25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Sinar Mas Agro Resources and Technology Tbk PT
Buy, Hold or Sell?

Let's analyze Sinar Mas Agro Resources and Technology Tbk PT together

I guess you are interested in Sinar Mas Agro Resources and Technology Tbk PT. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Sinar Mas Agro Resources and Technology Tbk PT. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Sinar Mas Agro Resources and Technology Tbk PT

I send you an email if I find something interesting about Sinar Mas Agro Resources and Technology Tbk PT.

1. Quick Overview

1.1. Quick analysis of Sinar Mas Agro Resources and Technology Tbk PT (30 sec.)










1.2. What can you expect buying and holding a share of Sinar Mas Agro Resources and Technology Tbk PT? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
65.0%

What is your share worth?

Current worth
Rp6,728.84
Expected worth in 1 year
Rp7,063.58
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
Rp334.74
Return On Investment
8.3%

For what price can you sell your share?

Current Price per Share
Rp4,010.00
Expected price per share
Rp3,847 - Rp4,490
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Sinar Mas Agro Resources and Technology Tbk PT (5 min.)




Live pricePrice per Share (EOD)
Rp4,010.00
Intrinsic Value Per Share
Rp-21,408.43 - Rp-2,455.83
Total Value Per Share
Rp-14,679.59 - Rp4,273.01

2.2. Growth of Sinar Mas Agro Resources and Technology Tbk PT (5 min.)




Is Sinar Mas Agro Resources and Technology Tbk PT growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9b$1.8b$52m2.7%

How much money is Sinar Mas Agro Resources and Technology Tbk PT making?

Current yearPrevious yearGrowGrow %
Making money$26.4m$96.4m-$70m-265.2%
Net Profit Margin1.5%5.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Sinar Mas Agro Resources and Technology Tbk PT (5 min.)




2.4. Comparing to competitors in the Farm Products industry (5 min.)




  Industry Rankings (Farm Products)  


Richest
#18 / 241

Most Revenue
#18 / 241

Most Profit
#36 / 241

Most Efficient
#121 / 241
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Sinar Mas Agro Resources and Technology Tbk PT?

Welcome investor! Sinar Mas Agro Resources and Technology Tbk PT's management wants to use your money to grow the business. In return you get a share of Sinar Mas Agro Resources and Technology Tbk PT.

First you should know what it really means to hold a share of Sinar Mas Agro Resources and Technology Tbk PT. And how you can make/lose money.

Speculation

The Price per Share of Sinar Mas Agro Resources and Technology Tbk PT is Rp4,010. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Sinar Mas Agro Resources and Technology Tbk PT.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Sinar Mas Agro Resources and Technology Tbk PT, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp6,728.84. Based on the TTM, the Book Value Change Per Share is Rp83.69 per quarter. Based on the YOY, the Book Value Change Per Share is Rp196.99 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Sinar Mas Agro Resources and Technology Tbk PT.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.010.0%0.010.0%0.020.0%0.020.0%0.010.0%
Usd Book Value Change Per Share0.000.0%0.010.0%0.020.0%0.020.0%0.010.0%
Usd Dividend Per Share0.000.0%0.000.0%0.020.0%0.020.0%0.010.0%
Usd Total Gains Per Share0.000.0%0.010.0%0.040.0%0.030.0%0.030.0%
Usd Price Per Share0.34-0.39-0.48-0.41-0.43-
Price to Earnings Ratio9.86-11.39-31.04-11.51-10.46-
Price-to-Total Gains Ratio342.67-115.25-778.79-184.25-110.51-
Price to Book Ratio0.50-0.58-0.75-0.79-1.09-
Price-to-Total Gains Ratio342.67-115.25-778.79-184.25-110.51-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.401
Number of shares2493
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.02
Usd Book Value Change Per Share0.010.02
Usd Total Gains Per Share0.010.03
Gains per Quarter (2493 shares)20.8682.53
Gains per Year (2493 shares)83.45330.12
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
108373174156320
20167156348312650
30250239522469980
403343226966251310
504174058697811640
6050148810439371970
70584571121710942300
80668654139112502630
90751737156514062960
100835820173915623290

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%35.05.00.087.5%73.05.04.089.0%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%34.06.00.085.0%67.015.00.081.7%
Dividend per Share1.00.03.025.0%9.00.03.075.0%15.00.05.075.0%26.00.014.065.0%42.00.040.051.2%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%35.05.00.087.5%72.010.00.087.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Sinar Mas Agro Resources and Technology Tbk PT compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--9.83583.685-88%196.994-95%156.666-94%103.508-90%
Book Value Per Share--6728.8406646.260+1%6465.151+4%5259.447+28%4346.211+55%
Current Ratio--2.6202.186+20%1.948+35%1.617+62%1.436+82%
Debt To Asset Ratio--0.5290.518+2%0.543-2%0.596-11%0.605-13%
Debt To Equity Ratio--1.1251.078+4%1.201-6%1.524-26%1.573-29%
Dividend Per Share---0.000-100%234.927-100%174.382-100%146.800-100%
Eps--85.46391.987-7%190.937-55%178.540-52%130.962-35%
Free Cash Flow Per Share---428.860-105.369-75%314.463-236%-12.564-97%-58.306-86%
Free Cash Flow To Equity Per Share---428.860-149.357-65%-392.558-8%-64.972-85%-71.738-83%
Gross Profit Margin--1.000-0.347+135%-1.895+289%-0.228+123%-0.050+105%
Intrinsic Value_10Y_max---2455.832--------
Intrinsic Value_10Y_min---21408.432--------
Intrinsic Value_1Y_max--115.909--------
Intrinsic Value_1Y_min---561.592--------
Intrinsic Value_3Y_max--72.374--------
Intrinsic Value_3Y_min---3069.018--------
Intrinsic Value_5Y_max---303.771--------
Intrinsic Value_5Y_min---7071.468--------
Market Cap11517481707520.000+16%9679291643420.00011144110260080.000-13%13894235408025.000-30%11646744099130.000-17%12334993434457.750-22%
Net Profit Margin--0.0140.015-10%0.051-73%0.038-64%0.035-61%
Operating Margin---0.022-100%0.071-100%0.061-100%0.050-100%
Operating Ratio--1.8851.202+57%0.944+100%0.993+90%0.976+93%
Pb Ratio0.596+16%0.5010.585-14%0.748-33%0.794-37%1.094-54%
Pe Ratio11.730+16%9.85811.391-13%31.041-68%11.511-14%10.463-6%
Price Per Share4010.000+16%3370.0003880.000-13%4837.500-30%4055.000-17%4294.625-22%
Price To Free Cash Flow Ratio-2.338-19%-1.9658.266-124%-7.734+294%-13.854+605%6.103-132%
Price To Total Gains Ratio407.742+16%342.666115.247+197%778.791-56%184.248+86%110.506+210%
Quick Ratio--0.7380.858-14%1.046-29%0.807-9%0.648+14%
Return On Assets--0.0060.007-10%0.023-74%0.015-60%0.012-51%
Return On Equity--0.0130.014-8%0.053-76%0.038-67%0.031-58%
Total Gains Per Share--9.83583.685-88%431.921-98%331.048-97%250.308-96%
Usd Book Value--1932653000.0001908934500.000+1%1856916250.000+4%1510614995.000+28%1248315932.500+55%
Usd Book Value Change Per Share--0.0010.008-88%0.020-95%0.016-94%0.010-90%
Usd Book Value Per Share--0.6730.665+1%0.647+4%0.526+28%0.435+55%
Usd Dividend Per Share---0.000-100%0.023-100%0.017-100%0.015-100%
Usd Eps--0.0090.009-7%0.019-55%0.018-52%0.013-35%
Usd Free Cash Flow---123177000.000-30263950.000-75%90319850.000-236%-3608745.000-97%-16746737.500-86%
Usd Free Cash Flow Per Share---0.043-0.011-75%0.031-236%-0.001-97%-0.006-86%
Usd Free Cash Flow To Equity Per Share---0.043-0.015-65%-0.039-8%-0.006-85%-0.007-83%
Usd Market Cap1151748170.752+16%967929164.3421114411026.008-13%1389423540.803-30%1164674409.913-17%1233499343.446-22%
Usd Price Per Share0.401+16%0.3370.388-13%0.484-30%0.406-17%0.429-22%
Usd Profit--24546500.00026420500.000-7%96492350.000-75%59093325.000-58%41521327.500-41%
Usd Revenue--1800941200.0001745130175.000+3%1788951175.000+1%1466493980.000+23%1161771665.000+55%
Usd Total Gains Per Share--0.0010.008-88%0.043-98%0.033-97%0.025-96%
 EOD+5 -3MRQTTM+11 -25YOY+11 -255Y+12 -2410Y+14 -22

3.3 Fundamental Score

Let's check the fundamental score of Sinar Mas Agro Resources and Technology Tbk PT based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.730
Price to Book Ratio (EOD)Between0-10.596
Net Profit Margin (MRQ)Greater than00.014
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.738
Current Ratio (MRQ)Greater than12.620
Debt to Asset Ratio (MRQ)Less than10.529
Debt to Equity Ratio (MRQ)Less than11.125
Return on Equity (MRQ)Greater than0.150.013
Return on Assets (MRQ)Greater than0.050.006
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Sinar Mas Agro Resources and Technology Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.251
Ma 20Greater thanMa 504,131.500
Ma 50Greater thanMa 1004,037.800
Ma 100Greater thanMa 2003,753.400
OpenGreater thanClose4,130.000
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Sinar Mas Agro Resources and Technology Tbk PT

PT Sinar Mas Agro Resources and Technology Tbk, together with its subsidiaries, engages in the cultivating and harvesting of oil palm trees in Indonesia. The company extracts fresh fruit bunches into crude palm oil and palm kernel, and processes into value-added products, such as cooking oil, margarine, shortening, oleo-chemicals, and biodiesel. It also offers cooking oil products under the Filma and Kunci Mas brand names; industrial margarines and shortening products under the Filma, Palmboom, Menara, and Goodfry brand names; and specialty fat products. In addition, the company provides fatty acids, glycerin, and soap products; palm kernel oil; and cocoa butter substitute. Further, it involved in the cultivation of ornamental plants; provision of transportation and office administration services; and organic chemical, oleo chemical, and bio energy businesses. PT Sinar Mas Agro Resources and Technology Tbk was incorporated in 1962 and is headquartered in Jakarta, Indonesia. PT Sinar Mas Agro Resources and Technology Tbk is a subsidiary of PT Purimas Sasmita.

