25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

SITHAI (Srithai Superware Public Company Limited) Stock Analysis
Buy, Hold or Sell?

Let's analyze Srithai Superware Public Company Limited together

I guess you are interested in Srithai Superware Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Srithai Superware Public Company Limited’s Financial Insights
  • 📈 Technical Analysis (TA) – Srithai Superware Public Company Limited’s Price Targets

I'm going to help you getting a better view of Srithai Superware Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Srithai Superware Public Company Limited

I send you an email if I find something interesting about Srithai Superware Public Company Limited.

1. Quick Overview

1.1. Quick analysis of Srithai Superware Public Company Limited (30 sec.)










1.2. What can you expect buying and holding a share of Srithai Superware Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
฿1.69
Expected worth in 1 year
฿1.63
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
฿0.00
Return On Investment
-0.1%

For what price can you sell your share?

Current Price per Share
฿1.07
Expected price per share
฿1.05 - ฿1.09
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Srithai Superware Public Company Limited (5 min.)




Live pricePrice per Share (EOD)
฿1.07
Intrinsic Value Per Share
฿0.48 - ฿1.63
Total Value Per Share
฿2.17 - ฿3.32

2.2. Growth of Srithai Superware Public Company Limited (5 min.)




Is Srithai Superware Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$139.5m$141.4m-$1.2m-0.9%

How much money is Srithai Superware Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$1.7m$3.1m-$1.4m-81.1%
Net Profit Margin2.9%4.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Srithai Superware Public Company Limited (5 min.)




2.4. Comparing to competitors in the Packaging & Containers industry (5 min.)




  Industry Rankings (Packaging & Containers)  


Richest
#108 / 200

Most Revenue
#109 / 200

Most Profit
#98 / 200

Most Efficient
#103 / 200
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Srithai Superware Public Company Limited?

Welcome investor! Srithai Superware Public Company Limited's management wants to use your money to grow the business. In return you get a share of Srithai Superware Public Company Limited.

First you should know what it really means to hold a share of Srithai Superware Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Srithai Superware Public Company Limited is ฿1.07. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Srithai Superware Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Srithai Superware Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿1.69. Based on the TTM, the Book Value Change Per Share is ฿-0.02 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Srithai Superware Public Company Limited.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.1%0.000.1%0.000.1%0.000.1%0.000.1%0.000.0%
Usd Book Value Change Per Share0.000.1%0.000.0%0.000.1%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.1%0.000.0%0.000.1%
Usd Total Gains Per Share0.000.1%0.000.0%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Price Per Share0.03-0.04-0.04-0.04-0.04-0.04-
Price to Earnings Ratio12.00-23.18-7.83-14.35-12.29-15.69-
Price-to-Total Gains Ratio39.04-197.41-488.07-228.45-167.78-103.89-
Price to Book Ratio0.64-0.77-0.69-0.80-0.76-0.83-
Price-to-Total Gains Ratio39.04-197.41-488.07-228.45-167.78-103.89-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.033063
Number of shares30245
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (30245 shares)-0.2624.91
Gains per Year (30245 shares)-1.0599.65
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
156-57-11604090
2112-114-1211980190
3168-171-13179120290
4224-229-14238160390
5280-286-15298201490
6336-343-16357241590
7393-400-17417281690
8449-457-18476321790
9505-514-19536361890
10561-571-20595401990

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%32.08.00.080.0%74.010.01.087.1%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%14.06.00.070.0%22.018.00.055.0%54.031.00.063.5%
Dividend per Share3.00.01.075.0%10.00.02.083.3%13.00.07.065.0%31.00.09.077.5%64.00.021.075.3%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%30.010.00.075.0%72.013.00.084.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Srithai Superware Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.028-0.015+155%0.027+5%0.012+133%0.011+160%-0.003+110%
Book Value Per Share--1.6901.687+0%1.690+0%1.665+1%1.586+7%1.632+4%
Current Ratio--1.7561.707+3%1.600+10%1.545+14%1.360+29%1.239+42%
Debt To Asset Ratio--0.3680.381-3%0.413-11%0.422-13%0.454-19%0.509-28%
Debt To Equity Ratio--0.6140.650-5%0.746-18%0.783-22%0.899-32%1.132-46%
Dividend Per Share---0.015-100%0.015-100%0.019-100%0.016-100%0.031-100%
Enterprise Value--283007769.0001245386578.500-77%641988466.750-56%876397302.212-68%284418673.5140%-511123432.243+281%
Eps--0.0230.021+8%0.038-40%0.031-27%0.021+9%0.015+49%
Ev To Sales Ratio--0.0390.159-76%0.076-49%0.105-63%0.026+49%-0.059+252%
Free Cash Flow Per Share---0.0010.032-104%0.069-102%0.045-103%0.043-103%0.038-103%
Free Cash Flow To Equity Per Share---0.0740.002-3202%-0.010-87%-0.005-93%0.000-29753%-0.005-93%
Gross Profit Margin--1.000-1.356+236%0.009+10784%-0.538+154%-0.098+110%-1.119+212%
Intrinsic Value_10Y_max--1.627----------
Intrinsic Value_10Y_min--0.482----------
Intrinsic Value_1Y_max--0.176----------
Intrinsic Value_1Y_min--0.135----------
Intrinsic Value_3Y_max--0.520----------
Intrinsic Value_3Y_min--0.333----------
Intrinsic Value_5Y_max--0.851----------
Intrinsic Value_5Y_min--0.450----------
Market Cap2821333268.480-3%2913650769.0003492917692.250-17%3170588616.000-8%3584380631.128-19%3264143711.964-11%3740451855.982-22%
Net Profit Margin--0.0330.029+15%0.048-31%0.039-14%0.026+30%0.018+84%
Operating Margin---0.036-100%0.058-100%0.050-100%0.038-100%0.033-100%
Operating Ratio--1.8121.169+55%0.952+90%1.022+77%1.005+80%0.992+83%
Pb Ratio0.633-2%0.6450.770-16%0.693-7%0.798-19%0.755-15%0.833-23%
Pe Ratio11.778-2%11.99823.176-48%7.831+53%14.347-16%12.294-2%15.692-24%
Price Per Share1.070-2%1.0901.298-16%1.170-7%1.325-18%1.204-9%1.380-21%
Price To Free Cash Flow Ratio-233.905+2%-238.277-49.357-79%22.733-1148%-3.248-99%1.446-16584%-2.079-99%
Price To Total Gains Ratio38.319-2%39.035197.412-80%488.066-92%228.454-83%167.775-77%103.887-62%
Quick Ratio--0.0240.857-97%1.072-98%0.923-97%0.839-97%0.743-97%
Return On Assets--0.0080.008+12%0.013-36%0.011-19%0.007+20%0.005+83%
Return On Equity--0.0140.013+9%0.024-40%0.019-27%0.013+7%0.009+52%
Total Gains Per Share--0.0280.000+101%0.042-33%0.031-10%0.027+5%0.028+1%
Usd Book Value--139591893.300140281014.5240%141487888.293-1%139165094.590+0%132812227.118+5%136707996.689+2%
Usd Book Value Change Per Share--0.0010.000+155%0.001+5%0.000+133%0.000+160%0.000+110%
Usd Book Value Per Share--0.0520.052+0%0.052+0%0.051+1%0.049+7%0.050+4%
Usd Dividend Per Share---0.000-100%0.000-100%0.001-100%0.000-100%0.001-100%
Usd Enterprise Value--8744940.06238482445.276-77%19837443.623-56%27080676.638-68%8788537.0120%-15793714.056+281%
Usd Eps--0.0010.001+8%0.001-40%0.001-27%0.001+9%0.000+49%
Usd Free Cash Flow---94461.3002672604.554-104%5747473.820-102%3733886.879-103%3567732.256-103%3175074.893-103%
Usd Free Cash Flow Per Share--0.0000.001-104%0.002-102%0.001-103%0.001-103%0.001-103%
Usd Free Cash Flow To Equity Per Share---0.0020.000-3202%0.000-87%0.000-93%0.000-29753%0.000-93%
Usd Market Cap87179197.996-3%90031808.762107931156.691-17%97971188.234-8%110757361.502-19%100862040.700-11%115579962.350-22%
Usd Price Per Share0.033-2%0.0340.040-16%0.036-7%0.041-18%0.037-9%0.043-21%
Usd Profit--1875908.1001747747.005+7%3165959.037-41%2569300.570-27%1733294.133+8%1274297.042+47%
Usd Revenue--56314879.20060174818.023-6%65431049.012-14%66144130.899-15%62234024.388-10%67294329.994-16%
Usd Total Gains Per Share--0.0010.000+101%0.001-33%0.001-10%0.001+5%0.001+1%
 EOD+3 -5MRQTTM+20 -19YOY+11 -283Y+13 -265Y+22 -1710Y+24 -15

