25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Streamplay Studio Ltd.
Buy, Hold or Sell?

Let's analyze Streamplay together

I guess you are interested in Streamplay Studio Ltd.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Streamplay Studio Ltd.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Streamplay Studio Ltd.

I send you an email if I find something interesting about Streamplay Studio Ltd..

1. Quick Overview

1.1. Quick analysis of Streamplay (30 sec.)










1.2. What can you expect buying and holding a share of Streamplay? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.01
Expected worth in 1 year
A$0.00
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
A$-0.01
Return On Investment
-144.9%

For what price can you sell your share?

Current Price per Share
A$0.01
Expected price per share
A$0.006 - A$0.007
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Streamplay (5 min.)




Live pricePrice per Share (EOD)
A$0.01
Intrinsic Value Per Share
A$-0.02 - A$0.01
Total Value Per Share
A$-0.01 - A$0.02

2.2. Growth of Streamplay (5 min.)




Is Streamplay growing?

Current yearPrevious yearGrowGrow %
How rich?$10.9m$12.9m-$1.9m-17.8%

How much money is Streamplay making?

Current yearPrevious yearGrowGrow %
Making money-$2.3m$4.5m-$6.8m-296.5%
Net Profit Margin-195.8%1,010.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Streamplay (5 min.)




2.4. Comparing to competitors in the Electronic Gaming & Multimedia industry (5 min.)




  Industry Rankings (Electronic Gaming & Multimedia)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Streamplay?

Welcome investor! Streamplay's management wants to use your money to grow the business. In return you get a share of Streamplay.

First you should know what it really means to hold a share of Streamplay. And how you can make/lose money.

