25 XP   0   0   10

Southern Co
Buy, Hold or Sell?

Let's analyse Southern Co together

PenkeI guess you are interested in Southern Co. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Southern Co. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Southern Co

I send you an email if I find something interesting about Southern Co.

Quick analysis of Southern Co (30 sec.)










What can you expect buying and holding a share of Southern Co? (30 sec.)

How much money do you get?

How much money do you get?
$11.63
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$34.55
Expected worth in 1 year
$246.41
How sure are you?
66.7%

+ What do you gain per year?

Total Gains per Share
$223.49
Return On Investment
inf%

For what price can you sell your share?

Current Price per Share
$
Expected price per share
$0 - $
How sure are you?
50%

1. Valuation of Southern Co (5 min.)




Live pricePrice per Share (EOD)

$

2. Growth of Southern Co (5 min.)




Is Southern Co growing?

Current yearPrevious yearGrowGrow %
How rich?$34.5b-$18.4b$52.9b153.3%

How much money is Southern Co making?

Current yearPrevious yearGrowGrow %
Making money$3.4b$1.2b$2.1b62.5%
Net Profit Margin11.7%5.6%--

How much money comes from the company's main activities?

3. Financial Health of Southern Co (5 min.)




What can you expect buying and holding a share of Southern Co? (5 min.)

Welcome investor! Southern Co's management wants to use your money to grow the business. In return you get a share of Southern Co.

What can you expect buying and holding a share of Southern Co?

First you should know what it really means to hold a share of Southern Co. And how you can make/lose money.

Speculation

The Price per Share of Southern Co is $. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Southern Co.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Southern Co, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $34.55. Based on the TTM, the Book Value Change Per Share is $52.96 per quarter. Based on the YOY, the Book Value Change Per Share is $8.91 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $2.91 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Southern Co.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps3.533.532.391.810.90
Usd Book Value Change Per Share52.9652.968.9111.5211.52
Usd Dividend Per Share2.912.912.782.792.79
Usd Total Gains Per Share55.8755.8711.6914.3114.31
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio0.00-0.00-0.00-0.00-0.00-
Price-to-Total Gains Ratio
Price to Book Ratio0.00-0.00-0.00-0.00-0.00-
Price-to-Total Gains Ratio

When do you get the money?

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%3.00.00.0100.0%3.00.00.0100.0%3.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%2.01.00.066.7%2.01.00.066.7%2.01.00.066.7%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%3.00.00.0100.0%3.00.00.0100.0%3.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%2.01.00.066.7%2.01.00.066.7%2.01.00.066.7%

Fundamentals of Southern Co

About Southern Co

  • 31344

The Southern Company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity. The company also constructs, acquires, owns, and manages power generation assets, including renewable energy facilities and sells electricity in the wholesale market; and distributes natural gas in Illinois, Georgia, Virginia, New Jersey, Florida, Tennessee, and Maryland, as well as provides gas marketing services, wholesale gas services, and gas midstream operations. It owns and/or operates 33 hydroelectric generating stations, 29 fossil fuel generating stations, 3 nuclear generating stations, 15 combined cycle/cogeneration stations, 35 solar facilities, 8 wind facilities, 1 biomass facility, and 1 landfill gas facility; and constructs, operates, and maintains 82,000 miles of natural gas pipelines and 14 storage facilities with total capacity of 158 Bcf to provide natural gas to residential, commercial, and industrial customers. The company has 46,000 megawatts of generating capacity and 1,500 billion cubic feet of combined natural gas consumption and throughput volume serving 9 million electric and gas utility customers. It also provides products and services in the areas of distributed generation infrastructure, energy efficiency, and utility infrastructure. In addition, the company offers digital wireless communications services with various communication options, including push to talk, cellular service, text messaging, wireless Internet access, and wireless data. The Southern Company was founded in 1945 and is headquartered in Atlanta, Georgia.

