTM0.708YOY0.663+0.045
TTM0.7085Y0.781-0.073
5Y0.78110Y0.933-0.152
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7080.705+0.003
TTM0.7080.709-0.001
YOY0.6630.807-0.144
5Y0.7810.7810.000
10Y0.9330.780+0.153
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Gazprom Neft.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Gazprom Neft assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Gazprom Neft to Oil & Gas Integrated industry mean.
  • A Debt to Asset Ratio of 0.49 means that Gazprom Neft assets are financed with 48.8% credit (debt) and the remaining percentage (100% - 48.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Gazprom Neft:

  • The MRQ is 0.488. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.488. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.488TTM0.4880.000
TTM0.488YOY0.469+0.020
TTM0.4885Y0.449+0.039
5Y0.44910Y0.433+0.017
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4880.519-0.031
TTM0.4880.523-0.035
YOY0.4690.569-0.100
5Y0.4490.543-0.094
10Y0.4330.527-0.094
1.4.2. Debt to Equity Ratio

Measures if Gazprom Neft is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Gazprom Neft to the Oil & Gas Integrated industry mean.
  • A Debt to Equity ratio of 103.2% means that company has руб1.03 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Gazprom Neft:

  • The MRQ is 1.032. The company is able to pay all its debts with equity. +1
  • The TTM is 1.032. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.032TTM1.0320.000
TTM1.032YOY0.958+0.074
TTM1.0325Y0.884+0.147
5Y0.88410Y0.831+0.053
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0321.129-0.097
TTM1.0321.129-0.097
YOY0.9581.350-0.392
5Y0.8841.257-0.373
10Y0.8311.170-0.339
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Gazprom Neft

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Gazprom Neft generates.

  • Above 15 is considered overpriced but always compare Gazprom Neft to the Oil & Gas Integrated industry mean.
  • A PE ratio of 5.11 means the investor is paying руб5.11 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Gazprom Neft:

  • The EOD is 8.145. Based on the earnings, the company is underpriced. +1
  • The MRQ is 5.106. Based on the earnings, the company is cheap. +2
  • The TTM is 5.106. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.145MRQ5.106+3.039
MRQ5.106TTM5.1060.000
TTM5.106YOY12.705-7.599
TTM5.1065Y6.331-1.225
5Y6.33110Y5.655+0.675
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD8.1456.510+1.635
MRQ5.1066.540-1.434
TTM5.1067.555-2.449
YOY12.7054.918+7.787
5Y6.3318.068-1.737
10Y5.65511.324-5.669
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Gazprom Neft:

  • The EOD is 8.733. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.474. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 5.474. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.733MRQ5.474+3.259
MRQ5.474TTM5.4740.000
TTM5.474YOY20.362-14.887
TTM5.4745Y13.455-7.980
5Y13.45510Y11.278+2.177
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD8.7335.557+3.176
MRQ5.4745.297+0.177
TTM5.4743.252+2.222
YOY20.3624.525+15.837
5Y13.4555.327+8.128
10Y11.2785.800+5.478
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Gazprom Neft is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A PB ratio of 1.01 means the investor is paying руб1.01 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Gazprom Neft:

  • The EOD is 1.615. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.013. Based on the equity, the company is underpriced. +1
  • The TTM is 1.013. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.615MRQ1.013+0.603
MRQ1.013TTM1.0130.000
TTM1.013YOY0.661+0.352
TTM1.0135Y0.817+0.196
5Y0.81710Y0.742+0.074
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD1.6151.188+0.427
MRQ1.0131.124-0.111
TTM1.0131.070-0.057
YOY0.6611.033-0.372
5Y0.8171.039-0.222
10Y0.7421.120-0.378
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Gazprom Neft compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--58.44658.4460%10.439+460%46.377+26%36.884+58%
Book Value Per Share--537.981537.9810%479.535+12%452.089+19%346.772+55%
Current Ratio--0.8910.8910%0.969-8%1.085-18%1.409-37%
Debt To Asset Ratio--0.4880.4880%0.469+4%0.449+9%0.433+13%
Debt To Equity Ratio--1.0321.0320%0.958+8%0.884+17%0.831+24%
Dividend Per Share--14.99814.9980%19.816-24%21.727-31%14.752+2%
Eps--106.707106.7070%24.947+328%69.999+52%51.662+107%
Free Cash Flow Per Share--99.51999.5190%15.566+539%38.845+156%19.981+398%
Free Cash Flow To Equity Per Share--69.16669.1660%-10.707+115%11.251+515%6.084+1037%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.960+4%
Intrinsic Value_10Y_max--1428.693--------
Intrinsic Value_10Y_min--465.487--------
Intrinsic Value_1Y_max--69.228--------
Intrinsic Value_1Y_min--26.977--------
Intrinsic Value_3Y_max--264.350--------
Intrinsic Value_3Y_min--98.570--------
Intrinsic Value_5Y_max--527.409--------
Intrinsic Value_5Y_min--188.811--------
Market Cap4100413911244.800+37%2570366469734.4002570366469734.4000%1495370140569.600+72%1767079767941.120+45%1261083690213.376+104%
Net Profit Margin--0.1690.1690%0.060+181%0.138+23%0.126+34%
Operating Margin--0.1880.1880%0.074+154%0.165+14%0.160+17%
Operating Ratio--0.8120.8120%0.926-12%0.840-3%0.839-3%
Pb Ratio1.615+37%1.0131.0130%0.661+53%0.817+24%0.742+36%
Pe Ratio8.145+37%5.1065.1060%12.705-60%6.331-19%5.655-10%
Price Per Share869.100+37%544.800544.8000%316.950+72%374.540+45%267.292+104%
Price To Free Cash Flow Ratio8.733+37%5.4745.4740%20.362-73%13.455-59%11.278-51%
Price To Total Gains Ratio11.834+37%7.4187.4180%10.476-29%6.142+21%5.400+37%
Quick Ratio--0.7080.7080%0.663+7%0.781-9%0.933-24%
Return On Assets--0.1010.1010%0.028+267%0.085+19%0.086+18%
Return On Equity--0.2140.2140%0.056+280%0.167+29%0.159+35%
Total Gains Per Share--73.44473.4440%30.255+143%68.103+8%51.636+42%
Usd Book Value--27666303700.00027666303700.0000%24660672300.000+12%23249240020.000+19%17833143380.000+55%
Usd Book Value Change Per Share--0.6370.6370%0.114+460%0.506+26%0.402+58%
Usd Book Value Per Share--5.8645.8640%5.227+12%4.928+19%3.780+55%
Usd Dividend Per Share--0.1630.1630%0.216-24%0.237-31%0.161+2%
Usd Eps--1.1631.1630%0.272+328%0.763+52%0.563+107%
Usd Free Cash Flow--5117887900.0005117887900.0000%800496000.000+539%1997640820.000+156%1027541910.000+398%
Usd Free Cash Flow Per Share--1.0851.0850%0.170+539%0.423+156%0.218+398%
Usd Free Cash Flow To Equity Per Share--0.7540.7540%-0.117+115%0.123+515%0.066+1037%
Usd Market Cap44694511632.568+37%28016994520.10528016994520.1050%16299534532.209+72%19261169470.558+45%13745812223.326+104%
Usd Price Per Share9.473+37%5.9385.9380%3.455+72%4.082+45%2.913+104%
Usd Profit--5487550500.0005487550500.0000%1282919100.000+328%3599803480.000+52%2656800880.000+107%
Usd Revenue--32549340200.00032549340200.0000%21353263500.000+52%25312431260.000+29%20198642850.000+61%
Usd Total Gains Per Share--0.8010.8010%0.330+143%0.742+8%0.563+42%
 EOD+4 -4MRQTTM+0 -0YOY+27 -85Y+27 -810Y+30 -6

3.2. Fundamental Score

Let's check the fundamental score of Gazprom Neft based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.145
Price to Book Ratio (EOD)Between0-11.615
Net Profit Margin (MRQ)Greater than00.169
Operating Margin (MRQ)Greater than00.188
Quick Ratio (MRQ)Greater than10.708
Current Ratio (MRQ)Greater than10.891
Debt to Asset Ratio (MRQ)Less than10.488
Debt to Equity Ratio (MRQ)Less than11.032
Return on Equity (MRQ)Greater than0.150.214
Return on Assets (MRQ)Greater than0.050.101
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Gazprom Neft based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5065.173
Ma 20Greater thanMa 50859.243
Ma 50Greater thanMa 100800.900
Ma 100Greater thanMa 200712.808
OpenGreater thanClose860.750
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2017-12-312018-12-312019-12-312020-12-312021-12-31
Other Assets  121,290,000-41,721,00079,569,000-1,642,00077,927,0007,165,00085,092,000-194,827,000-109,735,000
Minority Interest  105,876,00045,766,000151,642,0004,349,000155,991,00021,818,000177,809,000-193,727,000-15,918,000