Fundamental data was last updated by Penke on 2024-11-08 08:55:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Sinar Mas Agro Resources and Technology Tbk PT earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Sinar Mas Agro Resources and Technology Tbk PT to the Farm Products industry mean.
  • A Net Profit Margin of 1.4% means that Rp0.01 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The MRQ is 1.4%. The company is making a profit. +1
  • The TTM is 1.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.5%-0.2%
TTM1.5%YOY5.1%-3.5%
TTM1.5%5Y3.8%-2.3%
5Y3.8%10Y3.5%+0.3%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%1.8%-0.4%
TTM1.5%1.7%-0.2%
YOY5.1%2.3%+2.8%
5Y3.8%2.2%+1.6%
10Y3.5%2.3%+1.2%
4.3.1.2. Return on Assets

Shows how efficient Sinar Mas Agro Resources and Technology Tbk PT is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Sinar Mas Agro Resources and Technology Tbk PT to the Farm Products industry mean.
  • 0.6% Return on Assets means that Sinar Mas Agro Resources and Technology Tbk PT generated Rp0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.7%-0.1%
TTM0.7%YOY2.3%-1.6%
TTM0.7%5Y1.5%-0.8%
5Y1.5%10Y1.2%+0.3%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%0.5%+0.1%
TTM0.7%0.5%+0.2%
YOY2.3%0.8%+1.5%
5Y1.5%0.8%+0.7%
10Y1.2%0.8%+0.4%
4.3.1.3. Return on Equity

Shows how efficient Sinar Mas Agro Resources and Technology Tbk PT is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Sinar Mas Agro Resources and Technology Tbk PT to the Farm Products industry mean.
  • 1.3% Return on Equity means Sinar Mas Agro Resources and Technology Tbk PT generated Rp0.01 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The MRQ is 1.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.4%-0.1%
TTM1.4%YOY5.3%-3.9%
TTM1.4%5Y3.8%-2.4%
5Y3.8%10Y3.1%+0.7%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%1.2%+0.1%
TTM1.4%1.2%+0.2%
YOY5.3%1.7%+3.6%
5Y3.8%1.5%+2.3%
10Y3.1%1.7%+1.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Sinar Mas Agro Resources and Technology Tbk PT.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Sinar Mas Agro Resources and Technology Tbk PT is operating .

  • Measures how much profit Sinar Mas Agro Resources and Technology Tbk PT makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Sinar Mas Agro Resources and Technology Tbk PT to the Farm Products industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM2.2%-2.2%
TTM2.2%YOY7.1%-4.9%
TTM2.2%5Y6.1%-3.9%
5Y6.1%10Y5.0%+1.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.4%-3.4%
TTM2.2%2.4%-0.2%
YOY7.1%3.9%+3.2%
5Y6.1%3.6%+2.5%
10Y5.0%3.6%+1.4%
4.3.2.2. Operating Ratio

Measures how efficient Sinar Mas Agro Resources and Technology Tbk PT is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm Products industry mean).
  • An Operation Ratio of 1.89 means that the operating costs are Rp1.89 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The MRQ is 1.885. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.202. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.885TTM1.202+0.683
TTM1.202YOY0.944+0.258
TTM1.2025Y0.993+0.210
5Y0.99310Y0.976+0.017
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8851.519+0.366
TTM1.2021.293-0.091
YOY0.9441.181-0.237
5Y0.9931.195-0.202
10Y0.9761.129-0.153
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Sinar Mas Agro Resources and Technology Tbk PT.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Sinar Mas Agro Resources and Technology Tbk PT is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm Products industry mean).
  • A Current Ratio of 2.62 means the company has Rp2.62 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The MRQ is 2.620. The company is able to pay all its short-term debts. +1
  • The TTM is 2.186. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.620TTM2.186+0.434
TTM2.186YOY1.948+0.238
TTM2.1865Y1.617+0.569
5Y1.61710Y1.436+0.181
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6201.535+1.085
TTM2.1861.592+0.594
YOY1.9481.629+0.319
5Y1.6171.690-0.073
10Y1.4361.598-0.162
4.4.3.2. Quick Ratio

Measures if Sinar Mas Agro Resources and Technology Tbk PT is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Sinar Mas Agro Resources and Technology Tbk PT to the Farm Products industry mean.
  • A Quick Ratio of 0.74 means the company can pay off Rp0.74 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The MRQ is 0.738. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.858. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.738TTM0.858-0.120
TTM0.858YOY1.046-0.188
TTM0.8585Y0.807+0.051
5Y0.80710Y0.648+0.159
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7380.418+0.320
TTM0.8580.476+0.382
YOY1.0460.562+0.484
5Y0.8070.626+0.181
10Y0.6480.647+0.001
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Sinar Mas Agro Resources and Technology Tbk PT.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Sinar Mas Agro Resources and Technology Tbk PT assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Sinar Mas Agro Resources and Technology Tbk PT to Farm Products industry mean.
  • A Debt to Asset Ratio of 0.53 means that Sinar Mas Agro Resources and Technology Tbk PT assets are financed with 52.9% credit (debt) and the remaining percentage (100% - 52.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The MRQ is 0.529. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.518. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.529TTM0.518+0.011
TTM0.518YOY0.543-0.024
TTM0.5185Y0.596-0.077
5Y0.59610Y0.605-0.009
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5290.486+0.043
TTM0.5180.491+0.027
YOY0.5430.484+0.059
5Y0.5960.487+0.109
10Y0.6050.483+0.122
4.5.4.2. Debt to Equity Ratio

Measures if Sinar Mas Agro Resources and Technology Tbk PT is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Sinar Mas Agro Resources and Technology Tbk PT to the Farm Products industry mean.
  • A Debt to Equity ratio of 112.5% means that company has Rp1.12 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The MRQ is 1.125. The company is able to pay all its debts with equity. +1
  • The TTM is 1.078. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.125TTM1.078+0.046
TTM1.078YOY1.201-0.123
TTM1.0785Y1.524-0.446
5Y1.52410Y1.573-0.049
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1250.895+0.230
TTM1.0780.933+0.145
YOY1.2010.929+0.272
5Y1.5240.989+0.535
10Y1.5731.008+0.565
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Sinar Mas Agro Resources and Technology Tbk PT generates.

  • Above 15 is considered overpriced but always compare Sinar Mas Agro Resources and Technology Tbk PT to the Farm Products industry mean.
  • A PE ratio of 9.86 means the investor is paying Rp9.86 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The EOD is 11.730. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.858. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.391. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD11.730MRQ9.858+1.872
MRQ9.858TTM11.391-1.533
TTM11.391YOY31.041-19.650
TTM11.3915Y11.511-0.120
5Y11.51110Y10.463+1.048
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD11.7306.693+5.037
MRQ9.8586.151+3.707
TTM11.3916.720+4.671
YOY31.0416.555+24.486
5Y11.5117.810+3.701
10Y10.46313.804-3.341
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The EOD is -2.338. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.965. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 8.266. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-2.338MRQ-1.965-0.373
MRQ-1.965TTM8.266-10.230
TTM8.266YOY-7.734+16.000
TTM8.2665Y-13.854+22.120
5Y-13.85410Y6.103-19.958
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD-2.338-0.448-1.890
MRQ-1.965-0.741-1.224
TTM8.266-1.317+9.583
YOY-7.734-0.447-7.287
5Y-13.854-1.132-12.722
10Y6.103-1.252+7.355
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Sinar Mas Agro Resources and Technology Tbk PT is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm Products industry mean).
  • A PB ratio of 0.50 means the investor is paying Rp0.50 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Sinar Mas Agro Resources and Technology Tbk PT:

  • The EOD is 0.596. Based on the equity, the company is cheap. +2
  • The MRQ is 0.501. Based on the equity, the company is cheap. +2
  • The TTM is 0.585. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.596MRQ0.501+0.095
MRQ0.501TTM0.585-0.084
TTM0.585YOY0.748-0.164
TTM0.5855Y0.794-0.209
5Y0.79410Y1.094-0.300
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.5961.365-0.769
MRQ0.5011.242-0.741
TTM0.5851.330-0.745
YOY0.7481.532-0.784
5Y0.7941.670-0.876
10Y1.0942.060-0.966
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in IDR. All numbers in thousands.