3.3 Fundamental Score

Let's check the fundamental score of Srithai Superware Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.778
Price to Book Ratio (EOD)Between0-10.633
Net Profit Margin (MRQ)Greater than00.033
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.024
Current Ratio (MRQ)Greater than11.756
Debt to Asset Ratio (MRQ)Less than10.368
Debt to Equity Ratio (MRQ)Less than10.614
Return on Equity (MRQ)Greater than0.150.014
Return on Assets (MRQ)Greater than0.050.008
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Srithai Superware Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.060
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Srithai Superware Public Company Limited

Srithai Superware Public Company Limited, together with its subsidiaries, manufactures and distributes household and industrial plastic products in Vietnam and internationally. It offers food packaging products; beverage packaging products, including PET bottles, beverage lids, and preforms plastics; rigid packaging product, such as plastic buckets; and automotive and motorcycle battery cover and shell products. The company also provides melamine household products with cartoon patterns, such as Hello Kitty My Melody, Doraemon, Mickey Mouse, and Winnie the Pooh names; melamine household products for hospitality industry under the Ektra brand; and melamine household products comprising dinner sets. In addition, it is involved in the provision of product design and simulation, as well as 3D printing and scanning services; and manufacturing and distribution of molds. Srithai Superware Public Company Limited was founded in 1963 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2025-07-02 18:18:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Srithai Superware Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Srithai Superware Public Company Limited to the Packaging & Containers industry mean.
  • A Net Profit Margin of 3.3% means that ฿0.03 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Srithai Superware Public Company Limited:

  • The MRQ is 3.3%. The company is making a profit. +1
  • The TTM is 2.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.3%TTM2.9%+0.4%
TTM2.9%YOY4.8%-2.0%
TTM2.9%5Y2.6%+0.3%
5Y2.6%10Y1.8%+0.8%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%3.1%+0.2%
TTM2.9%3.4%-0.5%
YOY4.8%4.3%+0.5%
3Y3.9%3.9%0.0%
5Y2.6%4.1%-1.5%
10Y1.8%4.1%-2.3%
4.3.1.2. Return on Assets

Shows how efficient Srithai Superware Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Srithai Superware Public Company Limited to the Packaging & Containers industry mean.
  • 0.8% Return on Assets means that Srithai Superware Public Company Limited generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Srithai Superware Public Company Limited:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.8%+0.1%
TTM0.8%YOY1.3%-0.6%
TTM0.8%5Y0.7%+0.1%
5Y0.7%10Y0.5%+0.2%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%0.8%+0.0%
TTM0.8%0.9%-0.1%
YOY1.3%1.1%+0.2%
3Y1.1%1.1%0.0%
5Y0.7%1.2%-0.5%
10Y0.5%1.1%-0.6%
4.3.1.3. Return on Equity

Shows how efficient Srithai Superware Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Srithai Superware Public Company Limited to the Packaging & Containers industry mean.
  • 1.4% Return on Equity means Srithai Superware Public Company Limited generated ฿0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Srithai Superware Public Company Limited:

  • The MRQ is 1.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.3%+0.1%
TTM1.3%YOY2.4%-1.1%
TTM1.3%5Y1.3%0.0%
5Y1.3%10Y0.9%+0.4%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%1.6%-0.2%
TTM1.3%1.8%-0.5%
YOY2.4%1.9%+0.5%
3Y1.9%2.1%-0.2%
5Y1.3%2.4%-1.1%
10Y0.9%2.4%-1.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Srithai Superware Public Company Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Srithai Superware Public Company Limited is operating .

  • Measures how much profit Srithai Superware Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Srithai Superware Public Company Limited to the Packaging & Containers industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Srithai Superware Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.6%-3.6%
TTM3.6%YOY5.8%-2.2%
TTM3.6%5Y3.8%-0.2%
5Y3.8%10Y3.3%+0.5%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.6%-7.6%
TTM3.6%5.3%-1.7%
YOY5.8%3.5%+2.3%
3Y5.0%3.5%+1.5%
5Y3.8%5.3%-1.5%
10Y3.3%5.6%-2.3%
4.3.2.2. Operating Ratio

Measures how efficient Srithai Superware Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • An Operation Ratio of 1.81 means that the operating costs are ฿1.81 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Srithai Superware Public Company Limited:

  • The MRQ is 1.812. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.169. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.812TTM1.169+0.643
TTM1.169YOY0.952+0.217
TTM1.1695Y1.005+0.164
5Y1.00510Y0.992+0.013
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8121.663+0.149
TTM1.1691.468-0.299
YOY0.9521.108-0.156
3Y1.0221.233-0.211
5Y1.0051.110-0.105
10Y0.9921.047-0.055
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Srithai Superware Public Company Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Srithai Superware Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaging & Containers industry mean).
  • A Current Ratio of 1.76 means the company has ฿1.76 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Srithai Superware Public Company Limited:

  • The MRQ is 1.756. The company is able to pay all its short-term debts. +1
  • The TTM is 1.707. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.756TTM1.707+0.050
TTM1.707YOY1.600+0.107
TTM1.7075Y1.360+0.347
5Y1.36010Y1.239+0.121
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7561.588+0.168
TTM1.7071.572+0.135
YOY1.6001.543+0.057
3Y1.5451.589-0.044
5Y1.3601.585-0.225
10Y1.2391.630-0.391
4.4.3.2. Quick Ratio

Measures if Srithai Superware Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Srithai Superware Public Company Limited to the Packaging & Containers industry mean.
  • A Quick Ratio of 0.02 means the company can pay off ฿0.02 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Srithai Superware Public Company Limited:

  • The MRQ is 0.024. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.857. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.024TTM0.857-0.833
TTM0.857YOY1.072-0.215
TTM0.8575Y0.839+0.018
5Y0.83910Y0.743+0.096
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0240.646-0.622
TTM0.8570.688+0.169
YOY1.0720.782+0.290
3Y0.9230.818+0.105
5Y0.8390.868-0.029
10Y0.7430.933-0.190
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Srithai Superware Public Company Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Srithai Superware Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Srithai Superware Public Company Limited to Packaging & Containers industry mean.
  • A Debt to Asset Ratio of 0.37 means that Srithai Superware Public Company Limited assets are financed with 36.8% credit (debt) and the remaining percentage (100% - 36.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Srithai Superware Public Company Limited:

  • The MRQ is 0.368. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.381. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.368TTM0.381-0.013
TTM0.381YOY0.413-0.032
TTM0.3815Y0.454-0.073
5Y0.45410Y0.509-0.055
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3680.478-0.110
TTM0.3810.479-0.098
YOY0.4130.473-0.060
3Y0.4220.482-0.060
5Y0.4540.492-0.038
10Y0.5090.483+0.026
4.5.4.2. Debt to Equity Ratio

Measures if Srithai Superware Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Srithai Superware Public Company Limited to the Packaging & Containers industry mean.
  • A Debt to Equity ratio of 61.4% means that company has ฿0.61 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Srithai Superware Public Company Limited:

  • The MRQ is 0.614. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.650. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.614TTM0.650-0.035
TTM0.650YOY0.746-0.097
TTM0.6505Y0.899-0.250
5Y0.89910Y1.132-0.233
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6140.870-0.256
TTM0.6500.919-0.269
YOY0.7460.913-0.167
3Y0.7830.940-0.157
5Y0.8990.984-0.085
10Y1.1321.010+0.122
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Srithai Superware Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Srithai Superware Public Company Limited to the Packaging & Containers industry mean.
  • A PE ratio of 12.00 means the investor is paying ฿12.00 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Srithai Superware Public Company Limited:

  • The EOD is 11.778. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.998. Based on the earnings, the company is underpriced. +1
  • The TTM is 23.176. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD11.778MRQ11.998-0.220
MRQ11.998TTM23.176-11.177
TTM23.176YOY7.831+15.345
TTM23.1765Y12.294+10.882
5Y12.29410Y15.692-3.398
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD11.77811.510+0.268
MRQ11.99810.972+1.026
TTM23.17610.879+12.297
YOY7.83113.578-5.747
3Y14.34714.194+0.153
5Y12.29415.767-3.473
10Y15.69216.982-1.290
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Srithai Superware Public Company Limited:

  • The EOD is -233.905. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -238.277. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -49.357. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-233.905MRQ-238.277+4.372
MRQ-238.277TTM-49.357-188.920
TTM-49.357YOY22.733-72.090
TTM-49.3575Y1.446-50.802
5Y1.44610Y-2.079+3.524
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD-233.905-1.227-232.678
MRQ-238.277-1.450-236.827
TTM-49.3572.384-51.741
YOY22.7333.841+18.892
3Y-3.2482.589-5.837
5Y1.4461.965-0.519
10Y-2.0793.176-5.255
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Srithai Superware Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • A PB ratio of 0.64 means the investor is paying ฿0.64 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Srithai Superware Public Company Limited:

  • The EOD is 0.633. Based on the equity, the company is cheap. +2
  • The MRQ is 0.645. Based on the equity, the company is cheap. +2
  • The TTM is 0.770. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.633MRQ0.645-0.012
MRQ0.645TTM0.770-0.125
TTM0.770YOY0.693+0.077
TTM0.7705Y0.755+0.014
5Y0.75510Y0.833-0.077
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD0.6331.273-0.640
MRQ0.6451.250-0.605
TTM0.7701.276-0.506
YOY0.6931.474-0.781
3Y0.7981.504-0.706
5Y0.7551.688-0.933
10Y0.8331.904-1.071
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2024-03-312024-06-302024-09-302024-12-312025-03-31
Total Other Income Expense Net -13,6543,298-10,3563,032-7,324-464-7,78812,3814,593



6.2. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in THB. All numbers in thousands.

Summary
Total Assets7,148,180
Total Liabilities2,630,643
Total Stockholder Equity4,282,126
 As reported
Total Liabilities 2,630,643
Total Stockholder Equity+ 4,282,126
Total Assets = 7,148,180

Assets

Total Assets7,148,180
Total Current Assets3,419,619
Long-term Assets3,728,561
Total Current Assets
Cash And Cash Equivalents 620,805
Short-term Investments 45,500
Net Receivables 1,502
Inventory 1,085,277
Other Current Assets 1,579,791
Total Current Assets  (as reported)3,419,619
Total Current Assets  (calculated)3,332,875
+/- 86,744
Long-term Assets
Property Plant Equipment 3,113,411
Goodwill 5,131
Long Term Investments 317,789
Intangible Assets 19,171
Long-term Assets Other 45,545
Long-term Assets  (as reported)3,728,561
Long-term Assets  (calculated)3,501,047
+/- 227,514

Liabilities & Shareholders' Equity

Total Current Liabilities1,946,893
Long-term Liabilities683,750
Total Stockholder Equity4,282,126
Total Current Liabilities
Short Long Term Debt 758,432
Accounts payable 860,857
Other Current Liabilities 44,230
Total Current Liabilities  (as reported)1,946,893
Total Current Liabilities  (calculated)1,663,519
+/- 283,374
Long-term Liabilities
Long term Debt 327,732
Capital Lease Obligations Min Short Term Debt58,418
Long-term Liabilities Other 10,938
Long-term Liabilities  (as reported)683,750
Long-term Liabilities  (calculated)397,088
+/- 286,662
Total Stockholder Equity
Retained Earnings 1,711,107
Total Stockholder Equity (as reported)4,282,126
Total Stockholder Equity (calculated)1,711,107
+/- 2,571,019
Other
Capital Stock2,709,905
Common Stock Shares Outstanding 2,673,074
Net Debt 465,359
Net Invested Capital 5,368,290
Net Working Capital 1,472,726
Property Plant and Equipment Gross 3,113,411