Fundamental data was last updated by Penke on 2023-10-13 23:29:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry

1.1. Profitability of Southern Co.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Southern Co earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Southern Co to the  industry mean.
  • A Net Profit Margin of 11.7% means that $0.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Southern Co:

  • The MRQ is 11.7%. The company is making a huge profit. +2
  • The TTM is 11.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ11.7%TTM11.7%0.0%
TTM11.7%YOY5.6%+6.1%
TTM11.7%5Y13.5%-1.8%
5Y13.5%10Y11.9%+1.6%
1.1.2. Return on Assets

Shows how efficient Southern Co is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Southern Co to the  industry mean.
  • 2.5% Return on Assets means that Southern Co generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Southern Co:

  • The MRQ is 2.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.5%TTM2.5%0.0%
TTM2.5%YOY36.0%-33.5%
TTM2.5%5Y1,282.9%-1,280.4%
5Y1,282.9%10Y890.0%+392.9%
1.1.3. Return on Equity

Shows how efficient Southern Co is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Southern Co to the  industry mean.
  • 11.3% Return on Equity means Southern Co generated $0.11 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Southern Co:

  • The MRQ is 11.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 11.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ11.3%TTM11.3%0.0%
TTM11.3%YOY12.0%-0.7%
TTM11.3%5Y64.2%-52.9%
5Y64.2%10Y49.2%+15.0%

1.2. Operating Efficiency of Southern Co.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Southern Co is operating .

  • Measures how much profit Southern Co makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Southern Co to the  industry mean.
  • An Operating Margin of 21.7% means the company generated $0.22  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Southern Co:

  • The MRQ is 21.7%. The company is operating efficient. +1
  • The TTM is 21.7%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ21.7%TTM21.7%0.0%
TTM21.7%YOY3.2%+18.5%
TTM21.7%5Y22.3%-0.7%
5Y22.3%10Y21.4%+0.9%
1.2.2. Operating Ratio

Measures how efficient Southern Co is keeping operating costs low.

  • Below 1 is considered healthy (always compare to  industry mean).
  • An Operation Ratio of 1.21 means that the operating costs are $1.21 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Southern Co:

  • The MRQ is 1.207. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.207. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.207TTM1.2070.000
TTM1.207YOY0.925+0.282
TTM1.2075Y0.570+0.637
5Y0.57010Y0.634-0.064

1.3. Liquidity of Southern Co.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Southern Co is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to  industry mean).
  • A Current Ratio of 0.66 means the company has $0.66 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Southern Co:

  • The MRQ is 0.662. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.662. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.662TTM0.6620.000
TTM0.662YOY3.318-2.655
TTM0.6625Y4.235-3.572
5Y4.23510Y3.978+0.257
1.3.2. Quick Ratio

Measures if Southern Co is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Southern Co to the  industry mean.
  • A Quick Ratio of 0.78 means the company can pay off $0.78 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Southern Co:

  • The MRQ is 0.782. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.782. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.782TTM0.7820.000
TTM0.782YOY1.305-0.523
TTM0.7825Y1.698-0.916
5Y1.69810Y1.565+0.133

1.4. Solvency of Southern Co.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Southern Co assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Southern Co to industry mean.
  • A Debt to Asset Ratio of 0.74 means that Southern Co assets are financed with 74.4% credit (debt) and the remaining percentage (100% - 74.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Southern Co:

  • The MRQ is 0.744. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.744. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.744TTM0.7440.000
TTM0.744YOY6.151-5.407
TTM0.7445Y31.075-30.331
5Y31.07510Y27.785+3.291
1.4.2. Debt to Equity Ratio

Measures if Southern Co is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Southern Co to the  industry mean.
  • A Debt to Equity ratio of 330.0% means that company has $3.30 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Southern Co:

  • The MRQ is 3.300. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.300. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.300TTM3.3000.000
TTM3.300YOY2.052+1.249
TTM3.3005Y2.602+0.699
5Y2.60210Y2.290+0.312

2. Market Valuation of Southern Co

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Southern Co generates.

