0 XP   0   0   0

SNC Former Public Company Limited










Financial Health of SNC Former Public Company Limited




Comparing to competitors in the Electronic Components industry




  Industry Rankings  


Richest
#258 / 503

Total Sales
#143 / 503

Making Money
#174 / 503

Working Efficiently
#282 / 503

SNC Former Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell SNC Former Public Company Limited?

I guess you are interested in SNC Former Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse SNC Former Public Company Limited

Let's start. I'm going to help you getting a better view of SNC Former Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is SNC Former Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how SNC Former Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value SNC Former Public Company Limited. The closing price on 2022-11-29 was ฿13.70 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
SNC Former Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

1.1. Profitability of SNC Former Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit SNC Former Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare SNC Former Public Company Limited to the Electronic Components industry mean.
  • A Net Profit Margin of 3.8% means that ฿0.04 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of SNC Former Public Company Limited:

  • The MRQ is 3.8%. The company is making a profit. +1
  • The TTM is 4.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.8%TTM4.1%-0.3%
TTM4.1%YOY4.8%-0.7%
TTM4.1%5Y6.6%-2.5%
5Y6.6%10Y5.9%+0.7%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%5.5%-1.7%
TTM4.1%5.4%-1.3%
YOY4.8%5.0%-0.2%
5Y6.6%4.5%+2.1%
10Y5.9%4.7%+1.2%
1.1.2. Return on Assets

Shows how efficient SNC Former Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare SNC Former Public Company Limited to the Electronic Components industry mean.
  • 1.5% Return on Assets means that SNC Former Public Company Limited generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of SNC Former Public Company Limited:

  • The MRQ is 1.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.5%TTM1.4%+0.0%
TTM1.4%YOY1.5%-0.1%
TTM1.4%5Y2.0%-0.6%
5Y2.0%10Y2.1%-0.1%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%1.2%+0.3%
TTM1.4%1.2%+0.2%
YOY1.5%1.2%+0.3%
5Y2.0%1.0%+1.0%
10Y2.1%1.0%+1.1%
1.1.3. Return on Equity

Shows how efficient SNC Former Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare SNC Former Public Company Limited to the Electronic Components industry mean.
  • 3.8% Return on Equity means SNC Former Public Company Limited generated ฿0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of SNC Former Public Company Limited:

  • The MRQ is 3.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.8%TTM4.1%-0.3%
TTM4.1%YOY3.7%+0.4%
TTM4.1%5Y4.2%-0.1%
5Y4.2%10Y4.3%-0.1%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%2.4%+1.4%
TTM4.1%2.2%+1.9%
YOY3.7%2.2%+1.5%
5Y4.2%2.0%+2.2%
10Y4.3%1.9%+2.4%

1.2. Operating Efficiency of SNC Former Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient SNC Former Public Company Limited is operating .

  • Measures how much profit SNC Former Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare SNC Former Public Company Limited to the Electronic Components industry mean.
  • An Operating Margin of 4.8% means the company generated ฿0.05  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of SNC Former Public Company Limited:

  • The MRQ is 4.8%. The company is operating less efficient.
  • The TTM is 5.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.8%TTM5.1%-0.3%
TTM5.1%YOY5.7%-0.6%
TTM5.1%5Y8.5%-3.4%
5Y8.5%10Y4.4%+4.1%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8%4.9%-0.1%
TTM5.1%5.2%-0.1%
YOY5.7%5.7%0.0%
5Y8.5%5.5%+3.0%
10Y4.4%4.2%+0.2%
1.2.2. Operating Ratio

Measures how efficient SNC Former Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electronic Components industry mean).
  • An Operation Ratio of 1.87 means that the operating costs are ฿1.87 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of SNC Former Public Company Limited:

  • The MRQ is 1.874. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.874. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.874TTM1.8740.000
TTM1.874YOY1.854+0.020
TTM1.8745Y1.840+0.034
5Y1.84010Y1.391+0.448
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8741.697+0.177
TTM1.8741.694+0.180
YOY1.8541.657+0.197
5Y1.8401.621+0.219
10Y1.3911.336+0.055

1.3. Liquidity of SNC Former Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if SNC Former Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electronic Components industry mean).
  • A Current Ratio of 1.25 means the company has ฿1.25 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of SNC Former Public Company Limited:

  • The MRQ is 1.254. The company is just able to pay all its short-term debts.
  • The TTM is 1.193. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.254TTM1.193+0.061
TTM1.193YOY1.191+0.002
TTM1.1935Y1.269-0.076
5Y1.26910Y0.716+0.553
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2541.771-0.517
TTM1.1931.766-0.573
YOY1.1911.850-0.659
5Y1.2691.829-0.560
10Y0.7161.545-0.829
1.3.2. Quick Ratio

