0 XP   0   0   0

Skeljungur hf
Buy or Sell?

Welcome Invester! I guess you are interested in Skeljungur hf. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Skeljungur hf. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Skeljungur hf even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Skeljungur hf is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Skeljungur hf. The closing price on 2022-08-30 was kr17.60 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Skeljungur hf Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficiently in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-erm debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Skeljungur hf.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Skeljungur hf:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-25.6%+25.6%
TTM-25.6%YOY2.1%-27.8%
TTM-25.6%5Y-3.3%-22.3%
5Y-3.3%10Y-1.2%-2.1%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.7%-2.7%
TTM-25.6%1.8%-27.4%
YOY2.1%2.2%-0.1%
5Y-3.3%1.7%-5.0%
10Y-1.2%2.2%-3.4%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of Skeljungur hf:

  • The MRQ is 6.0%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 8.9%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ6.0%TTM8.9%-2.9%
TTM8.9%YOY0.9%+8.0%
TTM8.9%5Y2.7%+6.2%
5Y2.7%10Y2.2%+0.5%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ6.0%1.1%+4.9%
TTM8.9%1.1%+7.8%
YOY0.9%1.0%-0.1%
5Y2.7%0.7%+2.0%
10Y2.2%0.8%+1.4%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of Skeljungur hf:

  • The MRQ is 6.8%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 14.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.8%TTM14.8%-7.9%
TTM14.8%YOY2.5%+12.3%
TTM14.8%5Y5.5%+9.2%
5Y5.5%10Y5.0%+0.5%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ6.8%2.7%+4.1%
TTM14.8%2.6%+12.2%
YOY2.5%2.3%+0.2%
5Y5.5%1.9%+3.6%
10Y5.0%1.9%+3.1%

1.2. Operating Efficiency of Skeljungur hf.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Skeljungur hf:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.5%-1.5%
TTM1.5%YOY3.7%-2.2%
TTM1.5%5Y3.9%-2.4%
5Y3.9%10Y2.8%+1.1%
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.7%-3.7%
TTM1.5%2.1%-0.6%
YOY3.7%3.6%+0.1%
5Y3.9%3.0%+0.9%
10Y2.8%2.8%+0.0%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Skeljungur hf:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.827-0.827
TTM0.827YOY1.748-0.921
TTM0.8275Y1.590-0.763
5Y1.59010Y1.383+0.206
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.422-1.422
TTM0.8271.062-0.235
YOY1.7480.992+0.756
5Y1.5901.015+0.575
10Y1.3830.985+0.398

1.3. Liquidity of Skeljungur hf.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1.5 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Skeljungur hf:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM5.574-5.574
TTM5.574YOY0.941+4.633
TTM5.5745Y1.914+3.660
5Y1.91410Y1.294+0.620
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.296-1.296
TTM5.5741.351+4.223
YOY0.9411.257-0.316
5Y1.9141.301+0.613
10Y1.2941.275+0.019
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (assets that can be sold/used right now like cash).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Skeljungur hf:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.210-0.210
TTM0.210YOY0.487-0.276
TTM0.2105Y0.471-0.261
5Y0.47110Y0.444+0.027
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.355-0.355
TTM0.2100.405-0.195
YOY0.4870.447+0.040
5Y0.4710.426+0.045
10Y0.4440.422+0.022

1.4. Solvency of Skeljungur hf.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of Skeljungur hf:

  • The MRQ is 0.127. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.371. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.127TTM0.371-0.245
TTM0.371YOY0.631-0.260
TTM0.3715Y0.582-0.210
5Y0.58210Y0.576+0.005
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1270.593-0.466
TTM0.3710.616-0.245
YOY0.6310.645-0.014
5Y0.5820.604-0.022
10Y0.5760.581-0.005
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of Skeljungur hf:

  • The MRQ is 0.145. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.831. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.145TTM0.831-0.686
TTM0.831YOY1.760-0.929
TTM0.8315Y1.580-0.749
5Y1.58010Y1.557+0.022
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1451.433-1.288
TTM0.8311.508-0.677
YOY1.7601.760+0.000
5Y1.5801.537+0.043
10Y1.5571.479+0.078

2. Market Valuation of Skeljungur hf

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Skeljungur hf:

