> Total Assets | 0 | 80,050,052 | 94,302,137 | 90,118,000 | 86,481,503 | 82,867,184 | 78,636,599 | 77,939,000 | 76,008,887 | 73,670,303 | 77,071,806 | 77,605,000 | 75,239,107 | 77,246,494 | 78,316,856 | 79,518,000 | 78,351,206 | 77,471,000 | 81,012,000 | 86,205,000 | 87,472,205 | 86,574,000 | 87,076,000 | 90,973,000 | 90,521,982 | 90,788,000 | 91,989,000 | 91,555,000 | 90,666,000 | 88,561,000 | 92,830,000 | 94,463,000 | 97,653,295 | 98,742,000 | 96,912,000 | 94,926,000 | 95,731,000 | 97,832,000 | 104,783,000 | 102,827,000 | 104,939,000 | 101,922,000 | 101,321,000 | 104,243,000 | 105,858,000 | 105,151,000 | 108,256,000 | 108,282,000 | 104,977,000 | 105,894,000 | 106,514,000 | 101,936,000 | 101,672,000 | 101,045,000 | 102,856,000 | 104,879,000 | 108,729,000 | 115,900,000 | 121,631,000 | 120,348,000 | 123,286,000 | 118,327,000 | 120,885,000 | 125,717,000 | 126,230,000 | 131,366,000 | 135,227,000 | 133,804,000 | 136,056,000 | 133,375,000 | 134,081,000 | 138,915,000 | 143,608,000 | 142,928,000 | 143,532,000 | 150,248,000 | 152,344,000 | 154,174,000 | 157,086,000 | 123,897,000 | 121,433,000 | 131,658,000 | 136,831,000 | 139,608,000 | 144,409,000 | 143,946,000 | 145,988,000 | 151,502,000 | 143,929,000 | 142,997,000 | 143,684,000 | 145,067,000 | 144,784,000 | 144,751,000 | 148,121,000 | 147,812,000 |
| 147,812,000 | 148,121,000 | 144,751,000 | 144,784,000 | 145,067,000 | 143,684,000 | 142,997,000 | 143,929,000 | 151,502,000 | 145,988,000 | 143,946,000 | 144,409,000 | 139,608,000 | 136,831,000 | 131,658,000 | 121,433,000 | 123,897,000 | 157,086,000 | 154,174,000 | 152,344,000 | 150,248,000 | 143,532,000 | 142,928,000 | 143,608,000 | 138,915,000 | 134,081,000 | 133,375,000 | 136,056,000 | 133,804,000 | 135,227,000 | 131,366,000 | 126,230,000 | 125,717,000 | 120,885,000 | 118,327,000 | 123,286,000 | 120,348,000 | 121,631,000 | 115,900,000 | 108,729,000 | 104,879,000 | 102,856,000 | 101,045,000 | 101,672,000 | 101,936,000 | 106,514,000 | 105,894,000 | 104,977,000 | 108,282,000 | 108,256,000 | 105,151,000 | 105,858,000 | 104,243,000 | 101,321,000 | 101,922,000 | 104,939,000 | 102,827,000 | 104,783,000 | 97,832,000 | 95,731,000 | 94,926,000 | 96,912,000 | 98,742,000 | 97,653,295 | 94,463,000 | 92,830,000 | 88,561,000 | 90,666,000 | 91,555,000 | 91,989,000 | 90,788,000 | 90,521,982 | 90,973,000 | 87,076,000 | 86,574,000 | 87,472,205 | 86,205,000 | 81,012,000 | 77,471,000 | 78,351,206 | 79,518,000 | 78,316,856 | 77,246,494 | 75,239,107 | 77,605,000 | 77,071,806 | 73,670,303 | 76,008,887 | 77,939,000 | 78,636,599 | 82,867,184 | 86,481,503 | 90,118,000 | 94,302,137 | 80,050,052 | 0 |
---|
> Total Current Assets | 0 | 49,060,394 | 53,236,444 | 51,013,000 | 50,450,072 | 47,303,179 | 45,294,987 | 44,062,000 | 43,035,172 | 41,525,808 | 44,571,437 | 43,489,000 | 41,874,760 | 46,102,288 | 47,080,952 | 45,946,000 | 45,612,230 | 43,903,000 | 45,472,000 | 46,803,000 | 47,201,151 | 45,946,000 | 48,710,000 | 51,611,000 | 52,326,829 | 49,572,000 | 43,981,000 | 47,932,000 | 42,849,000 | 41,574,000 | 45,385,000 | 43,242,000 | 44,708,045 | 44,766,000 | 44,358,000 | 44,129,000 | 44,300,000 | 44,978,000 | 48,949,000 | 49,648,000 | 52,886,000 | 54,729,000 | 53,852,000 | 52,813,000 | 52,005,000 | 52,091,000 | 52,953,000 | 52,129,000 | 49,615,000 | 49,996,000 | 51,488,000 | 46,937,000 | 46,748,000 | 45,259,000 | 46,990,000 | 48,076,000 | 49,534,000 | 49,985,000 | 51,057,000 | 51,442,000 | 54,013,000 | 50,544,000 | 51,702,000 | 55,329,000 | 55,457,000 | 57,615,000 | 58,328,000 | 58,429,000 | 61,108,000 | 61,162,000 | 60,159,000 | 64,570,000 | 67,625,000 | 65,391,000 | 66,209,000 | 70,370,000 | 69,470,000 | 90,396,000 | 93,288,000 | 52,968,000 | 54,119,000 | 63,793,000 | 52,012,000 | 52,340,000 | 56,365,000 | 55,650,000 | 58,239,000 | 58,829,000 | 58,592,000 | 57,737,000 | 59,613,000 | 60,639,000 | 61,198,000 | 59,690,000 | 61,472,000 | 61,353,000 |
| 61,353,000 | 61,472,000 | 59,690,000 | 61,198,000 | 60,639,000 | 59,613,000 | 57,737,000 | 58,592,000 | 58,829,000 | 58,239,000 | 55,650,000 | 56,365,000 | 52,340,000 | 52,012,000 | 63,793,000 | 54,119,000 | 52,968,000 | 93,288,000 | 90,396,000 | 69,470,000 | 70,370,000 | 66,209,000 | 65,391,000 | 67,625,000 | 64,570,000 | 60,159,000 | 61,162,000 | 61,108,000 | 58,429,000 | 58,328,000 | 57,615,000 | 55,457,000 | 55,329,000 | 51,702,000 | 50,544,000 | 54,013,000 | 51,442,000 | 51,057,000 | 49,985,000 | 49,534,000 | 48,076,000 | 46,990,000 | 45,259,000 | 46,748,000 | 46,937,000 | 51,488,000 | 49,996,000 | 49,615,000 | 52,129,000 | 52,953,000 | 52,091,000 | 52,005,000 | 52,813,000 | 53,852,000 | 54,729,000 | 52,886,000 | 49,648,000 | 48,949,000 | 44,978,000 | 44,300,000 | 44,129,000 | 44,358,000 | 44,766,000 | 44,708,045 | 43,242,000 | 45,385,000 | 41,574,000 | 42,849,000 | 47,932,000 | 43,981,000 | 49,572,000 | 52,326,829 | 51,611,000 | 48,710,000 | 45,946,000 | 47,201,151 | 46,803,000 | 45,472,000 | 43,903,000 | 45,612,230 | 45,946,000 | 47,080,952 | 46,102,288 | 41,874,760 | 43,489,000 | 44,571,437 | 41,525,808 | 43,035,172 | 44,062,000 | 45,294,987 | 47,303,179 | 50,450,072 | 51,013,000 | 53,236,444 | 49,060,394 | 0 |
---|
Cash And Cash Equivalents | 0 | 5,189,486 | 5,253,519 | 7,802,000 | 8,466,414 | 9,236,912 | 9,033,228 | 11,196,000 | 8,953,153 | 9,144,263 | 12,213,603 | 12,149,000 | 10,323,978 | 13,216,260 | 13,270,750 | 12,190,000 | 10,474,318 | 9,049,000 | 9,048,000 | 8,121,000 | 6,818,648 | 5,822,000 | 7,374,000 | 10,214,000 | 8,442,940 | 5,893,000 | 5,254,000 | 4,005,000 | 6,158,000 | 5,614,000 | 7,735,000 | 6,893,000 | 6,085,058 | 7,684,000 | 9,018,000 | 10,159,000 | 10,446,000 | 9,753,000 | 11,829,000 | 14,108,000 | 15,662,000 | 14,973,000 | 13,006,000 | 12,468,000 | 8,977,000 | 8,424,000 | 8,963,000 | 10,891,000 | 7,823,000 | 7,892,000 | 6,071,000 | 9,190,000 | 8,885,000 | 8,585,000 | 8,210,000 | 8,013,000 | 6,743,000 | 8,844,000 | 8,206,000 | 9,957,000 | 10,605,000 | 6,307,000 | 6,380,000 | 10,604,000 | 9,527,000 | 9,881,000 | 8,485,000 | 8,375,000 | 9,996,000 | 9,581,000 | 7,090,000 | 11,066,000 | 12,389,000 | 8,885,000 | 8,022,000 | 12,391,000 | 11,350,000 | 7,832,000 | 12,084,000 | 14,041,000 | 14,016,000 | 23,639,000 | 10,678,000 | 9,545,000 | 12,199,000 | 9,495,000 | 10,097,000 | 10,465,000 | 10,135,000 | 9,186,000 | 9,802,000 | 10,084,000 | 10,769,000 | 7,715,000 | 7,758,000 | 9,156,000 |