Measures if SNC Former Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare SNC Former Public Company Limited to the Electronic Components industry mean.
  • A Quick Ratio of 0.44 means the company can pay off ฿0.44 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of SNC Former Public Company Limited:

  • The MRQ is 0.439. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.406. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.439TTM0.406+0.033
TTM0.406YOY0.428-0.022
TTM0.4065Y0.517-0.111
5Y0.51710Y0.603-0.086
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4390.745-0.306
TTM0.4060.782-0.376
YOY0.4280.854-0.426
5Y0.5170.848-0.331
10Y0.6030.837-0.234

1.4. Solvency of SNC Former Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of SNC Former Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare SNC Former Public Company Limited to Electronic Components industry mean.
  • A Debt to Asset Ratio of 0.60 means that SNC Former Public Company Limited assets are financed with 60.2% credit (debt) and the remaining percentage (100% - 60.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of SNC Former Public Company Limited:

  • The MRQ is 0.602. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.630. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.602TTM0.630-0.028
TTM0.630YOY0.562+0.068
TTM0.6305Y0.504+0.126
5Y0.50410Y0.485+0.019
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6020.454+0.148
TTM0.6300.454+0.176
YOY0.5620.444+0.118
5Y0.5040.436+0.068
10Y0.4850.423+0.062
1.4.2. Debt to Equity Ratio

Measures if SNC Former Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare SNC Former Public Company Limited to the Electronic Components industry mean.
  • A Debt to Equity ratio of 155.2% means that company has ฿1.55 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of SNC Former Public Company Limited:

  • The MRQ is 1.552. The company is just able to pay all its debts with equity.
  • The TTM is 1.788. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.552TTM1.788-0.236
TTM1.788YOY1.368+0.420
TTM1.7885Y1.154+0.634
5Y1.15410Y1.039+0.115
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5520.855+0.697
TTM1.7880.864+0.924
YOY1.3680.806+0.562
5Y1.1540.813+0.341
10Y1.0390.807+0.232

2. Market Valuation of SNC Former Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings SNC Former Public Company Limited generates.

  • Above 15 is considered overpriced but always compare SNC Former Public Company Limited to the Electronic Components industry mean.
  • A PE ratio of 32.33 means the investor is paying ฿32.33 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of SNC Former Public Company Limited:

  • The EOD is 25.457. Very good. +2
  • The MRQ is 32.332. Good. +1
  • The TTM is 31.871. Good. +1
Trends
Current periodCompared to+/- 
EOD25.457MRQ32.332-6.875
MRQ32.332TTM31.871+0.461
TTM31.871YOY35.260-3.389
TTM31.8715Y43.282-11.411
5Y43.28210Y57.285-14.003
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD25.45742.226-16.769
MRQ32.33244.654-12.322
TTM31.87159.431-27.560
YOY35.26072.914-37.654
5Y43.28266.107-22.825
10Y57.28551.422+5.863
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of SNC Former Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of SNC Former Public Company Limited:

  • The MRQ is -76.799. Very Bad. -2
  • The TTM is -13.445. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-76.799TTM-13.445-63.354
TTM-13.445YOY218.516-231.961
TTM-13.4455Y-40.642+27.197
5Y-40.64210Y-2,580.001+2,539.359
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-76.7990.604-77.403
TTM-13.4450.100-13.545
YOY218.5160.291+218.225
5Y-40.6420.119-40.761
10Y-2,580.0010.161-2,580.162

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of SNC Former Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electronic Components industry mean).
  • A PB ratio of 1.21 means the investor is paying ฿1.21 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of SNC Former Public Company Limited:

  • The EOD is 0.949. Very good. +2
  • The MRQ is 1.205. Good. +1
  • The TTM is 1.222. Good. +1
Trends
Current periodCompared to+/- 
EOD0.949MRQ1.205-0.256
MRQ1.205TTM1.222-0.017
TTM1.222YOY1.255-0.033
TTM1.2225Y1.408-0.186
5Y1.40810Y2.084-0.676
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD0.9491.606-0.657
MRQ1.2051.787-0.582
TTM1.2222.086-0.864
YOY1.2552.146-0.891
5Y1.4081.861-0.453
10Y2.0841.382+0.702
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of SNC Former Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.5490.991-45%0.214+156%0.333+65%0.215+156%
Book Value Growth--0.9730.9740%0.973+0%0.973+0%0.973+0%
Book Value Per Share--14.44013.727+5%9.993+44%9.842+47%8.178+77%
Book Value Per Share Growth--0.0380.074-49%0.021+81%0.029+30%0.021+79%
Current Ratio--1.2541.193+5%1.191+5%1.269-1%0.716+75%
Debt To Asset Ratio--0.6020.630-4%0.562+7%0.504+20%0.485+24%
Debt To Equity Ratio--1.5521.788-13%1.368+13%1.154+34%1.039+49%
Dividend Per Share--0.4500.225+100%0.228+97%0.319+41%0.411+9%
Dividend Per Share Growth--0.999-172.616+17372%-375827.858+37606416%-145086.191+14517803%-77144.927+7719423%
Eps--0.5380.549-2%0.362+49%0.394+37%0.333+62%
Eps Growth---0.421-0.009-98%0.177-338%-0.493+17%-0.341-19%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0380.041-7%0.048-21%0.066-42%0.059-35%
Operating Margin--0.0480.051-5%0.057-15%0.085-43%0.044+9%
Operating Ratio--1.8741.8740%1.854+1%1.840+2%1.391+35%
Pb Ratio0.949-27%1.2051.222-1%1.255-4%1.408-14%2.084-42%
Pe Ratio25.457-27%32.33231.871+1%35.260-8%43.282-25%57.285-44%
Peg Ratio---76.799-13.445-82%218.516-135%-40.642-47%-2580.001+3259%
Price Per Share13.700-27%17.40016.800+4%12.588+38%13.480+29%15.464+13%
Price To Total Gains Ratio13.712-27%17.41527.385-36%32.602-47%41.326-58%28.847-40%
Profit Growth--96.02197.175-1%97.696-2%95.720+0%96.2370%
Quick Ratio--0.4390.406+8%0.428+2%0.517-15%0.603-27%
Return On Assets--0.0150.014+3%0.015-4%0.020-26%0.021-30%
Return On Equity--0.0380.041-6%0.037+3%0.042-9%0.043-12%
Revenue Growth--0.9620.972-1%0.973-1%0.972-1%0.971-1%
Total Gains Per Share--0.9991.216-18%0.443+126%0.652+53%0.626+60%
Total Gains Per Share Growth--0.666-0.948+242%0.007+9201%-0.865+230%-1.197+280%
Usd Book Value--146448512.000139224821.603+5%101350882.423+44%99820939.886+47%82940576.633+77%
Usd Book Value Change Per Share--0.0150.028-45%0.006+156%0.009+65%0.006+156%
Usd Book Value Per Share--0.4040.384+5%0.280+44%0.276+47%0.229+77%
Usd Dividend Per Share--0.0130.006+100%0.006+97%0.009+41%0.012+9%
Usd Eps--0.0150.015-2%0.010+49%0.011+37%0.009+62%
Usd Price Per Share0.384-27%0.4870.470+4%0.352+38%0.377+29%0.433+13%
Usd Profit--5458152.0005570447.351-2%3666412.876+49%3998295.980+37%3406511.917+60%
Usd Revenue--142804788.000137089302.147+4%80722826.268+77%73461982.957+94%63539204.308+125%
Usd Total Gains Per Share--0.0280.034-18%0.012+126%0.018+53%0.018+60%
 EOD+3 -2MRQTTM+17 -18YOY+24 -115Y+23 -1210Y+22 -13

3.2. Fundamental Score

Let's check the fundamental score of SNC Former Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1525.457
Price to Book Ratio (EOD)Between0-10.949
Net Profit Margin (MRQ)Greater than00.038
Operating Margin (MRQ)Greater than00.048
Quick Ratio (MRQ)Greater than10.439
Current Ratio (MRQ)Greater than11.254
Debt to Asset Ratio (MRQ)Less than10.602
Debt to Equity Ratio (MRQ)Less than11.552
Return on Equity (MRQ)Greater than0.150.038
Return on Assets (MRQ)Greater than0.050.015
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of SNC Former Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose13.800
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets13,136,895
Total Liabilities7,906,591
Total Stockholder Equity5,093,908
 As reported
Total Liabilities 7,906,591
Total Stockholder Equity+ 5,093,908
Total Assets = 13,136,895

Assets

Total Assets13,136,895
Total Current Assets7,531,065
Long-term Assets7,531,065
Total Current Assets
Cash And Cash Equivalents 3,079,616
Net Receivables 2,633,907
Inventory 1,718,447
Other Current Assets 99,095
Total Current Assets  (as reported)7,531,065
Total Current Assets  (calculated)7,531,065
+/-0
Long-term Assets
Property Plant Equipment 5,305,851
Long Term Investments 35,795
Intangible Assets 105,172
Other Assets 159,012
Long-term Assets  (as reported)5,605,830
Long-term Assets  (calculated)5,605,830
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities6,005,748
Long-term Liabilities1,900,843
Total Stockholder Equity5,093,908
Total Current Liabilities
Short Long Term Debt 1,484,522
Accounts payable 4,299,878
Other Current Liabilities 182,441
Total Current Liabilities  (as reported)6,005,748
Total Current Liabilities  (calculated)5,966,841
+/- 38,907
Long-term Liabilities
Long term Debt 1,456,195
Capital Lease Obligations Min Short Term Debt249,878
Other Liabilities 233,677
Long-term Liabilities  (as reported)1,900,843
Long-term Liabilities  (calculated)1,939,750
+/- 38,907
Total Stockholder Equity
Common Stock362,220
Retained Earnings 2,640,786
Other Stockholders Equity 4,516
Total Stockholder Equity (as reported)5,093,908
Total Stockholder Equity (calculated)3,007,522
+/- 2,086,386
Other
Capital Stock362,220
Common Stock Shares Outstanding 362,220
Net Invested Capital 8,034,625
Net Tangible Assets 4,988,736
Net Working Capital 1,525,317



