0 XP   0   0   0

Scandinavian Medical Solutions AS
Buy, Hold or Sell?

Should you buy, hold or sell Scandinavian Medical Solutions AS?

I guess you are interested in Scandinavian Medical Solutions AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Scandinavian Medical Solutions AS

Let's start. I'm going to help you getting a better view of Scandinavian Medical Solutions AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Scandinavian Medical Solutions AS even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Scandinavian Medical Solutions AS is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Scandinavian Medical Solutions AS. The closing price on 2023-02-03 was kr7.79 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Scandinavian Medical Solutions AS Daily Candlestick Chart
Scandinavian Medical Solutions AS Daily Candlestick Chart
Summary









1. Valuation of Scandinavian Medical Solutions AS




Current price per share

kr7.79

2. Growth of Scandinavian Medical Solutions AS




Is Scandinavian Medical Solutions AS growing?

Current yearPrevious yearGrowGrow %
How rich?$9m$3.4m$5.5m61.2%

How much money is Scandinavian Medical Solutions AS making?

Current yearPrevious yearGrowGrow %
Making money$1.6m$1.1m$466.5k28.3%
Net Profit Margin10.3%11.4%--

How much money comes from the company's main activities?

3. Financial Health of Scandinavian Medical Solutions AS




Comparing to competitors in the Medical Devices industry




  Industry Rankings (Medical Devices)  


Richest
#212 / 390

Most Revenue
#119 / 390

Most Profit
#90 / 390


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Scandinavian Medical Solutions AS.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Scandinavian Medical Solutions AS earns for each kr1 of revenue.

  • Above 10% is considered healthy but always compare Scandinavian Medical Solutions AS to the Medical Devices industry mean.
  • A Net Profit Margin of 10.3% means that kr0.10 for each kr1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Scandinavian Medical Solutions AS:

  • The MRQ is 10.3%. The company is making a huge profit. +2
  • The TTM is 10.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.3%TTM10.3%0.0%
TTM10.3%YOY11.4%-1.1%
TTM10.3%5Y10.5%-0.3%
5Y10.5%10Y10.5%0.0%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%-16.2%+26.5%
TTM10.3%-15.7%+26.0%
YOY11.4%-15.1%+26.5%
5Y10.5%-22.6%+33.1%
10Y10.5%-24.7%+35.2%
1.1.2. Return on Assets

Shows how efficient Scandinavian Medical Solutions AS is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Scandinavian Medical Solutions AS to the Medical Devices industry mean.
  • 10.7% Return on Assets means that Scandinavian Medical Solutions AS generated kr0.11 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Scandinavian Medical Solutions AS:

  • The MRQ is 10.7%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 10.7%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ10.7%TTM10.7%0.0%
TTM10.7%YOY18.3%-7.6%
TTM10.7%5Y22.0%-11.2%
5Y22.0%10Y22.0%0.0%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ10.7%-2.9%+13.6%
TTM10.7%-2.8%+13.5%
YOY18.3%-2.2%+20.5%
5Y22.0%-3.6%+25.6%
10Y22.0%-3.5%+25.5%
1.1.3. Return on Equity

Shows how efficient Scandinavian Medical Solutions AS is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Scandinavian Medical Solutions AS to the Medical Devices industry mean.
  • 18.3% Return on Equity means Scandinavian Medical Solutions AS generated kr0.18 for each kr1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Scandinavian Medical Solutions AS:

  • The MRQ is 18.3%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 18.3%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ18.3%TTM18.3%0.0%
TTM18.3%YOY33.8%-15.5%
TTM18.3%5Y60.3%-42.1%
5Y60.3%10Y60.3%0.0%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ18.3%-3.2%+21.5%
TTM18.3%-3.6%+21.9%
YOY33.8%-1.9%+35.7%
5Y60.3%-4.0%+64.3%
10Y60.3%-4.3%+64.6%

1.2. Operating Efficiency of Scandinavian Medical Solutions AS.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Scandinavian Medical Solutions AS is operating .

  • Measures how much profit Scandinavian Medical Solutions AS makes for each kr1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Scandinavian Medical Solutions AS to the Medical Devices industry mean.
  • An Operating Margin of 13.3% means the company generated kr0.13  for each kr1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Scandinavian Medical Solutions AS:

  • The MRQ is 13.3%. The company is operating less efficient.
  • The TTM is 13.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ13.3%TTM13.3%0.0%
TTM13.3%YOY15.2%-1.8%
TTM13.3%5Y10.7%+2.7%
5Y10.7%10Y10.7%0.0%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ13.3%-15.2%+28.5%
TTM13.3%-14.2%+27.5%
YOY15.2%-11.0%+26.2%
5Y10.7%-20.2%+30.9%
10Y10.7%-22.3%+33.0%
1.2.2. Operating Ratio

Measures how efficient Scandinavian Medical Solutions AS is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Devices industry mean).
  • An Operation Ratio of 1.66 means that the operating costs are kr1.66 for each kr1 in net sales.