6.3. Balance Sheets Structured

Currency in THB. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
7,560,086
7,493,946
7,527,884
6,734,443
6,551,335
6,272,282
6,278,526
6,438,470
6,401,319
6,287,896
6,354,270
6,188,907
6,159,465
6,119,661
6,375,033
6,463,794
6,450,272
6,702,399
6,764,006
6,776,961
6,856,723
6,878,961
6,987,638
7,342,076
7,484,614
7,451,859
7,485,231
7,526,944
7,646,468
7,720,503
8,011,152
7,876,999
7,976,424
8,511,650
7,552,249
7,910,914
8,035,680
8,085,351
8,457,328
8,980,038
9,470,035
9,325,299
9,491,429
9,923,531
9,906,550
10,125,510
10,173,881
10,474,529
10,470,657
10,516,036
10,754,378
10,773,174
11,030,079
11,107,091
11,014,015
11,203,137
11,047,843
11,304,075
11,267,310
11,142,461
10,920,284
10,726,006
10,500,008
10,457,313
10,251,298
10,239,130
9,960,132
9,516,966
9,048,023
8,472,245
8,606,672
8,067,248
7,889,639
7,659,423
7,950,400
8,157,842
8,031,780
8,046,395
8,267,539
8,647,749
8,507,375
8,138,622
8,071,027
8,109,614
7,957,336
7,561,655
7,601,914
7,806,321
7,191,334
7,190,388
7,148,180
7,148,1807,190,3887,191,3347,806,3217,601,9147,561,6557,957,3368,109,6148,071,0278,138,6228,507,3758,647,7498,267,5398,046,3958,031,7808,157,8427,950,4007,659,4237,889,6398,067,2488,606,6728,472,2459,048,0239,516,9669,960,13210,239,13010,251,29810,457,31310,500,00810,726,00610,920,28411,142,46111,267,31011,304,07511,047,84311,203,13711,014,01511,107,09111,030,07910,773,17410,754,37810,516,03610,470,65710,474,52910,173,88110,125,5109,906,5509,923,5319,491,4299,325,2999,470,0358,980,0388,457,3288,085,3518,035,6807,910,9147,552,2498,511,6507,976,4247,876,9998,011,1527,720,5037,646,4687,526,9447,485,2317,451,8597,484,6147,342,0766,987,6386,878,9616,856,7236,776,9616,764,0066,702,3996,450,2726,463,7946,375,0336,119,6616,159,4656,188,9076,354,2706,287,8966,401,3196,438,4706,278,5266,272,2826,551,3356,734,4437,527,8847,493,9467,560,086
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,426,758
2,551,571
2,373,914
2,439,033
2,842,541
2,875,483
3,115,205
3,104,815
3,104,819
3,376,727
3,532,973
3,915,106
3,630,198
3,841,372
4,215,502
3,979,760
3,949,505
4,063,538
4,282,469
4,258,088
4,312,260
4,488,234
4,460,432
4,400,490
4,400,456
4,327,670
4,438,330
4,288,014
4,362,421
4,532,983
4,348,775
4,282,737
4,321,719
4,259,043
4,365,738
4,332,902
4,432,202
4,353,637
4,119,257
3,811,829
3,388,062
3,514,041
3,135,490
3,036,086
2,946,905
3,293,766
3,540,768
3,309,591
3,436,727
3,701,270
4,101,953
3,948,611
3,690,512
3,690,244
3,760,729
3,720,702
3,512,178
3,550,565
3,826,101
3,365,263
3,398,532
3,419,619
3,419,6193,398,5323,365,2633,826,1013,550,5653,512,1783,720,7023,760,7293,690,2443,690,5123,948,6114,101,9533,701,2703,436,7273,309,5913,540,7683,293,7662,946,9053,036,0863,135,4903,514,0413,388,0623,811,8294,119,2574,353,6374,432,2024,332,9024,365,7384,259,0434,321,7194,282,7374,348,7754,532,9834,362,4214,288,0144,438,3304,327,6704,400,4564,400,4904,460,4324,488,2344,312,2604,258,0884,282,4694,063,5383,949,5053,979,7604,215,5023,841,3723,630,1983,915,1063,532,9733,376,7273,104,8193,104,8153,115,2052,875,4832,842,5412,439,0332,373,9142,551,5712,426,75800000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
279,417
299,402
293,871
211,951
386,480
289,112
262,280
192,205
221,942
325,422
342,850
437,046
441,288
366,410
537,362
525,999
437,117
296,656
421,026
324,979
472,957
500,431
453,831
520,189
620,970
459,648
519,617
316,295
271,533
289,494
221,304
284,906
290,401
218,667
249,633
263,075
374,571
292,334
275,165
332,816
321,232
312,079
439,468
566,570
583,201
718,040
827,204
668,391
671,555
579,226
640,304
590,659
617,258
555,519
712,678
673,958
754,883
590,129
798,432
563,524
735,788
620,805
620,805735,788563,524798,432590,129754,883673,958712,678555,519617,258590,659640,304579,226671,555668,391827,204718,040583,201566,570439,468312,079321,232332,816275,165292,334374,571263,075249,633218,667290,401284,906221,304289,494271,533316,295519,617459,648620,970520,189453,831500,431472,957324,979421,026296,656437,117525,999537,362366,410441,288437,046342,850325,422221,942192,205262,280289,112386,480211,951293,871299,402279,41700000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,242
18,328
18,386
16,375
18,403
11,078
9,151
13,498
13,276
3,357
3,200
7,113
7,359
6,074
5,831
8,479
7,859
8,061
6,992
5,842
5,837
7,280
7,303
3,887
3,881
38,303
53,356
42,416
30,438
12,579
0
0
0
0
5,000
5,012
5,025
11,713
6,404
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,012
32,889
14,985
15,000
15,000
35,000
39,000
45,500
45,50039,00035,00015,00015,00014,98532,8896,0120000000000000006,40411,7135,0255,0125,000000012,57930,43842,41653,35638,3033,8813,8877,3037,2805,8375,8426,9928,0617,8598,4795,8316,0747,3597,1133,2003,35713,27613,4989,15111,07818,40316,37518,38618,32818,24200000000000000000000000000000
       Net Receivables 
769,691
798,066
734,576
670,503
684,950
738,008
760,971
811,303
778,021
834,369
768,183
735,022
776,149
879,937
990,101
995,848
980,582
970,413
979,308
969,888
1,012,946
1,120,994
1,056,194
1,050,826
1,110,267
1,020,282
885,222
947,735
1,054,463
1,116,802
1,281,566
1,160,245
1,188,601
1,333,237
1,416,924
1,553,236
1,559,281
1,634,958
1,653,276
1,770,787
1,853,938
1,733,179
1,858,081
1,941,363
1,799,407
1,915,100
2,055,634
2,031,677
2,061,991
2,100,991
2,140,662
2,144,564
2,127,324
2,032,020
1,863,656
1,924,199
2,007,000
2,007,305
2,213,000
2,197,000
2,082,411
2,258,560
2,243,935
2,182,716
2,075,431
2,167,230
2,302,523
2,175,334
1,937,370
1,793,502
1,935,592
1,514,520
1,431,263
1,407,519
1,614,514
1,582,096
1,424,728
1,583,559
1,796,778
1,974,003
1,850,998
1,731,785
1,800,332
1,789,852
1,709,152
1,612,602
1,758,345
1,783,643
1,553,622
1,502,939
1,502
1,5021,502,9391,553,6221,783,6431,758,3451,612,6021,709,1521,789,8521,800,3321,731,7851,850,9981,974,0031,796,7781,583,5591,424,7281,582,0961,614,5141,407,5191,431,2631,514,5201,935,5921,793,5021,937,3702,175,3342,302,5232,167,2302,075,4312,182,7162,243,9352,258,5602,082,4112,197,0002,213,0002,007,3052,007,0001,924,1991,863,6562,032,0202,127,3242,144,5642,140,6622,100,9912,061,9912,031,6772,055,6341,915,1001,799,4071,941,3631,858,0811,733,1791,853,9381,770,7871,653,2761,634,9581,559,2811,553,2361,416,9241,333,2371,188,6011,160,2451,281,5661,116,8021,054,463947,735885,2221,020,2821,110,2671,050,8261,056,1941,120,9941,012,946969,888979,308970,413980,582995,848990,101879,937776,149735,022768,183834,369778,021811,303760,971738,008684,950670,503734,576798,066769,691
       Other Current Assets 
103,206
56,369
207,606
35,478
79,893
54,466
68,958
67,281
69,330
44,481
67,066
97,068
96,442
27,575
58,071
49,735
70,551
53,578
73,500
79,039
66,288
43,452
57,560
49,328
50,231
43,081
74,662
69,179
72,926
64,002
58,321
75,215
90,834
96,832
98,155
140,214
139,831
79,959
86,988
123,228
140,088
96,984
89,040
98,452
108,223
114,389
124,091
145,607
156,842
133,084
151,654
148,627
69,394
85,161
237,044
232,473
92,471
251,329
119,717
106,921
173,840
100,246
99,456
107,991
111,577
113,713
107,587
112,534
96,312
96,072
98,543
105,873
99,009
95,820
55,676
69,631
78,548
