25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

SIMP (Salim Ivomas Pratama Tbk) Stock Analysis
Buy, Hold or Sell?

Let's analyze Salim Ivomas Pratama Tbk together

I guess you are interested in Salim Ivomas Pratama Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Salim Ivomas Pratama Tbk’s Financial Insights
  • 📈 Technical Analysis (TA) – Salim Ivomas Pratama Tbk’s Price Targets

I'm going to help you getting a better view of Salim Ivomas Pratama Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Salim Ivomas Pratama Tbk

I send you an email if I find something interesting about Salim Ivomas Pratama Tbk.

1. Quick Overview

1.1. Quick analysis of Salim Ivomas Pratama Tbk (30 sec.)










1.2. What can you expect buying and holding a share of Salim Ivomas Pratama Tbk? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
50.0%

What is your share worth?

Current worth
Rp1,547.45
Expected worth in 1 year
Rp1,693.66
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
Rp146.21
Return On Investment
35.7%

For what price can you sell your share?

Current Price per Share
Rp410.00
Expected price per share
Rp390.00 - Rp428.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Salim Ivomas Pratama Tbk (5 min.)




Live pricePrice per Share (EOD)
Rp410.00
Intrinsic Value Per Share
Rp-1,754.29 - Rp-136.25
Total Value Per Share
Rp-206.84 - Rp1,411.20

2.2. Growth of Salim Ivomas Pratama Tbk (5 min.)




Is Salim Ivomas Pratama Tbk growing?

Current yearPrevious yearGrowGrow %
How rich?$2.3b$2.1b$140.4m6.2%

How much money is Salim Ivomas Pratama Tbk making?

Current yearPrevious yearGrowGrow %
Making money$38.7m$18.4m$20.3m52.5%
Net Profit Margin9.3%4.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Salim Ivomas Pratama Tbk (5 min.)




2.4. Comparing to competitors in the Packaged Foods industry (5 min.)




  Industry Rankings (Packaged Foods)  


Richest
#54 / 468

Most Revenue
#162 / 468

Most Profit
#105 / 468
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Salim Ivomas Pratama Tbk?

Welcome investor! Salim Ivomas Pratama Tbk's management wants to use your money to grow the business. In return you get a share of Salim Ivomas Pratama Tbk.

First you should know what it really means to hold a share of Salim Ivomas Pratama Tbk. And how you can make/lose money.

Speculation

The Price per Share of Salim Ivomas Pratama Tbk is Rp410.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Salim Ivomas Pratama Tbk.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Salim Ivomas Pratama Tbk, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp1,547.45. Based on the TTM, the Book Value Change Per Share is Rp36.55 per quarter. Based on the YOY, the Book Value Change Per Share is Rp8.93 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Salim Ivomas Pratama Tbk.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.010.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.010.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.04-0.04-0.04-0.04-0.04-0.04-
Price to Earnings Ratio1.97-4.67--12.90--0.40-1.54-6.76-
Price-to-Total Gains Ratio4.17-25.13-11.45-16.78-13.75-2.33-
Price to Book Ratio0.24-0.26-0.29-0.30-0.30-0.37-
Price-to-Total Gains Ratio4.17-25.13-11.45-16.78-13.75-2.33-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.041
Number of shares24390
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (24390 shares)89.1560.37
Gains per Year (24390 shares)356.62241.48
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1035734746195231
2071370492391472
3010701061139586713
4014261418185781954
50178317752319761195
602140213227711721436
702496248932313671677
802853284636915621918
903210320341617582159
1003566356046219532400

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%30.010.00.075.0%52.010.00.083.9%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%28.012.00.070.0%46.015.01.074.2%
Dividend per Share0.00.04.00.0%5.00.07.041.7%11.00.09.055.0%20.00.020.050.0%27.00.035.043.5%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%29.011.00.072.5%48.013.01.077.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Salim Ivomas Pratama Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--90.73436.554+148%8.929+916%22.585+302%20.018+353%11.580+684%
Book Value Per Share--1547.4461465.910+6%1375.302+13%1390.078+11%1310.118+18%1225.693+26%
Current Ratio--1.5091.215+24%1.111+36%1.140+32%1.040+45%1.005+50%
Debt To Asset Ratio--0.3560.370-4%0.400-11%0.403-12%0.435-18%0.454-22%
Debt To Equity Ratio--0.7080.742-4%0.837-15%0.854-17%0.982-28%1.040-32%
Dividend Per Share----0%3.750-100%5.583-100%4.734-100%4.692-100%
Enterprise Value---7400898820000.000-6108404950000.000-17%-3305653705000.000-55%-4674233801666.667-37%-6226324571000.000-16%-6357383414250.000-14%
Eps--47.97824.997+92%11.877+304%18.733+156%15.171+216%8.702+451%
Ev To Sales Ratio---0.391-0.388-1%-0.209-46%-0.287-27%-0.389-1%-0.423+8%
Free Cash Flow Per Share--3.29317.210-81%28.483-88%13.270-75%19.720-83%14.870-78%
Free Cash Flow To Equity Per Share--3.29317.654-81%2.357+40%-4.264+229%5.085-35%10.054-67%
Gross Profit Margin--1.0000.890+12%2.908-66%1.478-32%1.090-8%0.605+65%
Intrinsic Value_10Y_max---136.249----------
Intrinsic Value_10Y_min---1754.290----------
Intrinsic Value_1Y_max--48.962----------
Intrinsic Value_1Y_min--14.297----------
Intrinsic Value_3Y_max--99.391----------
Intrinsic Value_3Y_min---121.430----------
Intrinsic Value_5Y_max--92.290----------
Intrinsic Value_5Y_min---436.276----------
Market Cap6355532881920.000+8%5859495180000.0005890497800000.000-1%6115266795000.000-4%6327118031666.667-7%6136968629000.000-5%6841115635750.000-14%
Net Profit Margin--0.1570.093+69%0.044+258%0.072+117%0.056+183%0.032+396%
Operating Margin---0.032-100%0.137-100%0.112-100%0.129-100%0.113-100%
Operating Ratio--1.1391.266-10%0.866+32%0.978+16%0.927+23%0.916+24%
Pb Ratio0.265+8%0.2440.259-6%0.287-15%0.295-17%0.303-19%0.365-33%
Pe Ratio2.136+8%1.9704.669-58%-12.897+755%-0.400+120%1.536+28%6.761-71%
Price Per Share410.000+8%378.000380.000-1%394.500-4%408.167-7%395.900-5%441.325-14%
Price To Free Cash Flow Ratio31.125+8%28.69511.181+157%0.934+2971%1.810+1485%1.693+1595%6.600+335%
Price To Total Gains Ratio4.519+8%4.16625.132-83%11.447-64%16.785-75%13.749-70%2.328+79%
Quick Ratio--0.1300.239-46%0.525-75%0.436-70%0.364-64%-0.176+235%
Return On Assets--0.0200.011+88%0.005+284%0.008+136%0.007+195%0.004+406%
Return On Equity--0.0400.021+87%0.011+270%0.018+123%0.015+171%0.009+365%
Total Gains Per Share--90.73436.554+148%12.679+616%28.169+222%24.752+267%16.272+458%
Usd Book Value--2398743500.0002272352900.000+6%2131898200.000+13%2154802325.000+11%2030854480.000+18%1899984370.000+26%
Usd Book Value Change Per Share--0.0090.004+148%0.001+916%0.002+302%0.002+353%0.001+684%
Usd Book Value Per Share--0.1550.147+6%0.138+13%0.139+11%0.131+18%0.123+26%
Usd Dividend Per Share----0%0.000-100%0.001-100%0.000-100%0.000-100%
Usd Enterprise Value---740089882.000-610840495.000-17%-330565370.500-55%-467423380.167-37%-622632457.100-16%-635738341.425-14%
Usd Eps--0.0050.002+92%0.001+304%0.002+156%0.002+216%0.001+451%
Usd Free Cash Flow--5104900.00026677625.000-81%44152525.000-88%20570900.000-75%30568795.000-83%23050545.000-78%
Usd Free Cash Flow Per Share--0.0000.002-81%0.003-88%0.001-75%0.002-83%0.001-78%
Usd Free Cash Flow To Equity Per Share--0.0000.002-81%0.000+40%0.000+229%0.001-35%0.001-67%
Usd Market Cap635553288.192+8%585949518.000589049780.000-1%611526679.500-4%632711803.167-7%613696862.900-5%684111563.575-14%
Usd Price Per Share0.041+8%0.0380.038-1%0.039-4%0.041-7%0.040-5%0.044-14%
Usd Profit--74372300.00038747850.000+92%18410425.000+304%30717300.000+142%24523855.000+203%13992692.500+432%
Usd Revenue--472855700.000399195100.000+18%400066075.000+18%414705775.000+14%419489610.000+13%389865187.500+21%
Usd Total Gains Per Share--0.0090.004+148%0.001+616%0.003+222%0.002+267%0.002+458%
 EOD+4 -4MRQTTM+22 -15YOY+21 -183Y+21 -185Y+19 -2010Y+24 -15