Let's take a look of the Operating Ratio trends of Scandinavian Medical Solutions AS:

  • The MRQ is 1.661. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.661. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.661TTM1.6610.000
TTM1.661YOY1.654+0.007
TTM1.6615Y1.680-0.018
5Y1.68010Y1.6800.000
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6611.418+0.243
TTM1.6611.283+0.378
YOY1.6541.231+0.423
5Y1.6801.325+0.355
10Y1.6801.289+0.391

1.3. Liquidity of Scandinavian Medical Solutions AS.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Scandinavian Medical Solutions AS is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Devices industry mean).
  • A Current Ratio of 2.30 means the company has kr2.30 in assets for each kr1 in short-term debts.

Let's take a look of the Current Ratio trends of Scandinavian Medical Solutions AS:

  • The MRQ is 2.298. The company is able to pay all its short-term debts. +1
  • The TTM is 2.298. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.298TTM2.2980.000
TTM2.298YOY2.160+0.138
TTM2.2985Y1.837+0.460
5Y1.83710Y1.8370.000
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2983.491-1.193
TTM2.2983.832-1.534
YOY2.1603.480-1.320
5Y1.8373.545-1.708
10Y1.8373.273-1.436
1.3.2. Quick Ratio

Measures if Scandinavian Medical Solutions AS is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Scandinavian Medical Solutions AS to the Medical Devices industry mean.
  • A Quick Ratio of 0.21 means the company can pay off kr0.21 for each kr1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Scandinavian Medical Solutions AS:

  • The MRQ is 0.214. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.214. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.214TTM0.2140.000
TTM0.214YOY0.137+0.077
TTM0.2145Y0.231-0.017
5Y0.23110Y0.2310.000
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2141.723-1.509
TTM0.2142.035-1.821
YOY0.1371.879-1.742
5Y0.2311.805-1.574
10Y0.2311.775-1.544

1.4. Solvency of Scandinavian Medical Solutions AS.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Scandinavian Medical Solutions AS assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Scandinavian Medical Solutions AS to Medical Devices industry mean.
  • A Debt to Asset Ratio of 0.41 means that Scandinavian Medical Solutions AS assets are financed with 41.4% credit (debt) and the remaining percentage (100% - 41.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Scandinavian Medical Solutions AS:

  • The MRQ is 0.414. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.414. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.414TTM0.4140.000
TTM0.414YOY0.460-0.046
TTM0.4145Y0.563-0.149
5Y0.56310Y0.5630.000
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4140.339+0.075
TTM0.4140.350+0.064
YOY0.4600.438+0.022
5Y0.5630.467+0.096
10Y0.5630.472+0.091
1.4.2. Debt to Equity Ratio

Measures if Scandinavian Medical Solutions AS is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Scandinavian Medical Solutions AS to the Medical Devices industry mean.
  • A Debt to Equity ratio of 70.7% means that company has kr0.71 debt for each kr1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Scandinavian Medical Solutions AS:

  • The MRQ is 0.707. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.707. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.707TTM0.7070.000
TTM0.707YOY0.852-0.145
TTM0.7075Y1.510-0.803
5Y1.51010Y1.5100.000
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7070.462+0.245
TTM0.7070.462+0.245
YOY0.8520.581+0.271
5Y1.5100.632+0.878
10Y1.5100.688+0.822

2. Market Valuation of Scandinavian Medical Solutions AS

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every kr1 in earnings Scandinavian Medical Solutions AS generates.