| 9,156,000 | 7,758,000 | 7,715,000 | 10,769,000 | 10,084,000 | 9,802,000 | 9,186,000 | 10,135,000 | 10,465,000 | 10,097,000 | 9,495,000 | 12,199,000 | 9,545,000 | 10,678,000 | 23,639,000 | 14,016,000 | 14,041,000 | 12,084,000 | 7,832,000 | 11,350,000 | 12,391,000 | 8,022,000 | 8,885,000 | 12,389,000 | 11,066,000 | 7,090,000 | 9,581,000 | 9,996,000 | 8,375,000 | 8,485,000 | 9,881,000 | 9,527,000 | 10,604,000 | 6,380,000 | 6,307,000 | 10,605,000 | 9,957,000 | 8,206,000 | 8,844,000 | 6,743,000 | 8,013,000 | 8,210,000 | 8,585,000 | 8,885,000 | 9,190,000 | 6,071,000 | 7,892,000 | 7,823,000 | 10,891,000 | 8,963,000 | 8,424,000 | 8,977,000 | 12,468,000 | 13,006,000 | 14,973,000 | 15,662,000 | 14,108,000 | 11,829,000 | 9,753,000 | 10,446,000 | 10,159,000 | 9,018,000 | 7,684,000 | 6,085,058 | 6,893,000 | 7,735,000 | 5,614,000 | 6,158,000 | 4,005,000 | 5,254,000 | 5,893,000 | 8,442,940 | 10,214,000 | 7,374,000 | 5,822,000 | 6,818,648 | 8,121,000 | 9,048,000 | 9,049,000 | 10,474,318 | 12,190,000 | 13,270,750 | 13,216,260 | 10,323,978 | 12,149,000 | 12,213,603 | 9,144,263 | 8,953,153 | 11,196,000 | 9,033,228 | 9,236,912 | 8,466,414 | 7,802,000 | 5,253,519 | 5,189,486 | 0 |
---|
Short-term Investments | 0 | 1,422,371 | 1,141,302 | 791,000 | 885,641 | 800,815 | 615,033 | 399,000 | 481,250 | 497,896 | 803,058 | 650,000 | 659,839 | 2,230,442 | 2,093,871 | 1,386,000 | 1,757,891 | 1,613,000 | 1,728,000 | 1,789,000 | 1,305,303 | 1,295,000 | 181,000 | 596,000 | 579,633 | 3,445,000 | 3,676,000 | 3,125,000 | 3,518,000 | 3,750,000 | 3,524,000 | 3,268,000 | 144,386 | 3,621,000 | 3,071,000 | 170,000 | 2,627,000 | 2,710,000 | 262,000 | 2,856,000 | 3,083,000 | 3,479,000 | 3,432,000 | 3,376,000 | 3,592,000 | 3,897,000 | 3,790,000 | 3,425,000 | 3,331,000 | 3,627,000 | 3,878,000 | 3,851,000 | 3,892,000 | 3,801,000 | 4,044,000 | 2,066,000 | 5,222,000 | 5,829,000 | 5,618,000 | 2,374,000 | 6,778,000 | 7,404,000 | 7,334,000 | 2,425,000 | 8,551,000 | 8,592,000 | 8,695,000 | 2,391,000 | 9,031,000 | 9,471,000 | 9,239,000 | 2,485,000 | 9,446,000 | 9,806,000 | 9,745,000 | 2,000,000 | 9,949,000 | 9,834,000 | 8,470,000 | 2,680,000 | 8,410,000 | 9,144,000 | 7,493,000 | 2,502,000 | 8,791,000 | 8,603,000 | 9,642,000 | 2,524,000 | 9,864,000 | 9,697,000 | 10,039,000 | 2,444,000 | 10,240,000 | 11,161,000 | 10,802,000 | 1,060,000 |
| 1,060,000 | 10,802,000 | 11,161,000 | 10,240,000 | 2,444,000 | 10,039,000 | 9,697,000 | 9,864,000 | 2,524,000 | 9,642,000 | 8,603,000 | 8,791,000 | 2,502,000 | 7,493,000 | 9,144,000 | 8,410,000 | 2,680,000 | 8,470,000 | 9,834,000 | 9,949,000 | 2,000,000 | 9,745,000 | 9,806,000 | 9,446,000 | 2,485,000 | 9,239,000 | 9,471,000 | 9,031,000 | 2,391,000 | 8,695,000 | 8,592,000 | 8,551,000 | 2,425,000 | 7,334,000 | 7,404,000 | 6,778,000 | 2,374,000 | 5,618,000 | 5,829,000 | 5,222,000 | 2,066,000 | 4,044,000 | 3,801,000 | 3,892,000 | 3,851,000 | 3,878,000 | 3,627,000 | 3,331,000 | 3,425,000 | 3,790,000 | 3,897,000 | 3,592,000 | 3,376,000 | 3,432,000 | 3,479,000 | 3,083,000 | 2,856,000 | 262,000 | 2,710,000 | 2,627,000 | 170,000 | 3,071,000 | 3,621,000 | 144,386 | 3,268,000 | 3,524,000 | 3,750,000 | 3,518,000 | 3,125,000 | 3,676,000 | 3,445,000 | 579,633 | 596,000 | 181,000 | 1,295,000 | 1,305,303 | 1,789,000 | 1,728,000 | 1,613,000 | 1,757,891 | 1,386,000 | 2,093,871 | 2,230,442 | 659,839 | 650,000 | 803,058 | 497,896 | 481,250 | 399,000 | 615,033 | 800,815 | 885,641 | 791,000 | 1,141,302 | 1,422,371 | 0 |
---|
Net Receivables | 0 | 19,889,226 | 21,282,341 | 20,041,000 | 18,672,641 | 17,825,600 | 16,065,336 | 16,442,000 | 16,741,777 | 15,358,810 | 15,092,964 | 15,574,000 | 15,413,710 | 15,180,477 | 15,781,100 | 16,614,000 | 16,412,642 | 15,861,000 | 17,009,000 | 18,851,000 | 19,554,220 | 18,608,000 | 23,471,000 | 23,806,000 | 16,605,534 | 24,667,000 | 18,945,000 | 26,550,000 | 17,692,000 | 17,019,000 | 17,779,000 | 17,204,000 | 16,792,634 | 16,583,000 | 15,728,000 | 15,578,000 | 15,267,000 | 15,945,000 | 16,729,000 | 16,476,000 | 16,912,000 | 19,657,000 | 20,263,000 | 15,645,000 | 21,860,000 | 21,529,000 | 21,550,000 | 20,856,000 | 21,130,000 | 15,271,000 | 15,918,000 | 14,853,000 | 14,621,000 | 14,231,000 | 14,623,000 | 14,526,000 | 15,030,000 | 15,607,000 | 16,423,000 | 15,982,000 | 16,390,000 | 16,105,000 | 16,560,000 | 21,987,000 | 16,326,000 | 16,871,000 | 17,563,000 | 25,535,000 | 25,953,000 | 25,757,000 | 27,233,000 | 34,740,000 | 28,869,000 | 29,087,000 | 30,432,000 | 38,199,000 | 30,001,000 | 21,283,000 | 20,590,000 | 26,046,000 | 20,849,000 | 21,515,000 | 23,226,000 | 29,085,000 | 23,911,000 | 24,137,000 | 24,804,000 | 31,909,000 | 25,213,000 | 25,113,000 | 25,594,000 | 35,004,000 | 26,180,000 | 26,565,000 | 26,821,000 | 34,676,000 |
| 34,676,000 | 26,821,000 | 26,565,000 | 26,180,000 | 35,004,000 | 25,594,000 | 25,113,000 | 25,213,000 | 31,909,000 | 24,804,000 | 24,137,000 | 23,911,000 | 29,085,000 | 23,226,000 | 21,515,000 | 20,849,000 | 26,046,000 | 20,590,000 | 21,283,000 | 30,001,000 | 38,199,000 | 30,432,000 | 29,087,000 | 28,869,000 | 34,740,000 | 27,233,000 | 25,757,000 | 25,953,000 | 25,535,000 | 17,563,000 | 16,871,000 | 16,326,000 | 21,987,000 | 16,560,000 | 16,105,000 | 16,390,000 | 15,982,000 | 16,423,000 | 15,607,000 | 15,030,000 | 14,526,000 | 14,623,000 | 14,231,000 | 14,621,000 | 14,853,000 | 15,918,000 | 15,271,000 | 21,130,000 | 20,856,000 | 21,550,000 | 21,529,000 | 21,860,000 | 15,645,000 | 20,263,000 | 19,657,000 | 16,912,000 | 16,476,000 | 16,729,000 | 15,945,000 | 15,267,000 | 15,578,000 | 15,728,000 | 16,583,000 | 16,792,634 | 17,204,000 | 17,779,000 | 17,019,000 | 17,692,000 | 26,550,000 | 18,945,000 | 24,667,000 | 16,605,534 | 23,806,000 | 23,471,000 | 18,608,000 | 19,554,220 | 18,851,000 | 17,009,000 | 15,861,000 | 16,412,642 | 16,614,000 | 15,781,100 | 15,180,477 | 15,413,710 | 15,574,000 | 15,092,964 | 15,358,810 | 16,741,777 | 16,442,000 | 16,065,336 | 17,825,600 | 18,672,641 | 20,041,000 | 21,282,341 | 19,889,226 | 0 |
---|