  • The EOD is 15.279. Neutral. Compare to industry.
  • The MRQ is 14.411. Good. +1
  • The TTM is 23.721. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD15.279MRQ14.411+0.868
MRQ14.411TTM23.721-9.309
TTM23.721YOY21.175+2.546
TTM23.7215Y16.133+7.588
5Y16.13310Y14.791+1.341
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
EOD15.2797.785+7.494
MRQ14.4118.557+5.854
TTM23.72110.648+13.073
YOY21.1758.262+12.913
5Y16.13310.915+5.218
10Y14.79112.730+2.061
2.2. Price Earnings to Growth Ratio
  • Measures how expensive or cheap the stock is compared to its predicted growth
  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Skeljungur hf:

  • The MRQ is 0.124. Very good. +2
  • The TTM is 0.831. Good. +1
Trends
Current periodCompared to+/- 
MRQ0.124TTM0.831-0.707
TTM0.831YOY-0.334+1.165
TTM0.8315Y0.100+0.731
5Y0.10010Y0.1000.000
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1240.033+0.091
TTM0.8310.037+0.794
YOY-0.3340.005-0.339
5Y0.100-0.009+0.109
10Y0.100-0.009+0.109

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Skeljungur hf:

  • The EOD is 1.461. Good. +1
  • The MRQ is 1.378. Good. +1
  • The TTM is 1.675. Good. +1
Trends
Current periodCompared to+/- 
EOD1.461MRQ1.378+0.083
MRQ1.378TTM1.675-0.297
TTM1.675YOY1.723-0.048
TTM1.6755Y0.927+0.749
5Y0.92710Y0.598+0.329
Compared to industry (Specialty Retail)
PeriodCompanyIndustry (mean)+/- 
EOD1.4611.724-0.263
MRQ1.3781.890-0.512
TTM1.6752.621-0.946
YOY1.7232.015-0.292
5Y0.9272.043-1.116
10Y0.5981.940-1.342

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Skeljungur hf compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--12.0479.532+26%5.449+121%3.727+223%2.405+401%
Current Ratio---5.574-100%0.941-100%1.914-100%1.294-100%
Debt To Asset Ratio--0.1270.371-66%0.631-80%0.582-78%0.576-78%
Debt To Equity Ratio--0.1450.831-83%1.760-92%1.580-91%1.557-91%
Eps--0.8250.288+186%0.133+520%0.169+387%0.123+572%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.968+3%
Net Profit Margin----0.2560%0.021-100%-0.0330%-0.0120%
Operating Margin---0.015-100%0.037-100%0.039-100%0.028-100%
Operating Ratio---0.827-100%1.748-100%1.590-100%1.383-100%
Pb Ratio1.461+6%1.3781.675-18%1.723-20%0.927+49%0.598+130%
Pe Ratio15.279+6%14.41123.721-39%21.175-32%16.133-11%14.791-3%
Peg Ratio--0.1240.831-85%-0.334+369%0.100+25%0.100+25%
Price Per Share17.600+6%16.60015.175+9%9.371+77%9.250+79%6.574+153%
Quick Ratio---0.210-100%0.487-100%0.471-100%0.444-100%
Return On Assets--0.0600.089-33%0.009+578%0.027+123%0.022+170%
Return On Equity--0.0680.148-54%0.025+176%0.055+24%0.050+37%
 EOD+0 -3MRQTTM+8 -6YOY+9 -65Y+8 -610Y+9 -6

3.2. Fundamental Score

Let's check the fundamental score of Skeljungur hf based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.279
Price to Book Ratio (EOD)Between0-11.461
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt To Asset Ratio (MRQ)Less than10.127
Debt to Equity Ratio (MRQ)Less than10.145
Return On Equity (MRQ)Greater than0.150.068
Return on Assets (MRQ)Greater than0.050.060
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Skeljungur hf based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.551
Ma 20Greater thanMa 5017.610
Ma 50Greater thanMa 10017.058
Ma 100Greater thanMa 20016.853
OpenGreater thanClose17.200
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in ISK. All numbers in thousands.