Summary
Total Assets41,046,763,000
Total Liabilities21,720,233,000
Total Stockholder Equity19,312,804,000
 As reported
Total Liabilities 21,720,233,000
Total Stockholder Equity+ 19,312,804,000
Total Assets = 41,046,763,000

Assets

Total Assets41,046,763,000
Total Current Assets20,284,303,000
Long-term Assets20,762,460,000
Total Current Assets
Cash And Cash Equivalents 1,646,902,000
Net Receivables 5,714,958,000
Inventory 9,117,044,000
Other Current Assets 122,508,000
Total Current Assets  (as reported)20,284,303,000
Total Current Assets  (calculated)16,601,412,000
+/- 3,682,891,000
Long-term Assets
Property Plant Equipment 13,755,410,000
Goodwill 22,232,000
Intangible Assets 1,424,841,000
Long-term Assets Other 54,421,000
Long-term Assets  (as reported)20,762,460,000
Long-term Assets  (calculated)15,256,904,000
+/- 5,505,556,000

Liabilities & Shareholders' Equity

Total Current Liabilities7,742,568,000
Long-term Liabilities13,977,665,000
Total Stockholder Equity19,312,804,000
Total Current Liabilities
Short Long Term Debt 4,249,375,000
Accounts payable 2,118,669,000
Total Current Liabilities  (as reported)7,742,568,000
Total Current Liabilities  (calculated)6,368,044,000
+/- 1,374,524,000
Long-term Liabilities
Long term Debt 12,964,152,000
Capital Lease Obligations Min Short Term Debt27,816,000
Long-term Liabilities Other 32,118,000
Long-term Liabilities  (as reported)13,977,665,000
Long-term Liabilities  (calculated)13,024,086,000
+/- 953,579,000
Total Stockholder Equity
Retained Earnings 16,345,257,000
Total Stockholder Equity (as reported)19,312,804,000
Total Stockholder Equity (calculated)16,345,257,000
+/- 2,967,547,000
Other
Capital Stock574,439,000
Common Stock Shares Outstanding 2,872,193
Net Debt 15,566,625,000
Net Invested Capital 36,526,331,000
Net Working Capital 12,541,735,000
Property Plant and Equipment Gross 25,454,747,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
4,595,614,000
3,896,838,000
3,790,678,000
3,570,086,561
3,548,547,000
3,629,992,940
3,865,456,600
3,985,639,225
3,915,134,306
3,972,684,496
4,024,783,872
4,334,692,763
4,582,046,119
4,597,226,953
4,908,606,848
4,777,695,445
5,094,772,463
5,311,930,882
5,484,948,732
6,442,064,468
7,338,460,766
8,063,168,751
8,985,785,704
9,507,538,892
10,097,489,350
10,025,915,920
10,248,454,088
10,570,701,144
10,478,749,429
10,210,594,910
9,727,682,145
10,685,159,312
10,841,847,244
12,475,642,000
13,432,478,000
14,633,126,000
13,906,258,000
14,721,899,000
14,352,490,000
16,424,230,000
16,219,049,000
16,247,395,000
15,670,291,000
15,045,236,000
16,575,690,000
18,381,114,000
18,600,090,000
19,475,076,000
18,154,277,000
21,292,993,000
20,841,744,000
23,892,813,000
24,345,776,000
23,957,015,000
23,021,308,000
26,104,170,000
25,892,248,000
26,141,410,000
26,031,764,000
25,411,196,000
25,720,056,000
27,124,101,000
27,770,033,000
30,361,671,000
28,904,404,000
29,310,310,000
28,367,231,000
27,333,764,000
26,616,492,000
27,787,527,000
29,938,940,000
31,131,301,000
31,961,678,000
35,026,171,000
36,283,813,000
37,257,434,000
38,457,672,000
40,345,003,000
42,613,800,000
43,094,171,000
42,884,291,000
42,600,814,000
39,942,217,000
37,555,851,000
39,141,771,000
39,716,363,000
38,721,736,000
41,046,763,000
41,046,763,00038,721,736,00039,716,363,00039,141,771,00037,555,851,00039,942,217,00042,600,814,00042,884,291,00043,094,171,00042,613,800,00040,345,003,00038,457,672,00037,257,434,00036,283,813,00035,026,171,00031,961,678,00031,131,301,00029,938,940,00027,787,527,00026,616,492,00027,333,764,00028,367,231,00029,310,310,00028,904,404,00030,361,671,00027,770,033,00027,124,101,00025,720,056,00025,411,196,00026,031,764,00026,141,410,00025,892,248,00026,104,170,00023,021,308,00023,957,015,00024,345,776,00023,892,813,00020,841,744,00021,292,993,00018,154,277,00019,475,076,00018,600,090,00018,381,114,00016,575,690,00015,045,236,00015,670,291,00016,247,395,00016,219,049,00016,424,230,00014,352,490,00014,721,899,00013,906,258,00014,633,126,00013,432,478,00012,475,642,00010,841,847,24410,685,159,3129,727,682,14510,210,594,91010,478,749,42910,570,701,14410,248,454,08810,025,915,92010,097,489,3509,507,538,8928,985,785,7048,063,168,7517,338,460,7666,442,064,4685,484,948,7325,311,930,8825,094,772,4634,777,695,4454,908,606,8484,597,226,9534,582,046,1194,334,692,7634,024,783,8723,972,684,4963,915,134,3063,985,639,2253,865,456,6003,629,992,9403,548,547,0003,570,086,5613,790,678,0003,896,838,0004,595,614,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,661,950,000
0
0
7,634,618,000
9,712,926,000
8,840,494,000
11,342,087,000
11,388,598,000
10,680,145,000
9,624,365,000
11,151,809,000
10,879,045,000
11,246,586,000
10,907,826,000
10,259,707,000
10,550,404,000
11,163,493,000
11,652,523,000
14,085,668,000
12,804,293,000
12,602,204,000
12,198,081,000
10,951,081,000
9,998,909,000
11,477,624,000
13,881,500,000
14,996,052,000
15,929,252,000
18,611,747,000
20,171,531,000
21,573,060,000
20,644,059,000
22,418,032,000
24,914,349,000
25,296,664,000
24,374,956,000
23,708,820,000
21,171,585,000
19,013,819,000
20,238,560,000
19,141,108,000
18,696,116,000
20,284,303,000
20,284,303,00018,696,116,00019,141,108,00020,238,560,00019,013,819,00021,171,585,00023,708,820,00024,374,956,00025,296,664,00024,914,349,00022,418,032,00020,644,059,00021,573,060,00020,171,531,00018,611,747,00015,929,252,00014,996,052,00013,881,500,00011,477,624,0009,998,909,00010,951,081,00012,198,081,00012,602,204,00012,804,293,00014,085,668,00011,652,523,00011,163,493,00010,550,404,00010,259,707,00010,907,826,00011,246,586,00010,879,045,00011,151,809,0009,624,365,00010,680,145,00011,388,598,00011,342,087,0008,840,494,0009,712,926,0007,634,618,000007,661,950,000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
409,488,000
0
0
585,675,000
1,617,503,000
929,347,000
521,668,000
1,455,256,000
1,549,281,000
387,354,000
664,783,000
224,273,000
350,467,000
609,298,000
902,072,000
403,708,000
615,915,000
202,711,000
1,098,762,000
1,030,421,000
648,644,000
1,888,468,000
1,239,887,000
757,812,000
969,288,000
1,720,876,000
3,400,931,000
3,739,867,000
2,823,572,000
2,920,591,000
3,497,356,000
2,335,267,000
2,717,223,000
2,105,844,000
2,522,315,000
2,912,033,000
2,479,597,000
1,781,459,000
1,076,519,000
1,958,720,000
1,641,844,000
903,786,000
1,646,902,000
1,646,902,000903,786,0001,641,844,0001,958,720,0001,076,519,0001,781,459,0002,479,597,0002,912,033,0002,522,315,0002,105,844,0002,717,223,0002,335,267,0003,497,356,0002,920,591,0002,823,572,0003,739,867,0003,400,931,0001,720,876,000969,288,000757,812,0001,239,887,0001,888,468,000648,644,0001,030,421,0001,098,762,000202,711,000615,915,000403,708,000902,072,000609,298,000350,467,000224,273,000664,783,000387,354,0001,549,281,0001,455,256,000521,668,000929,347,0001,617,503,000585,675,00000409,488,000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3,042,155,000
0
0
-1,795,621,000
-2,487,932,000
-2,547,962,000
-2,235,709,000
-2,385,079,000
-2,464,158,000
-2,458,313,000
-2,319,783,000
-2,357,089,000
-2,227,923,000
-2,400,100,000
-2,537,703,000
-2,336,929,000
-1,762,265,000
-1,932,954,000
-1,643,234,000
-1,309,966,000
-2,061,982,000
-1,540,080,000
-1,711,734,000
-1,713,460,000
-1,323,697,000
-632,006,000
-1,084,045,000
-926,282,000
1,836,543,000
2,481,685,000
725,142,000
-821,554,000
-1,489,315,000
7,643,000
-273,736,000
-481,492,000
-431,223,000
-381,390,000
-740,311,000
-1,023,673,000
0
-1,434,493,000
0
0-1,434,493,0000-1,023,673,000-740,311,000-381,390,000-431,223,000-481,492,000-273,736,0007,643,000-1,489,315,000-821,554,000725,142,0002,481,685,0001,836,543,000-926,282,000-1,084,045,000-632,006,000-1,323,697,000-1,713,460,000-1,711,734,000-1,540,080,000-2,061,982,000-1,309,966,000-1,643,234,000-1,932,954,000-1,762,265,000-2,336,929,000-2,537,703,000-2,400,100,000-2,227,923,000-2,357,089,000-2,319,783,000-2,458,313,000-2,464,158,000-2,385,079,000-2,235,709,000-2,547,962,000-2,487,932,000-1,795,621,00000-3,042,155,000000000000000000000000000000000000000000000000
       Net Receivables 
317,141,000
254,456,000
0
280,444,488
271,253,000
269,345,039