Other Current Assets | 0 | 7,939,480 | 10,046,987 | 8,973,000 | 9,600,439 | 6,477,656 | 7,425,688 | 5,353,000 | 5,946,533 | 5,616,889 | 5,426,723 | 4,750,000 | 5,225,511 | 4,509,583 | 4,323,016 | 4,398,000 | 5,126,138 | 4,847,000 | 4,712,000 | 5,230,000 | 5,803,787 | 5,204,000 | 4,682,000 | 4,205,000 | 12,884,518 | 1,369,000 | 1,551,000 | 1,322,000 | 1,980,000 | 1,451,000 | 1,426,000 | 1,368,000 | 6,503,850 | 1,390,000 | 1,360,000 | 4,093,000 | 1,276,000 | 1,326,000 | 3,825,000 | 1,258,000 | 1,385,000 | 1,297,000 | 1,277,000 | 6,181,000 | 1,343,000 | 1,467,000 | 1,358,000 | 1,277,000 | 1,344,000 | 9,919,000 | 12,186,000 | 6,733,000 | 6,516,000 | 5,280,000 | 7,177,000 | 9,512,000 | 10,795,000 | 6,858,000 | 6,776,000 | 5,072,000 | 7,719,000 | 8,356,000 | 8,304,000 | 3,285,000 | 9,500,000 | 9,837,000 | 10,207,000 | 2,805,000 | 9,605,000 | 10,239,000 | 9,924,000 | 2,999,000 | 11,410,000 | 11,785,000 | 11,897,000 | 3,643,000 | 12,173,000 | 52,806,000 | 51,923,000 | 3,830,000 | 11,511,000 | 10,683,000 | 9,152,000 | 4,129,000 | 10,518,000 | 11,904,000 | 12,552,000 | 12,618,000 | 12,003,000 | 11,858,000 | 12,256,000 | 12,974,000 | 12,065,000 | 13,010,000 | 14,788,000 | 5,538,000 |
| 5,538,000 | 14,788,000 | 13,010,000 | 12,065,000 | 12,974,000 | 12,256,000 | 11,858,000 | 12,003,000 | 12,618,000 | 12,552,000 | 11,904,000 | 10,518,000 | 4,129,000 | 9,152,000 | 10,683,000 | 11,511,000 | 3,830,000 | 51,923,000 | 52,806,000 | 12,173,000 | 3,643,000 | 11,897,000 | 11,785,000 | 11,410,000 | 2,999,000 | 9,924,000 | 10,239,000 | 9,605,000 | 2,805,000 | 10,207,000 | 9,837,000 | 9,500,000 | 3,285,000 | 8,304,000 | 8,356,000 | 7,719,000 | 5,072,000 | 6,776,000 | 6,858,000 | 10,795,000 | 9,512,000 | 7,177,000 | 5,280,000 | 6,516,000 | 6,733,000 | 12,186,000 | 9,919,000 | 1,344,000 | 1,277,000 | 1,358,000 | 1,467,000 | 1,343,000 | 6,181,000 | 1,277,000 | 1,297,000 | 1,385,000 | 1,258,000 | 3,825,000 | 1,326,000 | 1,276,000 | 4,093,000 | 1,360,000 | 1,390,000 | 6,503,850 | 1,368,000 | 1,426,000 | 1,451,000 | 1,980,000 | 1,322,000 | 1,551,000 | 1,369,000 | 12,884,518 | 4,205,000 | 4,682,000 | 5,204,000 | 5,803,787 | 5,230,000 | 4,712,000 | 4,847,000 | 5,126,138 | 4,398,000 | 4,323,016 | 4,509,583 | 5,225,511 | 4,750,000 | 5,426,723 | 5,616,889 | 5,946,533 | 5,353,000 | 7,425,688 | 6,477,656 | 9,600,439 | 8,973,000 | 10,046,987 | 7,939,480 | 0 |
---|
> Long-term Assets | 0 | 30,989,658 | 41,065,693 | 39,105,000 | 36,031,431 | 35,564,005 | 33,341,612 | 33,877,000 | 32,973,715 | 32,144,495 | 32,500,368 | 34,116,000 | 33,364,347 | 31,144,206 | 31,235,904 | 33,572,000 | 32,738,976 | 33,568,000 | 35,540,000 | 39,402,000 | 40,271,054 | 40,628,000 | 38,366,000 | 39,362,000 | 38,195,153 | 41,216,000 | 48,008,000 | 43,623,000 | 47,817,000 | 46,987,000 | 47,445,000 | 51,221,000 | 52,945,250 | 53,976,000 | 52,554,000 | 50,797,000 | 51,431,000 | 52,854,000 | 55,834,000 | 53,179,000 | 52,053,000 | 47,193,000 | 47,469,000 | 51,430,000 | 53,853,000 | 53,060,000 | 55,303,000 | 56,152,000 | 55,363,000 | 55,898,000 | 55,027,000 | 54,999,000 | 54,924,000 | 55,786,000 | 55,866,000 | 56,803,000 | 59,195,000 | 65,915,000 | 70,574,000 | 68,906,000 | 69,273,000 | 67,782,000 | 69,183,000 | 70,388,000 | 70,773,000 | 73,751,000 | 76,898,000 | 75,375,000 | 74,948,000 | 72,213,000 | 73,922,000 | 74,345,000 | 75,983,000 | 77,537,000 | 77,323,000 | 79,878,000 | 82,873,000 | 63,778,000 | 63,798,000 | 70,928,000 | 67,314,000 | 67,865,000 | 84,819,000 | 87,267,000 | 88,044,000 | 88,296,000 | 87,750,000 | 92,673,000 | 85,337,000 | 85,260,000 | 84,071,000 | 84,428,000 | 83,586,000 | 85,061,000 | 86,649,000 | 86,459,000 |
| 86,459,000 | 86,649,000 | 85,061,000 | 83,586,000 | 84,428,000 | 84,071,000 | 85,260,000 | 85,337,000 | 92,673,000 | 87,750,000 | 88,296,000 | 88,044,000 | 87,267,000 | 84,819,000 | 67,865,000 | 67,314,000 | 70,928,000 | 63,798,000 | 63,778,000 | 82,873,000 | 79,878,000 | 77,323,000 | 77,537,000 | 75,983,000 | 74,345,000 | 73,922,000 | 72,213,000 | 74,948,000 | 75,375,000 | 76,898,000 | 73,751,000 | 70,773,000 | 70,388,000 | 69,183,000 | 67,782,000 | 69,273,000 | 68,906,000 | 70,574,000 | 65,915,000 | 59,195,000 | 56,803,000 | 55,866,000 | 55,786,000 | 54,924,000 | 54,999,000 | 55,027,000 | 55,898,000 | 55,363,000 | 56,152,000 | 55,303,000 | 53,060,000 | 53,853,000 | 51,430,000 | 47,469,000 | 47,193,000 | 52,053,000 | 53,179,000 | 55,834,000 | 52,854,000 | 51,431,000 | 50,797,000 | 52,554,000 | 53,976,000 | 52,945,250 | 51,221,000 | 47,445,000 | 46,987,000 | 47,817,000 | 43,623,000 | 48,008,000 | 41,216,000 | 38,195,153 | 39,362,000 | 38,366,000 | 40,628,000 | 40,271,054 | 39,402,000 | 35,540,000 | 33,568,000 | 32,738,976 | 33,572,000 | 31,235,904 | 31,144,206 | 33,364,347 | 34,116,000 | 32,500,368 | 32,144,495 | 32,973,715 | 33,877,000 | 33,341,612 | 35,564,005 | 36,031,431 | 39,105,000 | 41,065,693 | 30,989,658 | 0 |
---|
Property Plant Equipment | 0 | 16,155,216 | 17,961,976 | 17,803,000 | 12,765,370 | 12,693,727 | 11,887,946 | 11,742,000 | 11,315,566 | 10,931,746 | 10,790,001 | 10,756,000 | 10,270,778 | 10,293,472 | 10,336,543 | 10,683,000 | 10,497,924 | 10,706,000 | 11,039,000 | 12,012,000 | 12,158,064 | 12,194,000 | 11,566,000 | 12,072,000 | 11,989,687 | 12,419,000 | 12,441,000 | 10,555,000 | 10,740,000 | 10,471,000 | 10,556,000 | 11,258,000 | 11,222,626 | 11,380,000 | 11,254,000 | 11,323,000 | 11,388,000 | 11,469,000 | 11,982,000 | 11,748,000 | 11,815,000 | 9,893,000 | 9,965,000 | 10,477,000 | 10,664,000 | 10,593,000 | 10,737,000 | 10,763,000 | 10,583,000 | 10,502,000 | 10,180,000 | 9,815,000 | 9,608,000 | 9,505,000 | 9,361,000 | 9,638,000 | 9,727,000 | 10,092,000 | 10,444,000 | 10,210,000 | 10,254,000 | 9,904,000 | 9,954,000 | 10,157,000 | 10,274,000 | 10,431,000 | 10,922,000 | 10,977,000 | 10,857,000 | 10,877,000 | 11,072,000 | 11,381,000 | 11,518,000 | 11,766,000 | 11,798,000 | 12,183,000 | 14,977,000 | 10,313,000 | 10,308,000 | 10,250,000 | 9,786,000 | 10,089,000 | 10,621,000 | 11,023,000 | 11,204,000 | 11,157,000 | 11,414,000 | 11,733,000 | 11,400,000 | 11,423,000 | 11,457,000 | 11,938,000 | 11,871,000 | 12,114,000 | 12,019,000 | 12,242,000 |