Summary
Total Assets26,707,000
Total Liabilities3,384,000
Total Stockholder Equity23,323,000
 As reported
Total Liabilities 3,384,000
Total Stockholder Equity+ 23,323,000
Total Assets = 26,707,000

Assets

Total Assets26,707,000
Total Current Assets9,656,000
Long-term Assets9,656,000
Total Current Assets
Cash And Cash Equivalents 7,535,000
Inventory 554,000
Other Current Assets 1,567,000
Total Current Assets  (as reported)9,656,000
Total Current Assets  (calculated)9,656,000
+/-0
Long-term Assets
Long-term Assets  (as reported)17,050,000
Long-term Assets  (calculated)0
+/- 17,050,000

Liabilities & Shareholders' Equity

Total Current Liabilities-
Long-term Liabilities3,384,000
Total Stockholder Equity23,323,000
Total Current Liabilities
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)0
+/-0
Long-term Liabilities
Long term Debt 661,000
Long-term Liabilities Other 495,000
Long-term Liabilities  (as reported)3,384,000
Long-term Liabilities  (calculated)1,156,000
+/- 2,228,000
Total Stockholder Equity
Retained Earnings 17,248,000
Total Stockholder Equity (as reported)23,323,000
Total Stockholder Equity (calculated)17,248,000
+/- 6,075,000
Other
Capital Stock1,936,000
Common Stock Shares Outstanding 1,936,000
Net Invested Capital 23,984,000



