> Total Assets | 0 | 0 | 0 | 1,756,700 | 1,783,000 | 1,839,800 | 2,085,500 | 2,277,200 | 2,306,400 | 2,286,900 | 2,407,500 | 2,556,400 | 2,532,500 | 2,679,100 | 5,798,200 | 5,895,900 | 5,908,900 | 6,046,400 | 7,414,400 | 7,662,700 | 7,956,800 | 7,932,800 | 13,043,300 | 13,277,000 | 13,396,600 | 13,454,800 | 13,880,900 | 14,223,243 | 14,076,463 | 48,920 | 51,953 | 13,937,945 | 13,742,816 | 13,673,961 | 13,682,873 | 13,810,954 | 13,608,590 | 14,486,003 | 14,764,596 | 14,904,502 | 14,974,190 | 14,826,185 | 15,104,977 | 15,684,721 | 15,658,607 | 16,264,110 | 16,180,024 | 22,070,019 | 21,516,679 | 21,318,066 | 21,339,884 | 21,131,039 | 21,016,967 | 20,915,867 | 21,003,618 | 22,084,455 | 23,743,590 | 22,884,263 | 23,658,366 | 23,605,662 | 23,503,125 | 23,669,761 | 23,764,275 | 23,596,672 | 23,287,488 | 25,010,318 | 25,976,604 | 25,948,266 | 24,977,276 | 23,924,616 | 24,788,287 | 24,857,429 | 24,569,273 | 24,534,022 | 25,575,208 | 26,216,925 | 32,417,465 | 31,986,583 | 31,977,977 | 32,586,606 | 31,886,123 | 32,015,137 | 32,111,409 | 33,324,574 | 32,755,599 | 30,586,414 | 29,672,165 | 29,532,330 | 30,275,527 | 30,083,531 | 30,641,303 | 30,650,673 | 31,398,498 | 31,379,783 | 31,668,848 | 31,103,578 | 30,946,093 | 30,965,966 | 31,032,410 | 32,257,638 | 31,017,860 | 30,843,140 | 31,079,693 | 30,686,223 | 30,841,776 | 30,732,915 | 33,844,226 | 31,231,630 | 34,121,114 | 34,026,170 | 31,661,575 | 34,786,846 | 34,411,504 | 34,827,856 | 33,946,139 | 33,777,379 | 33,451,427 | 33,079,036 | 32,795,363 | 33,011,274 | 33,297,796 |
| 33,297,796 | 33,011,274 | 32,795,363 | 33,079,036 | 33,451,427 | 33,777,379 | 33,946,139 | 34,827,856 | 34,411,504 | 34,786,846 | 31,661,575 | 34,026,170 | 34,121,114 | 31,231,630 | 33,844,226 | 30,732,915 | 30,841,776 | 30,686,223 | 31,079,693 | 30,843,140 | 31,017,860 | 32,257,638 | 31,032,410 | 30,965,966 | 30,946,093 | 31,103,578 | 31,668,848 | 31,379,783 | 31,398,498 | 30,650,673 | 30,641,303 | 30,083,531 | 30,275,527 | 29,532,330 | 29,672,165 | 30,586,414 | 32,755,599 | 33,324,574 | 32,111,409 | 32,015,137 | 31,886,123 | 32,586,606 | 31,977,977 | 31,986,583 | 32,417,465 | 26,216,925 | 25,575,208 | 24,534,022 | 24,569,273 | 24,857,429 | 24,788,287 | 23,924,616 | 24,977,276 | 25,948,266 | 25,976,604 | 25,010,318 | 23,287,488 | 23,596,672 | 23,764,275 | 23,669,761 | 23,503,125 | 23,605,662 | 23,658,366 | 22,884,263 | 23,743,590 | 22,084,455 | 21,003,618 | 20,915,867 | 21,016,967 | 21,131,039 | 21,339,884 | 21,318,066 | 21,516,679 | 22,070,019 | 16,180,024 | 16,264,110 | 15,658,607 | 15,684,721 | 15,104,977 | 14,826,185 | 14,974,190 | 14,904,502 | 14,764,596 | 14,486,003 | 13,608,590 | 13,810,954 | 13,682,873 | 13,673,961 | 13,742,816 | 13,937,945 | 51,953 | 48,920 | 14,076,463 | 14,223,243 | 13,880,900 | 13,454,800 | 13,396,600 | 13,277,000 | 13,043,300 | 7,932,800 | 7,956,800 | 7,662,700 | 7,414,400 | 6,046,400 | 5,908,900 | 5,895,900 | 5,798,200 | 2,679,100 | 2,532,500 | 2,556,400 | 2,407,500 | 2,286,900 | 2,306,400 | 2,277,200 | 2,085,500 | 1,839,800 | 1,783,000 | 1,756,700 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 70,000 | 70,000 | 70,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,946,600 | 347,776 | 1,997,700 | 1,924,000 | 2,223,900 | 