25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Supply Network Ltd
Buy, Hold or Sell?

Let's analyze Supply Network Ltd together

I guess you are interested in Supply Network Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Supply Network Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Supply Network Ltd

I send you an email if I find something interesting about Supply Network Ltd.

1. Quick Overview

1.1. Quick analysis of Supply Network Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Supply Network Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$1.35
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$2.43
Expected worth in 1 year
A$4.82
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
A$4.39
Return On Investment
14.1%

For what price can you sell your share?

Current Price per Share
A$31.05
Expected price per share
A$26.46 - A$
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Supply Network Ltd (5 min.)




Live pricePrice per Share (EOD)
A$31.05
Intrinsic Value Per Share
A$0.53 - A$5.45
Total Value Per Share
A$2.96 - A$7.88

2.2. Growth of Supply Network Ltd (5 min.)




Is Supply Network Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$69.4m$52.3m$17.1m24.6%

How much money is Supply Network Ltd making?

Current yearPrevious yearGrowGrow %
Making money$22.2m$18.4m$3.7m17.0%
Net Profit Margin10.9%10.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Supply Network Ltd (5 min.)




2.4. Comparing to competitors in the Auto Parts industry (5 min.)




  Industry Rankings (Auto Parts)  


Richest
#427 / 553

Most Revenue
#215 / 553

Most Profit
#130 / 553
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Supply Network Ltd?

Welcome investor! Supply Network Ltd's management wants to use your money to grow the business. In return you get a share of Supply Network Ltd.

First you should know what it really means to hold a share of Supply Network Ltd. And how you can make/lose money.

Speculation

The Price per Share of Supply Network Ltd is A$31.05. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Supply Network Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Supply Network Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$2.43. Based on the TTM, the Book Value Change Per Share is A$0.60 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.43 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.50 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Supply Network Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.521.7%0.521.7%0.431.4%0.331.1%0.220.7%
Usd Book Value Change Per Share0.401.3%0.401.3%0.290.9%0.210.7%0.130.4%
Usd Dividend Per Share0.341.1%0.341.1%0.260.8%0.190.6%0.140.5%
Usd Total Gains Per Share0.742.4%0.742.4%0.551.8%0.401.3%0.270.9%
Usd Price Per Share15.08-15.08-10.26-7.93-4.94-
Price to Earnings Ratio28.87-28.87-23.68-22.94-20.36-
Price-to-Total Gains Ratio20.40-20.40-18.61-20.02-17.69-
Price to Book Ratio9.24-9.24-8.34-7.03-5.40-
Price-to-Total Gains Ratio20.40-20.40-18.61-20.02-17.69-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share20.89665
Number of shares47
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.340.19
Usd Book Value Change Per Share0.400.21
Usd Total Gains Per Share0.740.40
Gains per Quarter (47 shares)34.7418.66
Gains per Year (47 shares)138.9474.63
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16376129363965
21271512687277140
3190227407108116215
4253303546144155290
5316378685180193365
6380454824216232440
7443530963252270515
85066051102288309590
95706811241324348665
106337561380360386740