Speculation

The Price per Share of Streamplay is A$0.007. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Streamplay.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Streamplay, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.01. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Streamplay.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-28.7%0.00-28.7%0.0056.7%0.00-0.6%0.00-17.2%
Usd Book Value Change Per Share0.00-24.3%0.00-24.3%0.0060.2%0.0020.7%0.007.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-24.3%0.00-24.3%0.0060.2%0.0020.7%0.007.7%
Usd Price Per Share0.01-0.01-0.01-0.01-0.01-
Price to Earnings Ratio-3.00--3.00-2.03-10.46-3.12-
Price-to-Total Gains Ratio-3.55--3.55-1.91--8.18--5.69-
Price to Book Ratio0.63-0.63-0.72-4.91-8.52-
Price-to-Total Gains Ratio-3.55--3.55-1.91--8.18--5.69-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0046942
Number of shares213028
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (213028 shares)-362.32308.80
Gains per Year (213028 shares)-1,449.291,235.19
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-1449-1459012351225
20-2899-2908024702460
30-4348-4357037063695
40-5797-5806049414930
50-7246-7255061766165
60-8696-8704074117400
70-10145-10153086468635
80-11594-11602098819870
90-13044-1305101111711105
100-14493-1450001235212340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%3.07.00.030.0%5.027.00.015.6%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%4.06.00.040.0%14.018.00.043.8%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%1.00.031.03.1%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%4.06.00.040.0%14.018.00.043.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Streamplay Studio Ltd. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.003-0.0030%0.006-140%0.002-217%0.001-416%
Book Value Per Share--0.0140.0140%0.017-15%0.009+56%0.005+199%
Current Ratio--10.44510.4450%6.864+52%8.394+24%6.004+74%
Debt To Asset Ratio--0.1020.1020%0.141-28%0.191-47%5.711-98%
Debt To Equity Ratio--0.1130.1130%0.164-31%0.313-64%0.316-64%
Dividend Per Share----0%-0%-0%-0%
Eps---0.003-0.0030%0.006-151%0.000-98%-0.002-40%
Free Cash Flow Per Share---0.003-0.0030%0.000-1130%0.000-93%0.000-85%
Free Cash Flow To Equity Per Share---0.003-0.0030%0.000-1130%0.002-258%0.001-278%
Gross Profit Margin--1.1021.1020%0.980+12%0.873+26%0.937+18%
Intrinsic Value_10Y_max--0.007--------
Intrinsic Value_10Y_min---0.022--------
Intrinsic Value_1Y_max--0.001--------
Intrinsic Value_1Y_min---0.001--------
Intrinsic Value_3Y_max--0.002--------
Intrinsic Value_3Y_min---0.004--------
Intrinsic Value_5Y_max--0.003--------
Intrinsic Value_5Y_min---0.008--------
Market Cap8053989.888-29%10355129.85610355129.8560%13806839.808-25%21860829.696-53%15578717.583-34%
Net Profit Margin---1.958-1.9580%10.102-119%-12.432+535%-50.037+2455%
Operating Margin---2.772-2.7720%9.315-130%-10.758+288%-15.802+470%
Operating Ratio--3.7723.7720%3.304+14%15.350-75%18.486-80%
Pb Ratio0.492-29%0.6330.6330%0.716-12%4.906-87%8.516-93%
Pe Ratio-2.334+22%-3.001-3.0010%2.027-248%10.458-129%3.116-196%
Price Per Share0.007-29%0.0090.0090%0.012-25%0.019-53%0.014-34%
Price To Free Cash Flow Ratio-2.700+22%-3.472-3.4720%47.665-107%4.570-176%-4.207+21%
Price To Total Gains Ratio-2.760+22%-3.549-3.5490%1.909-286%-8.182+131%-5.693+60%
Quick Ratio--16.27416.2740%6.864+137%9.463+72%6.532+149%
Return On Assets---0.189-0.1890%0.302-163%-0.284+50%-16.826+8786%
Return On Equity---0.211-0.2110%0.352-160%-0.307+46%-0.213+1%
Total Gains Per Share---0.003-0.0030%0.006-140%0.002-217%0.001-416%
Usd Book Value--10973959.93410973959.9340%12930875.348-15%7043146.162+56%3666802.241+199%
Usd Book Value Change Per Share---0.002-0.0020%0.004-140%0.001-217%0.001-416%
Usd Book Value Per Share--0.0100.0100%0.011-15%0.006+56%0.003+199%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.002-0.0020%0.004-151%0.000-98%-0.001-40%
Usd Free Cash Flow---2000285.127-2000285.1270%194249.349-1130%-136160.904-93%-270350.311-86%
Usd Free Cash Flow Per Share---0.002-0.0020%0.000-1130%0.000-93%0.000-85%
Usd Free Cash Flow To Equity Per Share---0.002-0.0020%0.000-1130%0.001-258%0.001-278%
Usd Market Cap5401005.619-29%6944150.0816944150.0810%9258866.775-25%14659872.394-53%10447088.011-34%
Usd Price Per Share0.005-29%0.0060.0060%0.008-25%0.013-53%0.009-34%
Usd Profit---2313696.073-2313696.0730%4546999.276-151%-86857.721-96%-1403541.122-39%
Usd Revenue--1181473.1391181473.1390%450119.461+162%1800653.275-34%1046278.570+13%
Usd Total Gains Per Share---0.002-0.0020%0.004-140%0.001-217%0.001-416%
 EOD+3 -5MRQTTM+0 -0YOY+10 -245Y+18 -1610Y+18 -16

3.3 Fundamental Score

Let's check the fundamental score of Streamplay Studio Ltd. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.334
Price to Book Ratio (EOD)Between0-10.492
Net Profit Margin (MRQ)Greater than0-1.958
Operating Margin (MRQ)Greater than0-2.772
Quick Ratio (MRQ)Greater than116.274
Current Ratio (MRQ)Greater than110.445
Debt to Asset Ratio (MRQ)Less than10.102
Debt to Equity Ratio (MRQ)Less than10.113
Return on Equity (MRQ)Greater than0.15-0.211
Return on Assets (MRQ)Greater than0.05-0.189
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Streamplay Studio Ltd. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.000
Ma 20Greater thanMa 500.007
Ma 50Greater thanMa 1000.007
Ma 100Greater thanMa 2000.008
OpenGreater thanClose0.007
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Streamplay Studio Ltd.

StreamPlay Studio Limited operates social gaming platform technology for eSports and gaming in Pacific and South Africa. It provides technology primarily for eSports and gaming. The company was formerly known as Emerge Gaming Limited and changed its name to StreamPlay Studio Limited in December 2022. The company is headquartered in Sydney, Australia.