608,866 | 361,734 | 9,467 | 10,342 | 707,710 | 601,595 | 574,412 | 523,652 | 656,340 | 616,532 | 600,852 | 599,762 | 783,595 | 676,970 | 616,290 | 637,061 | 840,823 | 747,223 | 804,826 | 782,838 | 881,674 | 603,454 | 686,181 | 729,688 | 694,127 | 2,189,374 | 638,254 | 2,128,422 | 2,835,723 | 2,553,549 | 2,558,770 | 2,756,951 | 2,836,097 | 2,671,161 | 1,394,997 | 1,545,543 | 1,709,100 | 1,798,423 | 3,557,796 | 4,734,331 | 4,992,447 | 5,473,146 | 5,871,057 | 4,824,034 | 1,223,454 | 1,659,700 | 1,822,608 | 1,640,739 | 1,936,381 | 1,297,634 | 1,062,416 | 909,109 | 2,165,396 | 1,284,076 | 1,587,217 | 1,629,214 | 2,795,197 | 1,543,847 | 2,153,656 | 1,334,855 | 1,564,796 | 1,357,466 | 1,102,829 | 1,421,205 | 1,711,315 | 1,378,331 | 1,485,098 | 1,441,170 | 1,676,135 | 1,135,000 | 1,128,694 | 1,195,022 | 2,809,171 | 1,053,365 | 1,395,798 | 1,418,448 | 1,794,613 | 1,169,961 | 1,216,138 | 4,422,847 | 1,994,106 | 4,518,343 | 4,763,795 | 2,534,608 | 2,714,136 | 2,297,739 | 2,588,530 | 1,718,476 | 2,336,756 | 1,679,758 | 1,715,116 | 1,741,119 | 1,445,168 | 1,935,125 |
| 1,935,125 | 1,445,168 | 1,741,119 | 1,715,116 | 1,679,758 | 2,336,756 | 1,718,476 | 2,588,530 | 2,297,739 | 2,714,136 | 2,534,608 | 4,763,795 | 4,518,343 | 1,994,106 | 4,422,847 | 1,216,138 | 1,169,961 | 1,794,613 | 1,418,448 | 1,395,798 | 1,053,365 | 2,809,171 | 1,195,022 | 1,128,694 | 1,135,000 | 1,676,135 | 1,441,170 | 1,485,098 | 1,378,331 | 1,711,315 | 1,421,205 | 1,102,829 | 1,357,466 | 1,564,796 | 1,334,855 | 2,153,656 | 1,543,847 | 2,795,197 | 1,629,214 | 1,587,217 | 1,284,076 | 2,165,396 | 909,109 | 1,062,416 | 1,297,634 | 1,936,381 | 1,640,739 | 1,822,608 | 1,659,700 | 1,223,454 | 4,824,034 | 5,871,057 | 5,473,146 | 4,992,447 | 4,734,331 | 3,557,796 | 1,798,423 | 1,709,100 | 1,545,543 | 1,394,997 | 2,671,161 | 2,836,097 | 2,756,951 | 2,558,770 | 2,553,549 | 2,835,723 | 2,128,422 | 638,254 | 2,189,374 | 694,127 | 729,688 | 686,181 | 603,454 | 881,674 | 782,838 | 804,826 | 747,223 | 840,823 | 637,061 | 616,290 | 676,970 | 783,595 | 599,762 | 600,852 | 616,532 | 656,340 | 523,652 | 574,412 | 601,595 | 707,710 | 10,342 | 9,467 | 361,734 | 608,866 | 2,223,900 | 1,924,000 | 1,997,700 | 347,776 | 1,946,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,000 | 70,000 | 70,000 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,000 | 129,195 | 91,000 | 145,000 | 99,000 | 157,632 | 117,921 | 6,657 | 7,222 | 223,111 | 128,312 | 171,669 | 152,824 | 259,760 | 240,247 | 220,196 | 223,846 | 397,129 | 406,941 | 351,408 | 361,067 | 535,623 | 489,757 | 519,070 | 488,973 | 520,084 | 283,529 | 375,575 | 422,791 | 337,048 | 299,037 | 330,285 | 322,952 | 929,360 | 339,953 | 381,175 | 389,968 | 501,982 | 428,659 | 503,879 | 646,116 | 773,544 | 898,328 | 2,628,431 | 3,745,693 | 3,957,718 | 3,326,642 | 2,293,242 | 1,011,574 | 796,718 | 636,050 | 789,713 | 575,817 | 798,650 | 880,549 | 638,499 | 452,712 | 1,184,518 | 829,966 | 1,095,829 | 1,099,321 | 1,716,863 | 1,013,368 | 1,665,817 | 817,998 | 612,282 | 833,732 | 565,657 | 856,861 | 701,134 | 805,076 | 884,281 | 814,747 | 560,059 | 513,400 | 488,614 | 508,405 | 1,482,309 | 367,207 | 714,247 | 695,718 | 514,335 | 436,802 | 479,776 | 3,647,230 | 669,373 | 3,724,853 | 3,306,100 | 1,082,313 | 1,011,613 | 935,837 | 1,290,799 | 438,423 | 533,936 | 514,929 | 541,240 | 601,520 | 621,628 | 1,155,423 |