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%30.02.04.083.3%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%29.07.00.080.6%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%30.00.06.083.3%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%32.04.00.088.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Supply Network Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.5980.5980%0.434+38%0.305+96%0.191+214%
Book Value Per Share--2.4262.4260%1.828+33%1.560+55%1.156+110%
Current Ratio--2.7372.7370%2.490+10%2.499+10%2.529+8%
Debt To Asset Ratio--0.4850.4850%0.540-10%0.556-13%0.490-1%
Debt To Equity Ratio--0.9420.9420%1.175-20%1.270-26%1.004-6%
Dividend Per Share--0.5000.5000%0.386+30%0.285+76%0.212+136%
Eps--0.7760.7760%0.644+20%0.488+59%0.324+139%
Free Cash Flow Per Share--0.2860.2860%0.345-17%0.312-8%0.190+50%
Free Cash Flow To Equity Per Share---0.053-0.0530%-0.007-87%0.019-379%0.010-657%
Gross Profit Margin--1.0001.0000%0.891+12%0.893+12%0.841+19%
Intrinsic Value_10Y_max--5.454--------
Intrinsic Value_10Y_min--0.535--------
Intrinsic Value_1Y_max--0.376--------
Intrinsic Value_1Y_min--0.157--------
Intrinsic Value_3Y_max--1.260--------
Intrinsic Value_3Y_min--0.385--------
Intrinsic Value_5Y_max--2.301--------
Intrinsic Value_5Y_min--0.517--------
Market Cap1321525260.000+28%953370880.000953370880.0000%649058300.000+47%501370936.000+90%312143840.800+205%
Net Profit Margin--0.1090.1090%0.109+0%0.095+15%0.081+35%
Operating Margin--0.1630.1630%0.162+1%0.143+14%0.121+35%
Operating Ratio--0.8370.8370%0.8380%0.857-2%0.880-5%
Pb Ratio12.801+28%9.2359.2350%8.344+11%7.028+31%5.405+71%
Pe Ratio40.016+28%28.86828.8680%23.682+22%22.940+26%20.358+42%
Price Per Share31.050+28%22.40022.4000%15.250+47%11.780+90%7.334+205%
Price To Free Cash Flow Ratio108.723+28%78.43478.4340%44.163+78%37.978+107%5.634+1292%
Price To Total Gains Ratio28.275+28%20.39820.3980%18.613+10%20.019+2%17.695+15%
Quick Ratio--0.7420.7420%0.771-4%0.722+3%0.758-2%
Return On Assets--0.1650.1650%0.162+2%0.136+21%0.129+28%
Return On Equity--0.3200.3200%0.352-9%0.303+5%0.258+24%
Total Gains Per Share--1.0981.0980%0.819+34%0.590+86%0.403+173%
Usd Book Value--69476482.00069476482.0000%52351324.000+33%44681681.400+55%33103524.000+110%
Usd Book Value Change Per Share--0.4020.4020%0.292+38%0.205+96%0.128+214%
Usd Book Value Per Share--1.6321.6320%1.230+33%1.050+55%0.778+110%
Usd Dividend Per Share--0.3370.3370%0.260+30%0.192+76%0.143+136%
Usd Eps--0.5220.5220%0.433+20%0.328+59%0.218+139%
Usd Free Cash Flow--8180315.0008180315.0000%9891081.000-17%8928960.065-8%5444233.433+50%
Usd Free Cash Flow Per Share--0.1920.1920%0.232-17%0.210-8%0.128+50%
Usd Free Cash Flow To Equity Per Share---0.036-0.0360%-0.005-87%0.013-379%0.006-657%
Usd Market Cap889386499.980+28%641618602.240641618602.2400%436816235.900+47%337422639.928+90%210072804.858+205%
Usd Price Per Share20.897+28%15.07515.0750%10.263+47%7.928+90%4.936+205%
Usd Profit--22225825.00022225825.0000%18444911.000+20%13977402.400+59%9291101.500+139%
Usd Revenue--203648454.000203648454.0000%169765596.000+20%141691535.600+44%104909460.900+94%
Usd Total Gains Per Share--0.7390.7390%0.551+34%0.397+86%0.271+173%
 EOD+4 -4MRQTTM+0 -0YOY+25 -115Y+27 -910Y+29 -7

3.3 Fundamental Score

Let's check the fundamental score of Supply Network Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1540.016
Price to Book Ratio (EOD)Between0-112.801
Net Profit Margin (MRQ)Greater than00.109
Operating Margin (MRQ)Greater than00.163
Quick Ratio (MRQ)Greater than10.742
Current Ratio (MRQ)Greater than12.737
Debt to Asset Ratio (MRQ)Less than10.485
Debt to Equity Ratio (MRQ)Less than10.942
Return on Equity (MRQ)Greater than0.150.320
Return on Assets (MRQ)Greater than0.050.165
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Supply Network Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.190
Ma 20Greater thanMa 5030.297
Ma 50Greater thanMa 10028.556
Ma 100Greater thanMa 20025.443
OpenGreater thanClose31.030
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Supply Network Ltd

Supply Network Limited provides aftermarket parts to the commercial vehicle industry in Australia and New Zealand. The company sells truck and bus parts under the Multispares brand name, as well as offers a range of services comprising parts interpreting, procurement, supply management, and problem solving. Supply Network Limited was incorporated in 1986 and is headquartered in Pemulwuy, Australia.