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets4,960,473,000
Total Liabilities2,422,280,000
Total Stockholder Equity2,348,082,000
 As reported
Total Liabilities 2,422,280,000
Total Stockholder Equity+ 2,348,082,000
Total Assets = 4,960,473,000

Assets

Total Assets4,960,473,000
Total Current Assets1,215,535,000
Long-term Assets1,215,535,000
Total Current Assets
Cash And Cash Equivalents 573,421,000
Short-term Investments 1,103,000
Net Receivables 390,257,000
Inventory 229,900,000
Other Current Assets 20,854,000
Total Current Assets  (as reported)1,215,535,000
Total Current Assets  (calculated)1,215,535,000
+/-0
Long-term Assets
Property Plant Equipment 3,158,947,000
Goodwill 28,640,000
Intangible Assets 93,585,000
Long-term Assets Other 13,383,000
Long-term Assets  (as reported)3,744,938,000
Long-term Assets  (calculated)3,294,555,000
+/- 450,383,000

Liabilities & Shareholders' Equity

Total Current Liabilities1,363,785,000
Long-term Liabilities1,058,495,000
Total Stockholder Equity2,348,082,000
Total Current Liabilities
Short-term Debt 193,233,000
Short Long Term Debt 180,678,000
Accounts payable 431,823,000
Other Current Liabilities 738,729,000
Total Current Liabilities  (as reported)1,363,785,000
Total Current Liabilities  (calculated)1,544,463,000
+/- 180,678,000
Long-term Liabilities
Long term Debt Total 634,244,000
Other Liabilities 424,251,000
Long-term Liabilities  (as reported)1,058,495,000
Long-term Liabilities  (calculated)1,058,495,000
+/-0
Total Stockholder Equity
Common Stock98,000
Retained Earnings 2,211,671,000
Capital Surplus 35,976,000
Treasury Stock-1,170,000
Other Stockholders Equity 136,313,000
Total Stockholder Equity (as reported)2,348,082,000
Total Stockholder Equity (calculated)2,382,888,000
+/- 34,806,000
Other
Capital Stock98,000
Cash And Equivalents100,114,000
Cash and Short Term Investments 574,524,000
Common Stock Shares Outstanding 4,718,000
Liabilities and Stockholders Equity 4,960,473,000
Net Debt 254,056,000
Net Invested Capital 3,082,102,000
Net Tangible Assets 2,225,857,000
Net Working Capital -148,250,000
Property Plant and Equipment Gross 4,683,027,000
Short Long Term Debt Total 827,477,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
4,572,569
5,712,796
7,548,456
8,150,020
10,262,841
305,770,700
371,168,028
407,970,518
597,039,161
901,371,199
980,850,586
1,173,442,949
1,300,108,000
1,563,633,000
2,097,724,000
2,485,466,000
2,548,811,000
2,930,008,000
3,520,926,000
3,825,483,000
4,259,174,000
4,960,473,000
4,960,473,0004,259,174,0003,825,483,0003,520,926,0002,930,008,0002,548,811,0002,485,466,0002,097,724,0001,563,633,0001,300,108,0001,173,442,949980,850,586901,371,199597,039,161407,970,518371,168,028305,770,70010,262,8418,150,0207,548,4565,712,7964,572,569
   > Total Current Assets 
0
0
0
0
0
91,645,746
143,263,527
116,952,216
173,600,845
204,972,148
216,977,707
290,169,861
363,583,000
433,071,000
470,925,000
510,744,000
396,332,000
422,587,000
663,129,000
767,848,000
762,094,000
1,215,535,000
1,215,535,000762,094,000767,848,000663,129,000422,587,000396,332,000510,744,000470,925,000433,071,000363,583,000290,169,861216,977,707204,972,148173,600,845116,952,216143,263,52791,645,74600000
       Cash And Cash Equivalents 
27,086
51,649
620,875
104,594
782,196
8,772,500
35,130,199
17,721,182
61,314,341
26,156,399
35,056,598
29,237,708
76,012,000
91,077,000
53,167,000