  • Above 15 is considered overpriced but always compare Southern Co to the  industry mean.
  • A PE ratio of 0.00 means the investor is paying $0.00 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Southern Co:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD-MRQ-0.000
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Southern Co:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD-MRQ-0.000
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Southern Co is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to industry mean).
  • A PB ratio of 0.00 means the investor is paying $0.00 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Southern Co:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD-MRQ-0.000
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Southern Co.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Southern Co compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--52.96552.9650%8.907+495%11.517+360%11.517+360%
Book Value Per Share--34.55034.5500%-18.415+153%-2.237+106%-1.119+103%
Current Ratio--0.6620.6620%3.318-80%4.235-84%3.978-83%
Debt To Asset Ratio--0.7440.7440%6.151-88%31.075-98%27.785-97%
Debt To Equity Ratio--3.3003.3000%2.052+61%2.602+27%2.290+44%
Dividend Per Share--2.9092.9090%2.778+5%2.791+4%2.791+4%
Eps--3.5263.5260%2.394+47%1.808+95%0.904+290%
Free Cash Flow Per Share--6.3056.3050%6.172+2%3.911+61%3.911+61%
Free Cash Flow To Equity Per Share--8.6438.6430%8.118+6%5.146+68%5.146+68%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Market Cap----0%-0%-0%-0%
Net Profit Margin--0.1170.1170%0.056+110%0.135-13%0.119-1%
Operating Margin--0.2170.2170%0.032+577%0.223-3%0.214+1%
Operating Ratio--1.2071.2070%0.925+30%0.570+112%0.634+90%
Pb Ratio-0%--0%-0%-0%-0%
Pe Ratio-0%--0%-0%-0%-0%
Price Per Share-0%--0%-0%-0%-0%
Price To Free Cash Flow Ratio-0%--0%-0%-0%-0%
Quick Ratio--0.7820.7820%1.305-40%1.698-54%1.565-50%
Return On Assets--0.0250.0250%0.360-93%12.829-100%8.900-100%
Return On Equity--0.1130.1130%0.120-6%0.642-82%0.492-77%
Total Gains Per Share--55.87355.8730%11.685+378%14.308+291%14.308+291%
Usd Book Value--34532000000.00034532000000.0000%-18405000000.000+153%-5247400000.000+115%-483702300000.000+1501%
Usd Book Value Change Per Share--52.96552.9650%8.907+495%11.517+360%11.517+360%
Usd Book Value Per Share--34.55034.5500%-18.415+153%-2.237+106%-1.119+103%
Usd Dividend Per Share--2.9092.9090%2.778+5%2.791+4%2.791+4%
Usd Eps--3.5263.5260%2.394+47%1.808+95%0.904+290%
Usd Free Cash Flow--6302000000.0006302000000.0000%6169000000.000+2%1779200000.000+254%1051300000.000+499%
Usd Free Cash Flow Per Share--6.3056.3050%6.172+2%3.911+61%3.911+61%
Usd Free Cash Flow To Equity Per Share--8.6438.6430%8.118+6%5.146+68%5.146+68%
Usd Market Cap----0%-0%-0%-0%
Usd Price Per Share-0%--0%-0%-0%-0%
Usd Profit--3428000000.0003428000000.0000%1286000000.000+167%3041200000.000+13%2467500000.000+39%
Usd Revenue--29279000000.00029279000000.0000%23113000000.000+27%23137400000.000+27%21121500000.000+39%
Usd Total Gains Per Share--55.87355.8730%11.685+378%14.308+291%14.308+291%
 EOD+0 -0MRQTTM+0 -0YOY+21 -65Y+19 -810Y+20 -7

4.2. Fundamental Score

Let's check the fundamental score of Southern Co based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.000
Price to Book Ratio (EOD)Between0-10.000
Net Profit Margin (MRQ)Greater than00.117
Operating Margin (MRQ)Greater than00.217
Quick Ratio (MRQ)Greater than10.782
Current Ratio (MRQ)Greater than10.662
Debt to Asset Ratio (MRQ)Less than10.744
Debt to Equity Ratio (MRQ)Less than13.300
Return on Equity (MRQ)Greater than0.150.113
Return on Assets (MRQ)Greater than0.050.025
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Southern Co based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
Total0/0 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2018-12-312019-12-312020-12-312021-12-312022-12-31
Other Stockholders Equity  1,600,000-691,000909,00011,452,00012,361,000-6,596,0005,765,000-21,051,000-15,286,000
Net Working Capital  8,552,000-439,0008,113,000-3,527,0004,586,0001,677,0006,263,000-11,571,000-5,308,000



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets134,891,000
Total Liabilities100,359,000
Total Stockholder Equity30,408,000
 As reported
Total Liabilities 100,359,000
Total Stockholder Equity+ 30,408,000
Total Assets = 134,891,000