| 12,242,000 | 12,019,000 | 12,114,000 | 11,871,000 | 11,938,000 | 11,457,000 | 11,423,000 | 11,400,000 | 11,733,000 | 11,414,000 | 11,157,000 | 11,204,000 | 11,023,000 | 10,621,000 | 10,089,000 | 9,786,000 | 10,250,000 | 10,308,000 | 10,313,000 | 14,977,000 | 12,183,000 | 11,798,000 | 11,766,000 | 11,518,000 | 11,381,000 | 11,072,000 | 10,877,000 | 10,857,000 | 10,977,000 | 10,922,000 | 10,431,000 | 10,274,000 | 10,157,000 | 9,954,000 | 9,904,000 | 10,254,000 | 10,210,000 | 10,444,000 | 10,092,000 | 9,727,000 | 9,638,000 | 9,361,000 | 9,505,000 | 9,608,000 | 9,815,000 | 10,180,000 | 10,502,000 | 10,583,000 | 10,763,000 | 10,737,000 | 10,593,000 | 10,664,000 | 10,477,000 | 9,965,000 | 9,893,000 | 11,815,000 | 11,748,000 | 11,982,000 | 11,469,000 | 11,388,000 | 11,323,000 | 11,254,000 | 11,380,000 | 11,222,626 | 11,258,000 | 10,556,000 | 10,471,000 | 10,740,000 | 10,555,000 | 12,441,000 | 12,419,000 | 11,989,687 | 12,072,000 | 11,566,000 | 12,194,000 | 12,158,064 | 12,012,000 | 11,039,000 | 10,706,000 | 10,497,924 | 10,683,000 | 10,336,543 | 10,293,472 | 10,270,778 | 10,756,000 | 10,790,001 | 10,931,746 | 11,315,566 | 11,742,000 | 11,887,946 | 12,693,727 | 12,765,370 | 17,803,000 | 17,961,976 | 16,155,216 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,501,000 | 0 | 0 | 0 | 6,476,000 | 0 | 6,685,000 | 7,469,000 | 8,930,000 | 0 | 9,248,000 | 8,858,000 | 9,776,000 | 9,709,040 | 12,111,000 | 14,144,000 | 12,501,000 | 15,432,000 | 14,750,000 | 14,990,000 | 16,004,000 | 16,133,198 | 16,491,000 | 16,127,000 | 15,821,000 | 16,195,000 | 16,889,000 | 17,975,000 | 15,763,000 | 16,019,000 | 15,321,000 | 15,241,000 | 15,706,000 | 16,374,000 | 16,495,000 | 17,397,000 | 17,069,000 | 16,831,000 | 17,396,000 | 18,225,000 | 17,883,000 | 17,623,000 | 17,673,000 | 17,236,000 | 17,783,000 | 18,050,000 | 19,628,000 | 24,074,000 | 23,166,000 | 23,810,000 | 23,229,000 | 24,351,000 | 24,159,000 | 24,931,000 | 27,131,000 | 28,633,000 | 27,907,000 | 27,908,000 | 27,437,000 | 28,226,000 | 28,345,000 | 28,968,000 | 29,647,000 | 29,367,000 | 30,160,000 | 30,883,000 | 21,334,000 | 21,033,000 | 20,449,000 | 19,872,000 | 20,605,000 | 28,376,000 | 29,729,000 | 30,428,000 | 30,760,000 | 31,677,000 | 33,862,000 | 32,116,000 | 31,820,000 | 31,772,000 | 32,224,000 | 31,807,000 | 32,094,000 | 32,002,000 | 31,384,000 |
| 31,384,000 | 32,002,000 | 32,094,000 | 31,807,000 | 32,224,000 | 31,772,000 | 31,820,000 | 32,116,000 | 33,862,000 | 31,677,000 | 30,760,000 | 30,428,000 | 29,729,000 | 28,376,000 | 20,605,000 | 19,872,000 | 20,449,000 | 21,033,000 | 21,334,000 | 30,883,000 | 30,160,000 | 29,367,000 | 29,647,000 | 28,968,000 | 28,345,000 | 28,226,000 | 27,437,000 | 27,908,000 | 27,907,000 | 28,633,000 | 27,131,000 | 24,931,000 | 24,159,000 | 24,351,000 | 23,229,000 | 23,810,000 | 23,166,000 | 24,074,000 | 19,628,000 | 18,050,000 | 17,783,000 | 17,236,000 | 17,673,000 | 17,623,000 | 17,883,000 | 18,225,000 | 17,396,000 | 16,831,000 | 17,069,000 | 17,397,000 | 16,495,000 | 16,374,000 | 15,706,000 | 15,241,000 | 15,321,000 | 16,019,000 | 15,763,000 | 17,975,000 | 16,889,000 | 16,195,000 | 15,821,000 | 16,127,000 | 16,491,000 | 16,133,198 | 16,004,000 | 14,990,000 | 14,750,000 | 15,432,000 | 12,501,000 | 14,144,000 | 12,111,000 | 9,709,040 | 9,776,000 | 8,858,000 | 9,248,000 | 0 | 8,930,000 | 7,469,000 | 6,685,000 | 0 | 6,476,000 | 0 | 0 | 0 | 6,501,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,807,000 | 23,585,000 | 22,968,000 | 5,225,000 | 21,291,000 | 19,279,000 | 20,128,000 | 3,436,000 | 20,872,000 | 21,180,000 | 21,268,000 | 3,334,000 | 21,949,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,949,000 | 3,334,000 | 21,268,000 | 21,180,000 | 20,872,000 | 3,436,000 | 20,128,000 | 19,279,000 | 21,291,000 | 5,225,000 | 22,968,000 | 23,585,000 | 23,807,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 7,099,299 | 10,857,665 | 9,771,000 | 9,593,696 | 9,772,701 | 9,147,981 | 8,843,000 | 8,640,579 | 8,433,114 | 8,472,953 | 2,358,000 | 8,533,440 | 8,259,452 | 8,285,303 | 2,514,000 | 8,789,457 | 2,412,000 | 2,688,000 | 3,107,000 | 12,338,746 | 3,183,000 | 2,932,000 | 3,243,000 | 3,327,017 | 4,112,000 | 4,955,000 | 4,619,000 | 5,614,000 | 5,243,000 | 5,172,000 | 5,413,000 | 5,373,902 | 5,384,000 | 5,138,000 | 5,026,000 | 5,038,000 | 5,178,000 | 5,363,000 | 4,969,000 | 4,913,000 | 4,463,000 | 4,381,000 | 4,444,000 | 4,526,000 | 4,465,000 | 4,668,000 | 4,595,000 | 4,402,000 | 4,688,000 | 5,399,000 | 5,057,000 | 4,889,000 | 4,770,000 | 4,639,000 | 4,560,000 | 5,149,000 | 5,410,000 | 7,286,000 | 8,077,000 | 7,655,000 | 7,527,000 | 7,868,000 | 7,742,000 | 7,844,000 | 9,036,000 | 11,008,000 | 10,927,000 | 10,685,000 | 10,257,000 | 10,279,000 | 10,131,000 | 10,146,000 | 10,131,000 | 9,817,000 | 9,800,000 | 9,939,000 | 5,311,000 | 5,092,000 | 4,839,000 | 4,585,000 | 4,664,000 | 11,119,000 | 10,963,000 | 11,150,000 | 11,007,000 | 11,208,000 | 12,197,000 | 11,262,000 | 10,674,000 | 10,520,000 | 10,641,000 | 10,265,000 | 10,198,000 | 10,038,000 | 9,593,000 |
| 9,593,000 | 10,038,000 | 10,198,000 | 10,265,000 | 10,641,000 | 10,520,000 | 10,674,000 | 11,262,000 | 12,197,000 | 11,208,000 | 11,007,000 | 11,150,000 | 10,963,000 | 11,119,000 | 4,664,000 | 4,585,000 | 4,839,000 | 5,092,000 | 5,311,000 | 9,939,000 | 9,800,000 | 9,817,000 | 10,131,000 | 10,146,000 | 10,131,000 | 10,279,000 | 10,257,000 | 10,685,000 | 10,927,000 | 11,008,000 | 9,036,000 | 7,844,000 | 7,742,000 | 7,868,000 | 7,527,000 | 7,655,000 | 8,077,000 | 7,286,000 | 5,410,000 | 5,149,000 | 4,560,000 | 4,639,000 | 4,770,000 | 4,889,000 | 5,057,000 | 5,399,000 | 4,688,000 | 4,402,000 | 4,595,000 | 4,668,000 | 4,465,000 | 4,526,000 | 4,444,000 | 4,381,000 | 4,463,000 | 4,913,000 | 4,969,000 | 5,363,000 | 5,178,000 | 5,038,000 | 5,026,000 | 5,138,000 | 5,384,000 | 5,373,902 | 5,413,000 | 5,172,000 | 5,243,000 | 5,614,000 | 4,619,000 | 4,955,000 | 4,112,000 | 3,327,017 | 3,243,000 | 2,932,000 | 3,183,000 | 12,338,746 | 3,107,000 | 2,688,000 | 2,412,000 | 8,789,457 | 2,514,000 | 8,285,303 | 8,259,452 | 8,533,440 | 2,358,000 | 8,472,953 | 8,433,114 | 8,640,579 | 8,843,000 | 9,147,981 | 9,772,701 | 9,593,696 | 9,771,000 | 10,857,665 | 7,099,299 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | -1,000 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 3,917,000 | 3,568,000 | 1,000 | 20,479,000 | 4,207,000 | 4,363,000 | 4,217,000 | 21,182,000 | 4,479,000 | 4,813,000 | 5,073,000 | 5,648,000 | 1,000 | 4,372,000 | 4,635,000 | 1,000 | 4,705,000 | 24,660,000 | 26,940,000 | 1,000 | 27,562,000 | 27,767,000 | -1,000 | 28,587,000 | 3,633,000 | 3,532,000 | 4,092,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 4,092,000 | 3,532,000 | 3,633,000 | 28,587,000 | -1,000 | 27,767,000 | 27,562,000 | 1,000 | 26,940,000 | 24,660,000 | 4,705,000 | 1,000 | 4,635,000 | 4,372,000 | 1,000 | 5,648,000 | 5,073,000 | 4,813,000 | 4,479,000 | 21,182,000 | 4,217,000 | 4,363,000 | 4,207,000 | 20,479,000 | 1,000 | 3,568,000 | 3,917,000 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | -1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 