114,198,000
33,621,000
90,608,000
247,585,000
202,404,000
237,011,000
573,421,000
573,421,000237,011,000202,404,000247,585,00090,608,00033,621,000114,198,00053,167,00091,077,00076,012,00029,237,70835,056,59826,156,39961,314,34117,721,18235,130,1998,772,500782,196104,594620,87551,64927,086
       Short-term Investments 
0
0
0
0
358,108
0
2,632,002
0
4,225,518
1,356,035
3,364,944
2,559,099
8,401,000
36,869,000
76,660,000
49,355,000
886,000
5,779,000
847,000
19,906,000
1,003,000
1,103,000
1,103,0001,003,00019,906,000847,0005,779,000886,00049,355,00076,660,00036,869,0008,401,0002,559,0993,364,9441,356,0354,225,51802,632,0020358,1080000
       Net Receivables 
376,806
885,444
1,053,707
1,085,863
1,417,782
1,974,566
2,577,786
2,274,434
1,883,000
2,926,000
2,674,000
4,011,000
105,591,000
122,571,000
130,528,000
87,987,000
201,631,000
157,095,000
209,071,000
358,706,000
282,539,000
390,257,000
390,257,000282,539,000358,706,000209,071,000157,095,000201,631,00087,987,000130,528,000122,571,000105,591,0004,011,0002,674,0002,926,0001,883,0002,274,4342,577,7861,974,5661,417,7821,085,8631,053,707885,444376,806
       Other Current Assets 
94,702
184,207
382,915
305,781
383,840
70,326,250
84,926,703
72,612,544
72,779,384
125,116,783
121,596,840
183,423,435
190,886,000
92,331,000
238,440,000
244,813,000
261,124,000
207,878,000
264,741,000
13,158,000
24,127,000
20,854,000
20,854,00024,127,00013,158,000264,741,000207,878,000261,124,000244,813,000238,440,00092,331,000190,886,000183,423,435121,596,840125,116,78372,779,38472,612,54484,926,70370,326,250383,840305,781382,915184,20794,702
   > Long-term Assets 
0
0
0
0
0
214,124,954
227,904,500
291,018,302
423,438,316
696,399,051
763,872,878
883,273,089
936,525,000
1,130,562,000
1,626,799,000
1,974,722,000
2,152,479,000
2,507,421,000
2,857,797,000
3,057,635,000
3,497,080,000
3,744,938,000
3,744,938,0003,497,080,0003,057,635,0002,857,797,0002,507,421,0002,152,479,0001,974,722,0001,626,799,0001,130,562,000936,525,000883,273,089763,872,878696,399,051423,438,316291,018,302227,904,500214,124,95400000
       Property Plant Equipment 
3,362,377
3,422,881
3,998,756
4,440,379
4,799,637
139,595,163
146,932,854
168,613,969
272,767,557
429,862,937
486,815,626
617,798,536
669,425,000
895,543,000
1,332,200,000
1,587,653,000
1,726,345,000
2,121,575,000
2,408,869,000
2,593,311,000
2,961,871,000
3,158,947,000
3,158,947,0002,961,871,0002,593,311,0002,408,869,0002,121,575,0001,726,345,0001,587,653,0001,332,200,000895,543,000669,425,000617,798,536486,815,626429,862,937272,767,557168,613,969146,932,854139,595,1634,799,6374,440,3793,998,7563,422,8813,362,377
       Goodwill 
0
0
0
0
0
0
0
0
2,718,515
40,590,633
15,998,779
40,785,644
16,382,000
27,972,000
33,439,000
36,309,000
31,926,000
33,899,000
36,793,000
34,191,000
40,317,000
28,640,000
28,640,00040,317,00034,191,00036,793,00033,899,00031,926,00036,309,00033,439,00027,972,00016,382,00040,785,64415,998,77940,590,6332,718,51500000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
181,148,000
209,097,000
259,669,000
332,020,000
342,677,000
0
0
00342,677,000332,020,000259,669,000209,097,000181,148,000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
1,347,000
22,973,390
1,275,000
23,780,000
27,414,000
37,801,000
38,781,000
38,225,000
40,288,000
43,346,000
54,429,000
72,448,000
93,585,000