Assets

Total Assets134,891,000
Total Current Assets10,416,000
Long-term Assets124,475,000
Total Current Assets
Cash And Cash Equivalents 1,917,000
Short-term Investments 8,314,000
Net Receivables 2,067,000
Inventory 1,664,000
Total Current Assets  (as reported)10,416,000
Total Current Assets  (calculated)13,962,000
+/- 3,546,000
Long-term Assets
Property Plant Equipment 176,891,000
Goodwill 5,161,000
Long Term Investments 9,757,000
Intangible Assets 406,000
Accumulated depreciation -35,297,000
Long-term Assets Other -60,292,000
Long-term Assets  (as reported)124,475,000
Long-term Assets  (calculated)96,626,000
+/- 27,849,000

Liabilities & Shareholders' Equity

Total Current Liabilities15,724,000
Long-term Liabilities84,635,000
Total Stockholder Equity30,408,000
Total Current Liabilities
Short-term Debt 2,806,000
Accounts payable 3,525,000
Other Current Liabilities 6,835,000
Total Current Liabilities  (as reported)15,724,000
Total Current Liabilities  (calculated)13,166,000
+/- 2,558,000
Long-term Liabilities
Long term Debt Total 50,656,000
Long-term Liabilities  (as reported)84,635,000
Long-term Liabilities  (calculated)50,656,000
+/- 33,979,000
Total Stockholder Equity
Retained Earnings 10,036,000
Accumulated Other Comprehensive Income -167,000
Capital Surplus 13,673,000
Treasury Stock-53,000
Total Stockholder Equity (as reported)30,408,000
Total Stockholder Equity (calculated)23,489,000
+/- 6,919,000
Other
Cash and Short Term Investments 1,917,000
Common Stock Shares Outstanding 999,474
Common Stock Total Equity5,417,000
Current Deferred Revenue2,558,000
Liabilities and Stockholders Equity 134,891,000
Net Debt 52,933,000
Net Tangible Assets 30,408,000
Net Working Capital -5,308,000
Minority Interest 4,124,000
Property Plant and Equipment Gross 129,867,000
Short Long Term Debt Total 54,850,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-31
> Total Assets 
5,237
5,736
5,989
5,839,000
6,080,000
6,455,000
7,554,000
8,809,000
550,685,000
724,390,000
862,795,000
601,000
152,000
199,000
105,000
115,000
3,272,000
3,573,000
134,891,000
134,891,0003,573,0003,272,000115,000105,000199,000152,000601,000862,795,000724,390,000550,685,0008,809,0007,554,0006,455,0006,080,0005,839,0005,9895,7365,237
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
5,599,000
6,370,000
6,526,000
9,722,000
10,072,000
9,583,000
9,817,000
8,617,000
8,965,000
10,416,000
10,416,0008,965,0008,617,0009,817,0009,583,00010,072,0009,722,0006,526,0006,370,0005,599,000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
659,000
710,000
1,404,000
1,975,000
2,130,000
1,396,000
1,975,000
1,065,000
1,798,000
1,917,000
1,917,0001,798,0001,065,0001,975,0001,396,0002,130,0001,975,0001,404,000710,000659,000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,362,000
0
8,314,000
8,314,00001,362,0000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
1,009,000
1,578,000
1,189,000
1,522,000
1,825,000
1,676,000
1,565,000
1,635,000
1,728,000
2,067,000
2,067,0001,728,0001,635,0001,565,0001,676,0001,825,0001,522,0001,189,0001,578,0001,009,000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
7,024,000
9,306,000
9,930,000
1,517,000
13,041,000
20,355,000
19,358,000
6,190,000
7,167,000
6,835,000
6,835,0007,167,0006,190,00019,358,00020,355,00013,041,0001,517,0009,930,0009,306,0007,024,000000000000
   > Long-term Assets 
5,237
5,736
5,989
5,839,000
6,080,000
6,455,000
7,554,000
8,809,000
550,685,000
724,390,000
862,795,000
601,000
152,000
199,000
105,000
115,000
3,272,000
3,573,000
124,475,000
124,475,0003,573,0003,272,000115,000105,000199,000152,000601,000862,795,000724,390,000550,685,0008,809,0007,554,0006,455,0006,080,0005,839,0005,9895,7365,237
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
51,208,000
54,868,000
61,114,000
8,977,000
79,872,000
80,797,000
83,080,000
89,436,000
92,809,000
176,891,000
176,891,00092,809,00089,436,00083,080,00080,797,00079,872,0008,977,00061,114,00054,868,00051,208,000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
2,000
6,251,000
6,268,000
5,315,000
5,280,000
5,280,000
5,280,000
5,161,000
5,161,0005,280,0005,280,0005,280,0005,315,0006,268,0006,251,0002,00000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
2,348,000
2,492,000
2,752,000
3,155,000
11,510,000
10,296,000
10,334,000
10,386,000
10,202,000
9,757,000
9,757,00010,202,00010,386,00010,334,00010,296,00011,510,0003,155,0002,752,0002,492,0002,348,000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
317,000
970,000
873,000
613,000
536,000
487,000
445,000
406,000
406,000445,000487,000536,000613,000873,000970,000317,00000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
4,334,000
9,940,000
12,748,000
12,407,000
19,026,000
16,884,000
0
0
0
00016,884,00019,026,00012,407,00012,748,0009,940,0004,334,0000000000000
> Total Liabilities 
26,123
28,592
30,743
32,324,000
33,989,000
36,086,000
37,748,000
40,607,000
2,249,501,000
2,836,370,000
3,538,917,000
5,598,000
9,330,000
8,708,000
7,599,000
7,678,000