Fundamental data was last updated by Penke on 2024-09-25 15:56:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is overpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Supply Network Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Supply Network Ltd to the Auto Parts industry mean.
  • A Net Profit Margin of 10.9% means that $0.11 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Supply Network Ltd:

  • The MRQ is 10.9%. The company is making a huge profit. +2
  • The TTM is 10.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.9%TTM10.9%0.0%
TTM10.9%YOY10.9%+0.0%
TTM10.9%5Y9.5%+1.4%
5Y9.5%10Y8.1%+1.4%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ10.9%4.5%+6.4%
TTM10.9%4.1%+6.8%
YOY10.9%3.8%+7.1%
5Y9.5%3.0%+6.5%
10Y8.1%4.0%+4.1%
4.3.1.2. Return on Assets

Shows how efficient Supply Network Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Supply Network Ltd to the Auto Parts industry mean.
  • 16.5% Return on Assets means that Supply Network Ltd generated $0.16 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Supply Network Ltd:

  • The MRQ is 16.5%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 16.5%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ16.5%TTM16.5%0.0%
TTM16.5%YOY16.2%+0.3%
TTM16.5%5Y13.6%+2.9%
5Y13.6%10Y12.9%+0.7%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ16.5%1.2%+15.3%
TTM16.5%1.1%+15.4%
YOY16.2%1.1%+15.1%
5Y13.6%1.0%+12.6%
10Y12.9%1.2%+11.7%
4.3.1.3. Return on Equity

Shows how efficient Supply Network Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Supply Network Ltd to the Auto Parts industry mean.
  • 32.0% Return on Equity means Supply Network Ltd generated $0.32 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Supply Network Ltd:

  • The MRQ is 32.0%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 32.0%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ32.0%TTM32.0%0.0%
TTM32.0%YOY35.2%-3.2%
TTM32.0%5Y30.3%+1.7%
5Y30.3%10Y25.8%+4.6%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ32.0%2.5%+29.5%
TTM32.0%2.4%+29.6%
YOY35.2%2.1%+33.1%
5Y30.3%1.8%+28.5%
10Y25.8%2.3%+23.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Supply Network Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Supply Network Ltd is operating .

  • Measures how much profit Supply Network Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Supply Network Ltd to the Auto Parts industry mean.
  • An Operating Margin of 16.3% means the company generated $0.16  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Supply Network Ltd:

  • The MRQ is 16.3%. The company is operating efficient. +1
  • The TTM is 16.3%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ16.3%TTM16.3%0.0%
TTM16.3%YOY16.2%+0.1%
TTM16.3%5Y14.3%+1.9%
5Y14.3%10Y12.1%+2.3%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ16.3%6.6%+9.7%
TTM16.3%4.8%+11.5%
YOY16.2%4.8%+11.4%
5Y14.3%4.6%+9.7%
10Y12.1%5.2%+6.9%
4.3.2.2. Operating Ratio

Measures how efficient Supply Network Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Parts industry mean).
  • An Operation Ratio of 0.84 means that the operating costs are $0.84 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Supply Network Ltd:

  • The MRQ is 0.837. The company is less efficient in keeping operating costs low.
  • The TTM is 0.837. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.837TTM0.8370.000
TTM0.837YOY0.838-0.001
TTM0.8375Y0.857-0.019
5Y0.85710Y0.880-0.023
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8371.532-0.695
TTM0.8371.415-0.578
YOY0.8381.254-0.416
5Y0.8571.247-0.390
10Y0.8801.168-0.288
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Supply Network Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Supply Network Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Parts industry mean).
  • A Current Ratio of 2.74 means the company has $2.74 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Supply Network Ltd:

  • The MRQ is 2.737. The company is able to pay all its short-term debts. +1
  • The TTM is 2.737. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.737TTM2.7370.000
TTM2.737YOY2.490+0.247
TTM2.7375Y2.499+0.238
5Y2.49910Y2.529-0.030
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7371.568+1.169
TTM2.7371.598+1.139
YOY2.4901.623+0.867
5Y2.4991.613+0.886
10Y2.5291.491+1.038
4.4.3.2. Quick Ratio

Measures if Supply Network Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Supply Network Ltd to the Auto Parts industry mean.
  • A Quick Ratio of 0.74 means the company can pay off $0.74 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Supply Network Ltd:

  • The MRQ is 0.742. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.742. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.742TTM0.7420.000
TTM0.742YOY0.771-0.030
TTM0.7425Y0.722+0.020
5Y0.72210Y0.758-0.037
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7420.734+0.008
TTM0.7420.762-0.020
YOY0.7710.852-0.081
5Y0.7220.865-0.143
10Y0.7580.889-0.131
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Supply Network Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Supply Network Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Supply Network Ltd to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.49 means that Supply Network Ltd assets are financed with 48.5% credit (debt) and the remaining percentage (100% - 48.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Supply Network Ltd:

  • The MRQ is 0.485. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.485. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.485TTM0.4850.000
TTM0.485YOY0.540-0.055
TTM0.4855Y0.556-0.071
5Y0.55610Y0.490+0.066
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4850.492-0.007
TTM0.4850.489-0.004
YOY0.5400.493+0.047
5Y0.5560.489+0.067
10Y0.4900.479+0.011
4.5.4.2. Debt to Equity Ratio

Measures if Supply Network Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Supply Network Ltd to the Auto Parts industry mean.
  • A Debt to Equity ratio of 94.2% means that company has $0.94 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Supply Network Ltd:

  • The MRQ is 0.942. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.942. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.942TTM0.9420.000
TTM0.942YOY1.175-0.233
TTM0.9425Y1.270-0.327
5Y1.27010Y1.004+0.265
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9421.019-0.077
TTM0.9421.018-0.076
YOY1.1751.026+0.149
5Y1.2701.023+0.247
10Y1.0041.042-0.038
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Supply Network Ltd generates.

  • Above 15 is considered overpriced but always compare Supply Network Ltd to the Auto Parts industry mean.
  • A PE ratio of 28.87 means the investor is paying $28.87 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Supply Network Ltd:

  • The EOD is 40.016. Based on the earnings, the company is overpriced. -1
  • The MRQ is 28.868. Based on the earnings, the company is overpriced. -1
  • The TTM is 28.868. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD40.016MRQ28.868+11.148
MRQ28.868TTM28.8680.000
TTM28.868YOY23.682+5.186
TTM28.8685Y22.940+5.928
5Y22.94010Y20.358+2.582
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD40.01614.063+25.953
MRQ28.86813.786+15.082
TTM28.86813.997+14.871
YOY23.68214.121+9.561
5Y22.94016.825+6.115
10Y20.35821.521-1.163
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Supply Network Ltd:

  • The EOD is 108.723. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 78.434. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 78.434. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD108.723MRQ78.434+30.288
MRQ78.434TTM78.4340.000
TTM78.434YOY44.163+34.272
TTM78.4345Y37.978+40.456
5Y37.97810Y5.634+32.345
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD108.7235.206+103.517
MRQ78.4345.415+73.019
TTM78.4341.899+76.535
YOY44.1632.863+41.300
5Y37.9781.595+36.383
10Y5.6342.160+3.474
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Supply Network Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Parts industry mean).
  • A PB ratio of 9.24 means the investor is paying $9.24 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Supply Network Ltd:

  • The EOD is 12.801. Based on the equity, the company is expensive. -2
  • The MRQ is 9.235. Based on the equity, the company is overpriced. -1
  • The TTM is 9.235. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD12.801MRQ9.235+3.566
MRQ9.235TTM9.2350.000
TTM9.235YOY8.344+0.891
TTM9.2355Y7.028+2.207
5Y7.02810Y5.405+1.624
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD12.8011.347+11.454
MRQ9.2351.363+7.872
TTM9.2351.575+7.660
YOY8.3441.506+6.838
5Y7.0281.660+5.368
10Y5.4052.175+3.230
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Supply Network Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Other Stockholders Equity  -41,563-7,108-48,671-10,218-58,889-18,200-77,08977,0890



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets200,523
Total Liabilities97,289
Total Stockholder Equity103,234
 As reported
Total Liabilities 97,289
Total Stockholder Equity+ 103,234
Total Assets = 200,523

Assets

Total Assets200,523
Total Current Assets146,905
Long-term Assets53,618
Total Current Assets
Cash And Cash Equivalents 5,827
Net Receivables 33,965
Inventory 103,084
Other Current Assets 4,029
Total Current Assets  (as reported)146,905
Total Current Assets  (calculated)146,905
+/-0
Long-term Assets
Property Plant Equipment 49,121
Other Assets 0
Long-term Assets  (as reported)53,618
Long-term Assets  (calculated)49,121
+/- 4,497