93,585,00072,448,00054,429,00043,346,00040,288,00038,225,00038,781,00037,801,00027,414,00023,780,0001,275,00022,973,3901,347,000000000000
       Long-term Assets Other 
0
0
0
0
0
70,406,547
7,454,961
119,040,217
6,589,445
13,469,943
20,770,882
13,979,079
32,178,000
18,361,000
108,430,000
159,787,000
141,130,000
40,596,000
19,073,000
34,441,000
10,968,000
13,383,000
13,383,00010,968,00034,441,00019,073,00040,596,000141,130,000159,787,000108,430,00018,361,00032,178,00013,979,07920,770,88213,469,9436,589,445119,040,2177,454,96170,406,54700000
> Total Liabilities 
1,146,110
1,674,379
3,256,904
3,012,500
3,077,476
85,747,982
109,802,360
151,659,615
180,397,133
339,159,296
344,631,446
375,451,841
424,677,000
565,612,000
967,939,000
1,236,977,000
1,104,644,000
1,270,875,000
1,529,107,000
1,612,286,000
1,996,727,000
2,422,280,000
2,422,280,0001,996,727,0001,612,286,0001,529,107,0001,270,875,0001,104,644,0001,236,977,000967,939,000565,612,000424,677,000375,451,841344,631,446339,159,296180,397,133151,659,615109,802,36085,747,9823,077,4763,012,5003,256,9041,674,3791,146,110
   > Total Current Liabilities 
841,705
795,179
1,441,345
1,505,482
1,724,211
42,230,179
71,945,248
89,046,654
118,787,302
171,523,297
148,394,030
141,294,265
194,239,000
207,911,000
250,731,000
349,064,000
289,452,000
479,335,000
562,322,000
510,694,000
786,223,000
1,363,785,000
1,363,785,000786,223,000510,694,000562,322,000479,335,000289,452,000349,064,000250,731,000207,911,000194,239,000141,294,265148,394,030171,523,297118,787,30289,046,65471,945,24842,230,1791,724,2111,505,4821,441,345795,179841,705
       Short-term Debt 
0
0
0
0
0
10,216,520
18,279,780
32,896,693
61,609,832
64,728,047
51,820,138
40,849,621
66,195,000
52,413,000
61,121,000
147,319,000
80,187,000
133,157,000
92,752,000
40,125,000
57,328,000
193,233,000
193,233,00057,328,00040,125,00092,752,000133,157,00080,187,000147,319,00061,121,00052,413,00066,195,00040,849,62151,820,13864,728,04761,609,83232,896,69318,279,78010,216,52000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121,395,000
80,187,000
131,760,000
90,923,000
30,198,000
45,695,000
180,678,000
180,678,00045,695,00030,198,00090,923,000131,760,00080,187,000121,395,000000000000000000
       Accounts payable 
295,657
266,074
608,285
648,565
511,182
15,170,035
17,069,165
28,769,408
32,563,086
73,346,399
26,093,611
66,472,602
47,610,000
61,003,000
65,624,000
76,372,000
78,161,000
118,151,000
185,269,000
279,985,000
307,997,000
431,823,000
431,823,000307,997,000279,985,000185,269,000118,151,00078,161,00076,372,00065,624,00061,003,00047,610,00066,472,60226,093,61173,346,39932,563,08628,769,40817,069,16515,170,035511,182648,565608,285266,074295,657
       Other Current Liabilities 
141,023
214,241
254,345
488,619
832,983
16,843,623
36,596,303
27,380,552
24,614,384
33,448,851
70,480,282
33,972,042
80,434,000
94,495,000
123,986,000
125,373,000
131,104,000
228,027,000
181,888,000
26,219,000
193,880,000
738,729,000
738,729,000193,880,00026,219,000181,888,000228,027,000131,104,000125,373,000123,986,00094,495,00080,434,00033,972,04270,480,28233,448,85124,614,38427,380,55236,596,30316,843,623832,983488,619254,345214,241141,023
   > Long-term Liabilities 
0
0
0
0
0
43,517,802
37,857,111
62,612,962
61,609,832
167,635,998
196,237,416
234,157,577
230,438,000
357,701,000
717,208,000
887,913,000
815,192,000
791,540,000
966,785,000
1,101,592,000
1,210,504,000
1,058,495,000