Balance Sheet

Currency in ISK. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-03-312013-12-312012-12-31
> Total Assets 
17,630,124
16,298,762
0
21,424,386
21,424,386
22,431,287
22,431,287
21,016,818
18,405,941
0
20,641,934
20,106,147
18,299,117
19,613,907
20,925,000
22,369,000
20,999,000
21,174,000
22,949,000
25,383,000
24,751,000
26,016,000
27,123,000
25,541,000
24,461,000
26,630,000
26,783,000
27,483,000
25,503,000
26,593,000
28,176,000
30,216,000
32,975,000
27,425,000
26,707,000
26,707,00027,425,00032,975,00030,216,00028,176,00026,593,00025,503,00027,483,00026,783,00026,630,00024,461,00025,541,00027,123,00026,016,00024,751,00025,383,00022,949,00021,174,00020,999,00022,369,00020,925,00019,613,90718,299,11720,106,14720,641,934018,405,94121,016,81822,431,28722,431,28721,424,38621,424,386016,298,76217,630,124
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
6,070,001
7,541,000
8,818,000
7,047,000
7,253,000
8,927,000
10,563,000
9,801,000
10,106,000
11,199,000
10,063,000
7,561,000
8,905,000
9,092,000
9,254,000
7,378,000
8,672,000
10,449,000
11,125,000
15,275,000
15,127,000
9,656,000
9,656,00015,127,00015,275,00011,125,00010,449,0008,672,0007,378,0009,254,0009,092,0008,905,0007,561,00010,063,00011,199,00010,106,0009,801,00010,563,0008,927,0007,253,0007,047,0008,818,0007,541,0006,070,0010000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
341,338
508,000
513,000
428,000
375,000
591,000
489,000
818,000
579,000
529,000
705,000
506,000
1,440,000
1,692,000
1,339,000
1,078,000
553,000
751,000
1,103,000
8,265,000
8,015,000
7,535,000
7,535,0008,015,0008,265,0001,103,000751,000553,0001,078,0001,339,0001,692,0001,440,000506,000705,000529,000579,000818,000489,000591,000375,000428,000513,000508,000341,3380000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
126,000
223,000
0
0
0
0
0
0
000000223,000126,000000000000000000000000000000
       Net Receivables 
2,014,642
1,953,467
0
2,722,936
2,722,936
4,208,584
4,208,584
3,223,791
2,011,892
0
3,414,724
3,493,527
2,232,907
3,423,743
4,235,000
5,268,000
3,750,000
4,411,000
5,475,000
6,530,000
4,492,000
5,265,000
6,067,000
5,497,000
3,663,000
4,494,000
4,501,000
4,655,000
3,297,000
4,548,000
5,742,000
6,645,000
3,310,000
0
0
003,310,0006,645,0005,742,0004,548,0003,297,0004,655,0004,501,0004,494,0003,663,0005,497,0006,067,0005,265,0004,492,0006,530,0005,475,0004,411,0003,750,0005,268,0004,235,0003,423,7432,232,9073,493,5273,414,72402,011,8923,223,7914,208,5844,208,5842,722,9362,722,93601,953,4672,014,642
       Other Current Assets 
0
0
0
18,321
18,321
0
0
0
6,024
0
51,211
31,536
0
0
0
-1,000
0
0
-1,000
0
0
0
0
-1,000
1,000
-1,000
0
-1,000
-2,000
0
0
0
-1,000
528,000
1,567,000
1,567,000528,000-1,000000-2,000-1,0000-1,0001,000-1,0000000-1,00000-1,00000031,53651,21106,02400018,32118,321000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,910,000
15,924,000
15,478,000
16,900,000
17,726,000
17,691,000
18,228,000
18,125,000
17,921,000
17,727,000
19,091,000
17,699,000
12,299,000
17,050,000
17,050,00012,299,00017,699,00019,091,00017,727,00017,921,00018,125,00018,228,00017,691,00017,726,00016,900,00015,478,00015,924,00015,910,000000000000000000000000
       Property Plant Equipment 
9,176,982
8,986,786
0
11,238,210
11,238,210
10,591,067
10,591,067
10,541,114
9,763,159
0
9,852,890
9,697,590
9,652,531
9,629,193
9,526,000
9,560,000
9,589,000
9,578,000
9,663,000
10,334,000
10,385,000
11,278,000
11,253,000
11,056,000
12,299,000
12,600,000
12,648,000
12,955,000
12,946,000
12,651,000
12,564,000
13,152,000
10,800,000
0
0
0010,800,00013,152,00012,564,00012,651,00012,946,00012,955,00012,648,00012,600,00012,299,00011,056,00011,253,00011,278,00010,385,00010,334,0009,663,0009,578,0009,589,0009,560,0009,526,0009,629,1939,652,5319,697,5909,852,89009,763,15910,541,11410,591,06710,591,06711,238,21011,238,21008,986,7869,176,982
       Goodwill 
1,601,038
1,351,038
0
3,640,161
3,640,161
3,543,390
3,543,390
3,476,635
3,454,643
0
3,392,664
3,257,266
3,131,421
3,154,636
3,111,000
3,210,000
3,217,000
3,162,000
3,196,000
3,268,000
3,333,000
3,397,000
3,460,000
3,361,000
3,545,000
3,929,000