74,218
78,100
98,915
118,905
115,051
94,749
84,008
123,719
89,589
95,855
89,991
94,025
92,482
1,579,791
1,579,79192,48294,02589,99195,85589,589123,71984,00894,749115,051118,90598,91578,10074,21878,54869,63155,67695,82099,009105,87398,54396,07296,312112,534107,587113,713111,577107,99199,456100,246173,840106,921119,717251,32992,471232,473237,04485,16169,394148,627151,654133,084156,842145,607124,091114,389108,22398,45289,04096,984140,088123,22886,98879,959139,831140,21498,15596,83290,83475,21558,32164,00272,92669,17974,66243,08150,23149,32857,56043,45266,28879,03973,50053,57870,55149,73558,07127,57596,44297,06867,06644,48169,33067,28168,95854,46679,89335,478207,60656,369103,206
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,293,745
5,459,581
5,503,085
5,537,391
5,669,109
4,676,766
4,795,709
4,930,865
4,980,531
5,080,601
5,447,065
5,554,929
5,695,101
5,650,057
5,708,029
5,926,790
6,176,005
6,110,343
6,192,060
6,212,569
6,203,776
6,266,144
6,312,742
6,629,589
6,706,635
6,686,345
6,764,807
6,759,829
6,941,654
6,734,327
6,793,686
6,637,547
6,404,287
6,240,965
6,091,575
5,918,396
5,806,928
5,606,495
5,397,709
5,236,194
5,084,182
5,092,631
4,931,758
4,853,553
4,712,518
4,656,634
4,617,074
4,722,189
4,609,668
4,566,269
4,545,796
4,558,764
4,448,110
4,380,783
4,348,885
4,236,634
4,049,477
4,051,349
3,980,220
3,826,071
3,791,855
3,728,561
3,728,5613,791,8553,826,0713,980,2204,051,3494,049,4774,236,6344,348,8854,380,7834,448,1104,558,7644,545,7964,566,2694,609,6684,722,1894,617,0744,656,6344,712,5184,853,5534,931,7585,092,6315,084,1825,236,1945,397,7095,606,4955,806,9285,918,3966,091,5756,240,9656,404,2876,637,5476,793,6866,734,3276,941,6546,759,8296,764,8076,686,3456,706,6356,629,5896,312,7426,266,1446,203,7766,212,5696,192,0606,110,3436,176,0055,926,7905,708,0295,650,0575,695,1015,554,9295,447,0655,080,6014,980,5314,930,8654,795,7094,676,7665,669,1095,537,3915,503,0855,459,5815,293,74500000000000000000000000000000
       Property Plant Equipment 
3,906,877
3,726,520
3,573,598
3,732,195
3,574,564
3,491,151
3,405,265
3,379,491
3,304,647
3,876,024
3,821,227
3,762,379
3,709,923
3,678,733
3,673,214
3,802,649
3,801,431
3,949,471
3,940,302
3,985,133
3,951,361
4,024,393
4,130,762
4,377,272
4,484,670
4,596,695
4,625,048
4,672,281
4,672,222
4,693,175
4,860,292
4,901,372
4,922,732
5,043,862
3,787,958
3,941,817
4,066,141
4,158,677
4,244,985
4,633,498
4,715,704
4,842,890
4,803,329
4,851,962
5,048,598
5,295,734
5,282,691
5,360,577
5,359,955
5,373,054
5,416,570
5,450,251
5,730,131
5,851,635
5,824,736
5,926,340
5,888,032
6,064,937
5,913,137
5,914,758
5,735,443
5,489,409
5,335,913
5,183,209
5,014,196
4,909,341
4,736,943
4,529,110
4,380,608
4,185,493
4,350,980
4,205,303
4,114,328
3,964,395
3,921,501
3,861,778
3,942,604
3,845,018
3,823,934
3,809,723
3,823,761
3,748,307
3,678,621
3,657,533
3,572,397
3,390,257
3,398,586
3,307,104
3,161,993
3,150,412
3,113,411
3,113,4113,150,4123,161,9933,307,1043,398,5863,390,2573,572,3973,657,5333,678,6213,748,3073,823,7613,809,7233,823,9343,845,0183,942,6043,861,7783,921,5013,964,3954,114,3284,205,3034,350,9804,185,4934,380,6084,529,1104,736,9434,909,3415,014,1965,183,2095,335,9135,489,4095,735,4435,914,7585,913,1376,064,9375,888,0325,926,3405,824,7365,851,6355,730,1315,450,2515,416,5705,373,0545,359,9555,360,5775,282,6915,295,7345,048,5984,851,9624,803,3294,842,8904,715,7044,633,4984,244,9854,158,6774,066,1413,941,8173,787,9585,043,8624,922,7324,901,3724,860,2924,693,1754,672,2224,672,2814,625,0484,596,6954,484,6704,377,2724,130,7624,024,3933,951,3613,985,1333,940,3023,949,4713,801,4313,802,6493,673,2143,678,7333,709,9233,762,3793,821,2273,876,0243,304,6473,379,4913,405,2653,491,1513,574,5643,732,1953,573,5983,726,5203,906,877
       Goodwill 
0
0
0
0
0
6,136
0
0
0
5,507
0
0
0
4,878
0
0
0
4,248
0
0
0
3,619
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,131
5,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1315,1310000000000000000000000000000000000000000003,6190004,2480004,8780005,5070006,13600000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
406,853
393,380
404,142
411,195
412,110
410,824
409,821
399,238
390,614
370,399
361,484
358,234
352,014
327,541
315,559
302,726
322,917
313,222
344,720
344,501
345,954
330,408
331,503
325,418
315,385
316,614
310,241
309,040
311,169
313,330
318,501
322,540
331,496
317,789
317,789331,496322,540318,501313,330311,169309,040310,241316,614315,385325,418331,503330,408345,954344,501344,720313,222322,917302,726315,559327,541352,014358,234361,484370,399390,614399,238409,821410,824412,110411,195404,142393,380406,853000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
6,136
24,044
23,485
23,012
67,564
22,146
21,713
21,280
56,711
53,326
50,308
49,065
46,058
42,563
40,375
37,369
41,094
31,515
32,745
36,320
61,253
54,683
71,256
69,701
70,182
70,284
70,169
71,140
68,864
68,422
69,038
67,140
64,119
59,361
58,884
61,435
57,931
56,296
55,154
52,416
97,714
97,204
98,153
100,045
99,080
160,223
157,148
154,402
158,106
154,963
152,103
151,646
157,200
150,039
147,981
197,675
331,803
181,117
178,454
170,756
170,107
165,082
157,469
154,135
148,354
23,075
20,952
19,603
18,806
18,258
17,369
16,060
15,195
16,778
16,318
16,017
17,842
17,110
16,458
18,874
20,484
19,676
18,897
19,041
19,446
19,171
19,17119,44619,04118,89719,67620,48418,87416,45817,11017,84216,01716,31816,77815,19516,06017,36918,25818,80619,60320,95223,075148,354154,135157,469165,082170,107170,756178,454181,117331,803197,675147,981150,039157,200151,646152,103154,963158,106154,402157,148160,22399,080100,04598,15397,20497,71452,41655,15456,29657,93161,43558,88459,36164,11967,14069,03868,42268,86471,14070,16970,28470,18269,70171,25654,68361,25336,32032,74531,51541,09437,36940,37542,56346,05849,06550,30853,32656,71121,28021,71322,14667,56423,01223,48524,0446,13600000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63,363
66,035
68,609
70,181
79,821
234,953
79,811
89,573
80,235
81,584
252,777
145,057
65,915
30,919
82,841
90,966
44,514
43,615
35,490
164,711
166,506
166,269
163,254
179,035
175,887
180,345
167,617
169,998
193,725
157,699
206,485
155,854
15,948
158,702
163,060
160,870
160,861
156,438
164,745
158,035
162,040
159,992
167,223
193,233
191,118
186,917
180,898
212,050
200,143
194,875
192,477
198,118
173,680
176,877
170,512
141,444
24,106
17,657
32,160
141,248
151,455
45,545
45,545151,455141,24832,16017,65724,106141,444170,512176,877173,680198,118192,477194,875200,143212,050180,898186,917191,118193,233167,223159,992162,040158,035164,745156,438160,861160,870163,060158,70215,948155,854206,485157,699193,725169,998167,617180,345175,887179,035163,254166,269166,506164,71135,49043,61544,51490,96682,84130,91965,915145,057252,77781,58480,23589,57379,811234,95379,82170,18168,60966,03563,36300000000000000000000000000000
> Total Liabilities 
4,339,120
4,043,955
3,770,063
2,605,242
2,283,812
1,974,821
1,915,081
2,061,630
1,928,344
1,717,524
1,704,374
1,655,225
1,599,762
1,508,769
1,678,722
1,722,081
1,683,512
1,741,923
1,765,444
1,829,728
1,866,012
1,816,115
1,866,996
2,319,001
2,424,472
2,393,215