439,606,307
449,714,497
311,211,849
240,330,237
242,341,280
368,081,320
354,844,305
311,280,445
291,385,016
335,841,532
311,562,713
318,287,257
261,512,533
427,905,077
642,683,197
930,341,566
1,120,560,533
1,014,010,833
1,524,725,784
852,775,619
895,159,993
1,024,913,450
893,113,287
1,120,955,785
997,438,834
1,143,256,077
1,370,193,803
1,998,392,000
1,719,248,000
2,471,527,000
2,177,840,000
3,347,478,000
3,532,751,000
3,558,603,000
3,384,879,000
2,693,057,000
2,009,219,000
1,544,062,000
1,481,867,000
3,817,067,000
2,741,203,000
1,900,584,000
3,044,995,000
4,184,251,000
4,172,433,000
6,792,765,000
5,805,124,000
5,567,991,000
6,038,432,000
6,683,322,000
6,703,959,000
6,379,395,000
5,322,729,000
4,925,006,000
5,471,249,000
5,828,658,000
5,950,273,000
6,882,830,000
6,242,304,000
6,597,732,000
5,069,008,000
4,863,918,000
4,178,119,000
5,366,388,000
6,210,496,000
6,999,512,000
7,572,111,000
9,017,537,000
8,303,700,000
9,770,134,000
7,355,770,000
7,801,043,000
8,357,013,000
7,302,695,000
9,222,061,000
12,182,638,000
10,476,427,000
9,209,873,000
9,175,204,000
5,102,599,000
8,986,684,000
5,714,958,000
5,714,958,0008,986,684,0005,102,599,0009,175,204,0009,209,873,00010,476,427,00012,182,638,0009,222,061,0007,302,695,0008,357,013,0007,801,043,0007,355,770,0009,770,134,0008,303,700,0009,017,537,0007,572,111,0006,999,512,0006,210,496,0005,366,388,0004,178,119,0004,863,918,0005,069,008,0006,597,732,0006,242,304,0006,882,830,0005,950,273,0005,828,658,0005,471,249,0004,925,006,0005,322,729,0006,379,395,0006,703,959,0006,683,322,0006,038,432,0005,567,991,0005,805,124,0006,792,765,0004,172,433,0004,184,251,0003,044,995,0001,900,584,0002,741,203,0003,817,067,0001,481,867,0001,544,062,0002,009,219,0002,693,057,0003,384,879,0003,558,603,0003,532,751,0003,347,478,0002,177,840,0002,471,527,0001,719,248,0001,998,392,0001,370,193,8031,143,256,077997,438,8341,120,955,785893,113,2871,024,913,450895,159,993852,775,6191,524,725,7841,014,010,8331,120,560,533930,341,566642,683,197427,905,077261,512,533318,287,257311,562,713335,841,532291,385,016311,280,445354,844,305368,081,320242,341,280240,330,237311,211,849449,714,497439,606,307269,345,039271,253,000280,444,4880254,456,000317,141,000
       Other Current Assets 
172,703,000
102,068,000
0
147,459,035
155,328,000
112,602,425
154,395,444
138,073,406
143,443,526
63,449,296
128,703,313
134,668,476
243,127,692
157,230,018
180,051,521
232,186,433
279,527,011
292,411,085
347,874,325
553,782,734
733,573,954
359,031,550
806,967,303
955,188,205
710,473,700
520,845,866
709,957,470
892,327,740
638,079,018
518,446,561
632,721,776
932,178,342
1,376,035,930
1,251,236,000
1,272,405,000
1,753,317,000
1,407,035,000
1,289,695,000
881,596,000
806,915,000
827,666,000
794,212,000
817,842,000
771,060,000
1,194,170,000
70,033,000
1,428,654,000
2,438,879,000
825,898,000
107,118,000
117,208,000
157,386,000
282,389,000
173,085,000
149,641,000
214,240,000
174,029,000
129,093,000
171,941,000
308,773,000
164,476,000
217,092,000
577,161,000
630,886,000
268,948,000
230,490,000
364,425,000
290,257,000
315,739,000
146,533,000
655,604,000
279,376,000
211,833,000
109,439,000
212,574,000
257,497,000
259,645,000
126,656,000
83,174,000
133,785,000
75,700,000
85,422,000
127,690,000
109,070,000
111,948,000
1,140,536,000
120,398,000
122,508,000
122,508,000120,398,0001,140,536,000111,948,000109,070,000127,690,00085,422,00075,700,000133,785,00083,174,000126,656,000259,645,000257,497,000212,574,000109,439,000211,833,000279,376,000655,604,000146,533,000315,739,000290,257,000364,425,000230,490,000268,948,000630,886,000577,161,000217,092,000164,476,000308,773,000171,941,000129,093,000174,029,000214,240,000149,641,000173,085,000282,389,000157,386,000117,208,000107,118,000825,898,0002,438,879,0001,428,654,00070,033,0001,194,170,000771,060,000817,842,000794,212,000827,666,000806,915,000881,596,0001,289,695,0001,407,035,0001,753,317,0001,272,405,0001,251,236,0001,376,035,930932,178,342632,721,776518,446,561638,079,018892,327,740709,957,470520,845,866710,473,700955,188,205806,967,303359,031,550733,573,954553,782,734347,874,325292,411,085279,527,011232,186,433180,051,521157,230,018243,127,692134,668,476128,703,31363,449,296143,443,526138,073,406154,395,444112,602,425155,328,000147,459,0350102,068,000172,703,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,719,164,000
0
0
10,519,659,000
11,580,067,000
12,001,250,000
12,550,726,000
12,957,178,000
13,276,870,000
13,396,943,000
14,952,361,000
15,013,203,000
14,894,824,000
15,123,938,000
15,151,489,000
15,169,652,000
15,960,608,000
16,117,510,000
16,276,003,000
16,100,111,000
16,708,106,000
16,169,150,000
16,382,683,000
16,617,583,000
16,309,903,000
16,057,440,000
16,135,249,000
16,032,426,000
16,414,424,000
16,112,282,000
15,684,374,000
17,813,613,000
17,926,971,000
17,699,451,000
17,797,507,000
18,509,335,000
18,891,994,000
18,770,632,000
18,542,032,000
18,903,211,000
20,575,255,000
20,025,620,000
20,762,460,000
20,762,460,00020,025,620,00020,575,255,00018,903,211,00018,542,032,00018,770,632,00018,891,994,00018,509,335,00017,797,507,00017,699,451,00017,926,971,00017,813,613,00015,684,374,00016,112,282,00016,414,424,00016,032,426,00016,135,249,00016,057,440,00016,309,903,00016,617,583,00016,382,683,00016,169,150,00016,708,106,00016,100,111,00016,276,003,00016,117,510,00015,960,608,00015,169,652,00015,151,489,00015,123,938,00014,894,824,00015,013,203,00014,952,361,00013,396,943,00013,276,870,00012,957,178,00012,550,726,00012,001,250,00011,580,067,00010,519,659,0000010,719,164,000000000000000000000000000000000000000000000000
       Property Plant Equipment 
1,603,506,000
1,760,245,000
535,010,000
1,861,067,804
875,761,000
1,862,731,102
1,896,142,418
1,917,209,308
1,039,788,384
2,019,590,175
2,081,663,632
2,118,597,642
2,179,139,525
2,294,654,296
2,332,378,834
2,368,689,293
2,424,945,246
2,749,556,608
2,607,135,470
3,005,923,621
3,157,972,180
3,083,392,661
3,223,504,868
3,508,183,559
3,692,174,352
4,218,490,292
4,348,980,056
4,570,121,618
4,698,617,404
4,819,238,840
5,046,190,219
5,149,414,014
5,209,649,907
5,364,866,000
5,493,080,000
5,581,732,000
5,765,939,000
5,978,822,000
6,306,436,000
6,528,603,000
6,776,701,000
7,183,794,000
7,506,329,000
7,969,678,000
8,481,306,000
7,212,408,000
9,150,878,000
9,658,259,000
8,218,026,000
8,572,913,000
8,929,909,000
9,761,097,000
10,019,602,000
10,275,297,000
10,397,433,000
10,635,319,000
10,635,769,000
10,700,113,000
10,762,884,000
10,730,962,000
10,925,600,000
12,173,501,000
12,142,597,000
12,417,291,000
12,478,881,000
12,483,052,000
12,415,737,000
12,412,968,000
12,517,507,000
12,642,885,000
13,022,427,000
12,734,047,000
12,770,375,000
12,955,420,000
12,931,468,000
12,781,780,000
12,720,867,000
12,811,530,000
12,800,459,000
12,973,130,000
13,091,548,000
13,222,348,000
13,156,703,000
13,169,088,000
13,316,306,000
14,606,181,000
13,558,562,000
13,755,410,000
13,755,410,00013,558,562,00014,606,181,00013,316,306,00013,169,088,00013,156,703,00013,222,348,00013,091,548,00012,973,130,00012,800,459,00012,811,530,00012,720,867,00012,781,780,00012,931,468,00012,955,420,00012,770,375,00012,734,047,00013,022,427,00012,642,885,00012,517,507,00012,412,968,00012,415,737,00012,483,052,00012,478,881,00012,417,291,00012,142,597,00012,173,501,00010,925,600,00010,730,962,00010,762,884,00010,700,113,00010,635,769,00010,635,319,00010,397,433,00010,275,297,00010,019,602,0009,761,097,0008,929,909,0008,572,913,0008,218,026,0009,658,259,0009,150,878,0007,212,408,0008,481,306,0007,969,678,0007,506,329,0007,183,794,0006,776,701,0006,528,603,0006,306,436,0005,978,822,0005,765,939,0005,581,732,0005,493,080,0005,364,866,0005,209,649,9075,149,414,0145,046,190,2194,819,238,8404,698,617,4044,570,121,6184,348,980,0564,218,490,2923,692,174,3523,508,183,5593,223,504,8683,083,392,6613,157,972,1803,005,923,6212,607,135,4702,749,556,6082,424,945,2462,368,689,2932,332,378,8342,294,654,2962,179,139,5252,118,597,6422,081,663,6322,019,590,1751,039,788,3841,917,209,3081,896,142,4181,862,731,102875,761,0001,861,067,804535,010,0001,760,245,0001,603,506,000