3,933,000
4,042,000
3,947,000
3,814,000
3,792,000
4,533,000
3,315,000
0
0
003,315,0004,533,0003,792,0003,814,0003,947,0004,042,0003,933,0003,929,0003,545,0003,361,0003,460,0003,397,0003,333,0003,268,0003,196,0003,162,0003,217,0003,210,0003,111,0003,154,6363,131,4213,257,2663,392,66403,454,6433,476,6353,543,3903,543,3903,640,1613,640,16101,351,0381,601,038
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
93,180
93,000
93,000
450,000
515,000
496,000
539,000
540,000
529,000
500,000
397,000
409,000
0
0
0
0
0
0
0
0
0
0
0000000000409,000397,000500,000529,000540,000539,000496,000515,000450,00093,00093,00093,1800000000000000
       Intangible Assets 
1,601,038
1,351,038
0
4,409,144
4,409,144
4,278,161
4,278,161
4,203,777
4,163,958
0
4,104,870
3,942,386
3,780,300
3,820,828
3,764,000
3,897,000
3,906,000
3,821,000
665,000
677,000
691,000
699,000
710,000
663,000
647,000
722,000
708,000
719,000
682,000
631,000
608,000
608,000
11,000
0
0
0011,000608,000608,000631,000682,000719,000708,000722,000647,000663,000710,000699,000691,000677,000665,0003,821,0003,906,0003,897,0003,764,0003,820,8283,780,3003,942,3864,104,87004,163,9584,203,7774,278,1614,278,1614,409,1444,409,14401,351,0381,601,038
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,000
15,924,000
1,000
16,900,000
17,726,000
0
8,000
-1,000
-1,000
1,000
1,000
0
0
0
0001,0001,000-1,000-1,0008,000017,726,00016,900,0001,00015,924,000-1,000000000000000000000000
> Total Liabilities 
12,063,523
10,913,738
0
13,327,086
13,327,086
14,413,356
14,413,356
12,692,271
10,928,039
0
13,624,785
12,904,929
11,187,089
12,197,048
13,144,000
14,079,000
13,118,000
13,591,000
14,855,000
16,421,000
15,747,000
16,647,000
17,775,000
15,821,000
14,639,000
17,021,000
17,180,000
17,298,000
15,581,000
16,954,000
18,259,000
19,661,000
16,527,000
5,660,000
3,384,000
3,384,0005,660,00016,527,00019,661,00018,259,00016,954,00015,581,00017,298,00017,180,00017,021,00014,639,00015,821,00017,775,00016,647,00015,747,00016,421,00014,855,00013,591,00013,118,00014,079,00013,144,00012,197,04811,187,08912,904,92913,624,785010,928,03912,692,27114,413,35614,413,35613,327,08613,327,086010,913,73812,063,523
   > Total Current Liabilities 
4,056,344
3,947,294
0
5,577,393
5,577,393
7,243,170
7,243,170
6,383,521
4,989,420
0
8,204,918
7,674,670
6,088,215
7,191,658
7,662,000
8,530,000
7,635,000
8,282,000
8,867,000
10,110,000
9,463,000
8,718,000
10,430,000
8,847,000
7,362,000
9,340,000
9,577,000
9,555,000
7,877,000
9,602,000
10,926,000
11,863,000
11,791,000
754,000
0
0754,00011,791,00011,863,00010,926,0009,602,0007,877,0009,555,0009,577,0009,340,0007,362,0008,847,00010,430,0008,718,0009,463,00010,110,0008,867,0008,282,0007,635,0008,530,0007,662,0007,191,6586,088,2157,674,6708,204,91804,989,4206,383,5217,243,1707,243,1705,577,3935,577,39303,947,2944,056,344
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
6,993,384
7,357,000
365,000
366,000
357,000
414,000
444,000
460,000
2,430,000
4,453,000
1,968,000
1,047,000
0
0
0
0
0
0
0
0
0
0
00000000001,047,0001,968,0004,453,0002,430,000460,000444,000414,000357,000366,000365,0007,357,0006,993,3840000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
6,993,384
7,357,000
365,000
366,000
357,000
414,000
444,000
460,000
2,430,000
4,479,000
1,968,000
1,047,000
2,025,000
2,693,000
2,451,000
2,901,000
2,292,000
4,358,000
4,013,000
5,550,000
0
0
005,550,0004,013,0004,358,0002,292,0002,901,0002,451,0002,693,0002,025,0001,047,0001,968,0004,479,0002,430,000460,000444,000414,000357,000366,000365,0007,357,0006,993,3840000000000000
       Accounts payable 
545,758
448,111
0
1,816,221
1,816,221
1,374,391
1,374,391
1,526,450
1,167,556
0
1,815,490
1,924,254
1,551,408
1,695,518
1,912,000
2,309,000
2,169,000
1,966,000
2,065,000
2,330,000
2,031,000
2,312,000
1,960,000
2,430,000
2,867,000
2,871,000
3,376,000
3,036,000
2,452,000
3,416,000
3,104,000
3,334,000
2,452,000
0
0
002,452,0003,334,0003,104,0003,416,0002,452,0003,036,0003,376,0002,871,0002,867,0002,430,0001,960,0002,312,0002,031,0002,330,0002,065,0001,966,0002,169,0002,309,0001,912,0001,695,5181,551,4081,924,2541,815,49001,167,5561,526,4501,374,3911,374,3911,816,2211,816,2210448,111545,758