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-03-312003-12-31
> Total Assets 
315,836
0
436,168
680,575
840,860
847,236
786,648
1,037,435
1,240,956
1,203,907
1,220,560
1,487,318
1,870,819
1,841,237
1,901,405
2,990,138
3,370,680
3,169,646
2,651,038
2,872,740
3,082,380
2,977,962
2,461,731
2,534,233
3,678,434
3,986,022
3,422,774
3,476,919
4,681,281
4,844,079
3,402,041
3,087,350
3,869,765
4,276,985
3,753,878
3,901,667
4,318,944
3,958,161
3,415,963
3,821,003
4,614,006
4,056,358
3,774,398
4,165,670
5,142,190
4,769,143
3,955,329
4,138,600
5,061,040
4,820,220
4,679,428
5,219,854
6,027,463
5,536,669
4,853,748
4,859,421
5,829,662
5,082,807
4,816,122
4,820,708
5,601,957
5,384,574
5,104,101
5,396,881
8,008,435
7,761,424
6,645,823
7,769,744
9,430,973
9,905,667
11,102,863
13,946,739
16,413,494
13,136,895
13,136,89516,413,49413,946,73911,102,8639,905,6679,430,9737,769,7446,645,8237,761,4248,008,4355,396,8815,104,1015,384,5745,601,9574,820,7084,816,1225,082,8075,829,6624,859,4214,853,7485,536,6696,027,4635,219,8544,679,4284,820,2205,061,0404,138,6003,955,3294,769,1435,142,1904,165,6703,774,3984,056,3584,614,0063,821,0033,415,9633,958,1614,318,9443,901,6673,753,8784,276,9853,869,7653,087,3503,402,0414,844,0794,681,2813,476,9193,422,7743,986,0223,678,4342,534,2332,461,7312,977,9623,082,3802,872,7402,651,0383,169,6463,370,6802,990,1381,901,4051,841,2371,870,8191,487,3181,220,5601,203,9071,240,9561,037,435786,648847,236840,860680,575436,1680315,836
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,213,723
3,039,598
2,561,177
2,025,720
2,068,431
3,060,563
2,367,112
2,103,180
2,167,200
3,006,707
2,835,755
2,292,778
2,434,673
4,592,115
4,174,657
3,025,107
3,887,182
5,252,782
5,605,694
6,282,345
8,532,042
10,834,587
7,531,065
7,531,06510,834,5878,532,0426,282,3455,605,6945,252,7823,887,1823,025,1074,174,6574,592,1152,434,6732,292,7782,835,7553,006,7072,167,2002,103,1802,367,1123,060,5632,068,4312,025,7202,561,1773,039,5982,213,723000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
404,851
708,874
636,752
499,525
505,386
816,560
773,842
699,293
879,623
797,298
1,078,991
938,955
836,768
1,612,848
1,719,020
1,128,297
1,235,026
1,234,011
2,067,268
1,387,284
2,329,561
2,978,282
3,079,616
3,079,6162,978,2822,329,5611,387,2842,067,2681,234,0111,235,0261,128,2971,719,0201,612,848836,768938,9551,078,991797,298879,623699,293773,842816,560505,386499,525636,752708,874404,851000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,268
0
0
0
18,830
0
0
0
4,843
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000004,84300018,8300002,268000000000000000000000000000000000000000000000000000
       Net Receivables 
100,201
0
156,284
194,847
311,523
251,397
180,002
257,657
358,451
326,095
294,805
405,996
604,352
511,107
372,929
512,288
724,160
795,776
507,705
505,419
970,272
875,021
477,442
617,522
1,381,394
1,403,328
1,051,651
1,135,551
1,789,523
1,873,456
709,670
732,426
1,231,445
1,477,371
944,498
1,259,574
1,471,526
1,103,957
711,909
1,048,017
1,665,441
1,053,606
908,195
1,274,921
1,994,323
1,604,389
957,014
1,152,724
1,825,387
1,247,614
919,943
1,212,254
1,553,323
1,246,606
932,461
1,202,844
1,612,607
1,101,863
1,000,104
990,454
1,429,656
1,086,038
786,922
1,021,601
1,745,439
1,301,154
1,157,129
1,234,238
2,107,269
1,891,168
1,772,327
2,830,462
4,356,577
2,633,907
2,633,9074,356,5772,830,4621,772,3271,891,1682,107,2691,234,2381,157,1291,301,1541,745,4391,021,601786,9221,086,0381,429,656990,4541,000,1041,101,8631,612,6071,202,844932,4611,246,6061,553,3231,212,254919,9431,247,6141,825,3871,152,724957,0141,604,3891,994,3231,274,921908,1951,053,6061,665,4411,048,017711,9091,103,9571,471,5261,259,574944,4981,477,3711,231,445732,426709,6701,873,4561,789,5231,135,5511,051,6511,403,3281,381,394617,522477,442875,021970,272505,419507,705795,776724,160512,288372,929511,107604,352405,996294,805326,095358,451257,657180,002251,397311,523194,847156,2840100,201