  • Above 15 is considered overpriced but always compare Scandinavian Medical Solutions AS to the Medical Devices industry mean.
  • A PE ratio of 10.81 means the investor is paying kr10.81 for every kr1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Scandinavian Medical Solutions AS:

  • The EOD is 18.711. Very good. +2
  • The MRQ is 10.809. Very good. +2
  • The TTM is 10.809. Very good. +2
Trends
Current periodCompared to+/- 
EOD18.711MRQ10.809+7.902
MRQ10.809TTM10.8090.000
TTM10.809YOY-+10.809
TTM10.8095Y2.702+8.107
5Y2.70210Y2.7020.000
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD18.711-6.306+25.017
MRQ10.809-6.896+17.705
TTM10.809-11.813+22.622
YOY--10.927+10.927
5Y2.702-9.713+12.415
10Y2.702-7.673+10.375
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Scandinavian Medical Solutions AS.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Scandinavian Medical Solutions AS:

  • The MRQ is 7.753. Seems overpriced? -1
  • The TTM is 7.753. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ7.753TTM7.7530.000
TTM7.7535Y7.7530.000
5Y7.75310Y7.7530.000
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ7.7530.013+7.740
TTM7.7530.046+7.707
5Y7.7530.068+7.685
10Y7.7530.047+7.706

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Scandinavian Medical Solutions AS is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Devices industry mean).
  • A PB ratio of 1.98 means the investor is paying kr1.98 for each kr1 in book value.

Let's take a look of the Price to Book Ratio trends of Scandinavian Medical Solutions AS:

  • The EOD is 3.422. Neutral. Compare to industry.
  • The MRQ is 1.977. Good. +1
  • The TTM is 1.977. Good. +1
Trends
Current periodCompared to+/- 
EOD3.422MRQ1.977+1.445
MRQ1.977TTM1.9770.000
TTM1.977YOY-+1.977
TTM1.9775Y0.494+1.483
5Y0.49410Y0.4940.000
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD3.4222.196+1.226
MRQ1.9772.474-0.497
TTM1.9773.559-1.582
YOY-4.220-4.220
5Y0.4943.471-2.977
10Y0.4943.042-2.548
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Scandinavian Medical Solutions AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.3941.3940%0.704+98%0.569+145%0.569+145%
Book Value Growth--2.5792.5790%4.940-48%3.025-15%3.025-15%
Book Value Per Share--2.2762.2760%0.883+158%0.863+164%0.863+164%
Book Value Per Share Growth--2.5792.5790%4.940-48%3.025-15%3.025-15%
Current Ratio--2.2982.2980%2.160+6%1.837+25%1.837+25%
Debt To Asset Ratio--0.4140.4140%0.460-10%0.563-26%0.563-26%
Debt To Equity Ratio--0.7070.7070%0.852-17%1.510-53%1.510-53%
Dividend Per Share----0%0.165-100%0.041-100%0.041-100%
Dividend Per Share Growth----0%---0%-0%
Eps--0.4160.4160%0.299+39%0.248+68%0.248+68%
Eps Growth--1.3941.3940%--1.3940%1.3940%
Free Cash Flow Per Share---0.891-0.8910%0.147-705%-0.301-66%-0.301-66%
Free Cash Flow Per Share Growth---6.046-6.0460%2.919-307%-1.563-74%-1.563-74%
Free Cash Flow To Equity Per Share--0.0870.0870%0.553-84%0.126-31%0.126-31%
Free Cash Flow To Equity Per Share Growth--0.1570.1570%4.112-96%2.135-93%2.135-93%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.1030.1030%0.114-10%0.105-2%0.105-2%
Operating Margin--0.1330.1330%0.152-12%0.107+25%0.107+25%
Operating Ratio--1.6611.6610%1.654+0%1.680-1%1.680-1%
Pb Ratio3.422+42%1.9771.9770%-+100%0.494+300%0.494+300%
Pe Ratio18.711+42%10.80910.8090%-+100%2.702+300%2.702+300%
Peg Ratio--7.7537.7530%--7.7530%7.7530%
Price Per Share7.790+42%4.5004.5000%-+100%1.125+300%1.125+300%
Price To Total Gains Ratio5.589+42%3.2283.2280%--3.2280%3.2280%
Profit Growth--1.3941.3940%1.808-23%1.562-11%1.562-11%
Quick Ratio--0.2140.2140%0.137+57%0.231-7%0.231-7%
Return On Assets--0.1070.1070%0.183-41%0.220-51%0.220-51%
Return On Equity--0.1830.1830%0.338-46%0.603-70%0.603-70%
Revenue Growth--1.5431.5430%1.708-10%1.532+1%1.532+1%
Total Gains Per Share--1.3941.3940%0.869+60%0.610+128%0.610+128%
Total Gains Per Share Growth--1.6031.6030%13.635-88%5.264-70%5.264-70%
Usd Book Value--9023128.9649023128.9640%3498300.348+158%3421250.398+164%3421250.398+164%
Usd Book Value Change Per Share--0.2020.2020%0.102+98%0.083+145%0.083+145%
Usd Book Value Per Share--0.3300.3300%0.128+158%0.125+164%0.125+164%
Usd Dividend Per Share----0%0.024-100%0.006-100%0.006-100%
Usd Eps--0.0600.0600%0.043+39%0.036+68%0.036+68%
Usd Free Cash Flow---3530274.004-3530274.0040%583945.519-705%-736582.121-79%-736582.121-79%
Usd Free Cash Flow Per Share---0.129-0.1290%0.021-705%-0.044-66%-0.044-66%
Usd Free Cash Flow To Equity Per Share--0.0130.0130%0.080-84%0.018-31%0.018-31%
Usd Price Per Share1.130+42%0.6530.6530%-+100%0.163+300%0.163+300%
Usd Profit--1650185.1541650185.1540%1183591.437+39%982314.739+68%982314.739+68%
Usd Revenue--16037889.65116037889.6510%10394654.647+54%9261439.789+73%9261439.789+73%
Usd Total Gains Per Share--0.2020.2020%0.126+60%0.089+128%0.089+128%
 EOD+2 -3MRQTTM+0 -0YOY+16 -225Y+18 -2010Y+18 -20