       Other Current Liabilities 
2,303,510
2,135,142
0
2,185,483
2,185,483
2,524,338
2,524,338
3,224,136
2,175,927
0
3,847,364
3,426,576
2,430,892
2,893,505
3,273,000
4,104,000
3,083,000
4,119,000
3,520,000
4,521,000
709,000
3,866,000
3,812,000
4,086,000
534,000
4,213,000
3,271,000
3,847,000
323,000
3,673,000
3,252,000
4,307,000
3,247,000
0
0
003,247,0004,307,0003,252,0003,673,000323,0003,847,0003,271,0004,213,000534,0004,086,0003,812,0003,866,000709,0004,521,0003,520,0004,119,0003,083,0004,104,0003,273,0002,893,5052,430,8923,426,5763,847,36402,175,9273,224,1362,524,3382,524,3382,185,4832,185,48302,135,1422,303,510
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,929,000
7,345,000
6,974,000
7,277,000
7,681,000
7,603,000
7,743,000
7,704,000
7,352,000
7,333,000
7,798,000
4,736,000
4,906,000
3,384,000
3,384,0004,906,0004,736,0007,798,0007,333,0007,352,0007,704,0007,743,0007,603,0007,681,0007,277,0006,974,0007,345,0007,929,000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
-6,993,384
-7,357,000
-365,000
-366,000
-357,000
-414,000
-444,000
-460,000
-2,430,000
-3,446,000
-1,016,000
553,000
1,607,000
1,698,000
1,839,000
1,820,000
1,820,000
1,781,000
1,740,000
1,783,000
0
0
001,783,0001,740,0001,781,0001,820,0001,820,0001,839,0001,698,0001,607,000553,000-1,016,000-3,446,000-2,430,000-460,000-444,000-414,000-357,000-366,000-365,000-7,357,000-6,993,3840000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
1,000
-1,000
0
0
-1,000
0
0
149,000
105,000
-1,000
495,000
495,000-1,000105,000149,00000-1,00000-1,0001,0001,00000000000000000000000000
> Total Stockholder Equity
5,563,953
5,382,666
5,529,580
8,097,300
8,097,300
8,017,931
8,017,931
8,324,547
7,477,902
7,477,902
7,017,149
7,201,218
7,112,028
7,416,859
7,772,000
8,281,000
7,872,000
7,553,000
8,045,000
8,817,000
8,847,000
9,200,000
9,172,000
9,543,000
9,629,000
9,388,000
9,368,000
9,938,000
9,670,000
9,400,000
9,683,000
10,335,000
16,262,000
21,765,000
23,323,000
23,323,00021,765,00016,262,00010,335,0009,683,0009,400,0009,670,0009,938,0009,368,0009,388,0009,629,0009,543,0009,172,0009,200,0008,847,0008,817,0008,045,0007,553,0007,872,0008,281,0007,772,0007,416,8597,112,0287,201,2187,017,1497,477,9027,477,9028,324,5478,017,9318,017,9318,097,3008,097,3005,529,5805,382,6665,563,953
   Common Stock
1,762,805
1,762,805
0
2,703,594
2,703,594
2,502,257
2,502,257
2,502,257
2,502,257
0
2,099,582
2,099,582
2,099,582
2,099,582
2,100,000
2,100,000
2,077,000
2,053,000
2,053,000
2,053,000
2,053,000
2,053,000
2,008,000
1,986,000
1,986,000
1,979,000
1,961,000
1,961,000
1,936,000
1,936,000
1,936,000
1,936,000
1,936,000
0
0
001,936,0001,936,0001,936,0001,936,0001,936,0001,961,0001,961,0001,979,0001,986,0001,986,0002,008,0002,053,0002,053,0002,053,0002,053,0002,053,0002,077,0002,100,0002,100,0002,099,5822,099,5822,099,5822,099,58202,502,2572,502,2572,502,2572,502,2572,703,5942,703,59401,762,8051,762,805
   Retained Earnings 
1,378,205
1,308,120
0
1,438,968
1,438,969
2,136,911
2,136,911
2,562,054
1,748,976
0
2,023,250
2,853,342
3,010,705
3,266,090
2,925,000
4,183,000
3,716,000
3,443,000
3,913,000
4,678,000
4,698,000
2,726,000
2,888,000
2,926,000
5,536,000
5,045,000
5,026,000
5,496,000
5,356,000
5,177,000
5,473,000
6,068,000
11,115,000
13,122,000
17,248,000
17,248,00013,122,00011,115,0006,068,0005,473,0005,177,0005,356,0005,496,0005,026,0005,045,0005,536,0002,926,0002,888,0002,726,0004,698,0004,678,0003,913,0003,443,0003,716,0004,183,0002,925,0003,266,0903,010,7052,853,3422,023,25001,748,9762,562,0542,136,9112,136,9111,438,9691,438,96801,308,1201,378,205
   Capital Surplus 00000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
-430,561
-368,000
-1,117,000
-1,131,000
-1,153,000
-1,131,000
-1,124,000
-1,114,000
-1,105,000
-1,269,000
-1,105,000
-1,103,000
-846,000
-829,000
-729,000
-832,000
-923,000
-936,000
-879,000
1,000
0
0
001,000-879,000-936,000-923,000-832,000-729,000-829,000-846,000-1,103,000-1,105,000-1,269,000-1,105,000-1,114,000-1,124,000-1,131,000-1,153,000-1,131,000-1,117,000-368,000-430,5610000000000000