Liabilities & Shareholders' Equity

Total Current Liabilities53,664
Long-term Liabilities43,625
Total Stockholder Equity103,234
Total Current Liabilities
Short-term Debt 8,045
Accounts payable 40,868
Other Current Liabilities 1,627
Total Current Liabilities  (as reported)53,664
Total Current Liabilities  (calculated)50,540
+/- 3,124
Long-term Liabilities
Long-term Liabilities  (as reported)43,625
Long-term Liabilities  (calculated)0
+/- 43,625
Total Stockholder Equity
Common Stock41,889
Retained Earnings 60,344
Accumulated Other Comprehensive Income 1,001
Other Stockholders Equity 0
Total Stockholder Equity (as reported)103,234
Total Stockholder Equity (calculated)103,234
+/-0
Other
Cash and Short Term Investments 5,827
Common Stock Shares Outstanding 42,185
Current Deferred Revenue3,124
Liabilities and Stockholders Equity 200,523
Net Debt 45,564
Net Working Capital 93,241
Short Long Term Debt Total 51,391



5.3. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-301992-06-301991-06-301990-06-301989-06-30
> Total Assets 
20,637
23,973
12,267
10,757
11,753
11,522
11,849
11,039
12,522
12,514
11,393
11,681
13,242
14,688
15,343
17,705
18,916
19,618
19,076
20,845
21,890
23,754
28,083
30,952
35,347
41,366
46,463
49,024
54,021
59,426
69,711
106,581
117,151
138,534
169,221
200,523
200,523169,221138,534117,151106,58169,71159,42654,02149,02446,46341,36635,34730,95228,08323,75421,89020,84519,07619,61818,91617,70515,34314,68813,24211,68111,39312,51412,52211,03911,84911,52211,75310,75712,26723,97320,637
   > Total Current Assets 
12,557
14,741
7,995
7,288
8,437
8,694
9,198
8,644
9,360
10,066
9,071
9,859
11,507
13,562
13,939
15,763
16,803
17,501
17,232
19,231
20,382
21,984
25,552
28,186
31,394
37,130
41,208
41,261
46,413
49,790
58,392
63,940
77,615
91,880
115,519
146,905
146,905115,51991,88077,61563,94058,39249,79046,41341,26141,20837,13031,39428,18625,55221,98420,38219,23117,23217,50116,80315,76313,93913,56211,5079,8599,07110,0669,3608,6449,1988,6948,4377,2887,99514,74112,557
       Cash And Cash Equivalents 
114
4
10
26
31
19
10
16
384
505
168
12
22
292
438
476
156
816
763
1,344
211
1,528
2,872
2,277
1,911
159
5,519
2,304
3,223
2,401
1,612
1,635
5,557
6,934
7,758
5,827
5,8277,7586,9345,5571,6351,6122,4013,2232,3045,5191591,9112,2772,8721,5282111,34476381615647643829222121685053841610193126104114
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
660
0
0
0
0
0
0
21
0
0
0
0
16
0
0
0
0
0
0
0000001600002100000066000000000000000000
       Net Receivables 
4,742
5,492
2,270
2,086
2,549
2,697
2,858
3,346
2,953
2,847
2,725
3,091
3,454
3,950
4,173
4,855
5,108
4,590
4,299
5,248
5,234
5,471
7,092
7,867
8,371
9,041
9,771
9,870
11,530
12,843
13,679
14,892
17,594
21,358
28,020
33,965
33,96528,02021,35817,59414,89213,67912,84311,5309,8709,7719,0418,3717,8677,0925,4715,2345,2484,2994,5905,1084,8554,1733,9503,4543,0912,7252,8472,9533,3462,8582,6972,5492,0862,2705,4924,742
       Inventory 
523
1,423
5,706
4,800
5,525
5,796
6,284
5,282
5,980
6,678
6,134
6,744
8,018
9,305
9,301
10,419
11,525
11,350
12,123
12,595
14,837
14,944
15,546
17,933
20,977
27,817
25,806
28,967
31,462
34,265
42,832
47,269
54,072
63,296
79,400
103,084