3.3 Fundamental Score

Let's check the fundamental score of Salim Ivomas Pratama Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.136
Price to Book Ratio (EOD)Between0-10.265
Net Profit Margin (MRQ)Greater than00.157
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.130
Current Ratio (MRQ)Greater than11.509
Debt to Asset Ratio (MRQ)Less than10.356
Debt to Equity Ratio (MRQ)Less than10.708
Return on Equity (MRQ)Greater than0.150.040
Return on Assets (MRQ)Greater than0.050.020
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Salim Ivomas Pratama Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose398.000
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Salim Ivomas Pratama Tbk

PT Salim Ivomas Pratama Tbk, together with its subsidiaries, produces and sells edible oils and fats in Indonesia, China, Singapore, Timor Leste, Nigeria, Haiti, Germany, the Philippines, Papua New Guinea, and internationally. It operates in two segments, Plantations, and Edible Oil and Fats. The Plantations segment develops and maintains bearer plants, such as oil palm, rubber, sugar cane, timber plantations, cocoa, coconut, tea plantations, and agroforestry; and engages in other business activities relating to processing of the produce into finished goods, and the related marketing and selling activities. The Edible Oil and Fats segment produces, markets, and sells edible oils, margarine, shortening, fats, and other related products. The company is also involved in oil palm seed breeding activities; investment and management; technical services; transportation services; bulking station business; trading and marketing services; and artificial primary macronutrient mix fertilizers. In addition, it invests in agricultural technology and cultivation business; and engages in agriculture, forestry, fishery, research, industrial and agency/representative, and house prefabrication activities. The company offers its products under the Bimoli, Bimoli Special, Happy, Amanda, Delima, Malinda, Palmia, Simas, and Royal Palmia brands. PT Salim Ivomas Pratama Tbk was formerly known as PT Ivomas Pratama and changed its name to PT Salim Ivomas Pratama Tbk in February 1994. The company was founded in 1992 and is based in Jakarta, Indonesia. PT Salim Ivomas Pratama Tbk is a subsidiary of Indofood Agri Resources Ltd.

Fundamental data was last updated by Penke on 2025-04-26 11:32:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Salim Ivomas Pratama Tbk earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Salim Ivomas Pratama Tbk to the Packaged Foods industry mean.
  • A Net Profit Margin of 15.7% means that Rp0.16 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Salim Ivomas Pratama Tbk:

  • The MRQ is 15.7%. The company is making a huge profit. +2
  • The TTM is 9.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ15.7%TTM9.3%+6.4%
TTM9.3%YOY4.4%+4.9%
TTM9.3%5Y5.6%+3.8%
5Y5.6%10Y3.2%+2.4%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ15.7%3.3%+12.4%
TTM9.3%3.5%+5.8%
YOY4.4%2.7%+1.7%
3Y7.2%3.1%+4.1%
5Y5.6%3.6%+2.0%
10Y3.2%3.6%-0.4%
4.3.1.2. Return on Assets

Shows how efficient Salim Ivomas Pratama Tbk is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Salim Ivomas Pratama Tbk to the Packaged Foods industry mean.
  • 2.0% Return on Assets means that Salim Ivomas Pratama Tbk generated Rp0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Salim Ivomas Pratama Tbk:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM1.1%+0.9%
TTM1.1%YOY0.5%+0.5%
TTM1.1%5Y0.7%+0.4%
5Y0.7%10Y0.4%+0.3%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%1.4%+0.6%
TTM1.1%1.3%-0.2%
YOY0.5%1.2%-0.7%
3Y0.8%1.3%-0.5%
5Y0.7%1.3%-0.6%
10Y0.4%1.4%-1.0%
4.3.1.3. Return on Equity

Shows how efficient Salim Ivomas Pratama Tbk is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Salim Ivomas Pratama Tbk to the Packaged Foods industry mean.
  • 4.0% Return on Equity means Salim Ivomas Pratama Tbk generated Rp0.04 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Salim Ivomas Pratama Tbk:

  • The MRQ is 4.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.0%TTM2.1%+1.8%
TTM2.1%YOY1.1%+1.1%
TTM2.1%5Y1.5%+0.7%
5Y1.5%10Y0.9%+0.6%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%2.8%+1.2%
TTM2.1%2.7%-0.6%
YOY1.1%2.6%-1.5%
3Y1.8%2.7%-0.9%
5Y1.5%2.8%-1.3%
10Y0.9%3.1%-2.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Salim Ivomas Pratama Tbk.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Salim Ivomas Pratama Tbk is operating .

  • Measures how much profit Salim Ivomas Pratama Tbk makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Salim Ivomas Pratama Tbk to the Packaged Foods industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Salim Ivomas Pratama Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.2%-3.2%
TTM3.2%YOY13.7%-10.5%
TTM3.2%5Y12.9%-9.6%
5Y12.9%10Y11.3%+1.6%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.8%-4.8%
TTM3.2%5.1%-1.9%
YOY13.7%4.2%+9.5%
3Y11.2%3.4%+7.8%
5Y12.9%4.2%+8.7%
10Y11.3%4.9%+6.4%
4.3.2.2. Operating Ratio

Measures how efficient Salim Ivomas Pratama Tbk is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 1.14 means that the operating costs are Rp1.14 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Salim Ivomas Pratama Tbk:

  • The MRQ is 1.139. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.266. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.139TTM1.266-0.127
TTM1.266YOY0.866+0.400
TTM1.2665Y0.927+0.339
5Y0.92710Y0.916+0.011
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1391.456-0.317
TTM1.2661.288-0.022
YOY0.8661.059-0.193
3Y0.9781.174-0.196
5Y0.9271.133-0.206
10Y0.9161.063-0.147
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Salim Ivomas Pratama Tbk.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Salim Ivomas Pratama Tbk is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 1.51 means the company has Rp1.51 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Salim Ivomas Pratama Tbk:

  • The MRQ is 1.509. The company is able to pay all its short-term debts. +1
  • The TTM is 1.215. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.509TTM1.215+0.294
TTM1.215YOY1.111+0.104
TTM1.2155Y1.040+0.175
5Y1.04010Y1.005+0.035
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5091.553-0.044
TTM1.2151.539-0.324
YOY1.1111.607-0.496
3Y1.1401.603-0.463
5Y1.0401.647-0.607
10Y1.0051.653-0.648
4.4.3.2. Quick Ratio

Measures if Salim Ivomas Pratama Tbk is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Salim Ivomas Pratama Tbk to the Packaged Foods industry mean.
  • A Quick Ratio of 0.13 means the company can pay off Rp0.13 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Salim Ivomas Pratama Tbk:

  • The MRQ is 0.130. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.239. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.130TTM0.239-0.109
TTM0.239YOY0.525-0.286
TTM0.2395Y0.364-0.125
5Y0.36410Y-0.176+0.540
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1300.571-0.441
TTM0.2390.596-0.357
YOY0.5250.617-0.092
3Y0.4360.633-0.197
5Y0.3640.676-0.312
10Y-0.1760.774-0.950
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Salim Ivomas Pratama Tbk.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Salim Ivomas Pratama Tbk assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Salim Ivomas Pratama Tbk to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.36 means that Salim Ivomas Pratama Tbk assets are financed with 35.6% credit (debt) and the remaining percentage (100% - 35.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Salim Ivomas Pratama Tbk:

  • The MRQ is 0.356. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.370. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.356TTM0.370-0.014
TTM0.370YOY0.400-0.030
TTM0.3705Y0.435-0.065
5Y0.43510Y0.454-0.019
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3560.468-0.112
TTM0.3700.474-0.104
YOY0.4000.480-0.080
3Y0.4030.481-0.078
5Y0.4350.481-0.046
10Y0.4540.484-0.030
4.5.4.2. Debt to Equity Ratio

Measures if Salim Ivomas Pratama Tbk is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Salim Ivomas Pratama Tbk to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 70.8% means that company has Rp0.71 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Salim Ivomas Pratama Tbk:

  • The MRQ is 0.708. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.742. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.708TTM0.742-0.033
TTM0.742YOY0.837-0.095
TTM0.7425Y0.982-0.240
5Y0.98210Y1.040-0.058
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7080.906-0.198
TTM0.7420.911-0.169
YOY0.8370.930-0.093
3Y0.8540.937-0.083
5Y0.9820.970+0.012
10Y1.0401.047-0.007
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Salim Ivomas Pratama Tbk generates.