1,058,495,0001,210,504,0001,101,592,000966,785,000791,540,000815,192,000887,913,000717,208,000357,701,000230,438,000234,157,577196,237,416167,635,99861,609,83262,612,96237,857,11143,517,80200000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
670,779,000
596,221,000
569,480,000
708,184,000
762,898,000
822,226,000
634,244,000
634,244,000822,226,000762,898,000708,184,000569,480,000596,221,000670,779,000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
-10,216,520
-18,279,780
-32,896,693
-61,609,832
-64,728,047
-51,820,138
-40,849,621
-66,195,000
-52,413,000
-61,121,000
-147,319,000
-80,187,000
-110,934,000
-67,269,000
47,670,000
38,001,000
-99,776,000
-99,776,00038,001,00047,670,000-67,269,000-110,934,000-80,187,000-147,319,000-61,121,000-52,413,000-66,195,000-40,849,621-51,820,138-64,728,047-61,609,832-32,896,693-18,279,780-10,216,52000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62,322,000
55,579,000
62,511,000
70,202,000
94,512,000
1,466,000
1,466,00094,512,00070,202,00062,511,00055,579,00062,322,0000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
941,000
1,333,000
0
0
0
0
0
000001,333,000941,000000000000000000
> Total Stockholder Equity
3,169,725
4,036,735
4,291,552
5,137,520
7,185,365
220,022,718
261,365,668
256,310,902
412,534,706
486,695,849
571,642,805
752,119,255
834,884,000
952,612,000
1,065,748,000
1,157,069,000
1,360,140,000
1,553,257,000
1,840,177,000
2,057,206,000
2,084,638,000
2,348,082,000
2,348,082,0002,084,638,0002,057,206,0001,840,177,0001,553,257,0001,360,140,0001,157,069,0001,065,748,000952,612,000834,884,000752,119,255571,642,805486,695,849412,534,706256,310,902261,365,668220,022,7187,185,3655,137,5204,291,5524,036,7353,169,725
   Common Stock
1,619
1,619
1,619
1,619
1,619
46,528
42,612
39,775
59,098
60,268
61,181
63,977
98,000
98,000
98,000
98,000
98,000
98,000
98,000
98,000
98,000
98,000
98,00098,00098,00098,00098,00098,00098,00098,00098,00098,00063,97761,18160,26859,09839,77542,61246,5281,6191,6191,6191,6191,619
   Retained Earnings 
996,872
1,308,680
1,565,068
2,411,703
4,457,310
141,621,091
189,563,206
242,200,618
396,873,693
470,724,776
557,448,859
730,111,002
818,808,000
930,304,000
1,005,642,000
1,078,626,000
1,276,210,000
1,431,931,000
1,680,978,000
1,943,523,000
1,944,123,000
2,211,671,000
2,211,671,0001,944,123,0001,943,523,0001,680,978,0001,431,931,0001,276,210,0001,078,626,0001,005,642,000930,304,000818,808,000730,111,002557,448,859470,724,776396,873,693242,200,618189,563,206141,621,0914,457,3102,411,7031,565,0681,308,680996,872
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,326,000
51,047,000
62,256,000
60,397,000
36,044,000
29,494,000
35,976,000
35,976,00029,494,00036,044,00060,397,00062,256,00051,047,00044,326,000000000000000000
   Treasury Stock-1,170,000-1,170,000-1,170,000-1,170,000-1,170,000-1,170,000-1,170,000-1,170,000-1,170,000-1,170,000-45,000-45,000-45,000-45,0000000000-541,713
   Other Stockholders Equity 
0
0
0
0
0
339,007,204
333,423,698
279,178,385
369,452,147
411,661,940
438,574,565
516,970,027
237,438,000
18,123,000
546,236,000
694,013,000
780,910,000
944,000,000
1,185,155,000
113,585,000
140,417,000
136,313,000
136,313,000140,417,000113,585,0001,185,155,000944,000,000780,910,000694,013,000546,236,00018,123,000237,438,000516,970,027438,574,565411,661,940369,452,147279,178,385333,423,698339,007,20400000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.