       Goodwill 
0
24,137,000
0
21,865,882
21,027,000
18,637,703
18,243,158
17,848,613
17,454,068
42,597,631
41,825,676
41,053,721
40,281,765
39,509,810
66,871,673
65,748,045
64,624,417
36,757,819
35,981,631
35,205,442
34,429,254
33,653,066
32,876,877
32,100,689
31,324,500
30,548,312
29,772,124
28,995,935
28,219,747
27,443,558
26,667,370
23,677,642
22,954,578
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,000
22,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,232,00022,954,57823,677,64226,667,37027,443,55828,219,74728,995,93529,772,12430,548,31231,324,50032,100,68932,876,87733,653,06634,429,25435,205,44235,981,63136,757,81964,624,41765,748,04566,871,67339,509,81040,281,76541,053,72141,825,67642,597,63117,454,06817,848,61318,243,15818,637,70321,027,00021,865,882024,137,0000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,785,000
41,654,000
46,209,000
44,250,000
40,861,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000040,861,00044,250,00046,209,00041,654,00041,785,0000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
34,058,000
0
31,023,382
29,803,000
27,032,078
26,446,752
25,861,426
25,276,100
50,228,881
49,266,145
48,303,408
47,340,672
46,377,935
84,986,291
83,671,882
82,357,473
54,300,094
343,240,870
48,910,797
53,332,250
221,441,440
275,920,883
296,125,967
299,127,387
55,800,901
54,598,256
56,361,305
55,158,660
54,848,051
30,292,214
60,802,043
60,485,444
61,512,000
61,091,000
63,701,000
63,264,000
62,819,000
62,455,000
101,600,000
100,855,000
97,525,000
95,749,000
93,441,000
89,820,000
363,809,000
83,417,000
80,485,000
385,147,000
388,536,000
389,113,000
470,154,000
473,476,000
465,889,000
469,336,000
469,398,000
534,450,000
537,146,000
577,299,000
529,357,000
585,069,000
608,287,000
620,575,000
738,804,000
834,719,000
914,827,000
952,257,000
1,013,170,000
1,085,067,000
1,110,809,000
968,812,000
1,233,197,000
1,281,795,000
1,266,840,000
1,272,056,000
1,280,986,000
1,173,091,000
521,733,000
978,053,000
981,514,000
968,463,000
958,896,000
933,553,000
924,925,000
1,086,636,000
1,374,037,000
1,428,708,000
1,424,841,000
1,424,841,0001,428,708,0001,374,037,0001,086,636,000924,925,000933,553,000958,896,000968,463,000981,514,000978,053,000521,733,0001,173,091,0001,280,986,0001,272,056,0001,266,840,0001,281,795,0001,233,197,000968,812,0001,110,809,0001,085,067,0001,013,170,000952,257,000914,827,000834,719,000738,804,000620,575,000608,287,000585,069,000529,357,000577,299,000537,146,000534,450,000469,398,000469,336,000465,889,000473,476,000470,154,000389,113,000388,536,000385,147,00080,485,00083,417,000363,809,00089,820,00093,441,00095,749,00097,525,000100,855,000101,600,00062,455,00062,819,00063,264,00063,701,00061,091,00061,512,00060,485,44460,802,04330,292,21454,848,05155,158,66056,361,30554,598,25655,800,901299,127,387296,125,967275,920,883221,441,44053,332,25048,910,797343,240,87054,300,09482,357,47383,671,88284,986,29146,377,93547,340,67248,303,40849,266,14550,228,88125,276,10025,861,42626,446,75227,032,07829,803,00031,023,382034,058,0000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,429,000
0
0
48,711,000
50,829,000
57,854,000
7,031,000
6,682,000
6,677,000
6,707,000
6,759,000
7,654,000
5,753,000
5,696,000
7,539,000
6,128,000
9,406,000
6,945,000
7,245,000
6,462,000
7,338,000
8,836,000
9,333,000
9,692,000
11,334,000
12,220,000
17,457,000
16,963,000
3,200,366,000
3,610,662,000
1,634,944,000
17,594,000
6,968,000
3,352,891,000
482,881,000
454,975,000
564,312,000
601,746,000
29,106,000
19,222,000
2,053,000
40,314,000
54,421,000
54,421,00040,314,0002,053,00019,222,00029,106,000601,746,000564,312,000454,975,000482,881,0003,352,891,0006,968,00017,594,0001,634,944,0003,610,662,0003,200,366,00016,963,00017,457,00012,220,00011,334,0009,692,0009,333,0008,836,0007,338,0006,462,0007,245,0006,945,0009,406,0006,128,0007,539,0005,696,0005,753,0007,654,0006,759,0006,707,0006,677,0006,682,0007,031,00057,854,00050,829,00048,711,0000024,429,000000000000000000000000000000000000000000000000
> Total Liabilities 
4,574,676,000
4,496,519,000
3,893,982,000
3,904,640,885
3,756,674,000
3,883,276,568
4,043,591,359
4,273,822,178
4,194,787,564
4,321,273,619
4,383,457,016
2,722,267,437
2,898,187,401
2,668,646,573
2,761,020,801
2,496,780,136
2,631,763,376
2,734,706,151
2,718,582,752
3,398,672,661
3,995,411,754
4,534,912,836
5,038,144,060
4,896,687,174
5,162,970,617
5,406,234,229
5,601,222,108
5,767,486,627
5,882,322,892
5,410,942,816
4,498,587,544
5,370,220,942
5,515,678,273
6,642,319,000
6,881,953,000
7,511,376,000
6,872,686,000
7,386,347,000
6,359,336,000
7,958,870,000
7,847,257,000
7,308,000,000
6,175,122,000
5,299,678,000
10,139,321,000
11,896,213,000
11,254,922,000
12,040,398,000
10,489,090,000
13,346,851,000
12,960,754,000
15,985,948,000
17,075,908,000
16,334,245,000
14,950,508,000
16,350,805,000
15,940,612,000
15,941,975,000
15,493,872,000
14,841,475,000
15,023,735,000
15,824,122,000
16,143,661,000
19,018,032,000
17,333,928,000
17,061,105,000
15,651,555,000
17,006,729,000
16,042,239,000
16,854,470,000
20,266,291,000
20,181,514,000
20,762,938,000
22,502,490,000
23,474,441,000
24,157,426,000
24,586,460,000
25,927,174,000
27,277,291,000
26,992,299,000
25,643,646,000
23,353,011,000
20,519,105,000
19,190,761,000
20,481,067,000
20,644,500,000
19,423,453,000
21,720,233,000
21,720,233,00019,423,453,00020,644,500,00020,481,067,00019,190,761,00020,519,105,00023,353,011,00025,643,646,00026,992,299,00027,277,291,00025,927,174,00024,586,460,00024,157,426,00023,474,441,00022,502,490,00020,762,938,00020,181,514,00020,266,291,00016,854,470,00016,042,239,00017,006,729,00015,651,555,00017,061,105,00017,333,928,00019,018,032,00016,143,661,00015,824,122,00015,023,735,00014,841,475,00015,493,872,00015,941,975,00015,940,612,00016,350,805,00014,950,508,00016,334,245,00017,075,908,00015,985,948,00012,960,754,00013,346,851,00010,489,090,00012,040,398,00011,254,922,00011,896,213,00010,139,321,0005,299,678,0006,175,122,0007,308,000,0007,847,257,0007,958,870,0006,359,336,0007,386,347,0006,872,686,0007,511,376,0006,881,953,0006,642,319,0005,515,678,2735,370,220,9424,498,587,5445,410,942,8165,882,322,8925,767,486,6275,601,222,1085,406,234,2295,162,970,6174,896,687,1745,038,144,0604,534,912,8363,995,411,7543,398,672,6612,718,582,7522,734,706,1512,631,763,3762,496,780,1362,761,020,8012,668,646,5732,898,187,4012,722,267,4374,383,457,0164,321,273,6194,194,787,5644,273,822,1784,043,591,3593,883,276,5683,756,674,0003,904,640,8853,893,982,0004,496,519,0004,574,676,000
   > Total Current Liabilities 
1,298,180,000
2,377,086,000
1,995,674,000
1,493,092,485
1,401,916,000
1,699,496,113
1,884,607,185
2,004,169,595
1,044,377,892
770,577,616
1,546,911,435
723,162,832
732,860,099
1,030,548,466
1,086,458,904
1,040,473,671
1,054,443,675
1,089,632,903
1,132,320,127
1,247,164,956
1,826,227,893
2,189,600,302
2,687,659,400
2,556,371,119
2,633,549,252
2,734,319,618
2,875,206,865
3,443,045,620
2,370,458,907
2,754,439,338
1,779,537,032
3,147,379,207
2,406,135,161
4,105,059,000
4,102,574,000
4,728,433,000
4,153,653,000
4,270,944,000
4,586,069,000
6,714,859,000
5,241,612,000
3,498,527,000
2,897,873,000
2,661,666,000
5,009,241,000
7,318,180,000
7,021,982,000
8,947,583,000
7,224,503,000
8,996,931,000
7,400,002,000
9,061,339,000
11,191,755,000
9,897,188,000
7,318,691,000
9,087,970,000
9,115,586,000
8,356,807,000
8,306,232,000
7,051,519,000
6,775,829,000
8,465,263,000
8,880,186,000
11,593,881,000
8,827,789,000
8,452,099,000
10,969,426,000
9,890,440,000
9,686,034,000
10,675,761,000
13,852,574,000
12,511,649,000
13,292,802,000
14,358,630,000
15,238,776,000
14,538,651,000
13,863,243,000
15,408,950,000
15,874,547,000
15,088,029,000
13,351,491,000
12,104,564,000
10,172,827,000
9,874,078,000
8,598,362,000
10,225,382,000
9,843,371,000
7,742,568,000