  • Above 15 is considered overpriced but always compare Salim Ivomas Pratama Tbk to the Packaged Foods industry mean.
  • A PE ratio of 1.97 means the investor is paying Rp1.97 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Salim Ivomas Pratama Tbk:

  • The EOD is 2.136. Based on the earnings, the company is cheap. +2
  • The MRQ is 1.970. Based on the earnings, the company is cheap. +2
  • The TTM is 4.669. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.136MRQ1.970+0.167
MRQ1.970TTM4.669-2.700
TTM4.669YOY-12.897+17.566
TTM4.6695Y1.536+3.133
5Y1.53610Y6.761-5.224
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD2.13611.965-9.829
MRQ1.97011.454-9.484
TTM4.66912.341-7.672
YOY-12.89714.057-26.954
3Y-0.40015.291-15.691
5Y1.53616.758-15.222
10Y6.76119.421-12.660
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Salim Ivomas Pratama Tbk:

  • The EOD is 31.125. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 28.695. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 11.181. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD31.125MRQ28.695+2.429
MRQ28.695TTM11.181+17.514
TTM11.181YOY0.934+10.247
TTM11.1815Y1.693+9.488
5Y1.69310Y6.600-4.907
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD31.1255.873+25.252
MRQ28.6955.987+22.708
TTM11.1815.351+5.830
YOY0.9342.289-1.355
3Y1.8101.673+0.137
5Y1.6931.345+0.348
10Y6.6001.823+4.777
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Salim Ivomas Pratama Tbk is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 0.24 means the investor is paying Rp0.24 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Salim Ivomas Pratama Tbk:

  • The EOD is 0.265. Based on the equity, the company is cheap. +2
  • The MRQ is 0.244. Based on the equity, the company is cheap. +2
  • The TTM is 0.259. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.265MRQ0.244+0.021
MRQ0.244TTM0.259-0.015
TTM0.259YOY0.287-0.028
TTM0.2595Y0.303-0.043
5Y0.30310Y0.365-0.062
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD0.2651.403-1.138
MRQ0.2441.412-1.168
TTM0.2591.534-1.275
YOY0.2871.640-1.353
3Y0.2951.767-1.472
5Y0.3031.953-1.650
10Y0.3652.501-2.136
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets37,247,829,000
Total Liabilities13,260,394,000
Total Stockholder Equity18,724,382,000
 As reported
Total Liabilities 13,260,394,000
Total Stockholder Equity+ 18,724,382,000
Total Assets = 37,247,829,000

Assets

Total Assets37,247,829,000
Total Current Assets13,232,699,000
Long-term Assets24,015,130,000
Total Current Assets
Cash And Cash Equivalents 5,752,380,000
Net Receivables 1,141,657,000
Inventory 5,124,910,000
Total Current Assets  (as reported)13,232,699,000
Total Current Assets  (calculated)12,018,947,000
+/- 1,213,752,000
Long-term Assets
Property Plant Equipment 17,794,236,000
Goodwill 2,210,034,000
Intangible Assets 648,080,000
Long-term Assets Other 579,255,000
Long-term Assets  (as reported)24,015,130,000
Long-term Assets  (calculated)21,231,605,000
+/- 2,783,525,000