       Other Current Assets 
5,624
0
10,862
17,557
11,349
9,934
14,143
2,759
35,912
33,698
32,768
5,433
59,466
68,168
77,824
25,241
68,647
52,580
15,684
16,106
14,904
12,770
17,839
19,082
31,161
26,221
30,311
13,719
32,736
30,514
30,107
18,588
31,172
29,031
37,899
19,620
43,439
26,259
39,100
24,883
45,049
52,914
32,955
17,174
56,948
56,273
51,378
19,705
69,760
88,187
81,072
169,970
215,081
190,069
160,207
24,337
181,848
166,639
155,333
20,551
123,534
143,436
131,952
29,386
160,594
133,811
140,636
9,674
109,254
92,057
97,632
11,001
168,792
99,095
99,095168,79211,00197,63292,057109,2549,674140,636133,811160,59429,386131,952143,436123,53420,551155,333166,639181,84824,337160,207190,069215,081169,97081,07288,18769,76019,70551,37856,27356,94817,17432,95552,91445,04924,88339,10026,25943,43919,62037,89929,03131,17218,58830,10730,51432,73613,71930,31126,22131,16119,08217,83912,77014,90416,10615,68452,58068,64725,24177,82468,16859,4665,43332,76833,69835,9122,75914,1439,93411,34917,55710,86205,624
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,595,250
2,548,819
2,811,323
2,962,208
3,416,320
3,586,767
3,620,716
3,882,562
4,178,191
4,299,973
4,820,518
5,414,697
5,578,907
5,605,830
5,605,8305,578,9075,414,6974,820,5184,299,9734,178,1913,882,5623,620,7163,586,7673,416,3202,962,2082,811,3232,548,8192,595,250000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
110,137
0
150,308
169,707
198,534
266,620
271,154
430,762
438,268
454,643
453,858
619,500
646,561
666,352
814,402
860,866
947,959
960,405
950,634
947,213
918,281
888,631
899,558
968,700
1,043,294
1,096,988
1,124,619
1,124,609
1,193,513
1,205,384
1,206,343
1,145,453
1,150,026
1,403,352
1,603,149
1,648,688
1,672,646
1,723,202
1,809,961
1,846,380
1,870,934
1,933,500
1,937,539
1,921,365
1,941,845
1,941,001
1,899,387
1,918,566
1,962,896
2,143,710
2,625,206
2,686,935
2,671,456
2,677,069
2,498,033
2,449,061
2,394,419
2,349,773
2,310,212
2,259,133
2,218,416
2,200,519
2,441,614
2,630,925
3,083,484
3,122,500
3,262,744
3,468,764
3,835,315
3,985,157
4,568,321
5,156,715
5,309,815
5,305,851
5,305,8515,309,8155,156,7154,568,3213,985,1573,835,3153,468,7643,262,7443,122,5003,083,4842,630,9252,441,6142,200,5192,218,4162,259,1332,310,2122,349,7732,394,4192,449,0612,498,0332,677,0692,671,4562,686,9352,625,2062,143,7101,962,8961,918,5661,899,3871,941,0011,941,8451,921,3651,937,5391,933,5001,870,9341,846,3801,809,9611,723,2021,672,6461,648,6881,603,1491,403,3521,150,0261,145,4531,206,3431,205,3841,193,5131,124,6091,124,6191,096,9881,043,294968,700899,558888,631918,281947,213950,634960,405947,959860,866814,402666,352646,561619,500453,858454,643438,268430,762271,154266,620198,534169,707150,3080110,137
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,262
45,687
28,298
58,365
59,091
53,708
50,339
45,112
52,600
32,015
16,196
29,636
30,718
27,683
26,928
26,471
28,487
28,231
32,063
31,297
31,342
32,689
35,795
35,79532,68931,34231,29732,06328,23128,48726,47126,92827,68330,71829,63616,19632,01552,60045,11250,33953,70859,09158,36528,29845,68746,262000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,270
6,408
6,355
6,155
8,258
7,153
6,966
7,460
8,561
8,715
9,087
8,998
9,262
9,588
9,367
9,209
11,834
10,808
10,782
10,460
10,157
18,944
46,103
46,551
45,369
44,782
57,366
56,649
55,272
55,092
56,039
54,894
53,199
51,194
48,866
48,167
47,355
45,309
43,795
41,867
39,447
37,525
46,885
49,469
60,213
59,150
56,516
55,306
54,743
52,829
0
0
0
53,333
0
76,456
76,784
44,975
93,383
105,172