7,742,568,0009,843,371,00010,225,382,0008,598,362,0009,874,078,00010,172,827,00012,104,564,00013,351,491,00015,088,029,00015,874,547,00015,408,950,00013,863,243,00014,538,651,00015,238,776,00014,358,630,00013,292,802,00012,511,649,00013,852,574,00010,675,761,0009,686,034,0009,890,440,00010,969,426,0008,452,099,0008,827,789,00011,593,881,0008,880,186,0008,465,263,0006,775,829,0007,051,519,0008,306,232,0008,356,807,0009,115,586,0009,087,970,0007,318,691,0009,897,188,00011,191,755,0009,061,339,0007,400,002,0008,996,931,0007,224,503,0008,947,583,0007,021,982,0007,318,180,0005,009,241,0002,661,666,0002,897,873,0003,498,527,0005,241,612,0006,714,859,0004,586,069,0004,270,944,0004,153,653,0004,728,433,0004,102,574,0004,105,059,0002,406,135,1613,147,379,2071,779,537,0322,754,439,3382,370,458,9073,443,045,6202,875,206,8652,734,319,6182,633,549,2522,556,371,1192,687,659,4002,189,600,3021,826,227,8931,247,164,9561,132,320,1271,089,632,9031,054,443,6751,040,473,6711,086,458,9041,030,548,466732,860,099723,162,8321,546,911,435770,577,6161,044,377,8922,004,169,5951,884,607,1851,699,496,1131,401,916,0001,493,092,4851,995,674,0002,377,086,0001,298,180,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,827,402,000
0
0
5,319,556,000
6,695,700,000
5,337,300,000
4,979,509,000
8,301,831,000
7,713,146,000
5,117,624,000
6,176,515,000
5,818,280,000
5,445,964,000
4,056,602,000
4,160,425,000
4,210,826,000
5,615,351,000
6,267,325,000
8,176,176,000
6,298,900,000
5,698,737,000
8,122,582,000
7,216,950,000
7,108,845,000
7,881,981,000
11,222,752,000
9,837,928,000
10,371,353,000
11,108,969,000
11,734,828,000
11,243,776,000
9,808,509,000
10,051,428,000
10,783,630,000
10,650,422,000
8,820,469,000
7,829,163,000
6,166,452,000
6,829,799,000
4,925,840,000
6,559,848,000
6,350,642,000
0
06,350,642,0006,559,848,0004,925,840,0006,829,799,0006,166,452,0007,829,163,0008,820,469,00010,650,422,00010,783,630,00010,051,428,0009,808,509,00011,243,776,00011,734,828,00011,108,969,00010,371,353,0009,837,928,00011,222,752,0007,881,981,0007,108,845,0007,216,950,0008,122,582,0005,698,737,0006,298,900,0008,176,176,0006,267,325,0005,615,351,0004,210,826,0004,160,425,0004,056,602,0005,445,964,0005,818,280,0006,176,515,0005,117,624,0007,713,146,0008,301,831,0004,979,509,0005,337,300,0006,695,700,0005,319,556,000004,827,402,000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
582,354,000
692,324,000
8,122,582,000
7,216,950,000
7,108,845,000
7,881,981,000
11,142,764,000
9,787,929,000
10,325,011,000
11,030,851,000
11,664,755,000
11,184,637,000
9,760,403,000
10,014,454,000
10,755,496,000
10,631,211,000
8,805,933,000
7,822,641,000
6,159,467,000
6,822,188,000
4,917,592,000
6,546,139,000
6,338,839,000
4,249,375,000
4,249,375,0006,338,839,0006,546,139,0004,917,592,0006,822,188,0006,159,467,0007,822,641,0008,805,933,00010,631,211,00010,755,496,00010,014,454,0009,760,403,00011,184,637,00011,664,755,00011,030,851,00010,325,011,0009,787,929,00011,142,764,0007,881,981,0007,108,845,0007,216,950,0008,122,582,000692,324,000582,354,0000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
200,358,000
0
272,322,846
317,987,000
292,463,636
444,695,322
511,727,722
426,946,212
383,204,611
287,496,061
392,589,685
391,459,843
431,867,055
371,919,554
458,763,136
445,770,464
439,813,854
447,837,864
548,168,592
685,632,031
696,229,171
758,231,304
884,717,095
615,372,137
510,466,396
739,998,989
1,478,742,723
1,028,102,633
1,172,646,172
778,812,507
938,471,384
787,499,001
1,332,673,000
1,561,872,000
1,217,517,000
1,246,558,000
1,645,626,000
920,538,000
1,691,550,000
1,466,947,000
1,468,277,000
1,315,206,000
1,124,841,000
1,288,212,000
1,845,680,000
1,988,241,000
1,268,037,000
1,154,221,000
1,515,677,000
1,292,922,000
3,188,685,000
1,673,265,000
1,417,472,000
1,193,762,000
1,285,848,000
1,393,184,000
1,315,371,000
2,039,037,000
1,195,670,000
1,539,419,000
2,009,304,000
1,759,739,000
2,203,483,000
1,578,846,000
1,743,104,000
1,523,480,000
1,386,170,000
1,524,614,000
1,839,291,000
1,487,047,000
1,467,892,000
1,405,155,000
2,088,925,000
2,073,539,000
1,727,846,000
1,988,284,000
2,650,728,000
2,553,698,000
2,436,255,000
2,364,438,000
2,334,455,000
2,088,260,000
2,048,014,000
2,376,337,000
2,560,898,000
2,192,992,000
2,118,669,000
2,118,669,0002,192,992,0002,560,898,0002,376,337,0002,048,014,0002,088,260,0002,334,455,0002,364,438,0002,436,255,0002,553,698,0002,650,728,0001,988,284,0001,727,846,0002,073,539,0002,088,925,0001,405,155,0001,467,892,0001,487,047,0001,839,291,0001,524,614,0001,386,170,0001,523,480,0001,743,104,0001,578,846,0002,203,483,0001,759,739,0002,009,304,0001,539,419,0001,195,670,0002,039,037,0001,315,371,0001,393,184,0001,285,848,0001,193,762,0001,417,472,0001,673,265,0003,188,685,0001,292,922,0001,515,677,0001,154,221,0001,268,037,0001,988,241,0001,845,680,0001,288,212,0001,124,841,0001,315,206,0001,468,277,0001,466,947,0001,691,550,000920,538,0001,645,626,0001,246,558,0001,217,517,0001,561,872,0001,332,673,000787,499,001938,471,384778,812,5071,172,646,1721,028,102,6331,478,742,723739,998,989510,466,396615,372,137884,717,095758,231,304696,229,171685,632,031548,168,592447,837,864439,813,854445,770,464458,763,136371,919,554431,867,055391,459,843392,589,685287,496,061383,204,611426,946,212511,727,722444,695,322292,463,636317,987,000272,322,8460200,358,0000
       Other Current Liabilities 
0
823,736,000
0
426,135,934
370,943,000
954,419,742
979,192,983
986,917,356
566,470,345
290,888,664
1,147,217,189
199,682,103
182,992,225
172,581,786
73,319,415
68,612,761
69,351,349
83,108,219
78,504,838
148,163,468
347,888,924
385,939,342
310,324,308
490,488,684
511,289,840
469,064,796
408,615,097
346,911,341
293,713,294
390,821,844
410,137,319
344,742,441
379,796,754
414,888,000
543,770,000
585,238,000
515,143,000
430,635,000
794,350,000
613,060,000
569,655,000
474,271,000
539,578,000
494,269,000
698,376,000
645,098,000
910,139,000
638,038,000
750,726,000
785,554,000
769,780,000
893,145,000
1,216,659,000
766,570,000
1,007,305,000
1,625,607,000
161,185,000
1,595,472,000
2,210,593,000
1,695,424,000
1,025,584,000
840,608,000
853,122,000
1,214,222,000
950,043,000
1,010,258,000
1,323,364,000
1,287,320,000
1,052,575,000
954,489,000
1,142,775,000
1,205,829,000
1,516,294,000
1,160,736,000
1,430,409,000
1,567,029,000
2,066,450,000
2,706,794,000
2,537,219,000
1,327,950,000
1,614,059,000
1,528,393,000
1,485,842,000
805,130,000
880,706,000
832,755,000
974,695,000
0
0974,695,000832,755,000880,706,000805,130,0001,485,842,0001,528,393,0001,614,059,0001,327,950,0002,537,219,0002,706,794,0002,066,450,0001,567,029,0001,430,409,0001,160,736,0001,516,294,0001,205,829,0001,142,775,000954,489,0001,052,575,0001,287,320,0001,323,364,0001,010,258,000950,043,0001,214,222,000853,122,000840,608,0001,025,584,0001,695,424,0002,210,593,0001,595,472,000161,185,0001,625,607,0001,007,305,000766,570,0001,216,659,000893,145,000769,780,000785,554,000750,726,000638,038,000910,139,000645,098,000698,376,000494,269,000539,578,000474,271,000569,655,000613,060,000794,350,000430,635,000515,143,000585,238,000543,770,000414,888,000379,796,754344,742,441410,137,319390,821,844293,713,294346,911,341408,615,097469,064,796511,289,840490,488,684310,324,308385,939,342347,888,924148,163,46878,504,83883,108,21969,351,34968,612,76173,319,415172,581,786182,992,225199,682,1031,147,217,189290,888,664566,470,345986,917,356979,192,983954,419,742370,943,000426,135,9340823,736,0000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,578,033,000
0
0
3,264,587,000
4,349,920,000
5,560,752,000
6,924,609,000
5,884,153,000
6,437,057,000
7,631,817,000
7,262,835,000
6,825,026,000
7,585,168,000
7,187,640,000
7,789,956,000
8,247,906,000
7,358,859,000
7,263,475,000
7,424,151,000
8,506,139,000
8,609,006,000
4,682,129,000
7,116,289,000
6,356,205,000
6,178,709,000
6,413,717,000
7,669,865,000
7,470,136,000
8,143,860,000
8,235,665,000
9,618,775,000
10,723,217,000
10,518,224,000
11,402,744,000
11,904,270,000
12,292,155,000
11,248,447,000
10,346,278,000
9,316,683,000
11,882,705,000
10,419,118,000
9,580,082,000
13,977,665,000