Liabilities & Shareholders' Equity

Total Current Liabilities8,769,433,000
Long-term Liabilities4,490,961,000
Total Stockholder Equity18,724,382,000
Total Current Liabilities
Short Long Term Debt 6,081,347,000
Accounts payable 877,299,000
Total Current Liabilities  (as reported)8,769,433,000
Total Current Liabilities  (calculated)6,958,646,000
+/- 1,810,787,000
Long-term Liabilities
Long term Debt 1,689,898,000
Capital Lease Obligations Min Short Term Debt103,188,000
Long-term Liabilities  (as reported)4,490,961,000
Long-term Liabilities  (calculated)1,793,086,000
+/- 2,697,875,000
Total Stockholder Equity
Retained Earnings 13,457,619,000
Total Stockholder Equity (as reported)18,724,382,000
Total Stockholder Equity (calculated)13,457,619,000
+/- 5,266,763,000
Other
Capital Stock3,100,262,000
Common Stock Shares Outstanding 15,501,310
Net Debt 2,018,865,000
Net Invested Capital 26,495,627,000
Net Working Capital 4,463,266,000
Property Plant and Equipment Gross 37,522,255,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-03-312008-12-31
> Total Assets 
16,337,417,000
0
18,311,605,000
19,091,904,000
19,576,229,000
20,115,355,000
21,063,714,000
21,781,414,000
24,693,573,000
24,631,662,000
25,510,399,000
26,764,405,000
25,846,074,000
26,202,248,000
26,574,461,000
26,971,722,000
27,020,917,000
27,201,884,000
28,065,121,000
29,336,429,000
30,659,832,000
30,493,953,000
30,996,051,000
31,704,943,000
32,245,370,000
32,096,524,000
31,697,142,000
32,067,650,000
32,584,034,000
32,384,221,000
32,537,592,000
33,661,108,000
33,354,351,000
32,982,315,000
33,397,766,000
34,504,916,000
35,472,664,000
35,514,455,000
34,666,506,000
35,497,460,000
35,228,131,000
35,045,711,000
34,910,838,000
35,315,876,000
34,922,234,000
35,521,890,000
35,395,264,000
36,155,776,000
35,997,605,000
36,581,962,000
35,979,302,000
37,015,427,000
36,710,233,000
36,777,959,000
36,113,081,000
36,031,870,000
35,698,862,000
35,477,254,000
35,012,351,000
35,514,474,000
35,828,198,000
35,702,866,000
37,247,829,000
37,247,829,00035,702,866,00035,828,198,00035,514,474,00035,012,351,00035,477,254,00035,698,862,00036,031,870,00036,113,081,00036,777,959,00036,710,233,00037,015,427,00035,979,302,00036,581,962,00035,997,605,00036,155,776,00035,395,264,00035,521,890,00034,922,234,00035,315,876,00034,910,838,00035,045,711,00035,228,131,00035,497,460,00034,666,506,00035,514,455,00035,472,664,00034,504,916,00033,397,766,00032,982,315,00033,354,351,00033,661,108,00032,537,592,00032,384,221,00032,584,034,00032,067,650,00031,697,142,00032,096,524,00032,245,370,00031,704,943,00030,996,051,00030,493,953,00030,659,832,00029,336,429,00028,065,121,00027,201,884,00027,020,917,00026,971,722,00026,574,461,00026,202,248,00025,846,074,00026,764,405,00025,510,399,00024,631,662,00024,693,573,00021,781,414,00021,063,714,00020,115,355,00019,576,229,00019,091,904,00018,311,605,000016,337,417,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
8,094,207,000
8,975,784,000
7,462,972,000
7,191,273,000
6,797,552,000
6,309,483,000
5,926,095,000
5,441,656,000
5,353,269,000
5,968,775,000
6,757,801,000
6,169,415,000
6,010,492,000
5,974,031,000
5,794,981,000
5,633,668,000
5,028,025,000
5,163,765,000
5,702,128,000
5,503,571,000
5,729,296,000
6,772,048,000
6,495,515,000
5,943,238,000
6,289,818,000
7,323,315,000
8,142,904,000
8,073,976,000
6,988,907,000
7,263,412,000
6,856,498,000
6,924,982,000
6,758,593,000
7,138,483,000
7,107,242,000
7,888,304,000
7,808,956,000
8,786,331,000
8,740,089,000
9,656,187,000
9,527,236,000
11,021,711,000
10,655,524,000
10,844,415,000
10,442,878,000
10,394,162,000
10,175,404,000
10,090,148,000
9,896,897,000
10,544,848,000
11,034,892,000
11,295,105,000
13,232,699,000
13,232,699,00011,295,105,00011,034,892,00010,544,848,0009,896,897,00010,090,148,00010,175,404,00010,394,162,00010,442,878,00010,844,415,00010,655,524,00011,021,711,0009,527,236,0009,656,187,0008,740,089,0008,786,331,0007,808,956,0007,888,304,0007,107,242,0007,138,483,0006,758,593,0006,924,982,0006,856,498,0007,263,412,0006,988,907,0008,073,976,0008,142,904,0007,323,315,0006,289,818,0005,943,238,0006,495,515,0006,772,048,0005,729,296,0005,503,571,0005,702,128,0005,163,765,0005,028,025,0005,633,668,0005,794,981,0005,974,031,0006,010,492,0006,169,415,0006,757,801,0005,968,775,0005,353,269,0005,441,656,0005,926,095,0006,309,483,0006,797,552,0007,191,273,0007,462,972,0008,975,784,0008,094,207,0000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
5,046,445,000
4,868,467,000
3,584,744,000
3,519,725,000
3,449,124,000
2,699,385,000
2,288,130,000
1,900,667,000
2,112,822,000
2,175,669,000
2,321,852,000
2,206,004,000
2,696,315,000
1,858,690,000
1,358,665,000
1,383,331,000
1,461,302,000
1,524,296,000
1,325,057,000
1,289,175,000
1,867,975,000
2,160,374,000
2,056,830,000
1,941,788,000
2,260,606,000
2,320,642,000
2,413,122,000
2,234,481,000
2,071,459,000
2,118,008,000
1,844,472,000
1,849,679,000
1,716,795,000
2,091,940,000
2,652,035,000
2,517,940,000
2,427,079,000
3,055,315,000
3,022,586,000
3,532,462,000
3,726,293,000
4,731,101,000
4,122,182,000
4,723,579,000
4,296,674,000
4,811,495,000
4,560,901,000
4,727,148,000
5,161,183,000
5,403,640,000
5,471,012,000
5,268,920,000
5,752,380,000
5,752,380,0005,268,920,0005,471,012,0005,403,640,0005,161,183,0004,727,148,0004,560,901,0004,811,495,0004,296,674,0004,723,579,0004,122,182,0004,731,101,0003,726,293,0003,532,462,0003,022,586,0003,055,315,0002,427,079,0002,517,940,0002,652,035,0002,091,940,0001,716,795,0001,849,679,0001,844,472,0002,118,008,0002,071,459,0002,234,481,0002,413,122,0002,320,642,0002,260,606,0001,941,788,0002,056,830,0002,160,374,0001,867,975,0001,289,175,0001,325,057,0001,524,296,0001,461,302,0001,383,331,0001,358,665,0001,858,690,0002,696,315,0002,206,004,0002,321,852,0002,175,669,0002,112,822,0001,900,667,0002,288,130,0002,699,385,0003,449,124,0003,519,725,0003,584,744,0004,868,467,0005,046,445,0000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
-7,841,502,000
-1,265,186,000
-8,461,233,000
-8,878,011,000
-8,804,614,000
-9,008,002,000
-9,467,727,000
-9,653,569,000
-9,731,551,000
-9,863,197,000
-9,731,247,000
-9,793,583,000
-10,058,880,000
-10,017,417,000
-10,329,292,000
-10,434,102,000
-10,536,739,000
-10,766,694,000
-10,928,805,000
-10,997,064,000
-10,997,858,000
-11,090,772,000
-11,271,061,000
-1,786,096,000
-1,787,444,000
-1,885,818,000
-2,085,905,000
-2,106,042,000
-2,107,700,000
-2,005,585,000
-2,034,484,000
-1,980,643,000
-1,966,646,000
-1,980,071,000
-2,018,735,000
-1,995,013,000
-1,946,635,000
-1,774,086,000
-1,744,947,000
2,312,878,000
-1,142,925,000
-1,022,358,000
-939,666,000
-960,882,000
-1,396,166,000
-1,407,208,000
0
0
0
0
0
00000-1,407,208,000-1,396,166,000-960,882,000-939,666,000-1,022,358,000-1,142,925,0002,312,878,000-1,744,947,000-1,774,086,000-1,946,635,000-1,995,013,000-2,018,735,000-1,980,071,000-1,966,646,000-1,980,643,000-2,034,484,000-2,005,585,000-2,107,700,000-2,106,042,000-2,085,905,000-1,885,818,000-1,787,444,000-1,786,096,000-11,271,061,000-11,090,772,000-10,997,858,000-10,997,064,000-10,928,805,000-10,766,694,000-10,536,739,000-10,434,102,000-10,329,292,000-10,017,417,000-10,058,880,000-9,793,583,000-9,731,247,000-9,863,197,000-9,731,551,000-9,653,569,000-9,467,727,000-9,008,002,000-8,804,614,000-8,878,011,000-8,461,233,000-1,265,186,000-7,841,502,000000000000000
       Net Receivables 
753,152,000
0
693,917,000
667,188,000
736,701,000
774,407,000
851,468,000
1,072,953,000
1,105,200,000
883,925,000
1,221,237,000
1,868,721,000
1,610,351,000
1,378,577,000
1,175,891,000
1,500,301,000
1,686,819,000
1,486,925,000
1,333,009,000
1,342,434,000
1,365,629,000
1,257,531,000
1,177,627,000
1,500,865,000
1,661,001,000
1,522,573,000
1,214,859,000
1,529,109,000
1,973,791,000
1,558,539,000
1,285,776,000
1,601,370,000
1,650,248,000
1,498,969,000
1,355,127,000
1,983,070,000
1,783,685,000
1,679,201,000
1,390,021,000
1,611,180,000
1,484,958,000
1,674,829,000
1,538,389,000
1,393,337,000
1,321,666,000
1,457,306,000
1,299,579,000
1,612,164,000
1,347,488,000
1,751,774,000
1,462,993,000
951,481,000
1,145,325,000
878,392,000
1,321,638,000
1,180,028,000
852,902,000
828,215,000
857,931,000
1,094,271,000
798,358,000
773,813,000
1,141,657,000
1,141,657,000773,813,000798,358,0001,094,271,000857,931,000828,215,000852,902,0001,180,028,0001,321,638,000878,392,0001,145,325,000951,481,0001,462,993,0001,751,774,0001,347,488,0001,612,164,0001,299,579,0001,457,306,0001,321,666,0001,393,337,0001,538,389,0001,674,829,0001,484,958,0001,611,180,0001,390,021,0001,679,201,0001,783,685,0001,983,070,0001,355,127,0001,498,969,0001,650,248,0001,601,370,0001,285,776,0001,558,539,0001,973,791,0001,529,109,0001,214,859,0001,522,573,0001,661,001,0001,500,865,0001,177,627,0001,257,531,0001,365,629,0001,342,434,0001,333,009,0001,486,925,0001,686,819,0001,500,301,0001,175,891,0001,378,577,0001,610,351,0001,868,721,0001,221,237,000883,925,0001,105,200,0001,072,953,000851,468,000774,407,000736,701,000667,188,000693,917,0000753,152,000
       Other Current Assets 
268,863,000
0
368,312,000
573,110,000
546,390,000
607,638,000
324,640,000
518,809,000
516,485,000
456,051,000
148,949,000
186,719,000
155,492,000
63,027,000
283,531,000
279,906,000
367,628,000
308,427,000
338,942,000
515,028,000
643,963,000
378,654,000
363,221,000
453,011,000
594,333,000
464,765,000
415,133,000
447,935,000
636,262,000
576,764,000
505,154,000
613,962,000
678,022,000
421,404,000
571,323,000