105,17293,38344,97576,78476,456053,33300052,82954,74355,30656,51659,15060,21349,46946,88537,52539,44741,86743,79545,30947,35548,16748,86651,19453,19954,89456,03955,09255,27256,64957,36644,78245,36946,55146,10318,94410,15710,46010,78210,80811,8349,2099,3679,5889,2628,9989,0878,7158,5617,4606,9667,1538,2586,1556,3556,4082,27000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,592
31,162
13,733
1,686
23,787
11,747
20,945
6,217
46,953
67,421
63,425
40,845
69,919
84,413
84,41369,91940,84563,42567,42146,9536,21720,94511,74723,7871,68613,73331,16241,592000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
233,969
0
240,870
265,948
378,392
379,035
342,429
558,043
721,521
676,529
699,927
929,742
1,245,992
1,204,828
1,282,442
1,145,580
1,459,967
1,294,613
834,639
1,094,713
1,313,956
1,227,877
796,650
833,623
1,886,857
2,170,088
1,701,995
1,669,157
2,696,440
2,751,692
1,486,720
1,151,533
1,800,579
2,158,028
1,830,231
1,887,791
2,139,859
1,809,421
1,375,580
1,714,908
2,352,664
1,805,355
1,542,397
1,854,696
2,769,161
2,305,749
1,578,998
1,678,507
2,435,671
2,225,481
2,113,436
2,489,034
3,314,228
2,720,949
2,142,366
2,025,848
2,964,913
2,116,203
1,916,232
1,860,770
2,619,307
2,321,344
1,744,963
1,999,120
4,598,476
4,277,584
3,166,577
4,191,567
5,804,147
6,111,219
6,386,021
9,036,040
11,382,079
7,906,591
7,906,59111,382,0799,036,0406,386,0216,111,2195,804,1474,191,5673,166,5774,277,5844,598,4761,999,1201,744,9632,321,3442,619,3071,860,7701,916,2322,116,2032,964,9132,025,8482,142,3662,720,9493,314,2282,489,0342,113,4362,225,4812,435,6711,678,5071,578,9982,305,7492,769,1611,854,6961,542,3971,805,3552,352,6641,714,9081,375,5801,809,4212,139,8591,887,7911,830,2312,158,0281,800,5791,151,5331,486,7202,751,6922,696,4401,669,1571,701,9952,170,0881,886,857833,623796,6501,227,8771,313,9561,094,713834,6391,294,6131,459,9671,145,5801,282,4421,204,8281,245,992929,742699,927676,529721,521558,043342,429379,035378,392265,948240,8700233,969
   > Total Current Liabilities 
194,085
0
210,331
238,799
354,109
317,362
285,524
472,627
627,514
591,126
623,109
819,051
1,101,811
1,075,010
987,900
913,088
1,248,268
1,200,305
757,707
1,032,759
1,271,757
1,200,267
776,840
757,972
1,798,608
2,029,112
1,550,227
1,505,060
2,470,207
2,663,839
1,401,053
1,083,521
1,779,621
2,050,894
1,652,776
1,712,800
1,971,157
1,689,726
1,308,437
1,648,028
2,273,520
1,482,042
1,210,532
1,544,317
2,471,306
2,020,976
1,304,095
1,410,621
2,150,817
1,906,768
1,729,197
2,127,256
2,991,532
2,145,164
1,625,347
1,453,187
2,448,226
1,654,780
1,579,595
1,552,990
2,387,273
2,138,405
1,569,032
1,833,953
3,793,813
3,538,116
2,339,486
3,277,555
4,783,664
4,722,569
5,022,449
7,595,111
9,484,296
6,005,748
6,005,7489,484,2967,595,1115,022,4494,722,5694,783,6643,277,5552,339,4863,538,1163,793,8131,833,9531,569,0322,138,4052,387,2731,552,9901,579,5951,654,7802,448,2261,453,1871,625,3472,145,1642,991,5322,127,2561,729,1971,906,7682,150,8171,410,6211,304,0952,020,9762,471,3061,544,3171,210,5321,482,0422,273,5201,648,0281,308,4371,689,7261,971,1571,712,8001,652,7762,050,8941,779,6211,083,5211,401,0532,663,8392,470,2071,505,0601,550,2272,029,1121,798,608757,972776,8401,200,2671,271,7571,032,759757,7071,200,3051,248,268913,088987,9001,075,0101,101,811819,051623,109591,126627,514472,627285,524317,362354,109238,799210,3310194,085
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
905,342
932,241
933,425
196,874
247,804
241,294
234,784
228,274
241,032
225,272
384,071
62,894
214,067
0
0
0
0
0
0
0
0
0
0
0000000000214,06762,894384,071225,272241,032228,274234,784241,294247,804196,874933,425932,241905,342000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
905,342
932,241
933,425
196,874
247,804
241,294
234,784
228,274