| 1,155,423 | 621,628 | 601,520 | 541,240 | 514,929 | 533,936 | 438,423 | 1,290,799 | 935,837 | 1,011,613 | 1,082,313 | 3,306,100 | 3,724,853 | 669,373 | 3,647,230 | 479,776 | 436,802 | 514,335 | 695,718 | 714,247 | 367,207 | 1,482,309 | 508,405 | 488,614 | 513,400 | 560,059 | 814,747 | 884,281 | 805,076 | 701,134 | 856,861 | 565,657 | 833,732 | 612,282 | 817,998 | 1,665,817 | 1,013,368 | 1,716,863 | 1,099,321 | 1,095,829 | 829,966 | 1,184,518 | 452,712 | 638,499 | 880,549 | 798,650 | 575,817 | 789,713 | 636,050 | 796,718 | 1,011,574 | 2,293,242 | 3,326,642 | 3,957,718 | 3,745,693 | 2,628,431 | 898,328 | 773,544 | 646,116 | 503,879 | 428,659 | 501,982 | 389,968 | 381,175 | 339,953 | 929,360 | 322,952 | 330,285 | 299,037 | 337,048 | 422,791 | 375,575 | 283,529 | 520,084 | 488,973 | 519,070 | 489,757 | 535,623 | 361,067 | 351,408 | 406,941 | 397,129 | 223,846 | 220,196 | 240,247 | 259,760 | 152,824 | 171,669 | 128,312 | 223,111 | 7,222 | 6,657 | 117,921 | 157,632 | 99,000 | 145,000 | 91,000 | 129,195 | 103,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,567,230 | 0 | 1,492,522 | 1,526,235 | 1,874,255 | 1,852,819 | 1,996,540 | 1,886,891 | 1,868,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,418,987 | 1,404,367 | 1,412,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 190 | 192 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,984,645 | 37,932,366 | 37,903,758 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 37,903,758 | 37,932,366 | 37,984,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191 | 192 | 190 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,412,207 | 1,404,367 | 1,418,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,868,115 | 1,886,891 | 1,996,540 | 1,852,819 | 1,874,255 | 1,526,235 | 1,492,522 | 0 | 1,567,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 70,000 | 70,000 | 70,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218,581 | 0 | 0 | 0 | 451,234 | 243,813 | 2,810 | 3,120 | 484,599 | 473,283 | 402,743 | 370,828 | 396,580 | 376,285 | 380,656 | 375,916 | 386,466 | 270,029 | 264,882 | 275,994 | 305,200 | 257,466 | 285,756 | 293,865 | 361,590 | 319,925 | 310,606 | 306,897 | 357,079 | 323,107 | 307,969 | 312,948 | 380,128 | 339,341 | 324,776 | 370,443 | 447,224 | 374,387 | 891,118 | 899,427 | 935,556 | 900,095 | 929,365 | 988,638 | 1,034,729 | 987,469 | 1,005,088 | 1,034,168 | 426,736 | 1,023,650 | 1,032,895 | 1,064,922 | 1,137,731 | 417,085 | 423,917 | 456,397 | 521,301 | 454,110 | 491,388 | 529,893 | 581,482 | 530,479 | 487,839 | 516,857 | 580,197 | 523,734 | 537,172 | 564,344 | 624,605 | 573,255 | 600,817 | 626,423 | 664,619 | 621,600 | 640,080 | 686,617 | 742,672 | 686,158 | 681,551 | 722,730 | 763,815 | 733,159 | 736,362 | 775,617 | 832,151 | 793,490 | 1,457,695 | 1,452,295 | 1,236,734 | 1,016,902 | 952,731 | 935,053 | 919,654 | 819,829 | 828,876 | 794,599 | 823,540 | 779,702 |