49,696,238 | 61,642,074 | 62,286,000 | 61,168,802 | 57,225,029 | 52,959,239 | 53,877,000 | 51,666,222 | 49,833,532 | 52,635,909 | 53,256,000 | 50,513,012 | 51,686,509 | 52,023,767 | 52,134,000 | 50,526,654 | 49,755,000 | 52,346,000 | 58,432,000 | 59,105,077 | 58,463,000 | 58,641,000 | 61,667,000 | 63,035,262 | 63,105,000 | 61,899,000 | 61,928,000 | 54,961,000 | 55,846,000 | 60,411,000 | 67,083,000 | 70,828,324 | 72,768,000 | 69,122,000 | 67,639,000 | 67,009,000 | 68,863,000 | 74,572,000 | 73,731,000 | 72,882,000 | 70,439,000 | 69,779,000 | 72,087,000 | 71,911,000 | 73,009,000 | 75,943,000 | 76,980,000 | 74,426,000 | 79,274,000 | 78,605,000 | 73,311,000 | 71,300,000 | 72,709,000 | 74,223,000 | 73,365,000 | 77,166,000 | 82,114,000 | 86,358,000 | 85,293,000 | 86,601,000 | 85,011,000 | 87,360,000 | 90,901,000 | 87,009,000 | 92,823,000 | 91,706,000 | 89,277,000 | 90,672,000 | 87,277,000 | 86,089,000 | 90,868,000 | 95,972,000 | 95,815,000 | 96,067,000 | 99,265,000 | 100,347,000 | 106,960,000 | 110,732,000 | 84,074,000 | 81,024,000 | 87,063,000 | 90,155,000 | 90,334,000 | 92,312,000 | 93,325,000 | 94,784,000 | 96,697,000 | 92,710,000 | 92,603,000 | 93,205,000 | 92,006,000 | 93,948,000 | 93,525,000 | 93,354,000 | 91,581,000 |
| 91,581,000 | 93,354,000 | 93,525,000 | 93,948,000 | 92,006,000 | 93,205,000 | 92,603,000 | 92,710,000 | 96,697,000 | 94,784,000 | 93,325,000 | 92,312,000 | 90,334,000 | 90,155,000 | 87,063,000 | 81,024,000 | 84,074,000 | 110,732,000 | 106,960,000 | 100,347,000 | 99,265,000 | 96,067,000 | 95,815,000 | 95,972,000 | 90,868,000 | 86,089,000 | 87,277,000 | 90,672,000 | 89,277,000 | 91,706,000 | 92,823,000 | 87,009,000 | 90,901,000 | 87,360,000 | 85,011,000 | 86,601,000 | 85,293,000 | 86,358,000 | 82,114,000 | 77,166,000 | 73,365,000 | 74,223,000 | 72,709,000 | 71,300,000 | 73,311,000 | 78,605,000 | 79,274,000 | 74,426,000 | 76,980,000 | 75,943,000 | 73,009,000 | 71,911,000 | 72,087,000 | 69,779,000 | 70,439,000 | 72,882,000 | 73,731,000 | 74,572,000 | 68,863,000 | 67,009,000 | 67,639,000 | 69,122,000 | 72,768,000 | 70,828,324 | 67,083,000 | 60,411,000 | 55,846,000 | 54,961,000 | 61,928,000 | 61,899,000 | 63,105,000 | 63,035,262 | 61,667,000 | 58,641,000 | 58,463,000 | 59,105,077 | 58,432,000 | 52,346,000 | 49,755,000 | 50,526,654 | 52,134,000 | 52,023,767 | 51,686,509 | 50,513,012 | 53,256,000 | 52,635,909 | 49,833,532 | 51,666,222 | 53,877,000 | 52,959,239 | 57,225,029 | 61,168,802 | 62,286,000 | 61,642,074 | 49,696,238 | 0 |
---|
> Total Current Liabilities | 0 | 35,390,333 | 42,581,154 | 44,524,000 | 43,308,748 | 38,895,765 | 35,240,059 | 34,712,000 | 33,136,673 | 31,230,161 | 31,675,583 | 32,028,000 | 30,831,391 | 31,453,448 | 31,807,332 | 33,372,000 | 33,692,796 | 32,803,000 | 34,853,000 | 39,833,000 | 40,781,017 | 40,693,000 | 41,823,000 | 38,957,000 | 41,485,801 | 41,972,000 | 43,602,000 | 43,894,000 | 37,417,000 | 38,585,000 | 38,886,000 | 42,451,000 | 43,108,302 | 40,158,000 | 37,635,000 | 37,005,000 | 35,674,000 | 36,204,000 | 38,817,000 | 40,591,000 | 42,842,000 | 44,057,000 | 43,306,000 | 43,560,000 | 42,982,000 | 43,202,000 | 43,920,000 | 42,637,000 | 40,483,000 | 41,544,000 | 42,674,000 | 37,868,000 | 36,521,000 | 36,994,000 | 37,912,000 | 36,598,000 | 38,498,000 | 39,180,000 | 39,816,000 | 39,562,000 | 41,968,000 | 42,061,000 | 41,881,000 | 42,916,000 | 41,044,000 | 41,672,000 | 44,983,000 | 43,394,000 | 46,033,000 | 45,396,000 | 43,715,000 | 47,874,000 | 50,797,000 | 50,783,000 | 52,553,000 | 50,723,000 | 50,243,000 | 57,292,000 | 57,108,000 | 34,117,000 | 34,627,000 | 34,629,000 | 40,209,000 | 39,952,000 | 40,693,000 | 42,684,000 | 43,910,000 | 42,686,000 | 41,284,000 | 43,025,000 | 44,818,000 | 44,901,000 | 46,413,000 | 42,400,000 | 43,795,000 | 43,913,000 |
| 43,913,000 | 43,795,000 | 42,400,000 | 46,413,000 | 44,901,000 | 44,818,000 | 43,025,000 | 41,284,000 | 42,686,000 | 43,910,000 | 42,684,000 | 40,693,000 | 39,952,000 | 40,209,000 | 34,629,000 | 34,627,000 | 34,117,000 | 57,108,000 | 57,292,000 | 50,243,000 | 50,723,000 | 52,553,000 | 50,783,000 | 50,797,000 | 47,874,000 | 43,715,000 | 45,396,000 | 46,033,000 | 43,394,000 | 44,983,000 | 41,672,000 | 41,044,000 | 42,916,000 | 41,881,000 | 42,061,000 | 41,968,000 | 39,562,000 | 39,816,000 | 39,180,000 | 38,498,000 | 36,598,000 | 37,912,000 | 36,994,000 | 36,521,000 | 37,868,000 | 42,674,000 | 41,544,000 | 40,483,000 | 42,637,000 | 43,920,000 | 43,202,000 | 42,982,000 | 43,560,000 | 43,306,000 | 44,057,000 | 42,842,000 | 40,591,000 | 38,817,000 | 36,204,000 | 35,674,000 | 37,005,000 | 37,635,000 | 40,158,000 | 43,108,302 | 42,451,000 | 38,886,000 | 38,585,000 | 37,417,000 | 43,894,000 | 43,602,000 | 41,972,000 | 41,485,801 | 38,957,000 | 41,823,000 | 40,693,000 | 40,781,017 | 39,833,000 | 34,853,000 | 32,803,000 | 33,692,796 | 33,372,000 | 31,807,332 | 31,453,448 | 30,831,391 | 32,028,000 | 31,675,583 | 31,230,161 | 33,136,673 | 34,712,000 | 35,240,059 | 38,895,765 | 43,308,748 | 44,524,000 | 42,581,154 | 35,390,333 | 0 |
---|
Short-term Debt | 0 | 2,323,054 | 2,562,635 | 2,637,000 | 3,079,513 | 3,039,198 | 1,740,411 | 2,103,000 | 1,660,074 | 1,466,231 | 1,970,272 | 1,745,000 | 1,242,657 | 1,642,800 | 1,665,095 | 1,434,000 | 2,254,350 | 2,353,000 | 2,995,000 | 3,999,000 | 4,273,897 | 4,570,000 | 4,506,000 | 2,175,000 | 3,126,987 | 4,173,000 | 7,741,000 | 5,637,000 | 2,273,000 | 3,560,000 | 1,998,000 | 1,819,000 | 4,925,657 | 3,019,000 | 2,269,000 | 698,000 | 423,000 | 395,000 | 458,000 | 2,416,000 | 4,051,000 | 5,016,000 | 4,971,000 | 3,660,000 | 2,841,000 | 4,799,000 | 5,236,000 | 3,826,000 | 3,710,000 | 2,752,000 | 3,656,000 | 1,944,000 | 2,903,000 | 3,757,000 | 4,093,000 | 1,620,000 | 3,556,000 | 4,236,000 | 4,225,000 | 2,979,000 | 6,286,000 | 6,825,000 | 5,914,000 | 6,206,000 | 4,794,000 | 5,184,000 | 6,863,000 | 5,447,000 | 5,541,000 | 5,663,000 | 3,061,000 | 5,057,000 | 7,833,000 | 8,992,000 | 9,750,000 | 6,034,000 | 6,751,000 | 6,908,000 | 5,459,000 | 6,562,000 | 7,538,000 | 8,528,000 | 10,778,000 | 7,821,000 | 9,701,000 | 10,499,000 | 9,899,000 | 6,658,000 | 7,106,000 | 9,411,000 | 9,687,000 | 7,483,000 | 9,711,000 | 7,135,000 | 7,809,000 | 6,598,000 |