103,08479,40063,29654,07247,26942,83234,26531,46228,96725,80627,81720,97717,93315,54614,94414,83712,59512,12311,35011,52510,4199,3019,3058,0186,7446,1346,6785,9805,2826,2845,7965,5254,8005,7061,423523
       Other Current Assets 
7,178
7,822
9
376
332
182
46
0
43
36
44
12
13
15
27
13
14
85
47
44
100
41
42
109
135
113
112
120
198
281
269
144
392
292
341
4,029
4,029341292392144269281198120112113135109424110044478514132715131244364304618233237697,8227,178
   > Long-term Assets 
8,080
9,232
4,272
3,469
3,316
2,828
2,651
2,395
3,162
2,448
2,322
1,822
1,735
1,126
1,404
1,942
2,113
2,117
1,844
1,614
1,508
1,770
2,531
2,766
2,819
2,863
3,528
5,805
5,350
7,180
8,786
42,641
39,536
46,654
53,702
53,618
53,61853,70246,65439,53642,6418,7867,1805,3505,8053,5282,8632,8192,7662,5311,7701,5081,6141,8442,1172,1131,9421,4041,1261,7351,8222,3222,4483,1622,3952,6512,8283,3163,4694,2729,2328,080
       Property Plant Equipment 
2,685
3,674
3,497
2,859
2,907
2,227
2,039
2,004
1,965
1,575
1,609
1,466
1,345
661
818
1,260
1,413
1,447
1,136
753
735
988
1,659
1,777
2,819
2,863
3,528
5,805
5,350
7,180
8,786
40,042
36,667
43,599
50,428
49,121
49,12150,42843,59936,66740,0428,7867,1805,3505,8053,5282,8632,8191,7771,6599887357531,1361,4471,4131,2608186611,3451,4661,6091,5751,9652,0042,0392,2272,9072,8593,4973,6742,685
       Goodwill 
46
169
175
0
0
80
63
46
638
480
352
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000003524806384663800017516946
       Intangible Assets 
0
0
0
0
0
0
0
0
638
480
352
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000035248063800000000
       Long-term Assets Other 
162
112
206
10
145
310
282
64
327
363
361
356
390
0
0
0
0
0
0
0
0
0
0
0
-1,134
-1,373
-1,727
-1,958
-2,258
-2,456
-2,533
0
0
0
500
0
0500000-2,533-2,456-2,258-1,958-1,727-1,373-1,134000000000003903563613633276428231014510206112162
> Total Liabilities 
10,788
13,782
6,947
5,839
6,316
5,529
6,033
4,968
6,007
6,007
5,513
5,813
7,138
8,127
7,579
8,944
9,486
10,456
9,582
10,617
10,785
11,332
13,900
14,775
16,852
19,297
19,691
20,383
22,568
24,630
31,452
64,256
67,867
79,206
91,433
97,289
97,28991,43379,20667,86764,25631,45224,63022,56820,38319,69119,29716,85214,77513,90011,33210,78510,6179,58210,4569,4868,9447,5798,1277,1385,8135,5136,0076,0074,9686,0335,5296,3165,8396,94713,78210,788
   > Total Current Liabilities 
10,274
12,675
6,161
3,928
4,896
4,424
4,988
4,933
5,007
4,864
5,363
4,078
6,761
6,052
5,570
6,845
5,957
6,926
6,119
7,310
7,200
7,903
10,285
11,030
13,110
14,451
15,561
16,152
18,359
20,336
22,320
26,302
32,244
37,794
46,392
53,664
53,66446,39237,79432,24426,30222,32020,33618,35916,15215,56114,45113,11011,03010,2857,9037,2007,3106,1196,9265,9576,8455,5706,0526,7614,0785,3634,8645,0074,9334,9884,4244,8963,9286,16112,67510,274
       Short-term Debt 
7,918
10,130
4,236
1,935
1,479
594
904
471
645
900
1,675
290
1,922
162
118
253
216
110
135
145
314
303
49
99
574
387
384
356
372
907
1,541
5,037
4,375
5,165
7,174
8,045
8,0457,1745,1654,3755,0371,54190737235638438757499493033141451351102162531181621,9222901,6759006454719045941,4791,9354,23610,1307,918
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,160
384
356
372
907
1,541
1,438
456
606
1,730
0
01,7306064561,4381,5419073723563844,1600000000000000000000000000
       Accounts payable 
926
1,302
1,145
986
1,574