| 779,702 | 823,540 | 794,599 | 828,876 | 819,829 | 919,654 | 935,053 | 952,731 | 1,016,902 | 1,236,734 | 1,452,295 | 1,457,695 | 793,490 | 832,151 | 775,617 | 736,362 | 733,159 | 763,815 | 722,730 | 681,551 | 686,158 | 742,672 | 686,617 | 640,080 | 621,600 | 664,619 | 626,423 | 600,817 | 573,255 | 624,605 | 564,344 | 537,172 | 523,734 | 580,197 | 516,857 | 487,839 | 530,479 | 581,482 | 529,893 | 491,388 | 454,110 | 521,301 | 456,397 | 423,917 | 417,085 | 1,137,731 | 1,064,922 | 1,032,895 | 1,023,650 | 426,736 | 1,034,168 | 1,005,088 | 987,469 | 1,034,729 | 988,638 | 929,365 | 900,095 | 935,556 | 899,427 | 891,118 | 374,387 | 447,224 | 370,443 | 324,776 | 339,341 | 380,128 | 312,948 | 307,969 | 323,107 | 357,079 | 306,897 | 310,606 | 319,925 | 361,590 | 293,865 | 285,756 | 257,466 | 305,200 | 275,994 | 264,882 | 270,029 | 386,466 | 375,916 | 380,656 | 376,285 | 396,580 | 370,828 | 402,743 | 473,283 | 484,599 | 3,120 | 2,810 | 243,813 | 451,234 | 0 | 0 | 0 | 218,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,000 | 70,000 | 70,000 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,843,600 | 1,743,447 | 1,906,700 | 1,779,000 | 2,124,900 | 1,871,650 | 1,998,004 | 0 | 0 | 1,627,437 | -591,610 | -562,190 | -512,091 | 1,800,181 | -612,721 | -593,763 | -597,663 | 2,056,322 | -676,563 | -615,939 | -636,700 | 0 | -746,733 | -804,307 | -293,865 | 0 | -603,170 | -685,805 | -729,265 | 0 | -2,189,075 | -637,924 | -2,128,099 | 0 | -2,553,209 | -2,558,389 | -2,756,561 | 0 | -2,242,502 | 0 | 0 | 0 | 0 | 0 | 636,000 | 0 | 1,159,035 | 1,168,360 | 1,366,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459,577 | 0 | 0 | 0 | 496,852 | 0 | 0 | 0 | 372,317 | 0 | 0 | 0 | 385,576 | 0 | 0 | 0 | 451,457 | 21,200 | 11,900 | 0 | 584,190 | 1,000 | 7,500 | 12,400 | 516,463 | 15,300 | 12,900 | 18,700 | 492,582 | 39,800 | 25,300 | 10,400 | 465,789 | 345,000 | 345,000 | 345,000 | 883,166 | 345,000 | 345,000 | 345,000 | 662,333 | 0 |
| 0 | 662,333 | 345,000 | 345,000 | 345,000 | 883,166 | 345,000 | 345,000 | 345,000 | 465,789 | 10,400 | 25,300 | 39,800 | 492,582 | 18,700 | 12,900 | 15,300 | 516,463 | 12,400 | 7,500 | 1,000 | 584,190 | 0 | 11,900 | 21,200 | 451,457 | 0 | 0 | 0 | 385,576 | 0 | 0 | 0 | 372,317 | 0 | 0 | 0 | 496,852 | 0 | 0 | 0 | 459,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,366,085 | 1,168,360 | 1,159,035 | 0 | 636,000 | 0 | 0 | 0 | 0 | 0 | -2,242,502 | 0 | -2,756,561 | -2,558,389 | -2,553,209 | 0 | -2,128,099 | -637,924 | -2,189,075 | 0 | -729,265 | -685,805 | -603,170 | 0 | -293,865 | -804,307 | -746,733 | 0 | -636,700 | -615,939 | -676,563 | 2,056,322 | -597,663 | -593,763 | -612,721 | 1,800,181 | -512,091 | -562,190 | -591,610 | 1,627,437 | 0 | 0 | 1,998,004 | 1,871,650 | 2,124,900 | 1,779,000 | 1,906,700 | 1,743,447 | 1,843,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 1,756,700 | 1,783,000 | 1,839,800 | 2,085,500 | 2,277,200 | 2,306,400 | 2,286,900 | 2,407,500 | 2,556,400 | 2,532,500 | 2,679,100 | 5,798,200 | 5,895,900 | 5,908,900 | 6,046,400 | 7,414,400 | 7,662,700 | 7,956,800 | 7,932,800 | 13,043,300 | 13,277,000 | 13,396,600 | 13,454,800 | 13,880,900 | 14,223,243 | 14,076,463 | 39,453 | 41,611 | 13,937,945 | 13,742,816 | 13,673,961 | 13,682,873 | 13,810,954 | 13,608,590 | 14,486,003 | 14,764,596 | 14,904,502 | 14,974,190 | 14,826,185 | 15,104,977 | 15,684,721 | 15,658,607 | 16,264,110 | 16,180,024 | 22,070,019 | 21,516,679 | 21,318,066 | 21,339,884 | 21,131,039 | 