614,855,000
672,189,000
645,156,000
582,406,000
717,359,000
640,100,000
521,731,000
532,075,000
700,904,000
1,835,641,000
2,401,335,000
1,932,580,000
2,604,643,000
2,091,752,000
2,466,440,000
2,272,208,000
1,868,992,000
2,292,619,000
607,405,000
2,108,534,000
308,282,000
439,734,000
384,275,000
278,897,000
471,099,000
0
0
0
000471,099,000278,897,000384,275,000439,734,000308,282,0002,108,534,000607,405,0002,292,619,0001,868,992,0002,272,208,0002,466,440,0002,091,752,0002,604,643,0001,932,580,0002,401,335,0001,835,641,000700,904,000532,075,000521,731,000640,100,000717,359,000582,406,000645,156,000672,189,000614,855,000571,323,000421,404,000678,022,000613,962,000505,154,000576,764,000636,262,000447,935,000415,133,000464,765,000594,333,000453,011,000363,221,000378,654,000643,963,000515,028,000338,942,000308,427,000367,628,000279,906,000283,531,00063,027,000155,492,000186,719,000148,949,000456,051,000516,485,000518,809,000324,640,000607,638,000546,390,000573,110,000368,312,0000268,863,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
17,416,192,000
17,788,621,000
18,383,102,000
19,010,975,000
19,776,909,000
20,662,239,000
21,094,822,000
21,760,228,000
22,711,852,000
23,367,654,000
23,902,031,000
24,324,538,000
24,985,559,000
25,730,912,000
26,450,389,000
26,462,856,000
26,669,117,000
26,903,885,000
26,881,906,000
26,880,650,000
26,808,296,000
26,889,060,000
26,858,836,000
27,039,077,000
27,107,948,000
27,181,601,000
27,329,760,000
27,440,479,000
27,677,599,000
28,234,048,000
28,371,633,000
28,120,729,000
28,152,245,000
28,177,393,000
27,814,992,000
27,633,586,000
27,586,308,000
27,369,445,000
27,257,516,000
26,925,775,000
26,452,066,000
25,993,716,000
26,054,709,000
25,933,544,000
25,670,203,000
25,637,708,000
25,523,458,000
25,387,106,000
25,115,454,000
24,969,626,000
24,793,306,000
24,407,761,000
24,015,130,000
24,015,130,00024,407,761,00024,793,306,00024,969,626,00025,115,454,00025,387,106,00025,523,458,00025,637,708,00025,670,203,00025,933,544,00026,054,709,00025,993,716,00026,452,066,00026,925,775,00027,257,516,00027,369,445,00027,586,308,00027,633,586,00027,814,992,00028,177,393,00028,152,245,00028,120,729,00028,371,633,00028,234,048,00027,677,599,00027,440,479,00027,329,760,00027,181,601,00027,107,948,00027,039,077,00026,858,836,00026,889,060,00026,808,296,00026,880,650,00026,881,906,00026,903,885,00026,669,117,00026,462,856,00026,450,389,00025,730,912,00024,985,559,00024,324,538,00023,902,031,00023,367,654,00022,711,852,00021,760,228,00021,094,822,00020,662,239,00019,776,909,00019,010,975,00018,383,102,00017,788,621,00017,416,192,0000000000000
       Property Plant Equipment 
3,416,274,000
0
4,739,494,000
10,582,773,000
10,883,065,000
11,294,430,000
5,875,545,000
6,014,928,000
6,114,405,000
6,272,934,000
6,325,419,000
6,486,862,000
7,033,512,000
7,496,801,000
7,743,088,000
8,006,476,000
8,342,492,000
8,674,830,000
9,073,928,000
9,346,114,000
9,773,219,000
9,951,093,000
10,330,692,000
10,545,397,000
10,742,648,000
10,795,084,000
10,810,812,000
10,865,208,000
10,808,012,000
10,710,745,000
10,626,686,000
10,511,821,000
10,473,469,000
10,425,336,000
10,261,425,000
19,937,695,000
19,962,942,000
20,015,471,000
20,065,928,000
20,130,863,000
20,211,003,000
20,295,127,000
20,342,294,000
20,431,487,000
20,333,442,000
20,320,662,000
20,397,323,000
20,245,625,000
20,144,973,000
19,986,781,000
19,613,531,000
19,449,965,000
19,360,675,000
19,462,546,000
19,435,518,000
19,310,307,000
19,209,371,000
19,119,269,000
19,234,727,000
19,032,676,000
18,549,990,000
18,335,488,000
17,794,236,000
17,794,236,00018,335,488,00018,549,990,00019,032,676,00019,234,727,00019,119,269,00019,209,371,00019,310,307,00019,435,518,00019,462,546,00019,360,675,00019,449,965,00019,613,531,00019,986,781,00020,144,973,00020,245,625,00020,397,323,00020,320,662,00020,333,442,00020,431,487,00020,342,294,00020,295,127,00020,211,003,00020,130,863,00020,065,928,00020,015,471,00019,962,942,00019,937,695,00010,261,425,00010,425,336,00010,473,469,00010,511,821,00010,626,686,00010,710,745,00010,808,012,00010,865,208,00010,810,812,00010,795,084,00010,742,648,00010,545,397,00010,330,692,0009,951,093,0009,773,219,0009,346,114,0009,073,928,0008,674,830,0008,342,492,0008,006,476,0007,743,088,0007,496,801,0007,033,512,0006,486,862,0006,325,419,0006,272,934,0006,114,405,0006,014,928,0005,875,545,00011,294,430,00010,883,065,00010,582,773,0004,739,494,00003,416,274,000
       Goodwill 
2,130,516,000
0
2,149,955,000
2,119,888,000
2,089,821,000
2,059,753,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,307,007,000
2,307,007,000
2,307,007,000
2,337,723,000
2,337,723,000
2,337,723,000
2,337,723,000
2,343,827,000
2,343,827,000
2,343,827,000
2,343,827,000
2,343,827,000
2,343,827,000
2,343,827,000
2,343,827,000
2,343,827,000
2,343,827,000
2,343,827,000
2,343,827,000
2,336,028,000
2,336,028,000
2,336,028,000
2,336,028,000
2,336,028,000
2,336,028,000
2,336,028,000
2,336,028,000
2,320,823,000
2,320,823,000
2,320,823,000
2,320,823,000
2,320,823,000
2,320,823,000
2,320,823,000
2,320,823,000
2,320,823,000
2,320,823,000
2,320,823,000
2,320,823,000
2,216,138,000
2,216,138,000
2,216,138,000
2,216,138,000
2,210,034,000
2,210,034,000
2,210,034,000
2,210,034,000
2,210,034,000
2,210,034,0002,210,034,0002,210,034,0002,210,034,0002,210,034,0002,216,138,0002,216,138,0002,216,138,0002,216,138,0002,320,823,0002,320,823,0002,320,823,0002,320,823,0002,320,823,0002,320,823,0002,320,823,0002,320,823,0002,320,823,0002,320,823,0002,320,823,0002,320,823,0002,336,028,0002,336,028,0002,336,028,0002,336,028,0002,336,028,0002,336,028,0002,336,028,0002,336,028,0002,343,827,0002,343,827,0002,343,827,0002,343,827,0002,343,827,0002,343,827,0002,343,827,0002,343,827,0002,343,827,0002,343,827,0002,343,827,0002,343,827,0002,337,723,0002,337,723,0002,337,723,0002,337,723,0002,307,007,0002,307,007,0002,307,007,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,059,753,0002,089,821,0002,119,888,0002,149,955,00002,130,516,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,010,514,000
1,016,577,000
1,368,071,000
1,366,353,000
1,359,578,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000001,359,578,0001,366,353,0001,368,071,0001,016,577,0001,010,514,0000000000000000000000000000000000000000
       Intangible Assets 
2,130,516,000
0
2,149,955,000
2,119,888,000
2,089,821,000
2,059,753,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,245,977,000
2,307,007,000
2,307,007,000
2,307,007,000
2,337,723,000
2,337,723,000
2,337,723,000
2,337,723,000
413,827,000
436,827,000
458,073,000
478,657,000
482,414,000
484,847,000
486,192,000
486,842,000
501,775,000
524,435,000
525,676,000
489,412,000
483,301,000
495,275,000
522,601,000
551,181,000
565,418,000
569,256,000
582,956,000
589,535,000
633,103,000
704,979,000
704,510,000
706,813,000
641,998,000
642,301,000
635,342,000
639,034,000
667,757,000
671,461,000
625,146,000
628,320,000
631,549,000
632,639,000
632,639,000
632,749,000
633,198,000
633,281,000
649,866,000
646,791,000
648,080,000
648,080,000646,791,000649,866,000633,281,000633,198,000632,749,000632,639,000632,639,000631,549,000628,320,000625,146,000671,461,000667,757,000639,034,000635,342,000642,301,000641,998,000706,813,000704,510,000704,979,000633,103,000589,535,000582,956,000569,256,000565,418,000551,181,000522,601,000495,275,000483,301,000489,412,000525,676,000524,435,000501,775,000486,842,000486,192,000484,847,000482,414,000478,657,000458,073,000436,827,000413,827,0002,337,723,0002,337,723,0002,337,723,0002,337,723,0002,307,007,0002,307,007,0002,307,007,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,245,977,0002,059,753,0002,089,821,0002,119,888,0002,149,955,00002,130,516,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
319,960,000
560,365,000
569,239,000
538,482,000
527,693,000
608,185,000
699,279,000
697,487,000
735,214,000
855,831,000
828,066,000
831,365,000
842,016,000
1,098,136,000
767,353,000
664,938,000
617,270,000
681,010,000
610,403,000
539,778,000
577,422,000
650,087,000
539,932,000
511,099,000
515,860,000
459,457,000
500,308,000
425,926,000
494,884,000
567,556,000
555,644,000
414,685,000
522,369,000
404,892,000
316,326,000
240,091,000
293,017,000
357,276,000
403,986,000
413,534,000
394,410,000
3,252,616,000
817,095,000
799,619,000
790,008,000
848,001,000
407,886,000
347,257,000
462,873,000
522,252,000
445,383,000
394,857,000
579,255,000
579,255,000394,857,000445,383,000522,252,000462,873,000347,257,000407,886,000848,001,000790,008,000799,619,000817,095,0003,252,616,000394,410,000413,534,000403,986,000357,276,000293,017,000240,091,000316,326,000404,892,000522,369,000414,685,000555,644,000567,556,000494,884,000425,926,000500,308,000459,457,000515,860,000511,099,000539,932,000650,087,000577,422,000539,778,000610,403,000681,010,000617,270,000664,938,000767,353,0001,098,136,000842,016,000831,365,000828,066,000855,831,000735,214,000697,487,000699,279,000608,185,000527,693,000538,482,000569,239,000560,365,000319,960,0000000000000
> Total Liabilities 
8,993,137,000
0
9,607,858,000
10,071,949,000
10,451,316,000
10,683,639,000
11,324,638,000
11,353,307,000
10,546,129,000
9,945,776,000
10,339,209,000
11,069,196,000
10,395,152,000
10,336,750,000
10,482,468,000
10,774,310,000
11,370,573,000
11,502,105,000
11,957,032,000
13,012,847,000
14,358,771,000
14,075,370,000
14,189,000,000
15,234,240,000
15,381,157,000
15,257,739,000
14,465,741,000
14,783,134,000
15,403,634,000