13,977,665,0009,580,082,00010,419,118,00011,882,705,0009,316,683,00010,346,278,00011,248,447,00012,292,155,00011,904,270,00011,402,744,00010,518,224,00010,723,217,0009,618,775,0008,235,665,0008,143,860,0007,470,136,0007,669,865,0006,413,717,0006,178,709,0006,356,205,0007,116,289,0004,682,129,0008,609,006,0008,506,139,0007,424,151,0007,263,475,0007,358,859,0008,247,906,0007,789,956,0007,187,640,0007,585,168,0006,825,026,0007,262,835,0007,631,817,0006,437,057,0005,884,153,0006,924,609,0005,560,752,0004,349,920,0003,264,587,000004,578,033,000000000000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,149,640,000
5,122,373,000
5,665,069,000
6,795,533,000
6,567,582,000
6,867,952,000
7,282,302,000
8,614,327,000
8,224,404,000
9,687,194,000
10,515,322,000
10,802,477,000
11,053,751,000
10,373,741,000
9,477,063,000
8,397,957,000
10,948,498,000
0
0
0
00010,948,498,0008,397,957,0009,477,063,00010,373,741,00011,053,751,00010,802,477,00010,515,322,0009,687,194,0008,224,404,0008,614,327,0007,282,302,0006,867,952,0006,567,582,0006,795,533,0005,665,069,0005,122,373,0005,149,640,00000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
1,387,111,000
0
1,596,208,550
1,549,079,000
1,799,103,796
1,033,822,907
1,138,158,145
954,670,013
2,922,788,532
445,560,000
1,389,125,524
47,062,272
1,130,049,530
54,314,689
696,356,502
42,512,620
979,266,519
973,471,872
1,789,606,690
1,814,086,839
108,858,552
119,260,655
102,412,553
286,519,964
328,689,404
291,123,437
299,831,346
2,030,235,946
288,859,627
285,543,175
291,439,056
278,504,290
305,847,000
163,889,000
163,608,000
163,819,000
200,331,000
243,962,000
240,116,000
271,272,000
419,275,000
343,212,000
337,516,000
2,091,871,000
928,949,000
902,619,000
1,371,117,000
1,441,745,000
1,132,285,000
1,694,849,000
1,944,028,000
2,487,122,000
1,843,659,000
947,897,000
965,500,000
1,371,533,000
581,709,000
601,251,000
657,607,000
703,245,000
650,451,000
665,000,000
716,681,000
678,956,000
561,205,000
814,767,000
2,823,864,000
1,206,565,000
917,326,000
748,648,000
874,332,000
902,554,000
1,275,908,000
953,363,000
1,004,448,000
2,498,813,000
831,030,000
0
1,101,793,000
1,238,404,000
874,706,000
869,215,000
918,726,000
0
0
0
0
0000918,726,000869,215,000874,706,0001,238,404,0001,101,793,0000831,030,0002,498,813,0001,004,448,000953,363,0001,275,908,000902,554,000874,332,000748,648,000917,326,0001,206,565,0002,823,864,000814,767,000561,205,000678,956,000716,681,000665,000,000650,451,000703,245,000657,607,000601,251,000581,709,0001,371,533,000965,500,000947,897,0001,843,659,0002,487,122,0001,944,028,0001,694,849,0001,132,285,0001,441,745,0001,371,117,000902,619,000928,949,0002,091,871,000337,516,000343,212,000419,275,000271,272,000240,116,000243,962,000200,331,000163,819,000163,608,000163,889,000305,847,000278,504,290291,439,056285,543,175288,859,6272,030,235,946299,831,346291,123,437328,689,404286,519,964102,412,553119,260,655108,858,5521,814,086,8391,789,606,690973,471,872979,266,51942,512,620696,356,50254,314,6891,130,049,53047,062,2721,389,125,524445,560,0002,922,788,532954,670,0131,138,158,1451,033,822,9071,799,103,7961,549,079,0001,596,208,55001,387,111,0000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,356,000
4,823,000
2,294,000
7,741,000
6,488,000
7,102,000
4,267,000
17,014,000
7,825,000
5,574,000
6,567,000
21,320,000
12,987,000
16,414,000
0
20,324,000
23,212,000
70,001,000
64,932,000
62,813,000
0
0
0
0
000062,813,00064,932,00070,001,00023,212,00020,324,000016,414,00012,987,00021,320,0006,567,0005,574,0007,825,00017,014,0004,267,0007,102,0006,488,0007,741,0002,294,0004,823,0006,356,0000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
1,612,415,327
1,683,848,717
1,928,570,381
2,147,576,047
2,280,905,309
2,462,999,087
2,577,214,731
2,766,355,981
3,043,381,808
3,343,039,012
3,528,245,915
3,947,631,645
4,606,950,111
4,930,473,867
4,615,204,234
4,642,743,783
4,799,189,568
4,592,569,640
4,795,878,011
5,225,455,056
5,311,299,349
5,322,572,026
5,829,703,000
6,546,814,000
7,117,714,000
7,029,169,000
7,330,869,000
7,988,260,000
8,460,473,000
8,366,676,000
8,934,088,000
9,489,651,000
9,740,774,000
6,430,859,000
6,479,166,000
7,339,817,000
7,429,127,000
7,659,733,000
7,940,378,000
7,874,914,000
7,900,525,000
7,262,907,000
7,615,936,000
8,064,238,000
9,746,704,000
9,945,432,000
10,194,108,000
10,532,724,000
10,564,396,000
10,690,950,000
11,293,732,000
11,619,821,000
11,336,662,000
11,563,231,000
12,242,180,000
12,708,680,000
10,320,121,000
10,567,258,000
10,926,179,000
9,664,398,000
10,942,351,000
11,190,703,000
12,515,668,000
12,800,771,000
13,090,791,000
13,861,322,000
14,407,128,000
15,324,807,000
16,089,075,000
17,226,606,000
19,234,622,000
19,410,502,000
18,352,488,000
18,647,745,000
19,058,823,000
19,284,948,000
19,312,804,000
19,312,804,00019,284,948,00019,058,823,00018,647,745,00018,352,488,00019,410,502,00019,234,622,00017,226,606,00016,089,075,00015,324,807,00014,407,128,00013,861,322,00013,090,791,00012,800,771,00012,515,668,00011,190,703,00010,942,351,0009,664,398,00010,926,179,00010,567,258,00010,320,121,00012,708,680,00012,242,180,00011,563,231,00011,336,662,00011,619,821,00011,293,732,00010,690,950,00010,564,396,00010,532,724,00010,194,108,0009,945,432,0009,746,704,0008,064,238,0007,615,936,0007,262,907,0007,900,525,0007,874,914,0007,940,378,0007,659,733,0007,429,127,0007,339,817,0006,479,166,0006,430,859,0009,740,774,0009,489,651,0008,934,088,0008,366,676,0008,460,473,0007,988,260,0007,330,869,0007,029,169,0007,117,714,0006,546,814,0005,829,703,0005,322,572,0265,311,299,3495,225,455,0564,795,878,0114,592,569,6404,799,189,5684,642,743,7834,615,204,2344,930,473,8674,606,950,1113,947,631,6453,528,245,9153,343,039,0123,043,381,8082,766,355,9812,577,214,7312,462,999,0872,280,905,3092,147,576,0471,928,570,3811,683,848,7171,612,415,32700000000000
   Retained Earnings 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89,890,385
163,777,847
351,351,437
541,580,741
839,916,831
1,020,600,815
1,443,260,644
2,102,170,507
2,419,816,350
2,120,706,593
2,127,967,122
2,329,593,281
2,140,337,984
2,352,206,887
2,791,279,060
2,875,918,279
2,892,397,154
3,397,305,000
4,123,703,000
4,698,877,000
4,601,740,000
4,893,523,000
5,546,018,000
6,005,867,000
5,907,304,000
6,470,612,000
7,023,749,000
7,266,039,000
3,888,614,000
3,801,597,000
4,804,756,000
4,877,181,000
4,987,653,000
5,261,763,000
5,183,474,000
5,202,869,000
4,531,544,000
4,901,262,000
5,363,590,000
7,047,159,000
7,249,164,000
7,492,203,000
7,832,206,000
7,864,164,000
7,983,302,000
8,584,219,000
8,898,264,000
8,580,469,000
8,780,362,000
9,484,459,000
9,963,933,000
7,581,981,000
7,826,488,000
8,202,475,000
6,782,245,000
8,196,274,000
8,400,216,000
9,784,017,000
10,034,022,000
10,329,672,000
11,114,907,000
11,663,936,000
12,574,792,000
13,286,942,000
14,373,558,000
16,341,045,000
16,589,298,000
15,534,581,000
15,772,340,000
16,198,132,000
16,376,001,000
16,345,257,000
16,345,257,00016,376,001,00016,198,132,00015,772,340,00015,534,581,00016,589,298,00016,341,045,00014,373,558,00013,286,942,00012,574,792,00011,663,936,00011,114,907,00010,329,672,00010,034,022,0009,784,017,0008,400,216,0008,196,274,0006,782,245,0008,202,475,0007,826,488,0007,581,981,0009,963,933,0009,484,459,0008,780,362,0008,580,469,0008,898,264,0008,584,219,0007,983,302,0007,864,164,0007,832,206,0007,492,203,0007,249,164,0007,047,159,0005,363,590,0004,901,262,0004,531,544,0005,202,869,0005,183,474,0005,261,763,0004,987,653,0004,877,181,0004,804,756,0003,801,597,0003,888,614,0007,266,039,0007,023,749,0006,470,612,0005,907,304,0006,005,867,0005,546,018,0004,893,523,0004,601,740,0004,698,877,0004,123,703,0003,397,305,0002,892,397,1542,875,918,2792,791,279,0602,352,206,8872,140,337,9842,329,593,2812,127,967,1222,120,706,5932,419,816,3502,102,170,5071,443,260,6441,020,600,815839,916,831541,580,741351,351,437163,777,84789,890,3850000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
470,818,000
521,733,000
562,262,000
489,889,000
486,592,000
544,090,000
529,376,000
577,632,000
0
0577,632,000529,376,000544,090,000486,592,000489,889,000562,262,000521,733,000470,818,0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
1,756,876,000
0
0
0
0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,0001,756,876,00000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue66,530,549,000
Cost of Revenue-59,994,750,000
Gross Profit6,535,799,0006,535,799,000
 