21,016,967 | 20,915,867 | 21,003,618 | 22,084,455 | 23,743,590 | 22,884,263 | 23,658,366 | 23,605,662 | 23,503,125 | 22,274,764 | 22,218,732 | 21,887,572 | 21,489,065 | 21,452,522 | 21,242,273 | 20,955,819 | 19,504,130 | 18,053,559 | 19,964,253 | 23,633,975 | 22,909,573 | 22,711,414 | 23,934,469 | 24,280,544 | 31,119,831 | 30,924,167 | 31,068,868 | 30,421,210 | 30,602,047 | 30,427,920 | 30,482,195 | 30,529,377 | 31,211,752 | 28,432,758 | 28,337,310 | 27,967,534 | 28,918,061 | 28,980,702 | 29,220,098 | 28,939,358 | 30,020,167 | 29,894,685 | 30,227,678 | 29,427,443 | 29,811,093 | 29,837,272 | 29,837,388 | 29,448,467 | 29,964,495 | 29,447,342 | 29,661,245 | 28,891,610 | 29,671,815 | 29,516,777 | 29,421,379 | 29,237,524 | 29,602,771 | 29,262,375 | 29,126,967 | 32,072,710 | 32,113,765 | 32,239,326 | 32,227,663 | 31,440,623 | 31,771,669 | 31,363,920 | 31,054,244 | 31,566,106 | 31,362,671 |
| 31,362,671 | 31,566,106 | 31,054,244 | 31,363,920 | 31,771,669 | 31,440,623 | 32,227,663 | 32,239,326 | 32,113,765 | 32,072,710 | 29,126,967 | 29,262,375 | 29,602,771 | 29,237,524 | 29,421,379 | 29,516,777 | 29,671,815 | 28,891,610 | 29,661,245 | 29,447,342 | 29,964,495 | 29,448,467 | 29,837,388 | 29,837,272 | 29,811,093 | 29,427,443 | 30,227,678 | 29,894,685 | 30,020,167 | 28,939,358 | 29,220,098 | 28,980,702 | 28,918,061 | 27,967,534 | 28,337,310 | 28,432,758 | 31,211,752 | 30,529,377 | 30,482,195 | 30,427,920 | 30,602,047 | 30,421,210 | 31,068,868 | 30,924,167 | 31,119,831 | 24,280,544 | 23,934,469 | 22,711,414 | 22,909,573 | 23,633,975 | 19,964,253 | 18,053,559 | 19,504,130 | 20,955,819 | 21,242,273 | 21,452,522 | 21,489,065 | 21,887,572 | 22,218,732 | 22,274,764 | 23,503,125 | 23,605,662 | 23,658,366 | 22,884,263 | 23,743,590 | 22,084,455 | 21,003,618 | 20,915,867 | 21,016,967 | 21,131,039 | 21,339,884 | 21,318,066 | 21,516,679 | 22,070,019 | 16,180,024 | 16,264,110 | 15,658,607 | 15,684,721 | 15,104,977 | 14,826,185 | 14,974,190 | 14,904,502 | 14,764,596 | 14,486,003 | 13,608,590 | 13,810,954 | 13,682,873 | 13,673,961 | 13,742,816 | 13,937,945 | 41,611 | 39,453 | 14,076,463 | 14,223,243 | 13,880,900 | 13,454,800 | 13,396,600 | 13,277,000 | 13,043,300 | 7,932,800 | 7,956,800 | 7,662,700 | 7,414,400 | 6,046,400 | 5,908,900 | 5,895,900 | 5,798,200 | 2,679,100 | 2,532,500 | 2,556,400 | 2,407,500 | 2,286,900 | 2,306,400 | 2,277,200 | 2,085,500 | 1,839,800 | 1,783,000 | 1,756,700 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 1,350,400 | 1,339,500 | 1,407,400 | 1,632,100 | 1,829,100 | 1,876,200 | 1,872,200 | 1,985,800 | 2,009,300 | 2,015,900 | 2,154,500 | 4,989,900 | 5,021,900 | 5,037,700 | 5,087,800 | 5,125,200 | 6,405,600 | 6,495,400 | 6,505,100 | 11,034,500 | 11,127,643 | 11,341,600 | 11,489,400 | 11,616,200 | 11,703,171 | 11,677,462 | 0 | 0 | 11,564,414 | 11,486,793 | 11,481,020 | 11,441,596 | 11,317,221 | 11,242,441 | 11,725,210 | 12,056,434 | 12,027,373 | 12,163,817 | 12,032,360 | 12,343,600 | 12,415,245 | 12,637,566 | 13,166,122 | 13,128,677 | 18,091,238 | 17,918,024 | 17,721,097 | 17,962,293 | 17,936,016 | 17,849,142 | 17,831,735 | 17,879,223 | 18,257,833 | 18,600,501 | 18,660,423 | 18,998,660 | 19,102,930 | 19,093,560 | 19,091,389 | 19,059,183 | 19,021,430 | 18,876,306 | 