241,032
225,272
384,071
62,894
214,067
836,300
831,100
852,226
912,179
1,156,734
1,177,025
1,111,491
1,813,695
1,354,199
1,484,522
1,484,5221,354,1991,813,6951,111,4911,177,0251,156,734912,179852,226831,100836,300214,06762,894384,071225,272241,032228,274234,784241,294247,804196,874933,425932,241905,342000000000000000000000000000000000000000000000000000
       Accounts payable 
85,167
0
127,029
156,846
278,754
223,374
195,697
290,384
485,022
453,024
426,743
597,435
764,701
713,479
516,722
601,572
1,089,141
1,047,110
531,714
808,164
1,098,530
1,057,982
663,456
667,009
1,610,880
1,811,062
1,336,527
1,292,765
2,236,228
2,252,646
1,090,912
821,875
1,550,450
1,817,577
1,294,848
1,404,211
1,694,150
1,429,328
885,875
1,070,024
1,741,840
1,185,951
939,179
1,286,947
2,028,829
1,629,511
948,573
1,129,709
1,811,596
1,340,671
1,046,801
1,223,649
1,857,965
1,444,953
976,618
988,359
1,648,201
1,150,478
898,944
1,116,216
1,750,538
1,509,538
972,691
1,111,109
2,553,280
2,417,443
1,233,794
2,249,632
3,344,113
3,351,668
3,722,274
5,504,081
7,689,875
4,299,878
4,299,8787,689,8755,504,0813,722,2743,351,6683,344,1132,249,6321,233,7942,417,4432,553,2801,111,109972,6911,509,5381,750,5381,116,216898,9441,150,4781,648,201988,359976,6181,444,9531,857,9651,223,6491,046,8011,340,6711,811,5961,129,709948,5731,629,5112,028,8291,286,947939,1791,185,9511,741,8401,070,024885,8751,429,3281,694,1501,404,2111,294,8481,817,5771,550,450821,8751,090,9122,252,6462,236,2281,292,7651,336,5271,811,0621,610,880667,009663,4561,057,9821,098,530808,164531,7141,047,1101,089,141601,572516,722713,479764,701597,435426,743453,024485,022290,384195,697223,374278,754156,846127,029085,167
       Other Current Liabilities 
65,574
0
19,399
39,384
62,883
60,768
42,821
55,609
83,322
73,543
58,948
64,227
81,474
86,526
73,648
89,759
89,558
83,626
156,441
155,069
103,727
75,587
91,662
90,963
187,728
218,050
213,700
212,296
233,979
411,193
310,141
261,646
229,171
215,377
339,988
289,441
257,809
242,599
299,459
291,320
336,880
266,961
153,187
148,731
343,245
217,352
192,080
204,877
255,916
315,113
345,617
254,373
435,313
266,107
238,855
187,024
453,731
269,518
239,377
72,600
11,833
15,191
10,736
508,778
377,384
262,227
225,618
87,387
256,908
167,536
161,659
249,813
412,668
182,441
182,441412,668249,813161,659167,536256,90887,387225,618262,227377,384508,77810,73615,19111,83372,600239,377269,518453,731187,024238,855266,107435,313254,373345,617315,113255,916204,877192,080217,352343,245148,731153,187266,961336,880291,320299,459242,599257,809289,441339,988215,377229,171261,646310,141411,193233,979212,296213,700218,050187,72890,96391,66275,587103,727155,069156,44183,62689,55889,75973,64886,52681,47464,22758,94873,54383,32255,60942,82160,76862,88339,38419,399065,574
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
232,034
182,939
175,931
165,167
804,663
739,468
827,091
914,012
1,020,483
1,388,650
1,363,572
1,440,929
1,897,783
1,900,843
1,900,8431,897,7831,440,9291,363,5721,388,6501,020,483914,012827,091739,468804,663165,167175,931182,939232,034000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75,651
88,249
140,976
151,768
164,096
226,233
87,853
85,667
68,012
20,958
77,653
142,512
155,507
142,330
98,706
47,745
50,114
63,669
66,630
68,309
59,371
62,034
64,307
65,440
75,078
77,341
70,692
97,267
91,968
75,485
62,719
58,577
112,475
112,609
116,924
116,936
123,770
122,876
133,937
134,654
132,865
132,673
102,459
103,488
96,379
97,215
105,484
106,368
234,341
225,476
233,677
233,677225,476234,341106,368105,48497,21596,379103,488102,459132,673132,865134,654133,937122,876123,770116,936116,924112,609112,47558,57762,71975,48591,96897,26770,69277,34175,07865,44064,30762,03459,37168,30966,63063,66950,11447,74598,706142,330155,507142,51277,65320,95868,01285,66787,853226,233164,096151,768140,97688,24975,65100000000000000000000000