3.2. Fundamental Score

Let's check the fundamental score of Scandinavian Medical Solutions AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.711
Price to Book Ratio (EOD)Between0-13.422
Net Profit Margin (MRQ)Greater than00.103
Operating Margin (MRQ)Greater than00.133
Quick Ratio (MRQ)Greater than10.214
Current Ratio (MRQ)Greater than12.298
Debt to Asset Ratio (MRQ)Less than10.414
Debt to Equity Ratio (MRQ)Less than10.707
Return on Equity (MRQ)Greater than0.150.183
Return on Assets (MRQ)Greater than0.050.107
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Scandinavian Medical Solutions AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5060.355
Ma 20Greater thanMa 507.585
Ma 50Greater thanMa 1007.193
Ma 100Greater thanMa 2005.982
OpenGreater thanClose7.850
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in DKK. All numbers in thousands.

Summary
Total Assets106,125
Total Liabilities43,940
Total Stockholder Equity62,186
 As reported
Total Liabilities 43,940
Total Stockholder Equity+ 62,186
Total Assets = 106,125

Assets

Total Assets106,125
Total Current Assets92,670
Long-term Assets92,670
Total Current Assets
Cash And Cash Equivalents 27,763
Net Receivables 8,634
Inventory 56,176
Other Current Assets 96
Total Current Assets  (as reported)92,670
Total Current Assets  (calculated)92,670
+/-0
Long-term Assets
Property Plant Equipment 13,148
Other Assets 308
Long-term Assets  (as reported)13,456
Long-term Assets  (calculated)13,456
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities40,331
Long-term Liabilities3,609
Total Stockholder Equity62,186
Total Current Liabilities
Short Long Term Debt 106
Accounts payable 25,360
Other Current Liabilities 14,865
Total Current Liabilities  (as reported)40,331
Total Current Liabilities  (calculated)40,331
+/-0
Long-term Liabilities
Other Liabilities 3,609
Long-term Liabilities  (as reported)3,609
Long-term Liabilities  (calculated)3,609
+/-0
Total Stockholder Equity
Common Stock1,090
Retained Earnings 61,096
Total Stockholder Equity (as reported)62,186
Total Stockholder Equity (calculated)62,186
+/-0
Other
Capital Stock1,090
Common Stock Shares Outstanding 27,250
Net Invested Capital 62,291
Net Tangible Assets 62,186
Net Working Capital 52,339



Balance Sheet

Currency in DKK. All numbers in thousands.

 Trend2022-09-302021-09-302020-09-302019-09-30
> Total Assets 
9,370
17,061
44,644
106,125
106,12544,64417,0619,370
   > Total Current Assets 
9,322
17,009
44,347
92,670
92,67044,34717,0099,322
       Cash And Cash Equivalents 
4,057
10,662
25,401
27,763
27,76325,40110,6624,057
       Net Receivables 
2,171
2,737
2,805
8,634
8,6342,8052,7372,171
       Inventory 
2,686
3,606
16,134
56,176
56,17616,1343,6062,686
   > Long-term Assets 
48
53
297
13,456
13,4562975348
       Property Plant Equipment 
0
24
0
13,148
13,1480240
       Other Assets 
0
29
297
308
308297290
> Total Liabilities 
6,231
12,181
20,535
43,940
43,94020,53512,1816,231
   > Total Current Liabilities 
6,231
12,181
20,535
40,331
40,33120,53512,1816,231
       Short Long Term Debt 
105
302
0
106
1060302105
       Accounts payable 
5,261
7,865
7,339
25,360
25,3607,3397,8655,261
       Other Current Liabilities 
0
3,078
13,196
14,865
14,86513,1963,0780
   > Long-term Liabilities 
0
0
0
3,609
3,609000
       Other Liabilities 
0
0
0
3,609
3,609000
> Total Stockholder Equity
3,139
4,880
24,110
62,186
62,18624,1104,8803,139
   Common Stock
0
100
850
1,090
1,0908501000
   Retained Earnings 
3,039
4,780
23,260
61,096
61,09623,2604,7803,039
   Capital Surplus 0000
   Treasury Stock0000
   Other Stockholders Equity 0000