15,077,891,000
14,919,304,000
15,575,942,000
15,499,073,000
15,061,841,000
15,216,987,000
15,889,036,000
17,153,696,000
17,171,359,000
16,379,829,000
17,287,106,000
17,431,764,000
17,411,857,000
17,129,515,000
17,610,664,000
17,530,683,000
18,031,171,000
16,905,391,000
17,476,788,000
17,146,217,000
17,381,312,000
16,193,066,000
16,809,436,000
16,282,226,000
16,173,004,000
14,945,799,000
14,695,767,000
14,787,822,000
14,169,394,000
13,291,426,000
13,394,726,000
13,622,200,000
13,121,931,000
13,260,394,000
13,260,394,00013,121,931,00013,622,200,00013,394,726,00013,291,426,00014,169,394,00014,787,822,00014,695,767,00014,945,799,00016,173,004,00016,282,226,00016,809,436,00016,193,066,00017,381,312,00017,146,217,00017,476,788,00016,905,391,00018,031,171,00017,530,683,00017,610,664,00017,129,515,00017,411,857,00017,431,764,00017,287,106,00016,379,829,00017,171,359,00017,153,696,00015,889,036,00015,216,987,00015,061,841,00015,499,073,00015,575,942,00014,919,304,00015,077,891,00015,403,634,00014,783,134,00014,465,741,00015,257,739,00015,381,157,00015,234,240,00014,189,000,00014,075,370,00014,358,771,00013,012,847,00011,957,032,00011,502,105,00011,370,573,00010,774,310,00010,482,468,00010,336,750,00010,395,152,00011,069,196,00010,339,209,0009,945,776,00010,546,129,00011,353,307,00011,324,638,00010,683,639,00010,451,316,00010,071,949,0009,607,858,00008,993,137,000
   > Total Current Liabilities 
3,813,440,000
0
2,902,047,000
3,405,861,000
3,816,208,000
3,993,212,000
4,100,944,000
4,424,958,000
4,797,749,000
4,247,370,000
4,780,071,000
5,694,761,000
5,009,355,000
4,821,756,000
4,583,214,000
4,748,998,000
5,490,456,000
5,661,370,000
6,460,709,000
7,578,472,000
8,816,022,000
8,334,933,000
6,898,825,000
7,337,754,000
7,400,228,000
7,405,744,000
5,373,084,000
4,609,314,000
5,301,562,000
5,143,502,000
4,595,300,000
5,314,857,000
5,295,072,000
4,862,042,000
6,187,987,000
7,816,055,000
9,094,816,000
8,351,570,000
7,791,396,000
8,736,600,000
8,914,896,000
8,933,763,000
8,806,629,000
9,356,361,000
9,440,084,000
9,414,104,000
8,829,934,000
9,574,060,000
9,473,853,000
9,709,888,000
9,159,909,000
9,953,907,000
9,416,867,000
10,434,388,000
9,460,845,000
8,811,399,000
9,238,831,000
9,093,014,000
9,411,112,000
9,741,412,000
10,154,907,000
9,563,889,000
8,769,433,000
8,769,433,0009,563,889,00010,154,907,0009,741,412,0009,411,112,0009,093,014,0009,238,831,0008,811,399,0009,460,845,00010,434,388,0009,416,867,0009,953,907,0009,159,909,0009,709,888,0009,473,853,0009,574,060,0008,829,934,0009,414,104,0009,440,084,0009,356,361,0008,806,629,0008,933,763,0008,914,896,0008,736,600,0007,791,396,0008,351,570,0009,094,816,0007,816,055,0006,187,987,0004,862,042,0005,295,072,0005,314,857,0004,595,300,0005,143,502,0005,301,562,0004,609,314,0005,373,084,0007,405,744,0007,400,228,0007,337,754,0006,898,825,0008,334,933,0008,816,022,0007,578,472,0006,460,709,0005,661,370,0005,490,456,0004,748,998,0004,583,214,0004,821,756,0005,009,355,0005,694,761,0004,780,071,0004,247,370,0004,797,749,0004,424,958,0004,100,944,0003,993,212,0003,816,208,0003,405,861,0002,902,047,00003,813,440,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
3,334,397,000
3,792,097,000
3,130,526,000
2,709,406,000
2,664,213,000
2,686,865,000
3,023,159,000
3,739,264,000
4,489,762,000
5,342,283,000
6,055,756,000
6,029,424,000
4,749,195,000
4,865,012,000
4,883,282,000
5,052,984,000
3,365,146,000
2,568,878,000
3,227,651,000
2,966,260,000
2,481,405,000
2,997,299,000
3,156,756,000
2,754,909,000
4,462,704,000
5,737,615,000
6,568,466,000
6,042,626,000
5,886,298,000
6,453,251,000
6,689,808,000
6,661,350,000
6,744,063,000
6,765,586,000
7,049,548,000
6,543,554,000
6,436,624,000
6,560,007,000
6,633,167,000
6,646,385,000
6,637,072,000
6,875,671,000
6,536,073,000
7,288,513,000
6,741,012,000
6,341,660,000
6,306,034,000
6,544,862,000
6,984,300,000
7,289,268,000
0
0
0
0007,289,268,0006,984,300,0006,544,862,0006,306,034,0006,341,660,0006,741,012,0007,288,513,0006,536,073,0006,875,671,0006,637,072,0006,646,385,0006,633,167,0006,560,007,0006,436,624,0006,543,554,0007,049,548,0006,765,586,0006,744,063,0006,661,350,0006,689,808,0006,453,251,0005,886,298,0006,042,626,0006,568,466,0005,737,615,0004,462,704,0002,754,909,0003,156,756,0002,997,299,0002,481,405,0002,966,260,0003,227,651,0002,568,878,0003,365,146,0005,052,984,0004,883,282,0004,865,012,0004,749,195,0006,029,424,0006,055,756,0005,342,283,0004,489,762,0003,739,264,0003,023,159,0002,686,865,0002,664,213,0002,709,406,0003,130,526,0003,792,097,0003,334,397,0000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,503,026,000
1,004,698,000
6,453,251,000
6,689,808,000
6,661,350,000
6,744,063,000
6,720,213,000
7,004,746,000
6,497,893,000
6,392,706,000
6,518,653,000
6,589,719,000
6,610,995,000
6,605,020,000
6,844,724,000
6,513,715,000
7,241,030,000
6,694,240,000
6,303,916,000
6,268,866,000
6,503,629,000
6,943,245,000
7,249,134,000
7,206,224,000
6,779,581,000
6,081,347,000
6,081,347,0006,779,581,0007,206,224,0007,249,134,0006,943,245,0006,503,629,0006,268,866,0006,303,916,0006,694,240,0007,241,030,0006,513,715,0006,844,724,0006,605,020,0006,610,995,0006,589,719,0006,518,653,0006,392,706,0006,497,893,0007,004,746,0006,720,213,0006,744,063,0006,661,350,0006,689,808,0006,453,251,0001,004,698,0001,503,026,0000000000000000000000000000000000000000
       Accounts payable 
339,520,000
0
295,716,000
395,423,000
308,580,000
455,223,000
323,345,000
400,071,000
462,635,000
437,204,000
420,252,000
540,874,000
496,615,000
664,238,000
660,814,000
743,394,000
774,883,000
674,679,000
663,941,000
756,550,000
990,090,000
884,392,000
862,200,000
883,487,000
1,005,004,000
812,666,000
812,515,000
670,047,000
630,184,000
671,963,000
596,978,000
688,560,000
766,057,000
739,274,000
621,549,000
697,999,000
870,368,000
925,413,000
881,690,000
930,351,000
844,079,000
879,427,000
892,094,000
921,715,000
825,777,000
1,043,444,000
785,034,000
954,346,000
848,190,000
911,097,000
754,620,000
904,649,000
905,245,000
1,003,427,000
1,081,550,000
840,283,000
1,017,839,000
867,283,000
829,795,000
707,108,000
830,250,000
822,356,000
877,299,000
877,299,000822,356,000830,250,000707,108,000829,795,000867,283,0001,017,839,000840,283,0001,081,550,0001,003,427,000905,245,000904,649,000754,620,000911,097,000848,190,000954,346,000785,034,0001,043,444,000825,777,000921,715,000892,094,000879,427,000844,079,000930,351,000881,690,000925,413,000870,368,000697,999,000621,549,000739,274,000766,057,000688,560,000596,978,000671,963,000630,184,000670,047,000812,515,000812,666,0001,005,004,000883,487,000862,200,000884,392,000990,090,000756,550,000663,941,000674,679,000774,883,000743,394,000660,814,000664,238,000496,615,000540,874,000420,252,000437,204,000462,635,000400,071,000323,345,000455,223,000308,580,000395,423,000295,716,0000339,520,000
       Other Current Liabilities 
1,088,676,000
0
850,527,000
810,265,000
857,882,000
898,229,000
962,079,000
1,166,143,000
1,293,642,000
1,091,189,000
904,477,000
1,180,679,000
1,100,399,000
1,263,612,000
1,136,873,000
1,182,225,000
1,568,184,000
1,108,505,000
1,178,076,000
1,262,808,000
1,589,208,000
1,188,396,000
1,109,306,000
1,334,284,000
1,381,549,000
1,412,482,000
1,117,187,000
1,241,777,000
1,254,091,000
1,302,512,000
1,274,199,000
1,225,258,000
1,151,946,000
1,169,836,000
960,379,000
1,217,512,000
1,448,814,000
1,293,051,000
942,209,000
1,223,595,000
1,249,568,000
1,235,528,000
1,083,271,000
1,510,936,000
1,414,512,000
1,598,506,000
1,325,425,000
1,657,050,000
1,661,775,000
1,812,023,000
1,768,217,000
2,173,587,000
1,741,093,000
1,725,363,000
1,440,074,000
1,458,664,000
1,711,398,000
1,312,350,000
1,387,125,000
1,500,989,000
0
0
0
0001,500,989,0001,387,125,0001,312,350,0001,711,398,0001,458,664,0001,440,074,0001,725,363,0001,741,093,0002,173,587,0001,768,217,0001,812,023,0001,661,775,0001,657,050,0001,325,425,0001,598,506,0001,414,512,0001,510,936,0001,083,271,0001,235,528,0001,249,568,0001,223,595,000942,209,0001,293,051,0001,448,814,0001,217,512,000960,379,0001,169,836,0001,151,946,0001,225,258,0001,274,199,0001,302,512,0001,254,091,0001,241,777,0001,117,187,0001,412,482,0001,381,549,0001,334,284,0001,109,306,0001,188,396,0001,589,208,0001,262,808,0001,178,076,0001,108,505,0001,568,184,0001,182,225,0001,136,873,0001,263,612,0001,100,399,0001,180,679,000904,477,0001,091,189,0001,293,642,0001,166,143,000962,079,000898,229,000857,882,000810,265,000850,527,00001,088,676,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
5,559,138,000
5,374,435,000
5,385,797,000
5,514,994,000
5,899,254,000
6,025,312,000
5,880,117,000
5,840,735,000
5,496,323,000
5,434,375,000
5,542,749,000
5,740,437,000
7,290,175,000
7,896,486,000
7,980,929,000
7,851,995,000
9,092,657,000
10,173,820,000
10,102,072,000
9,934,389,000
10,324,004,000
10,261,085,000
10,204,001,000
10,199,799,000
9,029,000,000
8,072,981,000
8,058,880,000
8,819,789,000
8,588,433,000
8,550,506,000
8,516,868,000
8,478,094,000
8,322,886,000
8,254,303,000
8,090,599,000
8,617,067,000
8,075,457,000
7,902,728,000
7,672,364,000
7,671,424,000
7,033,157,000
6,855,529,000
6,865,359,000
5,738,616,000
5,484,954,000
5,884,368,000
5,548,991,000
5,076,380,000
3,880,314,000
3,653,314,000
3,467,293,000
3,558,042,000
4,490,961,000