30,579,000
21,978,000
100,359,000
100,359,00021,978,00030,579,0007,678,0007,599,0008,708,0009,330,0005,598,0003,538,917,0002,836,370,0002,249,501,00040,607,00037,748,00036,086,00033,989,00032,324,00030,74328,59226,123
   > Total Current Liabilities 
3,791
5,240
6,353
5,631,000
5,226,000
5,584,000
6,472,000
6,577,000
197,572,000
127,674,000
947,490,000
1,239,000
1,903,000
1,232,000
1,031,000
1,704,000
4,031,000
2,702,000
15,724,000
15,724,0002,702,0004,031,0001,704,0001,031,0001,232,0001,903,0001,239,000947,490,000127,674,000197,572,0006,577,0006,472,0005,584,0005,226,0005,631,0006,3535,2403,791
       Short-term Debt 
426
1,258
1,941
1,272,000
953,000
639,000
1,297,000
859,000
70,968,000
1,951,000
194,917,000
137,000
209,000
105,000
100,000
549,000
211,000
1,440,000
2,806,000
2,806,0001,440,000211,000549,000100,000105,000209,000137,000194,917,0001,951,00070,968,000859,0001,297,000639,000953,0001,272,0001,9411,258426
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
4,270,000
4,206,000
4,828,000
6,331,000
0
0
0
0
0
000006,331,0004,828,0004,206,0004,270,0000000000000
       Accounts payable 
885
1,229
1,081
1,214,000
1,250,000
1,329,000
1,275,000
1,553,000
87,000
2,616,000
71,700,000
198,000
148,000
3,983,000
4,738,000
4,240,000
2,312,000
2,169,000
3,525,000
3,525,0002,169,0002,312,0004,240,0004,738,0003,983,000148,000198,00071,700,0002,616,00087,0001,553,0001,275,0001,329,0001,250,0001,214,0001,0811,229885
       Other Current Liabilities 
2,280
2,533
3,082
2,871,000
2,721,000
3,285,000
3,568,000
3,818,000
107,003,000
112,395,000
665,594,000
887,000
1,529,000
1,127,000
931,000
1,155,000
3,544,000
2,596,000
6,835,000
6,835,0002,596,0003,544,0001,155,000931,0001,127,0001,529,000887,000665,594,000112,395,000107,003,0003,818,0003,568,0003,285,0002,721,0002,871,0003,0822,5332,280
   > Long-term Liabilities 
22,332
23,352
24,390
26,693,000
28,763,000
30,502,000
31,276,000
34,030,000
2,051,929,000
2,708,696,000
2,591,427,000
4,359,000
7,427,000
7,476,000
6,568,000
5,974,000
26,548,000
19,276,000
84,635,000
84,635,00019,276,00026,548,0005,974,0006,568,0007,476,0007,427,0004,359,0002,591,427,0002,708,696,0002,051,929,00034,030,00031,276,00030,502,00028,763,00026,693,00024,39023,35222,332
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
21,344,000
20,841,000
24,688,000
42,629,000
44,462,000
40,736,000
41,798,000
45,073,000
50,120,000
50,656,000
50,656,00050,120,00045,073,00041,798,00040,736,00044,462,00042,629,00024,688,00020,841,00021,344,000000000000
       Warrants
0
0
0
0
0
0
0
0
0
375,000
414,000
161,000
0
324,000
291,000
291,000
582,000
582,000
0
0582,000582,000291,000291,000324,0000161,000414,000375,000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
6,217,000
7,952,000
9,838,000
10,041,000
0
0
0
0
0
0000010,041,0009,838,0007,952,0006,217,0000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
13,071,000
14,406,000
17,419,000
17,056,000
0
0
0
0
0
0000017,056,00017,419,00014,406,00013,071,0000000000000
> Total Stockholder Equity
10,839
11,285
12,115
13,465,000
14,358,000
15,585,000
16,909,000
18,285,000
1,522,357,000
1,563,952,000
1,751,856,000
2,483,000
4,430,000
5,138,000
2,968,000
2,368,000
16,501,000
10,713,000
30,408,000
30,408,00010,713,00016,501,0002,368,0002,968,0005,138,0004,430,0002,483,0001,751,856,0001,563,952,0001,522,357,00018,285,00016,909,00015,585,00014,358,00013,465,00012,11511,28510,839
   Common Stock
10,278
10,689
11,371
12,385,000
13,276,000
0
0
0
0
4,461,000
4,539,000
4,572,000
4,952,000
5,038,000
5,164,000
5,257,000
398,000
1,222,000
35,825,000
35,825,0001,222,000398,0005,257,0005,164,0005,038,0004,952,0004,572,0004,539,0004,461,000000013,276,00012,385,00011,37110,68910,278
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
9,510,000
9,609,000
10,010,000
0
8,885,000
8,706,000
10,877,000
11,311,000
10,929,000
11,538,000
11,538,00010,929,00011,311,00010,877,0008,706,0008,885,000010,010,0009,609,0009,510,000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
-776,000
2,919,000
3,286,000
4,000
35,000
-2,000
16,000
-26,000
-47,000
-13,000
-167,000
-167,000-13,000-47,000-26,00016,000-2,00035,0004,0003,286,0002,919,000-776,00000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
5,362,000
5,955,000
6,282,000
9,661,000
10,469,000
11,094,000
11,734,000
11,834,000
11,950,000
13,673,000
13,673,00011,950,00011,834,00011,734,00011,094,00010,469,0009,661,0006,282,0005,955,0005,362,000000000000
   Treasury Stock-53,000-47,000-46,000-42,000-38,000-36,000-31,000-142,00000000000000
   Other Stockholders Equity 
0
0
0
0
0
15,210,000
16,534,000
17,910,000
1,027,548,000
1,029,035,000
1,175,392,000
1,822,000
3,671,000
3,662,000
1,600,000
909,000
12,361,000
5,765,000
-15,286,000
-15,286,0005,765,00012,361,000909,0001,600,0003,662,0003,671,0001,822,0001,175,392,0001,029,035,0001,027,548,00017,910,00016,534,00015,210,00000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue29,279,000
Cost of Revenue-11,432,000
Gross Profit17,847,00017,847,000
 