Balance Sheet

Currency in DKK. All numbers in thousands.




Cash Flow

Currency in DKK. All numbers in thousands.




Income Statement

Currency in DKK. All numbers in thousands.


Latest Income Statement (annual, 2022-09-30)

Gross Profit (+$)
totalRevenue110,530
Cost of Revenue-87,850
Gross Profit22,68022,680
 
Operating Income (+$)
Gross Profit22,680
Operating Expense-95,789
Operating Income14,741-73,109
 
Operating Expense (+$)
Research Development-
Selling General Administrative-
Selling And Marketing Expenses-
Operating Expense95,7890
 
Net Interest Income (+$)
Interest Income224
Interest Expense-254
Net Interest Income-29-29
 
Pretax Income (+$)
Operating Income14,741
Net Interest Income-29
Other Non-Operating Income Expenses-
Income Before Tax (EBT)14,71214,741
EBIT - interestExpense = 14,487
14,712
11,627
Interest Expense254
Earnings Before Interest and Taxes (ebit)14,74114,965
Earnings Before Interest and Taxes (ebitda)15,575
 
After tax Income (+$)
Income Before Tax14,712
Tax Provision-3,339
Net Income From Continuing Ops11,37311,373
Net Income11,373
Net Income Applicable To Common Shares11,373
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-29
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
PFC.V
22 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PFC.V.

PFC.V Daily Candlestick Chart
0IAH.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0IAH.LSE.

0IAH.LSE Daily Candlestick Chart
VUAG.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VUAG.LSE.

VUAG.LSE Daily Candlestick Chart
0I5O.LSE
23 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of 0I5O.LSE.

0I5O.LSE Daily Candlestick Chart
XDWE.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of XDWE.LSE.

XDWE.LSE Daily Candlestick Chart
XACT-BULL-2.ST
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of XACT-BULL-2.ST.

XACT-BULL-2.ST Daily Candlestick Chart
XACT-BULL.ST
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of XACT-BULL.ST.

XACT-BULL.ST Daily Candlestick Chart
XACT-BEAR.ST
23 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XACT-BEAR.ST.

XACT-BEAR.ST Daily Candlestick Chart
WLDL.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of WLDL.LSE.

WLDL.LSE Daily Candlestick Chart
UNIBAP.ST
23 hours ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of UNIBAP.ST.

UNIBAP.ST Daily Candlestick Chart
S9I.XETRA
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of S9I.XETRA.

S9I.XETRA Daily Candlestick Chart
SGL.XETRA
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SGL.XETRA.

SGL.XETRA Daily Candlestick Chart
TEQ.ST
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TEQ.ST.

TEQ.ST Daily Candlestick Chart
TDGB.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TDGB.LSE.

TDGB.LSE Daily Candlestick Chart
SC04.XETRA
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SC04.XETRA.

SC04.XETRA Daily Candlestick Chart
SVIK.ST
23 hours ago

I found you a Bullish Engulfing Candle Pattern on the daily chart of SVIK.ST.

SVIK.ST Daily Candlestick Chart
PA8.XETRA
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PA8.XETRA.

PA8.XETRA Daily Candlestick Chart
SPEP.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SPEP.LSE.

SPEP.LSE Daily Candlestick Chart
SP5L.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SP5L.LSE.

SP5L.LSE Daily Candlestick Chart
SLEEP.ST
23 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of SLEEP.ST.

SLEEP.ST Daily Candlestick Chart
SIVE.ST
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SIVE.ST.

SIVE.ST Daily Candlestick Chart
SGEA.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SGEA.LSE.

SGEA.LSE Daily Candlestick Chart
SECU-B.ST
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SECU-B.ST.

SECU-B.ST Daily Candlestick Chart
SBUY.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SBUY.LSE.

SBUY.LSE Daily Candlestick Chart