18,723,221 | 18,567,998 | 18,331,655 | 18,085,143 | 18,053,559 | 19,964,253 | 19,797,431 | 19,651,374 | 19,398,438 | 20,521,602 | 21,268,916 | 25,335,735 | 25,236,009 | 25,265,661 | 25,184,133 | 25,088,923 | 25,091,157 | 24,960,600 | 25,058,601 | 25,288,470 | 22,382,863 | 22,293,799 | 22,367,785 | 0 | 0 | 23,543,734 | 23,547,738 | 24,083,169 | 0 | 0 | 24,360,335 | 24,229,739 | 24,317,052 | 24,259,384 | 24,457,515 | 24,308,980 | 24,074,637 | 24,304,890 | 24,208,131 | 24,073,903 | 24,014,634 | 23,882,229 | 514,660 | 519,175 | 517,061 | 515,004 | 512,914 | 510,642 | 508,371 | 506,236 | 504,119 | 501,910 | 499,699 | 497,490 | 496,930 | 494,591 |
| 494,591 | 496,930 | 497,490 | 499,699 | 501,910 | 504,119 | 506,236 | 508,371 | 510,642 | 512,914 | 515,004 | 517,061 | 519,175 | 514,660 | 23,882,229 | 24,014,634 | 24,073,903 | 24,208,131 | 24,304,890 | 24,074,637 | 24,308,980 | 24,457,515 | 24,259,384 | 24,317,052 | 24,229,739 | 24,360,335 | 0 | 0 | 24,083,169 | 23,547,738 | 23,543,734 | 0 | 0 | 22,367,785 | 22,293,799 | 22,382,863 | 25,288,470 | 25,058,601 | 24,960,600 | 25,091,157 | 25,088,923 | 25,184,133 | 25,265,661 | 25,236,009 | 25,335,735 | 21,268,916 | 20,521,602 | 19,398,438 | 19,651,374 | 19,797,431 | 19,964,253 | 18,053,559 | 18,085,143 | 18,331,655 | 18,567,998 | 18,723,221 | 18,876,306 | 19,021,430 | 19,059,183 | 19,091,389 | 19,093,560 | 19,102,930 | 18,998,660 | 18,660,423 | 18,600,501 | 18,257,833 | 17,879,223 | 17,831,735 | 17,849,142 | 17,936,016 | 17,962,293 | 17,721,097 | 17,918,024 | 18,091,238 | 13,128,677 | 13,166,122 | 12,637,566 | 12,415,245 | 12,343,600 | 12,032,360 | 12,163,817 | 12,027,373 | 12,056,434 | 11,725,210 | 11,242,441 | 11,317,221 | 11,441,596 | 11,481,020 | 11,486,793 | 11,564,414 | 0 | 0 | 11,677,462 | 11,703,171 | 11,616,200 | 11,489,400 | 11,341,600 | 11,127,643 | 11,034,500 | 6,505,100 | 6,495,400 | 6,405,600 | 5,125,200 | 5,087,800 | 5,037,700 | 5,021,900 | 4,989,900 | 2,154,500 | 2,015,900 | 2,009,300 | 1,985,800 | 1,872,200 | 1,876,200 | 1,829,100 | 1,632,100 | 1,407,400 | 1,339,500 | 1,350,400 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,134 | 0 | 0 | 0 | 39,556 | 39,263 | 0 | 0 | 38,384 | 38,091 | 37,798 | 37,505 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 0 | 0 | 0 | 0 | 20,098 | 20,098 | 20,098 | 20,098 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 21,346 | 21,628 | 29,869 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 |
| 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 29,869 | 21,628 | 21,346 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 0 | 0 | 0 | 20,098 | 20,098 | 20,098 | 20,098 | 20,098 | 0 | 0 | 0 | 0 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,505 | 37,798 | 38,091 | 38,384 | 0 | 0 | 39,263 | 39,556 | 0 | 0 | 0 | 58,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,390,105 | 1,379,112 | 1,345,912 | 1,461,694 | 0 | 0 | 0 | 0 | 4,125,920 | 3,993,039 | 3,862,342 | 3,963,130 | 4,447,814 | 4,358,294 | 4,526,018 | 4,327,165 | 4,165,277 | 3,881,881 | 4,364,012 | 4,489,117 | 4,424,937 | 4,469,384 | 4,569,572 | 4,336,649 | 4,164,977 | 4,196,687 | 4,151,595 | 4,239,170 | 4,201,159 | 4,280,875 | 4,074,988 | 4,058,343 | 3,989,902 | 3,873,944 | 3,860,147 | 3,735,667 | 4,102,702 | 4,042,985 | 4,029,966 | 4,091,015 | 7,785,158 | 7,600,228 | 7,868,819 | 8,041,076 | 8,042,420 | 8,040,139 | 7,770,824 | 7,644,641 | 8,146,720 | 8,044,305 |