| 6,598,000 | 7,809,000 | 7,135,000 | 9,711,000 | 7,483,000 | 9,687,000 | 9,411,000 | 7,106,000 | 6,658,000 | 9,899,000 | 10,499,000 | 9,701,000 | 7,821,000 | 10,778,000 | 8,528,000 | 7,538,000 | 6,562,000 | 5,459,000 | 6,908,000 | 6,751,000 | 6,034,000 | 9,750,000 | 8,992,000 | 7,833,000 | 5,057,000 | 3,061,000 | 5,663,000 | 5,541,000 | 5,447,000 | 6,863,000 | 5,184,000 | 4,794,000 | 6,206,000 | 5,914,000 | 6,825,000 | 6,286,000 | 2,979,000 | 4,225,000 | 4,236,000 | 3,556,000 | 1,620,000 | 4,093,000 | 3,757,000 | 2,903,000 | 1,944,000 | 3,656,000 | 2,752,000 | 3,710,000 | 3,826,000 | 5,236,000 | 4,799,000 | 2,841,000 | 3,660,000 | 4,971,000 | 5,016,000 | 4,051,000 | 2,416,000 | 458,000 | 395,000 | 423,000 | 698,000 | 2,269,000 | 3,019,000 | 4,925,657 | 1,819,000 | 1,998,000 | 3,560,000 | 2,273,000 | 5,637,000 | 7,741,000 | 4,173,000 | 3,126,987 | 2,175,000 | 4,506,000 | 4,570,000 | 4,273,897 | 3,999,000 | 2,995,000 | 2,353,000 | 2,254,350 | 1,434,000 | 1,665,095 | 1,642,800 | 1,242,657 | 1,745,000 | 1,970,272 | 1,466,231 | 1,660,074 | 2,103,000 | 1,740,411 | 3,039,198 | 3,079,513 | 2,637,000 | 2,562,635 | 2,323,054 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,597,000 | 37,161,000 | 34,383,000 | 5,420,000 | 5,541,000 | 5,645,000 | 3,061,000 | 5,043,000 | 7,833,000 | 8,977,000 | 9,750,000 | 6,019,000 | 6,751,000 | 6,267,000 | 0 | 5,879,000 | 0 | 7,844,000 | 0 | 7,120,000 | 0 | 9,825,000 | 0 | 5,955,000 | 0 | 8,745,000 | 0 | 6,789,000 | 0 | 6,434,000 | 0 | 5,873,000 |
| 5,873,000 | 0 | 6,434,000 | 0 | 6,789,000 | 0 | 8,745,000 | 0 | 5,955,000 | 0 | 9,825,000 | 0 | 7,120,000 | 0 | 7,844,000 | 0 | 5,879,000 | 0 | 6,267,000 | 6,751,000 | 6,019,000 | 9,750,000 | 8,977,000 | 7,833,000 | 5,043,000 | 3,061,000 | 5,645,000 | 5,541,000 | 5,420,000 | 34,383,000 | 37,161,000 | 30,597,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 8,815,049 | 9,422,213 | 10,798,000 | 9,054,219 | 8,958,118 | 8,364,846 | 8,649,000 | 7,936,334 | 7,805,252 | 7,528,231 | 8,404,000 | 7,910,921 | 8,458,309 | 8,558,310 | 9,326,000 | 8,812,325 | 8,759,000 | 8,452,000 | 10,171,000 | 9,832,834 | 10,135,000 | 7,651,000 | 8,443,000 | 8,099,706 | 8,821,000 | 8,749,000 | 8,382,000 | 7,897,000 | 7,688,000 | 8,079,000 | 8,860,000 | 7,896,712 | 7,831,000 | 7,083,000 | 7,593,000 | 6,823,000 | 7,142,000 | 7,578,000 | 7,899,000 | 7,572,000 | 7,063,000 | 6,634,000 | 7,677,000 | 7,187,000 | 7,425,000 | 7,655,000 | 8,036,000 | 6,452,000 | 6,801,000 | 7,067,000 | 7,599,000 | 6,534,000 | 6,787,000 | 6,757,000 | 7,594,000 | 6,825,000 | 7,245,000 | 7,340,000 | 7,774,000 | 7,141,000 | 7,148,000 | 7,505,000 | 8,048,000 | 7,513,000 | 7,968,000 | 9,599,000 | 9,756,000 | 8,902,000 | 8,938,000 | 9,560,000 | 10,716,000 | 10,014,000 | 10,259,000 | 10,411,000 | 11,409,000 | 10,470,000 | 6,201,000 | 6,131,000 | 7,873,000 | 7,025,000 | 7,274,000 | 8,034,000 | 8,832,000 | 8,486,000 | 8,932,000 | 9,128,000 | 10,317,000 | 9,443,000 | 9,544,000 | 9,454,000 | 10,130,000 | 9,204,000 | 8,947,000 | 8,348,000 | 8,843,000 |
| 8,843,000 | 8,348,000 | 8,947,000 | 9,204,000 | 10,130,000 | 9,454,000 | 9,544,000 | 9,443,000 | 10,317,000 | 9,128,000 | 8,932,000 | 8,486,000 | 8,832,000 | 8,034,000 | 7,274,000 | 7,025,000 | 7,873,000 | 6,131,000 | 6,201,000 | 10,470,000 | 11,409,000 | 10,411,000 | 10,259,000 | 10,014,000 | 10,716,000 | 9,560,000 | 8,938,000 | 8,902,000 | 9,756,000 | 9,599,000 | 7,968,000 | 7,513,000 | 8,048,000 | 7,505,000 | 7,148,000 | 7,141,000 | 7,774,000 | 7,340,000 | 7,245,000 | 6,825,000 | 7,594,000 | 6,757,000 | 6,787,000 | 6,534,000 | 7,599,000 | 7,067,000 | 6,801,000 | 6,452,000 | 8,036,000 | 7,655,000 | 7,425,000 | 7,187,000 | 7,677,000 | 6,634,000 | 7,063,000 | 7,572,000 | 7,899,000 | 7,578,000 | 7,142,000 | 6,823,000 | 7,593,000 | 7,083,000 | 7,831,000 | 7,896,712 | 8,860,000 | 8,079,000 | 7,688,000 | 7,897,000 | 8,382,000 | 8,749,000 | 8,821,000 | 8,099,706 | 8,443,000 | 7,651,000 | 10,135,000 | 9,832,834 | 10,171,000 | 8,452,000 | 8,759,000 | 8,812,325 | 9,326,000 | 8,558,310 | 8,458,309 | 7,910,921 | 8,404,000 | 7,528,231 | 7,805,252 | 7,936,334 | 8,649,000 | 8,364,846 | 8,958,118 | 9,054,219 | 10,798,000 | 9,422,213 | 8,815,049 | 0 |
---|
Other Current Liabilities | 0 | 14,705,447 | 19,804,531 | 31,089,000 | 20,024,704 | 15,660,645 | 14,359,149 | 13,691,000 | 13,089,043 | 11,747,234 | 11,958,954 | 12,125,000 | 11,873,131 | 11,549,922 | 11,695,018 | 11,850,000 | 11,754,193 | 11,066,000 | 21,965,000 | 13,556,000 | 14,669,042 | 13,959,000 | 18,767,000 | 28,339,000 | 30,259,108 | 27,622,000 | 25,645,000 | 27,734,000 | 25,204,000 | 25,580,000 | 26,882,000 | 29,802,000 | 30,285,933 | 27,530,000 | 26,404,000 | 26,778,000 | 26,383,000 | 26,734,000 | 28,587,000 | 28,460,000 | 29,450,000 | 30,184,000 | 29,999,000 | 30,191,000 | 30,756,000 | 28,798,000 | 28,858,000 | 28,571,000 | 28,059,000 | 30,250,000 | 30,200,000 | 17,550,000 | 8,341,000 | 8,820,000 | 7,812,000 | -1,686,000 | 6,291,000 | 7,839,000 | 9,609,000 | 879,000 | 18,482,000 | 9,978,000 | 18,686,000 | 26,577,000 | 26,562,000 | 10,430,000 | 26,090,000 | 14,461,000 | 29,195,000 | -1,826,000 | 13,495,000 | 14,361,000 | 30,048,000 | -2,992,000 | 29,954,000 | 14,450,000 | 30,852,000 | 27,399,000 | 43,285,000 | 9,769,000 | 17,832,000 | 1,435,000 | 19,754,000 | 11,536,000 | 20,723,000 | -639,000 | 23,034,000 | 11,202,000 | 22,219,000 | -2,471,000 | 23,440,000 | 12,046,000 | 24,827,000 | -1,951,000 | 25,722,000 | 13,673,000 |
| 13,673,000 | 25,722,000 | -1,951,000 | 24,827,000 | 12,046,000 | 23,440,000 | -2,471,000 | 22,219,000 | 11,202,000 | 23,034,000 | -639,000 | 20,723,000 | 11,536,000 | 19,754,000 | 1,435,000 | 17,832,000 | 9,769,000 | 43,285,000 | 27,399,000 | 30,852,000 | 14,450,000 | 29,954,000 | -2,992,000 | 30,048,000 | 14,361,000 | 13,495,000 | -1,826,000 | 29,195,000 | 14,461,000 | 26,090,000 | 10,430,000 | 26,562,000 | 26,577,000 | 18,686,000 | 9,978,000 | 18,482,000 | 879,000 | 9,609,000 | 7,839,000 | 6,291,000 | -1,686,000 | 7,812,000 | 8,820,000 | 8,341,000 | 17,550,000 | 30,200,000 | 30,250,000 | 28,059,000 | 28,571,000 | 28,858,000 | 28,798,000 | 30,756,000 | 30,191,000 | 29,999,000 | 30,184,000 | 29,450,000 | 28,460,000 | 28,587,000 | 26,734,000 | 26,383,000 | 26,778,000 | 26,404,000 | 27,530,000 | 30,285,933 | 29,802,000 | 26,882,000 | 25,580,000 | 25,204,000 | 27,734,000 | 25,645,000 | 27,622,000 | 30,259,108 | 28,339,000 | 18,767,000 | 13,959,000 | 14,669,042 | 13,556,000 | 21,965,000 | 11,066,000 | 11,754,193 | 11,850,000 | 11,695,018 | 11,549,922 | 11,873,131 | 12,125,000 | 11,958,954 | 11,747,234 | 13,089,043 | 13,691,000 | 14,359,149 | 15,660,645 | 20,024,704 | 31,089,000 | 19,804,531 | 14,705,447 | 0 |