Fundamental data was last updated by Penke on 2024-08-28 05:54:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Streamplay earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Streamplay to the Electronic Gaming & Multimedia industry mean.
  • A Net Profit Margin of -195.8% means that $-1.96 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Streamplay Studio Ltd.:

  • The MRQ is -195.8%. The company is making a huge loss. -2
  • The TTM is -195.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-195.8%TTM-195.8%0.0%
TTM-195.8%YOY1,010.2%-1,206.0%
TTM-195.8%5Y-1,243.2%+1,047.4%
5Y-1,243.2%10Y-5,003.7%+3,760.5%
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ-195.8%1.4%-197.2%
TTM-195.8%-0.8%-195.0%
YOY1,010.2%0.9%+1,009.3%
5Y-1,243.2%-1.9%-1,241.3%
10Y-5,003.7%2.0%-5,005.7%
4.3.1.2. Return on Assets

Shows how efficient Streamplay is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Streamplay to the Electronic Gaming & Multimedia industry mean.
  • -18.9% Return on Assets means that Streamplay generated $-0.19 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Streamplay Studio Ltd.:

  • The MRQ is -18.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -18.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-18.9%TTM-18.9%0.0%
TTM-18.9%YOY30.2%-49.1%
TTM-18.9%5Y-28.4%+9.4%
5Y-28.4%10Y-1,682.6%+1,654.2%
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ-18.9%0.3%-19.2%
TTM-18.9%-0.1%-18.8%
YOY30.2%0.1%+30.1%
5Y-28.4%-0.1%-28.3%
10Y-1,682.6%1.3%-1,683.9%
4.3.1.3. Return on Equity

Shows how efficient Streamplay is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Streamplay to the Electronic Gaming & Multimedia industry mean.
  • -21.1% Return on Equity means Streamplay generated $-0.21 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Streamplay Studio Ltd.:

  • The MRQ is -21.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -21.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-21.1%TTM-21.1%0.0%
TTM-21.1%YOY35.2%-56.2%
TTM-21.1%5Y-30.7%+9.6%
5Y-30.7%10Y-21.3%-9.3%
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ-21.1%0.4%-21.5%
TTM-21.1%-0.1%-21.0%
YOY35.2%0.2%+35.0%
5Y-30.7%-0.2%-30.5%
10Y-21.3%1.9%-23.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Streamplay Studio Ltd..

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Streamplay is operating .

  • Measures how much profit Streamplay makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Streamplay to the Electronic Gaming & Multimedia industry mean.
  • An Operating Margin of -277.2% means the company generated $-2.77  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Streamplay Studio Ltd.:

  • The MRQ is -277.2%. The company is operating very inefficient. -2
  • The TTM is -277.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-277.2%TTM-277.2%0.0%
TTM-277.2%YOY931.5%-1,208.7%
TTM-277.2%5Y-1,075.8%+798.6%
5Y-1,075.8%10Y-1,580.2%+504.4%
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ-277.2%-2.1%-275.1%
TTM-277.2%0.3%-277.5%
YOY931.5%4.7%+926.8%
5Y-1,075.8%3.8%-1,079.6%
10Y-1,580.2%6.5%-1,586.7%
4.3.2.2. Operating Ratio

Measures how efficient Streamplay is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electronic Gaming & Multimedia industry mean).
  • An Operation Ratio of 3.77 means that the operating costs are $3.77 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Streamplay Studio Ltd.:

  • The MRQ is 3.772. The company is inefficient in keeping operating costs low. -1
  • The TTM is 3.772. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ3.772TTM3.7720.000
TTM3.772YOY3.304+0.468
TTM3.7725Y15.350-11.578
5Y15.35010Y18.486-3.136
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7721.268+2.504
TTM3.7721.198+2.574
YOY3.3041.045+2.259
5Y15.3501.078+14.272
10Y18.4861.025+17.461
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Streamplay Studio Ltd..