Operating Income (+$)
Gross Profit6,535,799,000
Operating Expense-5,052,727,000
Operating Income1,483,072,0001,483,072,000
 
Operating Expense (+$)
Research Development88,467,000
Selling General Administrative789,678,000
Selling And Marketing Expenses1,610,739,000
Operating Expense5,052,727,0002,488,884,000
 
Net Interest Income (+$)
Interest Income56,119,000
Interest Expense-1,249,192,000
Other Finance Cost-21,284,000
Net Interest Income-1,214,357,000
 
Pretax Income (+$)
Operating Income1,483,072,000
Net Interest Income-1,214,357,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,108,886,0001,857,258,000
EBIT - interestExpense = 233,880,000
1,108,823,000
2,166,999,000
Interest Expense1,249,192,000
Earnings Before Interest and Taxes (EBIT)1,483,072,0002,358,078,000
Earnings Before Interest and Taxes (EBITDA)2,713,781,000
 
After tax Income (+$)
Income Before Tax1,108,886,000
Tax Provision-191,016,000
Net Income From Continuing Ops917,870,000917,870,000
Net Income917,807,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses65,047,477,000
Total Other Income/Expenses Net-374,186,0001,214,357,000
 

Technical Analysis of Sinar Mas Agro Resources and Technology Tbk PT
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Sinar Mas Agro Resources and Technology Tbk PT. The general trend of Sinar Mas Agro Resources and Technology Tbk PT is BULLISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Sinar Mas Agro Resources and Technology Tbk PT's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (71.4%) Bearish trend (-71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Sinar Mas Agro Resources and Technology Tbk PT.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 4,373 < 4,481 < 4,490.

The bearish price targets are: 4,060 > 3,847 > 3,847.

Tweet this
Sinar Mas Agro Resources and Technology Tbk PT Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Sinar Mas Agro Resources and Technology Tbk PT. The current mas is .

The long score for the Moving Averages is 12/14.
The longshort score for the Moving Averages is 10/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Sinar Mas Agro Resources and Technology Tbk PT Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Sinar Mas Agro Resources and Technology Tbk PT. The current macd is 64.62.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Sinar Mas Agro Resources and Technology Tbk PT price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Sinar Mas Agro Resources and Technology Tbk PT. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Sinar Mas Agro Resources and Technology Tbk PT price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Sinar Mas Agro Resources and Technology Tbk PT Daily Moving Average Convergence/Divergence (MACD) ChartSinar Mas Agro Resources and Technology Tbk PT Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Sinar Mas Agro Resources and Technology Tbk PT. The current adx is 31.98.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Sinar Mas Agro Resources and Technology Tbk PT shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Sinar Mas Agro Resources and Technology Tbk PT Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Sinar Mas Agro Resources and Technology Tbk PT. The current sar is 4,468.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Sinar Mas Agro Resources and Technology Tbk PT Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Sinar Mas Agro Resources and Technology Tbk PT. The current rsi is 44.25. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Sinar Mas Agro Resources and Technology Tbk PT Daily Relative Strength Index (RSI) ChartSinar Mas Agro Resources and Technology Tbk PT Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Sinar Mas Agro Resources and Technology Tbk PT. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Sinar Mas Agro Resources and Technology Tbk PT price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Sinar Mas Agro Resources and Technology Tbk PT Daily Stochastic Oscillator ChartSinar Mas Agro Resources and Technology Tbk PT Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Sinar Mas Agro Resources and Technology Tbk PT. The current cci is -50.06915629.

Sinar Mas Agro Resources and Technology Tbk PT Daily Commodity Channel Index (CCI) ChartSinar Mas Agro Resources and Technology Tbk PT Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Sinar Mas Agro Resources and Technology Tbk PT. The current cmo is -25.04440711.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Sinar Mas Agro Resources and Technology Tbk PT Daily Chande Momentum Oscillator (CMO) ChartSinar Mas Agro Resources and Technology Tbk PT Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Sinar Mas Agro Resources and Technology Tbk PT. The current willr is -92.30769231.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Sinar Mas Agro Resources and Technology Tbk PT Daily Williams %R ChartSinar Mas Agro Resources and Technology Tbk PT Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Sinar Mas Agro Resources and Technology Tbk PT.

Sinar Mas Agro Resources and Technology Tbk PT Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Sinar Mas Agro Resources and Technology Tbk PT. The current atr is 141.42.

Sinar Mas Agro Resources and Technology Tbk PT Daily Average True Range (ATR) ChartSinar Mas Agro Resources and Technology Tbk PT Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Sinar Mas Agro Resources and Technology Tbk PT. The current obv is 2,523,000.

Sinar Mas Agro Resources and Technology Tbk PT Daily On-Balance Volume (OBV) ChartSinar Mas Agro Resources and Technology Tbk PT Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Sinar Mas Agro Resources and Technology Tbk PT. The current mfi is 73.88.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Sinar Mas Agro Resources and Technology Tbk PT Daily Money Flow Index (MFI) ChartSinar Mas Agro Resources and Technology Tbk PT Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Sinar Mas Agro Resources and Technology Tbk PT.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-03MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-07-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-07-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-09WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-22STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-31SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-05STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-16STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-21MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-08-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-29BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-08-30STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-02MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-06STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-17RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-09-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-26WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-10-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-10-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-10-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-30CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-31STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-11-04STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-06RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-11-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside

6.3. Candlestick Patterns

Sinar Mas Agro Resources and Technology Tbk PT Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Sinar Mas Agro Resources and Technology Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.251
Ma 20Greater thanMa 504,131.500
Ma 50Greater thanMa 1004,037.800
Ma 100Greater thanMa 2003,753.400
OpenGreater thanClose4,130.000
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Sinar Mas Agro Resources and Technology Tbk PT with someone you think should read this too:
  • Are you bullish or bearish on Sinar Mas Agro Resources and Technology Tbk PT? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Sinar Mas Agro Resources and Technology Tbk PT? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Sinar Mas Agro Resources and Technology Tbk PT

I send you an email if I find something interesting about Sinar Mas Agro Resources and Technology Tbk PT.


Comments

How you think about this?

Leave a comment

Stay informed about Sinar Mas Agro Resources and Technology Tbk PT.

Receive notifications about Sinar Mas Agro Resources and Technology Tbk PT in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.