> Total Stockholder Equity
81,866
81,867
195,294
414,620
462,458
468,190
444,208
466,774
519,299
527,241
520,495
557,469
624,685
636,266
618,820
1,844,415
1,910,569
1,871,211
1,813,233
1,775,313
1,765,796
1,747,900
1,663,439
1,699,822
1,791,140
1,815,923
1,720,768
1,807,751
1,984,865
2,092,874
1,916,208
1,939,005
2,073,173
2,066,797
1,867,231
1,954,993
2,121,434
2,089,832
1,978,387
2,040,533
2,194,893
2,158,004
2,138,764
2,216,452
2,288,779
2,376,590
2,288,678
2,372,769
2,537,212
2,507,753
2,439,673
2,515,485
2,497,518
2,614,397
2,532,657
2,651,559
2,682,256
2,790,133
2,721,979
2,788,964
2,810,303
2,885,781
3,181,197
3,225,648
3,242,640
3,316,859
3,311,251
3,482,673
3,514,581
3,677,887
4,596,049
4,785,411
4,900,490
5,093,908
5,093,9084,900,4904,785,4114,596,0493,677,8873,514,5813,482,6733,311,2513,316,8593,242,6403,225,6483,181,1972,885,7812,810,3032,788,9642,721,9792,790,1332,682,2562,651,5592,532,6572,614,3972,497,5182,515,4852,439,6732,507,7532,537,2122,372,7692,288,6782,376,5902,288,7792,216,4522,138,7642,158,0042,194,8932,040,5331,978,3872,089,8322,121,4341,954,9931,867,2312,066,7972,073,1731,939,0051,916,2082,092,8741,984,8651,807,7511,720,7681,815,9231,791,1401,699,8221,663,4391,747,9001,765,7961,775,3131,813,2331,871,2111,910,5691,844,415618,820636,266624,685557,469520,495527,241519,299466,774444,208468,190462,458414,620195,29481,86781,866
   Common Stock
75,200
0
140,000
200,000
200,000
200,000
200,000
200,000
200,000
201,403
201,403
201,403
201,403
201,403
201,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
301,403
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
287,777
362,220
362,220
362,220
362,220
362,220362,220362,220362,220287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777287,777301,403301,403301,403301,403301,403301,403301,403301,403301,403301,403301,403301,403301,403301,403301,403301,403301,403301,403201,403201,403201,403201,403201,403201,403200,000200,000200,000200,000200,000200,000140,000075,200
   Retained Earnings 
6,666
0
55,294
55,228
103,066
108,798
84,816
107,382
159,907
160,159
153,413
190,387
257,603
269,184
251,738
285,748
351,902
312,544
254,566
218,689
252,981
246,526
162,065
198,449
289,766
314,549
219,394
306,377
483,491
591,500
414,834
437,632
571,799
565,423
365,857
453,619
620,061
588,459
477,014
539,159
693,520
656,631
637,391
715,078
787,406
875,217
787,305
877,417
1,035,839
1,006,380
938,300
1,014,111
996,145
1,113,024
1,031,284
1,150,185
1,180,883
1,288,760
1,220,606
1,287,590
1,233,232
1,308,710
1,604,126
1,724,274
1,744,321
1,819,144
1,813,902
1,985,710
2,006,744
2,170,984
2,142,526
2,331,851
2,445,852
2,640,786
2,640,7862,445,8522,331,8512,142,5262,170,9842,006,7441,985,7101,813,9021,819,1441,744,3211,724,2741,604,1261,308,7101,233,2321,287,5901,220,6061,288,7601,180,8831,150,1851,031,2841,113,024996,1451,014,111938,3001,006,3801,035,839877,417787,305875,217787,406715,078637,391656,631693,520539,159477,014588,459620,061453,619365,857565,423571,799437,632414,834591,500483,491306,377219,394314,549289,766198,449162,065246,526252,981218,689254,566312,544351,902285,748251,738269,184257,603190,387153,413160,159159,907107,38284,816108,798103,06655,22855,29406,666
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000-57,293-57,293-57,293-57,293-57,293-57,293-57,293-57,293-57,293-57,293-57,293-57,293-45,852-2,0430000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3,054
-3,658
-4,024
-4,411
-4,615
5,530
4,917
4,953
6,032
4,516
4,5166,0324,9534,9175,530-4,615-4,411-4,024-3,658-3,0540000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.