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Streamplay is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electronic Gaming & Multimedia industry mean).
  • A Current Ratio of 10.45 means the company has $10.45 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Streamplay Studio Ltd.:

  • The MRQ is 10.445. The company is very able to pay all its short-term debts. +2
  • The TTM is 10.445. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ10.445TTM10.4450.000
TTM10.445YOY6.864+3.581
TTM10.4455Y8.394+2.051
5Y8.39410Y6.004+2.389
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ10.4452.218+8.227
TTM10.4452.306+8.139
YOY6.8642.472+4.392
5Y8.3942.683+5.711
10Y6.0042.665+3.339
4.4.3.2. Quick Ratio

Measures if Streamplay is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Streamplay to the Electronic Gaming & Multimedia industry mean.
  • A Quick Ratio of 16.27 means the company can pay off $16.27 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Streamplay Studio Ltd.:

  • The MRQ is 16.274. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 16.274. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ16.274TTM16.2740.000
TTM16.274YOY6.864+9.410
TTM16.2745Y9.463+6.811
5Y9.46310Y6.532+2.931
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ16.2740.984+15.290
TTM16.2741.274+15.000
YOY6.8641.798+5.066
5Y9.4632.071+7.392
10Y6.5322.064+4.468
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Streamplay Studio Ltd..

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Streamplay assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Streamplay to Electronic Gaming & Multimedia industry mean.
  • A Debt to Asset Ratio of 0.10 means that Streamplay assets are financed with 10.2% credit (debt) and the remaining percentage (100% - 10.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Streamplay Studio Ltd.:

  • The MRQ is 0.102. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.102. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.102TTM0.1020.000
TTM0.102YOY0.141-0.039
TTM0.1025Y0.191-0.089
5Y0.19110Y5.711-5.520
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1020.267-0.165
TTM0.1020.269-0.167
YOY0.1410.280-0.139
5Y0.1910.301-0.110
10Y5.7110.326+5.385
4.5.4.2. Debt to Equity Ratio

Measures if Streamplay is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Streamplay to the Electronic Gaming & Multimedia industry mean.
  • A Debt to Equity ratio of 11.3% means that company has $0.11 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Streamplay Studio Ltd.:

  • The MRQ is 0.113. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.113. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.113TTM0.1130.000
TTM0.113YOY0.164-0.050
TTM0.1135Y0.313-0.199
5Y0.31310Y0.316-0.003
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1130.352-0.239
TTM0.1130.356-0.243
YOY0.1640.379-0.215
5Y0.3130.467-0.154
10Y0.3160.461-0.145
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Streamplay generates.

  • Above 15 is considered overpriced but always compare Streamplay to the Electronic Gaming & Multimedia industry mean.
  • A PE ratio of -3.00 means the investor is paying $-3.00 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Streamplay Studio Ltd.:

  • The EOD is -2.334. Based on the earnings, the company is expensive. -2
  • The MRQ is -3.001. Based on the earnings, the company is expensive. -2
  • The TTM is -3.001. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.334MRQ-3.001+0.667
MRQ-3.001TTM-3.0010.000
TTM-3.001YOY2.027-5.029
TTM-3.0015Y10.458-13.459
5Y10.45810Y3.116+7.342
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
EOD-2.3342.049-4.383
MRQ-3.0013.148-6.149
TTM-3.001-0.786-2.215
YOY2.0274.422-2.395
5Y10.45812.360-1.902
10Y3.11611.577-8.461
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Streamplay Studio Ltd.:

  • The EOD is -2.700. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.472. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.472. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.700MRQ-3.472+0.771
MRQ-3.472TTM-3.4720.000
TTM-3.472YOY47.665-51.136
TTM-3.4725Y4.570-8.041
5Y4.57010Y-4.207+8.776
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
EOD-2.700-1.008-1.692
MRQ-3.472-1.620-1.852
TTM-3.472-1.273-2.199
YOY47.665-0.181+47.846
5Y4.5701.512+3.058
10Y-4.2072.693-6.900
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Streamplay is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electronic Gaming & Multimedia industry mean).
  • A PB ratio of 0.63 means the investor is paying $0.63 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Streamplay Studio Ltd.:

  • The EOD is 0.492. Based on the equity, the company is cheap. +2
  • The MRQ is 0.633. Based on the equity, the company is cheap. +2
  • The TTM is 0.633. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.492MRQ0.633-0.141
MRQ0.633TTM0.6330.000
TTM0.633YOY0.716-0.083
TTM0.6335Y4.906-4.273
5Y4.90610Y8.516-3.610
Compared to industry (Electronic Gaming & Multimedia)
PeriodCompanyIndustry (mean)+/- 
EOD0.4921.538-1.046
MRQ0.6331.914-1.281
TTM0.6332.145-1.512
YOY0.7162.273-1.557
5Y4.9063.268+1.638
10Y8.5163.345+5.171
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-06-302020-06-302021-06-302022-06-302023-06-30
Income Tax Expense  259-25724344355911,026-2,017-990