2,403,851
2,519,883
2,624,733
2,701,541
2,934,000
3,052,183
3,021,933
3,306,958
3,509,366
3,963,596
4,049,584
4,001,839
4,236,829
4,858,466
5,168,698
4,867,393
4,910,516
5,562,603
5,452,886
5,560,366
5,459,054
5,923,470
5,807,689
5,783,927
5,867,607
6,062,670
6,133,166
6,149,993
6,009,981
6,424,415
6,346,837
6,370,851
6,352,596
6,476,701
6,296,290
6,178,305
5,947,040
6,115,402
5,872,243
5,814,200
5,555,241
5,372,968
4,968,395
4,525,960
4,608,334
4,180,464
4,001,258
3,866,310
4,040,253
4,168,034
3,914,864
3,903,542
4,077,631
4,384,185
4,037,091
3,759,119
3,614,620
3,595,257
3,430,266
3,032,933
2,856,478
3,105,337
2,719,866
2,721,022
2,630,643
2,630,6432,721,0222,719,8663,105,3372,856,4783,032,9333,430,2663,595,2573,614,6203,759,1194,037,0914,384,1854,077,6313,903,5423,914,8644,168,0344,040,2533,866,3104,001,2584,180,4644,608,3344,525,9604,968,3955,372,9685,555,2415,814,2005,872,2436,115,4025,947,0406,178,3056,296,2906,476,7016,352,5966,370,8516,346,8376,424,4156,009,9816,149,9936,133,1666,062,6705,867,6075,783,9275,807,6895,923,4705,459,0545,560,3665,452,8865,562,6034,910,5164,867,3935,168,6984,858,4664,236,8294,001,8394,049,5843,963,5963,509,3663,306,9583,021,9333,052,1832,934,0002,701,5412,624,7332,519,8832,403,8512,393,2152,424,4722,319,0011,866,9961,816,1151,866,0121,829,7281,765,4441,741,9231,683,5121,722,0811,678,7221,508,7691,599,7621,655,2251,704,3741,717,5241,928,3442,061,6301,915,0811,974,8212,283,8122,605,2423,770,0634,043,9554,339,120
   > Total Current Liabilities 
881,372
820,678
853,092
815,851
834,715
907,314
972,664
1,142,155
1,124,088
1,030,591
1,084,733
1,113,300
1,098,107
1,079,105
1,327,779
1,318,500
1,294,138
1,322,132
1,220,899
1,244,905
1,270,352
1,201,362
1,257,202
1,692,526
1,627,527
1,489,532
1,424,972
1,374,353
1,550,606
1,555,964
1,782,839
1,971,876
1,676,732
1,746,461
1,974,079
2,521,929
2,715,740
2,516,452
2,846,549
3,372,555
3,642,230
2,728,767
2,875,554
3,599,094
3,610,100
2,780,739
2,822,719
3,429,729
3,376,441
3,511,553
2,986,109
3,353,927
3,580,877
3,763,531
3,204,875
3,559,445
3,535,381
3,648,150
3,831,608
4,144,734
3,860,688
4,023,075
3,959,042
4,304,785
4,232,370
4,245,640
4,124,278
4,046,095
3,777,922
3,477,233
3,550,787
3,180,152
3,071,202
3,032,952
3,224,495
3,337,511
2,781,727
2,825,486
3,008,938
3,343,221
3,003,178
2,713,007
2,617,822
2,617,595
2,474,955
2,078,267
2,007,881
2,297,697
1,967,128
2,004,912
1,946,893
1,946,8932,004,9121,967,1282,297,6972,007,8812,078,2672,474,9552,617,5952,617,8222,713,0073,003,1783,343,2213,008,9382,825,4862,781,7273,337,5113,224,4953,032,9523,071,2023,180,1523,550,7873,477,2333,777,9224,046,0954,124,2784,245,6404,232,3704,304,7853,959,0424,023,0753,860,6884,144,7343,831,6083,648,1503,535,3813,559,4453,204,8753,763,5313,580,8773,353,9272,986,1093,511,5533,376,4413,429,7292,822,7192,780,7393,610,1003,599,0942,875,5542,728,7673,642,2303,372,5552,846,5492,516,4522,715,7402,521,9291,974,0791,746,4611,676,7321,971,8761,782,8391,555,9641,550,6061,374,3531,424,9721,489,5321,627,5271,692,5261,257,2021,201,3621,270,3521,244,9051,220,8991,322,1321,294,1381,318,5001,327,7791,079,1051,098,1071,113,3001,084,7331,030,5911,124,0881,142,155972,664907,314834,715815,851853,092820,678881,372
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
440,074
613,974
785,101
488,755
335,880
618,980
1,033,483
1,280,318
1,209,758
1,513,524
1,951,012
2,163,785
1,376,269
1,494,443
2,176,922
2,368,456
1,388,343
1,437,864
1,812,948
1,990,579
2,080,473
1,487,917
2,004,944
2,252,686
2,421,776
1,954,317
2,283,293
2,268,746
2,445,659
2,578,253
2,986,036
2,680,036
2,724,433
2,658,010
2,915,303
2,792,228
2,862,704
2,821,687
2,688,713
2,444,465
2,217,691
2,194,856
2,077,755
2,018,115
1,972,741
1,919,656
1,953,798
1,594,181
1,588,404
1,479,663
1,629,606
1,425,571
1,310,787
1,198,944
1,261,049
1,066,718
941,184
693,960
911,606
772,892
935,460
0
0935,460772,892911,606693,960941,1841,066,7181,261,0491,198,9441,310,7871,425,5711,629,6061,479,6631,588,4041,594,1811,953,7981,919,6561,972,7412,018,1152,077,7552,194,8562,217,6912,444,4652,688,7132,821,6872,862,7042,792,2282,915,3032,658,0102,724,4332,680,0362,986,0362,578,2532,445,6592,268,7462,283,2931,954,3172,421,7762,252,6862,004,9441,487,9172,080,4731,990,5791,812,9481,437,8641,388,3432,368,4562,176,9221,494,4431,376,2692,163,7851,951,0121,513,5241,209,7581,280,3181,033,483618,980335,880488,755785,101613,974440,07400000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,803,840
4,716,242
4,931,109
731,244
771,532
756,550
783,255
745,837
706,189
2,821,687
2,688,713
2,444,465
2,216,831
2,176,063
2,060,012
2,000,143
1,955,144
1,901,061
1,935,839
1,577,507
1,572,604
1,462,176
1,611,529
1,406,704
1,293,255
1,181,140
1,245,461
1,047,339
921,870
673,737
892,413
754,229
917,895
758,432
758,432917,895754,229892,413673,737921,8701,047,3391,245,4611,181,1401,293,2551,406,7041,611,5291,462,1761,572,6041,577,5071,935,8391,901,0611,955,1442,000,1432,060,0122,176,0632,216,8312,444,4652,688,7132,821,687706,189745,837783,255756,550771,532731,2444,931,1094,716,2424,803,840000000000000000000000000000000000000000000000000000000000
       Accounts payable 
519,683
450,733
515,646
493,787
494,188
544,380
686,560
681,658
743,126
502,534
716,786
717,743
678,898
584,360
775,687
768,859
753,097
786,203
788,423
760,055
791,472
818,143
782,406
685,493
672,469
632,542
655,241
814,899
810,148
843,330
826,128
836,115
795,763
999,675
861,833
906,602
984,535
850,790
863,411
890,424
972,620
922,234
936,077
991,820
780,039
950,208
894,759
1,082,421
874,947
968,420
1,054,736
885,726
879,523
857,144
869,515
815,965
847,489
735,483
931,874
825,753
733,871
1,009,683
1,002,115
1,035,325
1,000,071
1,022,010
928,717
926,706
861,182
915,986
989,048
740,709
736,361
798,003
994,804
1,052,261
821,089
961,852
1,173,957
1,294,074
1,147,718
1,049,623
1,073,793
989,802
972,776
845,291
997,628
1,025,169
830,701
792,392
860,857
860,857792,392830,7011,025,169997,628845,291972,776989,8021,073,7931,049,6231,147,7181,294,0741,173,957961,852821,0891,052,261994,804798,003736,361740,709989,048915,986861,182926,706928,7171,022,0101,000,0711,035,3251,002,1151,009,683733,871825,753931,874735,483847,489815,965869,515857,144879,523885,7261,054,736968,420874,9471,082,421894,759950,208780,039991,820936,077922,234972,620890,424863,411850,790984,535906,602861,833999,675795,763836,115826,128843,330810,148814,899655,241632,542672,469685,493782,406818,143791,472760,055788,423786,203753,097768,859775,687584,360678,898717,743716,786502,534743,126681,658686,560544,380494,188493,787515,646450,733519,683
       Other Current Liabilities 
200,878
153,418
158,931
101,209
121,811
129,686
57,177
146,601
126,648
266,650
106,037
130,190
149,548
231,477
257,137
260,234
261,538
283,276
301,311
352,167
359,677
274,072
242,183
497,900
576,578
500,937
532,982
298,470
282,222
272,560
342,737
350,660
392,214
410,906
493,266
581,844
450,887
455,904
469,614
531,119
505,825
352,423
445,034
430,352
461,605
376,178
490,096
534,360
510,915
380,455
443,456
463,257
448,668
438,172
381,043
460,187
419,146