| 8,044,305 | 8,146,720 | 7,644,641 | 7,770,824 | 8,040,139 | 8,042,420 | 8,041,076 | 7,868,819 | 7,600,228 | 7,785,158 | 4,091,015 | 4,029,966 | 4,042,985 | 4,102,702 | 3,735,667 | 3,860,147 | 3,873,944 | 3,989,902 | 4,058,343 | 4,074,988 | 4,280,875 | 4,201,159 | 4,239,170 | 4,151,595 | 4,196,687 | 4,164,977 | 4,336,649 | 4,569,572 | 4,469,384 | 4,424,937 | 4,489,117 | 4,364,012 | 3,881,881 | 4,165,277 | 4,327,165 | 4,526,018 | 4,358,294 | 4,447,814 | 3,963,130 | 3,862,342 | 3,993,039 | 4,125,920 | 0 | 0 | 0 | 0 | 1,461,694 | 1,345,912 | 1,379,112 | 1,390,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,200 | 0 | 57,300 | 41,400 | 40,800 | 0 | 0 | 0 | 0 | 38,384 | 0 | 0 | 0 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 0 | 0 | 0 | 0 | 369,572 | 475,403 | 456,953 | 20,098 | 243,778 | 0 | 0 | 0 | 184,284 | 0 | 0 | 0 | 136,265 | 0 | 0 | 0 | 86,190 | 0 | 0 | 0 | 53,422 | 0 | 0 | 0 | 182,763 | 0 | 0 | 0 | 296,146 | 0 | 0 | 0 | 487,034 | 0 | 0 | 0 | 389,287 | 0 | 0 | 0 | 291,696 | 0 | 0 | 0 | 255,582 | 0 | 0 | 0 | 265,039 | 0 | 0 | 0 | 188,459 | 0 | 0 | 0 | 130,638 | 27,352 | 27,194 | 29,185 | 75,754 | 0 | 0 | 0 | 34,958 | 1,195,851 | 1,230,595 | 1,324,603 | 33,278 | 1,208,643 | 1,337,984 | 1,421,443 | 17,772 | 1,351,870 |
| 1,351,870 | 17,772 | 1,421,443 | 1,337,984 | 1,208,643 | 33,278 | 1,324,603 | 1,230,595 | 1,195,851 | 34,958 | 0 | 0 | 0 | 75,754 | 29,185 | 27,194 | 27,352 | 130,638 | 0 | 0 | 0 | 188,459 | 0 | 0 | 0 | 265,039 | 0 | 0 | 0 | 255,582 | 0 | 0 | 0 | 291,696 | 0 | 0 | 0 | 389,287 | 0 | 0 | 0 | 487,034 | 0 | 0 | 0 | 296,146 | 0 | 0 | 0 | 182,763 | 0 | 0 | 0 | 53,422 | 0 | 0 | 0 | 86,190 | 0 | 0 | 0 | 136,265 | 0 | 0 | 0 | 184,284 | 0 | 0 | 0 | 243,778 | 20,098 | 456,953 | 475,403 | 369,572 | 0 | 0 | 0 | 0 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 37,212 | 0 | 0 | 0 | 38,384 | 0 | 0 | 0 | 0 | 40,800 | 41,400 | 57,300 | 0 | 62,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | -70,000 | -70,000 | -70,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,946,600 | -347,776 | -1,997,700 | -1,924,000 | -2,223,900 | -608,866 | -361,734 | 13,619,227 | 13,554,572 | -707,710 | -601,595 | -574,412 | -523,652 | -656,340 | -616,532 | -600,852 | -599,762 | -783,595 | -676,970 | -616,290 | -637,061 | -840,823 | -747,223 | -804,826 | -782,838 | -881,674 | -603,454 | -686,181 | -729,688 | -694,127 | -2,189,374 | -638,254 | -2,128,422 | -2,835,723 | -2,553,549 | -2,558,770 | -2,756,951 | -2,836,097 | -2,671,161 | 22,274,764 | 22,218,732 | 21,713,649 | 21,489,065 | 21,452,522 | 21,242,273 | 20,955,819 | 20,663,165 | 20,626,286 | 22,742,545 | 22,982,975 | 22,909,573 | 22,711,414 | 23,934,469 | 24,280,544 | 31,119,831 | 30,924,167 | 31,068,868 | 30,880,787 | 30,602,047 | 30,427,920 | 30,482,195 | 31,026,229 | 31,211,752 | 28,432,758 | 28,337,310 | 28,339,851 | 29,111,188 | 29,173,029 | 29,427,025 | 29,324,934 | 30,020,167 | 29,894,685 | 30,227,678 | 29,878,900 | 29,811,093 | 29,837,272 | 29,837,388 | 30,032,657 | 1,232,840 | 1,149,417 | 1,144,812 | 182,585 | 1,723,968 | 1,488,296 | 1,643,983 | 209,277 | 1,047,353 | 966,964 | 901,441 | 31,226,574 | 32,458,765 | 32,584,326 | 32,572,663 | 1,466,011 | 30,563,026 | 30,700,113 | 30,274,910 | 29,715,766 | 29,516,210 |