---|
> Long-term Liabilities | 0 | 14,305,905 | 19,060,920 | 17,762,000 | 17,860,054 | 18,329,265 | 17,719,180 | 19,165,000 | 18,529,549 | 18,603,372 | 20,960,326 | 21,228,000 | 19,681,622 | 20,233,060 | 20,216,435 | 18,762,000 | 16,833,858 | 16,952,000 | 17,493,000 | 18,599,000 | 18,324,060 | 17,770,000 | 16,818,000 | 22,710,000 | 21,549,461 | 21,133,000 | 18,297,000 | 18,034,000 | 17,544,000 | 17,261,000 | 21,525,000 | 24,632,000 | 27,720,022 | 32,610,000 | 31,487,000 | 30,634,000 | 31,335,000 | 32,659,000 | 35,755,000 | 33,140,000 | 30,040,000 | 26,382,000 | 26,473,000 | 28,527,000 | 28,929,000 | 29,807,000 | 32,023,000 | 34,343,000 | 33,943,000 | 37,730,000 | 35,931,000 | 35,443,000 | 34,779,000 | 35,715,000 | 36,311,000 | 36,767,000 | 38,668,000 | 42,934,000 | 46,542,000 | 45,731,000 | 44,633,000 | 42,950,000 | 45,479,000 | 47,985,000 | 45,965,000 | 51,151,000 | 46,723,000 | 45,883,000 | 44,639,000 | 41,881,000 | 42,374,000 | 42,994,000 | 45,175,000 | 45,032,000 | 43,514,000 | 48,542,000 | 50,104,000 | 49,668,000 | 53,624,000 | 49,957,000 | 46,397,000 | 52,434,000 | 49,946,000 | 50,382,000 | 51,619,000 | 50,641,000 | 50,874,000 | 54,011,000 | 51,426,000 | 49,578,000 | 48,387,000 | 47,105,000 | 47,535,000 | 51,125,000 | 49,559,000 | 47,668,000 |
| 47,668,000 | 49,559,000 | 51,125,000 | 47,535,000 | 47,105,000 | 48,387,000 | 49,578,000 | 51,426,000 | 54,011,000 | 50,874,000 | 50,641,000 | 51,619,000 | 50,382,000 | 49,946,000 | 52,434,000 | 46,397,000 | 49,957,000 | 53,624,000 | 49,668,000 | 50,104,000 | 48,542,000 | 43,514,000 | 45,032,000 | 45,175,000 | 42,994,000 | 42,374,000 | 41,881,000 | 44,639,000 | 45,883,000 | 46,723,000 | 51,151,000 | 45,965,000 | 47,985,000 | 45,479,000 | 42,950,000 | 44,633,000 | 45,731,000 | 46,542,000 | 42,934,000 | 38,668,000 | 36,767,000 | 36,311,000 | 35,715,000 | 34,779,000 | 35,443,000 | 35,931,000 | 37,730,000 | 33,943,000 | 34,343,000 | 32,023,000 | 29,807,000 | 28,929,000 | 28,527,000 | 26,473,000 | 26,382,000 | 30,040,000 | 33,140,000 | 35,755,000 | 32,659,000 | 31,335,000 | 30,634,000 | 31,487,000 | 32,610,000 | 27,720,022 | 24,632,000 | 21,525,000 | 17,261,000 | 17,544,000 | 18,034,000 | 18,297,000 | 21,133,000 | 21,549,461 | 22,710,000 | 16,818,000 | 17,770,000 | 18,324,060 | 18,599,000 | 17,493,000 | 16,952,000 | 16,833,858 | 18,762,000 | 20,216,435 | 20,233,060 | 19,681,622 | 21,228,000 | 20,960,326 | 18,603,372 | 18,529,549 | 19,165,000 | 17,719,180 | 18,329,265 | 17,860,054 | 17,762,000 | 19,060,920 | 14,305,905 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,414,000 | 33,329,000 | 36,827,000 | 40,619,000 | 38,005,000 | 35,942,000 | 43,570,000 | 40,333,000 | 40,879,000 | 41,766,000 | 41,254,000 | 41,657,000 | 43,978,000 | 42,137,000 | 40,619,000 | 39,203,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 39,203,000 | 40,619,000 | 42,137,000 | 43,978,000 | 41,657,000 | 41,254,000 | 41,766,000 | 40,879,000 | 40,333,000 | 43,570,000 | 35,942,000 | 38,005,000 | 40,619,000 | 36,827,000 | 33,329,000 | 30,414,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,162,000 | 19,174,000 | 19,203,000 | 19,106,000 | 18,257,000 | 16,622,000 | 16,266,000 | 15,874,000 | 17,419,000 | 17,553,000 | 17,390,000 | 18,128,000 | 16,775,000 | 12,841,000 | 13,005,000 | 11,953,000 | 10,455,000 | 8,864,000 | 9,613,000 | 9,503,000 | 9,853,000 | 9,387,000 | 9,217,000 | 10,033,000 | 9,289,000 | 0 | 9,184,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 9,184,000 | 0 | 9,289,000 | 10,033,000 | 9,217,000 | 9,387,000 | 9,853,000 | 9,503,000 | 9,613,000 | 8,864,000 | 10,455,000 | 11,953,000 | 13,005,000 | 12,841,000 | 16,775,000 | 18,128,000 | 17,390,000 | 17,553,000 | 17,419,000 | 15,874,000 | 16,266,000 | 16,622,000 | 18,257,000 | 19,106,000 | 19,203,000 | 19,174,000 | 20,162,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 27,975,966 | 29,531,483 | 23,812,000 | 24,686,683 | 25,045,559 | 25,145,875 | 23,521,000 | 23,824,250 | 23,358,095 | 23,902,263 | 23,715,000 | 24,121,043 | 24,926,079 | 25,633,937 | 26,855,000 | 27,291,947 | 27,185,000 | 28,101,000 | 27,117,000 | 27,679,859 | 27,412,000 | 27,780,000 | 29,306,000 | 26,804,799 | 27,016,000 | 29,477,000 | 28,996,000 | 35,110,000 | 32,161,000 | 31,842,000 | 26,774,000 | 26,209,353 | 25,336,000 | 27,144,000 | 26,646,000 | 28,071,000 | 28,340,000 | 29,522,000 | 28,346,000 | 31,292,000 | 30,915,000 | 30,992,000 | 31,530,000 | 33,306,000 | 31,574,000 | 31,732,000 | 30,733,000 | 30,025,000 | 26,071,000 | 27,393,000 | 28,111,000 | 29,856,000 | 27,856,000 | 28,136,000 | 30,954,000 | 30,996,000 | 33,176,000 | 34,699,000 | 34,474,000 | 36,107,000 | 32,833,000 | 33,005,000 | 34,211,000 | 38,613,000 | 37,920,000 | 41,947,000 | 43,089,000 | 44,028,000 | 43,672,000 | 45,511,000 | 45,474,000 | 45,002,000 | 44,472,000 | 44,776,000 | 48,125,000 | 49,240,000 | 44,627,000 | 43,843,000 | 36,390,000 | 37,065,000 | 40,126,000 | 42,075,000 | 44,373,000 | 47,002,000 | 45,536,000 | 45,723,000 | 48,895,000 | 45,708,000 | 45,195,000 | 45,362,000 | 47,791,000 | 46,011,000 | 46,199,000 | 49,801,000 | 51,264,000 |
| 51,264,000 | 49,801,000 | 46,199,000 | 46,011,000 | 47,791,000 | 45,362,000 | 45,195,000 | 45,708,000 | 48,895,000 | 45,723,000 | 45,536,000 | 47,002,000 | 44,373,000 | 42,075,000 | 40,126,000 | 37,065,000 | 36,390,000 | 43,843,000 | 44,627,000 | 49,240,000 | 48,125,000 | 44,776,000 | 44,472,000 | 45,002,000 | 45,474,000 | 45,511,000 | 43,672,000 | 44,028,000 | 43,089,000 | 41,947,000 | 37,920,000 | 38,613,000 | 34,211,000 | 33,005,000 | 32,833,000 | 36,107,000 | 34,474,000 | 34,699,000 | 33,176,000 | 30,996,000 | 30,954,000 | 28,136,000 | 27,856,000 | 29,856,000 | 28,111,000 | 27,393,000 | 26,071,000 | 30,025,000 | 30,733,000 | 31,732,000 | 31,574,000 | 33,306,000 | 31,530,000 | 30,992,000 | 30,915,000 | 31,292,000 | 28,346,000 | 29,522,000 | 28,340,000 | 28,071,000 | 26,646,000 | 27,144,000 | 25,336,000 | 26,209,353 | 26,774,000 | 31,842,000 | 32,161,000 | 35,110,000 | 28,996,000 | 29,477,000 | 27,016,000 | 26,804,799 | 29,306,000 | 27,780,000 | 27,412,000 | 27,679,859 | 27,117,000 | 28,101,000 | 27,185,000 | 27,291,947 | 26,855,000 | 25,633,937 | 24,926,079 | 24,121,043 | 23,715,000 | 23,902,263 | 23,358,095 | 23,824,250 | 23,521,000 | 25,145,875 | 25,045,559 | 24,686,683 | 23,812,000 | 29,531,483 | 27,975,966 | 0 |