6.2. Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets18,221
Total Liabilities1,856
Total Stockholder Equity16,364
 As reported
Total Liabilities 1,856
Total Stockholder Equity+ 16,364
Total Assets = 18,221

Assets

Total Assets18,221
Total Current Assets16,126
Long-term Assets2,094
Total Current Assets
Cash And Cash Equivalents 6,404
Short-term Investments 9,000
Net Receivables 723
Inventory -217
Other Current Assets 217
Total Current Assets  (as reported)16,126
Total Current Assets  (calculated)16,126
+/-0
Long-term Assets
Property Plant Equipment 13
Goodwill 800
Intangible Assets 803
Other Assets 1,278
Long-term Assets  (as reported)2,094
Long-term Assets  (calculated)2,894
+/- 800

Liabilities & Shareholders' Equity

Total Current Liabilities1,544
Long-term Liabilities313
Total Stockholder Equity16,364
Total Current Liabilities
Accounts payable 316
Other Current Liabilities 1,228
Total Current Liabilities  (as reported)1,544
Total Current Liabilities  (calculated)1,544
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)313
Long-term Liabilities  (calculated)0
+/- 313
Total Stockholder Equity
Common Stock72,402
Retained Earnings -57,242
Accumulated Other Comprehensive Income 1,205
Total Stockholder Equity (as reported)16,364
Total Stockholder Equity (calculated)16,364
+/-0
Other
Cash and Short Term Investments 15,404
Common Stock Shares Outstanding 1,130,624
Liabilities and Stockholders Equity 18,221
Net Debt -6,404
Net Working Capital 14,582