Balance Sheet

Currency in ISK. All numbers in thousands.




Cash Flow

Currency in ISK. All numbers in thousands.




Income Statement

Currency in ISK. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue33,904,000
Cost of Revenue-27,242,000
Gross Profit6,661,0006,662,000
 
Operating Income (+$)
Gross Profit6,661,000
Operating Expense-33,334,000
Operating Income569,000-26,673,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative1,708,000
Selling And Marketing Expenses-
Operating Expense33,334,0001,708,000
 
Net Interest Income (+$)
Interest Income18,000
Interest Expense-0
Net Interest Income-352,00018,000
 
Pretax Income (+$)
Operating Income569,000
Net Interest Income-352,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)328,000569,000
EBIT - interestExpense = 899,000
6,200,000
6,108,000
Interest Expense0
Earnings Before Interest and Taxes (ebit)899,000328,000
Earnings Before Interest and Taxes (ebitda)2,118,000
 
After tax Income (+$)
Income Before Tax328,000
Tax Provision-92,000
Net Income From Continuing Ops237,000236,000
Net Income6,108,000
Net Income Applicable To Common Shares6,108,000
 
Non-recurring Events
Discontinued Operations5,861,000
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses267,000
Total Other Income/Expenses Net-352,000
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
GRMN.NYSE
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GRMN.NYSE.

GRMN.NYSE Daily Candlestick Chart
GRMN.NASDAQ
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GRMN.NASDAQ.

GRMN.NASDAQ Daily Candlestick Chart
GPRE.NASDAQ
5 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of GPRE.NASDAQ.

GPRE.NASDAQ Daily Candlestick Chart
GLYC.NASDAQ
24 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of GLYC.NASDAQ.

GLYC.NASDAQ Daily Candlestick Chart
GLOP.NYSE
25 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of GLOP.NYSE.

GLOP.NYSE Daily Candlestick Chart
GIB.NYSE
25 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GIB.NYSE.

GIB.NYSE Daily Candlestick Chart
GFL.NYSE
25 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GFL.NYSE.

GFL.NYSE Daily Candlestick Chart
GFLU.NYSE
25 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GFLU.NYSE.

GFLU.NYSE Daily Candlestick Chart
GEF.NYSE
26 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GEF.NYSE.

GEF.NYSE Daily Candlestick Chart
GBS.NASDAQ
26 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of GBS.NASDAQ.

GBS.NASDAQ Daily Candlestick Chart
DCYHY.PINK
26 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of DCYHY.PINK.

DCYHY.PINK Daily Candlestick Chart
USDMOP.FOREX
33 minutes ago

I found you a Death Cross on the daily chart of USDMOP.FOREX.

USDMOP.FOREX Daily Candlestick Chart
TRYPLN.FOREX
33 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TRYPLN.FOREX.

TRYPLN.FOREX Daily Candlestick Chart
HKDZAR.FOREX
33 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of HKDZAR.FOREX.

HKDZAR.FOREX Daily Candlestick Chart
USDAUD.FOREX
35 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of USDAUD.FOREX.

USDAUD.FOREX Daily Candlestick Chart
HKDPLN.FOREX
35 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of HKDPLN.FOREX.

HKDPLN.FOREX Daily Candlestick Chart
CADTRY.FOREX
35 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CADTRY.FOREX.

CADTRY.FOREX Daily Candlestick Chart
AEDZAR.FOREX
35 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AEDZAR.FOREX.

AEDZAR.FOREX Daily Candlestick Chart
NZDTRY.FOREX
36 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NZDTRY.FOREX.

NZDTRY.FOREX Daily Candlestick Chart
NZDTHB.FOREX
36 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NZDTHB.FOREX.

NZDTHB.FOREX Daily Candlestick Chart
NZDDKK.FOREX
36 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NZDDKK.FOREX.

NZDDKK.FOREX Daily Candlestick Chart
NZDCNH.FOREX
36 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NZDCNH.FOREX.

NZDCNH.FOREX Daily Candlestick Chart
NOKZAR.FOREX
36 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NOKZAR.FOREX.

NOKZAR.FOREX Daily Candlestick Chart
PLNGBP.FOREX
37 minutes ago

I found you a Golden Cross on the daily chart of PLNGBP.FOREX.

PLNGBP.FOREX Daily Candlestick Chart
CHFAED.FOREX
37 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CHFAED.FOREX.

CHFAED.FOREX Daily Candlestick Chart