467,009
321,481
332,945
446,781
249,559
298,917
354,157
440,071
246,489
373,874
430,676
472,275
222,900
366,883
361,688
316,726
183,940
310,035
331,452
366,457
207,317
355,318
419,541
429,889
265,025
345,085
366,744
435,461
221,684
316,293
360,922
363,535
211,797
44,230
44,230211,797363,535360,922316,293221,684435,461366,744345,085265,025429,889419,541355,318207,317366,457331,452310,035183,940316,726361,688366,883222,900472,275430,676373,874246,489440,071354,157298,917249,559446,781332,945321,481467,009419,146460,187381,043438,172448,668463,257443,456380,455510,915534,360490,096376,178461,605430,352445,034352,423505,825531,119469,614455,904450,887581,844493,266410,906392,214350,660342,737272,560282,222298,470532,982500,937576,578497,900242,183274,072359,677352,167301,311283,276261,538260,234257,137231,477149,548130,190106,037266,650126,648146,60157,177129,686121,811101,209158,931153,418200,878
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,145,577
1,151,161
1,080,307
1,345,201
1,560,497
1,535,287
1,441,667
1,333,844
1,485,387
1,390,280
1,485,911
1,526,468
2,138,625
2,034,962
1,963,509
1,842,786
2,779,627
2,636,335
2,493,741
2,431,248
2,272,374
2,881,498
2,708,743
2,552,289
2,386,462
2,805,106
2,864,970
2,811,456
2,722,701
2,520,988
2,331,967
2,435,602
2,155,230
1,987,998
1,810,617
1,639,873
1,568,560
1,430,963
1,326,873
1,190,473
1,048,726
1,057,547
1,000,312
930,056
833,358
815,758
830,523
1,133,137
1,078,056
1,068,693
1,040,964
1,033,913
1,046,111
996,798
977,662
955,311
954,666
848,597
807,640
752,738
716,110
683,750
683,750716,110752,738807,640848,597954,666955,311977,662996,7981,046,1111,033,9131,040,9641,068,6931,078,0561,133,137830,523815,758833,358930,0561,000,3121,057,5471,048,7261,190,4731,326,8731,430,9631,568,5601,639,8731,810,6171,987,9982,155,2302,435,6022,331,9672,520,9882,722,7012,811,4562,864,9702,805,1062,386,4622,552,2892,708,7432,881,4982,272,3742,431,2482,493,7412,636,3352,779,6271,842,7861,963,5092,034,9622,138,6251,526,4681,485,9111,390,2801,485,3871,333,8441,441,6671,535,2871,560,4971,345,2011,080,3071,151,1611,145,57700000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
293,226
297,986
303,065
249,543
256,634
265,510
273,031
285,631
290,058
296,503
302,864
310,553
318,431
326,309
334,187
296,568
303,673
310,896
318,178
378,918
387,352
395,579
403,270
376,702
382,999
386,894
391,787
383,821
391,562
398,103
407,271
402,169
408,658
462,292
466,069
414,215
427,847
395,051
393,699
370,271
374,419
378,930
382,689
363,378
365,690
366,336
370,088
345,680
0
351,543
0
0
0
0
0
0
0
0000000351,5430345,680370,088366,336365,690363,378382,689378,930374,419370,271393,699395,051427,847414,215466,069462,292408,658402,169407,271398,103391,562383,821391,787386,894382,999376,702403,270395,579387,352378,918318,178310,896303,673296,568334,187326,309318,431310,553302,864296,503290,058285,631273,031265,510256,634249,543303,065297,986293,2260000000000000000000000000000000000
> Total Stockholder Equity
3,083,226
3,286,022
3,597,163
3,976,191
4,121,050
4,128,017
4,195,283
4,204,536
4,298,401
4,393,023
4,473,680
4,354,214
4,369,919
4,413,235
4,505,626
4,547,326
4,565,586
4,752,040
4,799,995
4,709,873
4,745,277
4,813,983
4,862,632
4,771,263
4,800,418
4,794,988
4,814,883
4,753,573
4,770,711
4,771,391
4,829,326
4,587,620
4,704,468
4,948,897
3,825,733
3,744,231
3,782,418
3,879,804
4,009,799
3,917,210
4,079,907
4,228,928
4,345,633
4,148,498
4,232,137
4,335,619
4,482,178
4,340,018
4,452,590
4,506,438
4,654,002
4,476,734
4,657,331
4,712,370
4,752,842
4,543,819
4,464,218
4,694,490
4,663,063
4,415,452
4,364,064
4,290,031
4,288,790
4,098,953
4,129,207
4,172,787
4,148,668
3,900,382
3,830,885
3,695,940
3,744,398
3,640,937
3,646,236
3,553,412
3,667,007
3,747,894
3,878,449
3,904,183
3,950,476
4,028,507
4,226,478
4,131,001
4,206,300
4,271,997
4,285,760
4,278,849
4,498,188
4,457,127
4,226,759
4,226,879
4,282,126
4,282,1264,226,8794,226,7594,457,1274,498,1884,278,8494,285,7604,271,9974,206,3004,131,0014,226,4784,028,5073,950,4763,904,1833,878,4493,747,8943,667,0073,553,4123,646,2363,640,9373,744,3983,695,9403,830,8853,900,3824,148,6684,172,7874,129,2074,098,9534,288,7904,290,0314,364,0644,415,4524,663,0634,694,4904,464,2184,543,8194,752,8424,712,3704,657,3314,476,7344,654,0024,506,4384,452,5904,340,0184,482,1784,335,6194,232,1374,148,4984,345,6334,228,9284,079,9073,917,2104,009,7993,879,8043,782,4183,744,2313,825,7334,948,8974,704,4684,587,6204,829,3264,771,3914,770,7114,753,5734,814,8834,794,9884,800,4184,771,2634,862,6324,813,9834,745,2774,709,8734,799,9954,752,0404,565,5864,547,3264,505,6264,413,2354,369,9194,354,2144,473,6804,393,0234,298,4014,204,5364,195,2834,128,0174,121,0503,976,1913,597,1633,286,0223,083,226
   Common Stock
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,857,143
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
2,709,905
0
02,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,709,9052,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,1432,857,143
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
971,795
970,475
938,349
936,005
0
0
0
0
0
0
0
0
-41,789
-26,330
-32,550
-72,940
-31,679
-35,316
-40,915
-101,188
-66,234
-110,708
-30,125
-37,586
228,000
228,000
228,000
-40,679
250,000
250,000
-133,893
-211,745
257,000
257,000
257,000
264,000
264,000
264,000
264,000
264,000
264,000
264,000
264,000
266,000
266,000
266,000
266,000
270,990
270,990
270,990
270,990
270,990
-23,065
270,990
270,990
-85,274
14,627
2,682
-139,545
377,615
0
0377,615-139,5452,68214,627-85,274270,990270,990-23,065270,990270,990270,990270,990270,990266,000266,000266,000266,000264,000264,000264,000264,000264,000264,000264,000264,000257,000257,000257,000-211,745-133,893250,000250,000-40,679228,000228,000228,000-37,586-30,125-110,708-66,234-101,188-40,915-35,316-31,679-72,940-32,550-26,330-41,78900000000936,005938,349970,475971,795000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000-127,310-127,310-127,310-127,310-127,310-127,310-127,310-127,310-127,310-127,310-127,31000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,011,500
19,928
19,928
19,928
19,928
-39,334
-33,772
-37,444
107,535
-15,789
-26,012
-9,368
-4,882
-21,861
-6,402
-12,622
-53,011
-11,751
-15,388
-20,987
-81,259
-46,306
-90,780
-10,197
-245,658
-253,334
-271,793
-410,733
19,928
20,005
20,176
-113,965
-448,817
-201,927
-296,943
-260,863
-244,204
-278,966
-328,203
-346,064
-370,570
-331,694
-377,438
-341,012
-395,061
-343,120
-561,496
-190,405
-225,476
-249,529
-193,160
-114,959
-267,397
19,928
-190,202
-216,914
19,928
19,928
11,089
-32,422
-511,038
0
0-511,038-32,42211,08919,92819,928-216,914-190,20219,928-267,397-114,959-193,160-249,529-225,476-190,405-561,496-343,120-395,061-341,012-377,438-331,694-370,570-346,064-328,203-278,966-244,204-260,863-296,943-201,927-448,817-113,96520,17620,00519,928-410,733-271,793-253,334-245,658-10,197-90,780-46,306-81,259-20,987-15,388-11,751-53,011-12,622-6,402-21,861-4,882-9,368-26,012-15,789107,535-37,444-33,772-39,33419,92819,92819,92819,9281,011,50000000000000000000000000000000