Operating Income (+$)
Gross Profit17,847,000
Operating Expense-23,909,000
Operating Income6,341,000-6,062,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,411,000
Selling And Marketing Expenses0
Operating Expense23,909,0001,411,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-2,022,000
Other Finance Cost-2,022,000
Net Interest Income0
 
Pretax Income (+$)
Operating Income6,341,000
Net Interest Income0
Other Non-Operating Income Expenses875,000
Income Before Tax (EBT)4,223,0008,459,000
EBIT - interestExpense = 4,319,000
4,223,000
5,450,000
Interest Expense2,022,000
Earnings Before Interest and Taxes (EBIT)6,341,0006,245,000
Earnings Before Interest and Taxes (EBITDA)10,405,000
 
After tax Income (+$)
Income Before Tax4,223,000
Tax Provision-0
Net Income From Continuing Ops3,428,0004,223,000
Net Income3,428,000
Net Income Applicable To Common Shares3,524,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring251,000
Other Operating Expenses35,341,000
Total Other Income/Expenses Net-2,118,000-875,000
 

1.4. Technical Score

Let's check the technical score of Southern Co based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
Total0/0 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Southern Co with someone you think should read this too:
  • Are you bullish or bearish on Southern Co? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Southern Co? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Southern Co

I send you an email if I find something interesting about Southern Co.


Comments

How you think about this?

Leave a comment

Stay informed about Southern Co.

Receive notifications about Southern Co in your mailbox!