---|
Common Stock | 0 | 1,513,695 | 2,662,646 | 0 | 2,669,286 | 2,668,620 | 2,666,483 | 0 | 2,673,081 | 2,663,378 | 2,665,560 | 0 | 2,667,941 | 2,669,550 | 2,670,219 | 0 | 2,671,139 | 0 | 0 | 0 | 2,670,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,643,000 | 8,253,000 | 8,071,000 | 8,106,000 | 8,127,000 | 8,101,000 | 8,092,000 | 8,122,000 | 2,643,000 | 8,232,000 | 8,214,000 | 8,249,000 | 2,643,000 | 8,410,000 | 8,298,000 | 8,360,000 | 2,550,000 | 8,465,000 | 8,535,000 | 8,751,000 | 2,550,000 | 9,010,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 |
| 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 2,550,000 | 9,010,000 | 2,550,000 | 8,751,000 | 8,535,000 | 8,465,000 | 2,550,000 | 8,360,000 | 8,298,000 | 8,410,000 | 2,643,000 | 8,249,000 | 8,214,000 | 8,232,000 | 2,643,000 | 8,122,000 | 8,092,000 | 8,101,000 | 8,127,000 | 8,106,000 | 8,071,000 | 8,253,000 | 2,643,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,670,553 | 0 | 0 | 0 | 2,671,139 | 0 | 2,670,219 | 2,669,550 | 2,667,941 | 0 | 2,665,560 | 2,663,378 | 2,673,081 | 0 | 2,666,483 | 2,668,620 | 2,669,286 | 0 | 2,662,646 | 1,513,695 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | -22,158,627 | -24,029,702 | -23,501,000 | -20,011,218 | -20,153,472 | -19,666,951 | -19,219,000 | -18,064,499 | -17,349,479 | -19,177,781 | -19,007,000 | -17,579,030 | -17,969,341 | -18,150,438 | -18,820,000 | -17,260,974 | 0 | 0 | -20,061,000 | -20,355,470 | 0 | 0 | -18,628,000 | -18,627,809 | 0 | 0 | -15,622,000 | 0 | 0 | 0 | -15,686,000 | -15,723,744 | 0 | 0 | -16,111,000 | 0 | 0 | 0 | -17,189,000 | 0 | 0 | 0 | -13,667,000 | 0 | 0 | 0 | -14,492,000 | 0 | 1,019,000 | 933,000 | 5,751,000 | 5,589,000 | 5,273,000 | 5,496,000 | 6,329,000 | 6,689,000 | 8,733,000 | 8,404,000 | 7,897,000 | 8,199,000 | 7,418,000 | 7,576,000 | 7,812,000 | 8,320,000 | 8,773,000 | 8,268,000 | 8,033,000 | 7,115,000 | 5,298,000 | 5,990,000 | 5,832,000 | 6,018,000 | 6,924,000 | 6,216,000 | 7,420,000 | 7,232,000 | 6,878,000 | 6,181,000 | 5,391,000 | 4,337,000 | -939,000 | -1,065,000 | -19,000 | 764,000 | 1,483,000 | 3,950,000 | 6,161,000 | 2,685,000 | 1,946,000 | 1,587,000 | 2,282,000 | 1,016,000 | 2,392,000 | 11,301,000 | 3,614,000 |
| 3,614,000 | 11,301,000 | 2,392,000 | 1,016,000 | 2,282,000 | 1,587,000 | 1,946,000 | 2,685,000 | 6,161,000 | 3,950,000 | 1,483,000 | 764,000 | -19,000 | -1,065,000 | -939,000 | 4,337,000 | 5,391,000 | 6,181,000 | 6,878,000 | 7,232,000 | 7,420,000 | 6,216,000 | 6,924,000 | 6,018,000 | 5,832,000 | 5,990,000 | 5,298,000 | 7,115,000 | 8,033,000 | 8,268,000 | 8,773,000 | 8,320,000 | 7,812,000 | 7,576,000 | 7,418,000 | 8,199,000 | 7,897,000 | 8,404,000 | 8,733,000 | 6,689,000 | 6,329,000 | 5,496,000 | 5,273,000 | 5,589,000 | 5,751,000 | 933,000 | 1,019,000 | 0 | -14,492,000 | 0 | 0 | 0 | -13,667,000 | 0 | 0 | 0 | -17,189,000 | 0 | 0 | 0 | -16,111,000 | 0 | 0 | -15,723,744 | -15,686,000 | 0 | 0 | 0 | -15,622,000 | 0 | 0 | -18,627,809 | -18,628,000 | 0 | 0 | -20,355,470 | -20,061,000 | 0 | 0 | -17,260,974 | -18,820,000 | -18,150,438 | -17,969,341 | -17,579,030 | -19,007,000 | -19,177,781 | -17,349,479 | -18,064,499 | -19,219,000 | -19,666,951 | -20,153,472 | -20,011,218 | -23,501,000 | -24,029,702 | -22,158,627 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,287,000 | 6,831,000 | 6,834,000 | 6,906,000 | 6,840,000 | 6,830,000 | 6,846,000 | 6,912,000 | 7,040,000 | 6,993,000 | 7,029,000 | 7,108,000 | 7,174,000 | 7,071,000 | 7,109,000 | 7,212,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 7,212,000 | 7,109,000 | 7,071,000 | 7,174,000 | 7,108,000 | 7,029,000 | 6,993,000 | 7,040,000 | 6,912,000 | 6,846,000 | 6,830,000 | 6,840,000 | 6,906,000 | 6,834,000 | 6,831,000 | 6,287,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,667,000 | -4,804,000 | -4,659,000 | -4,622,000 | -4,475,000 | -4,629,000 | -4,618,000 | -4,261,000 | -3,546,000 | -3,663,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 7,005,692 | 5,830,053 | 27,551,000 | 1,682,493 | 1,703,741 | 1,097,194 | 21,269,000 | -860,532 | -917,081 | -1,024,681 | 695,000 | -2,251,075 | -1,691,499 | -1,803,648 | 1,408,000 | -1,807,316 | 1,068,000 | 1,595,000 | 629,000 | -2,365,757 | 330,000 | -94,000 | 12,604,000 | 8,474,763 | 8,663,000 | 7,954,000 | 8,543,000 | 8,206,000 | 6,178,000 | 4,822,000 | 3,785,000 | 3,514,838 | 3,739,000 | 3,973,000 | 4,000,000 | 4,169,000 | 4,791,000 | 5,608,000 | 5,348,000 | 5,787,000 | 5,483,000 | 5,415,000 | 5,649,000 | 6,185,000 | 6,701,000 | 7,240,000 | 5,213,000 | 3,428,000 | -1,845,000 | -2,382,000 | -8,430,000 | -8,295,000 | -8,153,000 | -8,604,000 | -3,747,000 | -10,034,000 | -10,212,000 | -11,029,000 | -6,218,000 | -12,079,000 | -9,242,000 | -9,353,000 | -3,605,000 | -9,415,000 | -9,458,000 | -9,359,000 | 3,172,000 | -9,851,000 | -3,392,000 | 2,598,000 | -3,922,000 | -4,293,000 | -4,448,000 | -4,545,000 | -3,663,000 | -3,546,000 | -4,261,000 | -4,618,000 | -4,629,000 | -4,475,000 | 2,224,000 | 1,187,000 | 2,003,000 | -4,667,000 | -4,733,000 | -5,193,000 | -5,948,000 | -6,115,000 | -830,000 | -901,000 | -1,177,000 | -1,282,000 | -1,308,000 | -1,598,000 | 5,592,000 |
| 5,592,000 | -1,598,000 | -1,308,000 | -1,282,000 | -1,177,000 | -901,000 | -830,000 | -6,115,000 | -5,948,000 | -5,193,000 | -4,733,000 | -4,667,000 | 2,003,000 | 1,187,000 | 2,224,000 | -4,475,000 | -4,629,000 | -4,618,000 | -4,261,000 | -3,546,000 | -3,663,000 | -4,545,000 | -4,448,000 | -4,293,000 | -3,922,000 | 2,598,000 | -3,392,000 | -9,851,000 | 3,172,000 | -9,359,000 | -9,458,000 | -9,415,000 | -3,605,000 | -9,353,000 | -9,242,000 | -12,079,000 | -6,218,000 | -11,029,000 | -10,212,000 | -10,034,000 | -3,747,000 | -8,604,000 | -8,153,000 | -8,295,000 | -8,430,000 | -2,382,000 | -1,845,000 | 3,428,000 | 5,213,000 | 7,240,000 | 6,701,000 | 6,185,000 | 5,649,000 | 5,415,000 | 5,483,000 | 5,787,000 | 5,348,000 | 5,608,000 | 4,791,000 | 4,169,000 | 4,000,000 | 3,973,000 | 3,739,000 | 3,514,838 | 3,785,000 | 4,822,000 | 6,178,000 | 8,206,000 | 8,543,000 | 7,954,000 | 8,663,000 | 8,474,763 | 12,604,000 | -94,000 | 330,000 | -2,365,757 | 629,000 | 1,595,000 | 1,068,000 | -1,807,316 | 1,408,000 | -1,803,648 | -1,691,499 | -2,251,075 | 695,000 | -1,024,681 | -917,081 | -860,532 | 21,269,000 | 1,097,194 | 1,703,741 | 1,682,493 | 27,551,000 | 5,830,053 | 7,005,692 | 0 |
---|