6.4. Balance Sheets

Currency in THB. All numbers in thousands.




6.5. Cash Flows

Currency in THB. All numbers in thousands.




6.6. Income Statements

Currency in THB. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in THB. All numbers in thousands.

Gross Profit (+$)
totalRevenue8,077,196
Cost of Revenue-6,905,994
Gross Profit1,171,2021,171,202
 
Operating Income (+$)
Gross Profit1,171,202
Operating Expense-744,666
Operating Income426,536426,536
 
Operating Expense (+$)
Research Development0
Selling General Administrative446,472
Selling And Marketing Expenses392,761
Operating Expense744,666839,233
 
Net Interest Income (+$)
Interest Income0
Interest Expense-49,725
Other Finance Cost-0
Net Interest Income-49,725
 
Pretax Income (+$)
Operating Income426,536
Net Interest Income-49,725
Other Non-Operating Income Expenses0
Income Before Tax (EBT)387,974465,099
EBIT - interestExpense = 387,974
391,924
334,699
Interest Expense49,725
Earnings Before Interest and Taxes (EBIT)437,699437,699
Earnings Before Interest and Taxes (EBITDA)1,030,653
 
After tax Income (+$)
Income Before Tax387,974
Tax Provision-106,950
Net Income From Continuing Ops281,024281,024
Net Income284,975
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses7,650,660
Total Other Income/Expenses Net-38,56249,725
 

Technical Analysis of Srithai Superware Public Company Limited
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Srithai Superware Public Company Limited. The general trend of Srithai Superware Public Company Limited is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Srithai Superware Public Company Limited's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Srithai Superware Public Company Limited Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Srithai Superware Public Company Limited.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 1.09 < 1.09 < 1.09.

The bearish price targets are: 1.06 > 1.05 > 1.05.

Know someone who trades $SITHAI? Share this with them.👇

Srithai Superware Public Company Limited Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Srithai Superware Public Company Limited. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Srithai Superware Public Company Limited Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily Moving Average Convergence/Divergence (MACD) ChartSrithai Superware Public Company Limited Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Srithai Superware Public Company Limited. The current adx is .

Srithai Superware Public Company Limited Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily Relative Strength Index (RSI) ChartSrithai Superware Public Company Limited Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily Stochastic Oscillator ChartSrithai Superware Public Company Limited Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily Commodity Channel Index (CCI) ChartSrithai Superware Public Company Limited Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily Chande Momentum Oscillator (CMO) ChartSrithai Superware Public Company Limited Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily Williams %R ChartSrithai Superware Public Company Limited Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily Average True Range (ATR) ChartSrithai Superware Public Company Limited Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily On-Balance Volume (OBV) ChartSrithai Superware Public Company Limited Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Srithai Superware Public Company Limited.

Srithai Superware Public Company Limited Daily Money Flow Index (MFI) ChartSrithai Superware Public Company Limited Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Srithai Superware Public Company Limited.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-18BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-02-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-21CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-02-24WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-26SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-02-27WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-12MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-03-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-03-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-03STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-04-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-04-09MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-04-18MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-04-21RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-23STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-28ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-02WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-05-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-05-08MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-05-09STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-05-13STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-15STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-19STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-20STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-21STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-05-22WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-05-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-05-28CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-05-29STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-06-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-09MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-06-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-06-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-20CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-23STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-24STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-27STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-07-02CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-07-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.

6.3. Candlestick Patterns

Srithai Superware Public Company Limited Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Srithai Superware Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.060
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Srithai Superware Public Company Limited with someone you think should read this too:
  • Are you bullish or bearish on Srithai Superware Public Company Limited? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Srithai Superware Public Company Limited? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Srithai Superware Public Company Limited

I send you an email if I find something interesting about Srithai Superware Public Company Limited.


Comments

How you think about this?

Leave a comment

Stay informed about Srithai Superware Public Company Limited.

Receive notifications about Srithai Superware Public Company Limited in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.