2,353
2,699
1,567
3,257
3,111
3,139
3,064
3,942
4,729
4,249
2,722
2,200
5,770
5,467
6,146
6,277
7,185
9,232
9,565
11,248
12,536
13,161
14,577
16,368
17,490
19,644
19,549
25,044
29,495
35,732
40,868
40,86835,73229,49525,04419,54919,64417,49016,36814,57713,16112,53611,2489,5659,2327,1856,2776,1465,4675,7702,2002,7224,2494,7293,9423,0643,1393,1113,2571,5672,6992,3531,5749861,1451,302926
       Other Current Liabilities 
1,570
110
1,012
1,223
406
30
1,392
2,903
1,750
1,753
1,174
724
54
993
1,203
984
1,048
1,025
420
382
345
348
411
435
1,862
1,915
2,400
1,575
1,991
2,846
2,676
939
1,080
1,277
1,367
1,627
1,6271,3671,2771,0809392,6762,8461,9911,5752,4001,9151,8624354113483453824201,0251,0489841,203993547241,1741,7531,7502,9031,392304061,2231,0121101,570
   > Long-term Liabilities 
514
1,107
786
1,911
1,420
1,105
1,045
35
1,000
1,143
150
1,735
377
2,075
2,009
2,099
3,529
3,530
3,463
3,307
3,585
3,429
3,615
3,745
2,737
3,773
3,540
3,238
3,102
3,146
7,859
37,954
35,623
41,412
45,041
43,625
43,62545,04141,41235,62337,9547,8593,1463,1023,2383,5403,7732,7373,7453,6153,4293,5853,3073,4633,5303,5292,0992,0092,0753771,7351501,1431,000351,0451,1051,4201,9117861,107514
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,102
3,146
7,859
37,605
35,248
41,079
44,701
0
044,70141,07935,24837,6057,8593,1463,1020000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
201
262
165
229
124
160
313
320
376
425
448
727
963
1,005
1,073
590
993
1,107
1,148
1,273
349
375
333
340
0
03403333753491,2731,1481,1079935901,0731,00596372744842537632031316012422916526220100000000000
> Total Stockholder Equity
9,849
10,010
5,237
4,915
5,437
5,993
5,816
6,071
6,515
6,507
5,880
5,868
6,104
6,561
7,764
8,761
9,430
9,162
9,494
10,228
11,105
12,422
14,183
16,177
18,495
22,069
26,772
28,641
31,453
34,796
38,259
42,325
49,284
59,328
77,788
103,234
103,23477,78859,32849,28442,32538,25934,79631,45328,64126,77222,06918,49516,17714,18312,42211,10510,2289,4949,1629,4308,7617,7646,5616,1045,8685,8806,5076,5156,0715,8165,9935,4374,9155,23710,0109,849
   Common Stock
9,411
9,453
9,453
4,727
4,727
4,837
4,837
4,837
4,837
4,837
4,837
4,837
4,837
4,837
5,282
5,301
5,395
5,398
5,398
6,260
6,365
7,857
9,698
9,698
9,698
9,698
21,075
21,075
21,075
21,075
21,075
21,075
21,272
21,272
28,477
41,889
41,88928,47721,27221,27221,07521,07521,07521,07521,07521,0759,6989,6989,6989,6987,8576,3656,2605,3985,3985,3955,3015,2824,8374,8374,8374,8374,8374,8374,8374,8374,8374,7274,7279,4539,4539,411
   Retained Earnings 
438
557
-4,216
188
710
1,152
979
1,234
1,656
1,704
1,119
1,128
1,346
1,730
2,484
3,396
3,968
3,909
4,054
4,192
4,983
4,780
4,800
6,706
8,690
11,784
5,525
6,699
9,599
13,291
16,274
20,488
27,399
37,617
48,612
60,344
60,34448,61237,61727,39920,48816,27413,2919,5996,6995,52511,7848,6906,7064,8004,7804,9834,1924,0543,9093,9683,3962,4841,7301,3461,1281,1191,7041,6561,2349791,152710188-4,216557438
   Capital Surplus 000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
847
741
188
439
737
892
816
1,057
0
2,243
0
0
0
0
0
0
0
0
0
0
0
587
172
867
779
430
910
-41,563
-48,671
-58,889
-77,089
0
0-77,089-58,889-48,671-41,563910430779867172587000000000002,24301,0578168927374391887418470000



5.4. Balance Sheets

All numbers in thousands.