4,490,961,0003,558,042,0003,467,293,0003,653,314,0003,880,314,0005,076,380,0005,548,991,0005,884,368,0005,484,954,0005,738,616,0006,865,359,0006,855,529,0007,033,157,0007,671,424,0007,672,364,0007,902,728,0008,075,457,0008,617,067,0008,090,599,0008,254,303,0008,322,886,0008,478,094,0008,516,868,0008,550,506,0008,588,433,0008,819,789,0008,058,880,0008,072,981,0009,029,000,00010,199,799,00010,204,001,00010,261,085,00010,324,004,0009,934,389,00010,102,072,00010,173,820,0009,092,657,0007,851,995,0007,980,929,0007,896,486,0007,290,175,0005,740,437,0005,542,749,0005,434,375,0005,496,323,0005,840,735,0005,880,117,0006,025,312,0005,899,254,0005,514,994,0005,385,797,0005,374,435,0005,559,138,0000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,698,892,000
5,588,751,000
5,492,919,000
5,414,361,000
5,274,135,000
5,769,641,000
5,743,577,000
5,611,533,000
5,360,404,000
5,194,019,000
4,661,504,000
4,386,507,000
4,459,601,000
3,286,890,000
3,422,060,000
3,814,102,000
3,467,975,000
2,929,357,000
0
0
0
0
0
000002,929,357,0003,467,975,0003,814,102,0003,422,060,0003,286,890,0004,459,601,0004,386,507,0004,661,504,0005,194,019,0005,360,404,0005,611,533,0005,743,577,0005,769,641,0005,274,135,0005,414,361,0005,492,919,0005,588,751,0005,698,892,0000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
-3,334,397,000
-3,792,097,000
-3,130,526,000
-2,709,406,000
-2,664,213,000
-2,686,865,000
-3,023,159,000
-3,739,264,000
-4,489,762,000
-5,342,283,000
-6,055,756,000
-6,029,424,000
-4,749,195,000
-4,865,012,000
-4,883,282,000
-5,052,984,000
-3,365,146,000
-2,568,878,000
-3,227,651,000
-2,966,260,000
-2,481,405,000
-2,997,299,000
-3,156,756,000
-2,754,909,000
-4,462,704,000
-5,737,615,000
-6,568,466,000
-6,042,626,000
-5,886,298,000
-6,453,251,000
-6,689,808,000
-6,661,350,000
-6,744,063,000
-6,666,501,000
-6,962,859,000
-6,467,101,000
-6,372,347,000
-6,506,900,000
-6,581,766,000
-6,606,012,000
-6,593,780,000
-6,829,932,000
-6,501,857,000
-7,109,046,000
-6,571,201,000
-6,189,954,000
-6,164,094,000
-6,403,364,000
-6,853,765,000
-7,168,750,000
110,354,000
100,017,000
103,188,000
103,188,000100,017,000110,354,000-7,168,750,000-6,853,765,000-6,403,364,000-6,164,094,000-6,189,954,000-6,571,201,000-7,109,046,000-6,501,857,000-6,829,932,000-6,593,780,000-6,606,012,000-6,581,766,000-6,506,900,000-6,372,347,000-6,467,101,000-6,962,859,000-6,666,501,000-6,744,063,000-6,661,350,000-6,689,808,000-6,453,251,000-5,886,298,000-6,042,626,000-6,568,466,000-5,737,615,000-4,462,704,000-2,754,909,000-3,156,756,000-2,997,299,000-2,481,405,000-2,966,260,000-3,227,651,000-2,568,878,000-3,365,146,000-5,052,984,000-4,883,282,000-4,865,012,000-4,749,195,000-6,029,424,000-6,055,756,000-5,342,283,000-4,489,762,000-3,739,264,000-3,023,159,000-2,686,865,000-2,664,213,000-2,709,406,000-3,130,526,000-3,792,097,000-3,334,397,0000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,308,000
33,332,000
0
35,192,000
35,867,000
36,008,000
37,476,000
39,219,000
0
0
39,992,000
39,037,000
0
0
5,057,000
40,038,000
36,862,000
37,603,000
38,157,000
38,327,000
0
0
0
0
000038,327,00038,157,00037,603,00036,862,00040,038,0005,057,0000039,037,00039,992,0000039,219,00037,476,00036,008,00035,867,00035,192,000033,332,00032,308,000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92,806,000
91,921,000
84,682,000
80,387,000
72,534,000
53,497,000
60,246,000
49,263,000
49,120,000
40,871,000
37,627,000
34,252,000
30,877,000
27,529,000
24,175,000
43,135,000
41,498,000
43,327,000
0
43,507,000
0
0
0
0
0
0
00000043,507,000043,327,00041,498,00043,135,00024,175,00027,529,00030,877,00034,252,00037,627,00040,871,00049,120,00049,263,00060,246,00053,497,00072,534,00080,387,00084,682,00091,921,00092,806,0000000000000000000000000000000000000000
> Total Stockholder Equity
5,754,432,000
7,344,280,000
6,834,909,000
7,082,623,000
7,221,423,000
7,420,537,000
7,732,178,000
8,259,533,000
11,966,601,000
12,361,597,000
12,748,183,000
13,166,437,000
13,102,208,000
13,389,069,000
13,577,168,000
13,677,393,000
13,338,494,000
13,359,081,000
13,668,446,000
13,794,059,000
13,842,831,000
13,904,416,000
14,181,421,000
13,928,016,000
13,760,430,000
13,713,708,000
14,025,959,000
14,098,208,000
14,118,802,000
14,241,027,000
14,461,648,000
14,800,697,000
14,670,363,000
14,710,868,000
14,700,669,000
15,065,347,000
14,875,926,000
14,908,087,000
14,863,346,000
14,831,152,000
14,551,412,000
14,390,908,000
14,484,953,000
14,335,693,000
14,078,491,000
14,205,944,000
14,932,789,000
14,788,945,000
14,908,304,000
15,210,393,000
15,667,881,000
15,964,562,000
16,107,797,000
16,361,069,000
16,832,316,000
16,997,136,000
16,725,902,000
17,027,461,000
17,336,832,000
17,643,778,000
17,710,303,000
17,987,337,000
18,724,382,000
18,724,382,00017,987,337,00017,710,303,00017,643,778,00017,336,832,00017,027,461,00016,725,902,00016,997,136,00016,832,316,00016,361,069,00016,107,797,00015,964,562,00015,667,881,00015,210,393,00014,908,304,00014,788,945,00014,932,789,00014,205,944,00014,078,491,00014,335,693,00014,484,953,00014,390,908,00014,551,412,00014,831,152,00014,863,346,00014,908,087,00014,875,926,00015,065,347,00014,700,669,00014,710,868,00014,670,363,00014,800,697,00014,461,648,00014,241,027,00014,118,802,00014,098,208,00014,025,959,00013,713,708,00013,760,430,00013,928,016,00014,181,421,00013,904,416,00013,842,831,00013,794,059,00013,668,446,00013,359,081,00013,338,494,00013,677,393,00013,577,168,00013,389,069,00013,102,208,00013,166,437,00012,748,183,00012,361,597,00011,966,601,0008,259,533,0007,732,178,0007,420,537,0007,221,423,0007,082,623,0006,834,909,0007,344,280,0005,754,432,000
   Common Stock
2,530,610,000
0
2,530,610,000
2,530,610,000
2,530,610,000
2,530,610,000
2,530,610,000
2,530,610,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
3,163,262,000
0
0
0
0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0003,163,262,0002,530,610,0002,530,610,0002,530,610,0002,530,610,0002,530,610,0002,530,610,00002,530,610,000
   Retained Earnings 
3,394,260,000
0
4,402,922,000
4,650,636,000
4,789,436,000
4,988,550,000
5,346,428,000
5,873,783,000
6,231,402,000
6,626,398,000
7,012,984,000
7,431,238,000
7,367,009,000
7,650,419,000
7,832,784,000
7,932,587,000
7,587,481,000
7,650,794,000
8,003,602,000
8,195,662,000
8,341,210,000
8,400,958,000
8,685,875,000
8,428,317,000
8,254,421,000
8,200,958,000
8,516,937,000
8,591,988,000
8,607,324,000
8,730,361,000
8,970,911,000
9,310,259,000
9,174,927,000
9,214,950,000
9,209,793,000
9,574,276,000
9,379,277,000
9,410,960,000
9,368,621,000
9,336,606,000
9,056,944,000
8,896,417,000
8,892,665,000
8,839,565,000
8,583,901,000
8,710,899,000
9,436,410,000
9,541,916,000
9,661,341,000
9,958,593,000
10,416,080,000
10,712,761,000
10,855,984,000
11,104,239,000
11,575,536,000
11,740,355,000
11,464,107,000
11,765,667,000
12,075,071,000
12,382,010,000
12,443,546,000
12,720,589,000
13,457,619,000
13,457,619,00012,720,589,00012,443,546,00012,382,010,00012,075,071,00011,765,667,00011,464,107,00011,740,355,00011,575,536,00011,104,239,00010,855,984,00010,712,761,00010,416,080,0009,958,593,0009,661,341,0009,541,916,0009,436,410,0008,710,899,0008,583,901,0008,839,565,0008,892,665,0008,896,417,0009,056,944,0009,336,606,0009,368,621,0009,410,960,0009,379,277,0009,574,276,0009,209,793,0009,214,950,0009,174,927,0009,310,259,0008,970,911,0008,730,361,0008,607,324,0008,591,988,0008,516,937,0008,200,958,0008,254,421,0008,428,317,0008,685,875,0008,400,958,0008,341,210,0008,195,662,0008,003,602,0007,650,794,0007,587,481,0007,932,587,0007,832,784,0007,650,419,0007,367,009,0007,431,238,0007,012,984,0006,626,398,0006,231,402,0005,873,783,0005,346,428,0004,988,550,0004,789,436,0004,650,636,0004,402,922,00003,394,260,000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
2,495,125,000
0
0
0
0
0
000002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0002,495,125,0000000000000000000000000000000000000000000
   Treasury Stock000000000000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,00000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-261,161,000-154,596,000-94,901,000-49,793,00000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
2,571,937,000
2,571,937,000
2,571,937,000
2,575,388,000
2,581,122,000
2,581,544,000
2,587,751,000
2,545,025,000
2,501,582,000
2,435,135,000
2,338,359,000
2,340,196,000
2,332,284,000
2,336,437,000
2,342,747,000
2,349,488,000
2,345,760,000
2,342,958,000
2,348,216,000
2,347,404,000
2,327,475,000
2,327,176,000
2,332,174,000
2,332,656,000
2,327,614,000
2,327,809,000
2,333,387,000
2,333,865,000
2,331,463,000
2,331,284,000
2,331,206,000
2,331,229,000
2,429,026,000
2,332,866,000
2,331,328,000
2,331,783,000
2,333,117,000
2,083,767,000
2,083,701,000
2,088,538,000
2,088,539,000
2,088,539,000
2,088,551,000
2,093,568,000
2,093,518,000
2,093,519,000
2,098,533,000
2,098,532,000
2,233,964,000
2,233,964,000
0
0
0
0002,233,964,0002,233,964,0002,098,532,0002,098,533,0002,093,519,0002,093,518,0002,093,568,0002,088,551,0002,088,539,0002,088,539,0002,088,538,0002,083,701,0002,083,767,0002,333,117,0002,331,783,0002,331,328,0002,332,866,0002,429,026,0002,331,229,0002,331,206,0002,331,284,0002,331,463,0002,333,865,0002,333,387,0002,327,809,0002,327,614,0002,332,656,0002,332,174,0002,327,176,0002,327,475,0002,347,404,0002,348,216,0002,342,958,0002,345,760,0002,349,488,0002,342,747,0002,336,437,0002,332,284,0002,340,196,0002,338,359,0002,435,135,0002,501,582,0002,545,025,0002,587,751,0002,581,544,0002,581,122,0002,575,388,0002,571,937,0002,571,937,0002,571,937,0000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue15,967,804,000
Cost of Revenue-11,129,976,000
Gross Profit4,837,828,0004,837,828,000
 