6.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-301992-06-301991-06-301990-06-301989-06-30
> Total Assets 
261
264
264
528
1,449
860
386
297
799
315
225
788
291
315
120
1,126
680
4,024
2,908
4,992
4,796
5,818
5,586
13,278
8,605
5,282
76
1,002
481
4,637
3,251
2,041
24,953
22,444
18,221
18,22122,44424,9532,0413,2514,6374811,002765,2828,60513,2785,5865,8184,7964,9922,9084,0246801,1261203152917882253157992973868601,449528264264261
   > Total Current Assets 
0
0
0
426
1,372
785
307
241
694
236
194
649
281
296
109
1,112
638
3,988
2,754
1,687
205
1,300
985
2,105
1,051
419
28
973
461
3,739
3,246
2,038
23,165
21,699
16,126
16,12621,69923,1652,0383,2463,739461973284191,0512,1059851,3002051,6872,7543,9886381,1121092962816491942366942413077851,372426000
       Cash And Cash Equivalents 
0
0
0
426
1,372
782
307
240
694
236
174
609
237
271
91
1,050
590
3,938
2,611
1,593
114
1,223
806
1,170
587
277
9
963
441
3,606
3,182
1,992
15,877
17,868
6,404
6,40417,86815,8771,9923,1823,60644196392775871,1708061,2231141,5932,6113,9385901,050912712376091742366942403077821,372426000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,000
9,0000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
3
0
0
0
0
15
0
43
25
17
46
33
49
120
48
32
34
98
26
313
27
14
10
17
124
64
24
2,199
3,832
723
7233,8322,19924641241710142731326983432481204933461725430150000300000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
3
0
59
43
81
4
3
8
5
0
4
10
64
23
5,090
47
217
217475,09023641040583481435903000000040000000000
   > Long-term Assets 
261
264
264
102
77
75
79
56
105
79
31
139
10
19
12
13
42
36
155
3,305
4,591
4,519
4,601
11,173
7,553
4,863
47
29
19
898
5
3
1,788
744
2,094
2,0947441,788358981929474,8637,55311,1734,6014,5194,5913,305155364213121910139317910556797577102264264261
       Property Plant Equipment 
261
264
264
102
77
75
79
56
105
79
31
138
10
19
12
13
42
36
155
3,305
4,591
4,519
4,601
7,908
7,553
4,863
47
29
19
0
5
3
45
10
13
1310453501929474,8637,5537,9084,6014,5194,5913,305155364213121910138317910556797577102264264261
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
898
0
0
0
0
800
800000089800000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
898
0
5
5
4
803
803455089800000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,738
730
1,278
1,2787301,73800000000000000000000000000000000
> Total Liabilities 
505
525
539
109
10
76
49
22
74
27
48
29
246
52
67
223
108
233
496
858
1,809
918
1,209
1,067
1,463
4,207
4,143
101
152
708
217
257
12,904
3,161
1,856
1,8563,16112,9042572177081521014,1434,2071,4631,0671,2099181,80985849623310822367522462948277422497610109539525505
   > Total Current Liabilities 
505
1
1
109
10
76
49
22
74
27
48
29
246
52
67
223
108
218
496
858
1,809
918
1,209
1,067
1,463
4,207
4,143
101
152
708
217
257
12,904
3,161
1,544
1,5443,16112,9042572177081521014,1434,2071,4631,0671,2099181,8098584962181082236752246294827742249761010911505
       Short-term Debt 
504
0
0
101
0
0
0
0
13
12
0
0
0
0
0
0
0
0
0
0
1,100
0
189
0
0
2,572
3,337
0
0
50
0
0
10,782
0
0
0010,7820050003,3372,5720018901,10000000000001213000010100504
       Accounts payable 
1
1
1
0
0
0
0
0
29
7
28
8
0
37
61
0
0
0
0
0
689
901
1,010
993
1,355
1,521
711
95
147
658
217
185
1,226
693
316
3166931,226185217658147957111,5211,3559931,010901689000006137082872900000111
       Other Current Liabilities 
0
0
0
8
0
67
40
21
17
4
10
20
0
15
6
0
0
0
0
0
20
17
10
74
108
114
95
6
6
75
0
72
11,678
2,468
1,228
1,2282,46811,67872075669511410874101720000006150201041721406708000
   > Long-term Liabilities 
0
524
538
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
313
313000000000000000015000000000000005385240
> Total Stockholder Equity
-244
-261
-275
419
1,439
784
337
275
725
288
177
759
45
263
53
902
572
3,791
2,412
4,134
2,986
4,901
4,377
12,211
9,308
5,025
-4,068
902
328
3,929
3,034
1,784
12,049
19,283
16,364
16,36419,28312,0491,7843,0343,929328902-4,0685,0259,30812,2114,3774,9012,9864,1342,4123,79157290253263457591772887252753377841,439419-275-261-244
   Common Stock
900
900
900
1,980
4,613
4,831
4,832
7,783
11,277
13,549
7,095
9,186
10,574
11,398
11,942
14,204
15,868
22,658
25,410
29,550
30,679
35,582
38,588
45,531
48,530
48,530
49,532
51,584
51,584
58,881
60,673
60,695
72,210
72,210
72,402
72,40272,21072,21060,69560,67358,88151,58451,58449,53248,53048,53045,53138,58835,58230,67929,55025,41022,65815,86814,20411,94211,39810,5749,1867,09513,54911,2777,7834,8324,8314,6131,980900900900
   Retained Earnings -57,242-53,822-60,851-61,118-59,827-56,882-51,791-51,217-54,425-41,816-37,964-33,135-33,934-31,304-28,409-26,562-23,137-18,945-15,297-13,301-11,889-11,135-10,529-8,427-6,918-6,441-5,549-4,583-3,861-3,414-2,650-2,335-2,453-2,438-2,422
   Accumulated Other Comprehensive Income 
1,278
1,277
1,278
774
1,278
908
908
908
-5,003
-6,821
0
0
0
0
0
0
0
78
139
1,145
717
622
-277
-185
-1,258
-1,689
825
535
535
1,922
2,188
2,208
441
864
1,205
1,2058644412,2082,1881,922535535825-1,689-1,258-185-2776227171,145139780000000-6,821-5,0039089089081,2787741,2781,2771,278
   Capital Surplus 00000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000



6.4. Balance Sheets

Currency in AUD. All numbers in thousands.




6.5. Cash Flows

All numbers in thousands.




6.6. Income Statements

Currency in AUD. All numbers in thousands.