Operating Income (+$)
Gross Profit4,837,828,000
Operating Expense-11,791,101,000
Operating Income4,176,703,000-6,953,273,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative533,838,000
Selling And Marketing Expenses0
Operating Expense11,791,101,000533,838,000
 
Net Interest Income (+$)
Interest Income293,258,000
Interest Expense-556,302,000
Other Finance Cost-62,175,000
Net Interest Income-325,219,000
 
Pretax Income (+$)
Operating Income4,176,703,000
Net Interest Income-325,219,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)2,985,104,0004,176,703,000
EBIT - interestExpense = -556,302,000
1,549,914,000
2,106,216,000
Interest Expense556,302,000
Earnings Before Interest and Taxes (EBIT)03,541,406,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax2,985,104,000
Tax Provision-801,454,000
Net Income From Continuing Ops2,183,650,0002,183,650,000
Net Income1,549,914,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net0325,219,000
 

Technical Analysis of Salim Ivomas Pratama Tbk
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Salim Ivomas Pratama Tbk. The general trend of Salim Ivomas Pratama Tbk is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Salim Ivomas Pratama Tbk's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Salim Ivomas Pratama Tbk Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Salim Ivomas Pratama Tbk.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 410.00 < 410.00 < 428.00.

The bearish price targets are: 396.00 > 396.00 > 390.00.

Know someone who trades $SIMP? Share this with them.👇

Salim Ivomas Pratama Tbk Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Salim Ivomas Pratama Tbk. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Salim Ivomas Pratama Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily Moving Average Convergence/Divergence (MACD) ChartSalim Ivomas Pratama Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Salim Ivomas Pratama Tbk. The current adx is .

Salim Ivomas Pratama Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily Relative Strength Index (RSI) ChartSalim Ivomas Pratama Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily Stochastic Oscillator ChartSalim Ivomas Pratama Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily Commodity Channel Index (CCI) ChartSalim Ivomas Pratama Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily Chande Momentum Oscillator (CMO) ChartSalim Ivomas Pratama Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily Williams %R ChartSalim Ivomas Pratama Tbk Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily Average True Range (ATR) ChartSalim Ivomas Pratama Tbk Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily On-Balance Volume (OBV) ChartSalim Ivomas Pratama Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Salim Ivomas Pratama Tbk.

Salim Ivomas Pratama Tbk Daily Money Flow Index (MFI) ChartSalim Ivomas Pratama Tbk Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Salim Ivomas Pratama Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-21STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-26STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-12-09WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-12-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-12-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-27RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-01-02STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-03MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-15STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-17CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-17STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-02-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-03-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-10CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-25STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Salim Ivomas Pratama Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Salim Ivomas Pratama Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose398.000
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Salim Ivomas Pratama Tbk with someone you think should read this too:
  • Are you bullish or bearish on Salim Ivomas Pratama Tbk? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Salim Ivomas Pratama Tbk? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Salim Ivomas Pratama Tbk

I send you an email if I find something interesting about Salim Ivomas Pratama Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Salim Ivomas Pratama Tbk.

Receive notifications about Salim Ivomas Pratama Tbk in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.