| 29,516,210 | 29,715,766 | 30,274,910 | 30,700,113 | 30,563,026 | 1,466,011 | 32,572,663 | 32,584,326 | 32,458,765 | 31,226,574 | 901,441 | 966,964 | 1,047,353 | 209,277 | 1,643,983 | 1,488,296 | 1,723,968 | 182,585 | 1,144,812 | 1,149,417 | 1,232,840 | 30,032,657 | 29,837,388 | 29,837,272 | 29,811,093 | 29,878,900 | 30,227,678 | 29,894,685 | 30,020,167 | 29,324,934 | 29,427,025 | 29,173,029 | 29,111,188 | 28,339,851 | 28,337,310 | 28,432,758 | 31,211,752 | 31,026,229 | 30,482,195 | 30,427,920 | 30,602,047 | 30,880,787 | 31,068,868 | 30,924,167 | 31,119,831 | 24,280,544 | 23,934,469 | 22,711,414 | 22,909,573 | 22,982,975 | 22,742,545 | 20,626,286 | 20,663,165 | 20,955,819 | 21,242,273 | 21,452,522 | 21,489,065 | 21,713,649 | 22,218,732 | 22,274,764 | -2,671,161 | -2,836,097 | -2,756,951 | -2,558,770 | -2,553,549 | -2,835,723 | -2,128,422 | -638,254 | -2,189,374 | -694,127 | -729,688 | -686,181 | -603,454 | -881,674 | -782,838 | -804,826 | -747,223 | -840,823 | -637,061 | -616,290 | -676,970 | -783,595 | -599,762 | -600,852 | -616,532 | -656,340 | -523,652 | -574,412 | -601,595 | -707,710 | 13,554,572 | 13,619,227 | -361,734 | -608,866 | -2,223,900 | -1,924,000 | -1,997,700 | -347,776 | -1,946,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70,000 | -70,000 | -70,000 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 1,727,200 | 1,632,700 | 1,717,200 | 1,941,700 | 2,219,900 | 2,231,100 | 1,990,600 | 2,167,900 | 2,323,500 | 2,238,000 | 2,477,900 | 4,480,900 | 4,591,000 | 4,643,400 | 4,195,600 | 5,870,600 | 6,105,800 | 5,681,300 | 5,582,500 | 9,345,100 | 9,867,791 | 9,743,200 | 9,824,000 | 10,290,700 | 9,155,988 | 9,104,374 | 33,978 | 38,066 | 10,533,608 | 9,365,701 | 9,368,009 | 9,450,317 | 9,628,915 | 9,505,133 | 10,268,017 | 10,126,194 | 10,412,992 | 10,538,342 | 10,471,246 | 10,827,247 | 11,228,824 | 11,294,924 | 11,982,029 | 11,975,658 | 16,049,369 | 15,735,118 | 15,538,848 | 15,723,553 | 15,958,178 | 15,516,453 | 15,511,677 | 15,691,793 | 16,909,517 | 18,671,036 | 17,973,187 | 18,811,699 | 19,003,160 | 19,079,210 | 20,287,417 | 20,451,184 | 20,556,489 | 19,612,948 | 20,084,347 | 20,875,631 | 20,765,304 | 19,835,749 | 18,599,115 | 19,180,425 | 19,223,677 | 19,009,206 | 18,964,921 | 20,063,198 | 20,672,637 | 25,123,931 | 24,855,984 | 25,156,936 | 25,515,511 | 24,875,433 | 25,028,872 | 25,127,124 | 26,311,457 | 25,783,706 | 24,445,269 | 23,779,971 | 23,555,288 | 24,484,927 | 24,878,845 | 25,495,387 | 25,408,767 | 25,880,427 | 25,904,970 | 26,182,685 | 26,005,904 | 26,050,241 | 26,490,428 | 26,603,072 | 27,828,394 | 26,782,844 | 26,766,511 | 26,984,255 | 26,659,104 | 26,915,952 | 27,137,918 | 30,537,187 | 28,101,319 | 31,397,967 | 31,503,339 | 29,458,166 | 31,128,608 | 30,383,970 | 30,613,003 | 29,518,422 | 29,376,654 | 29,160,555 | 28,982,034 | 28,758,802 | 29,187,383 | 29,620,505 |
| 29,620,505 | 29,187,383 | 28,758,802 | 28,982,034 | 29,160,555 | 29,376,654 | 29,518,422 | 30,613,003 | 30,383,970 | 31,128,608 | 29,458,166 | 31,503,339 | 31,397,967 | 28,101,319 | 30,537,187 | 27,137,918 | 26,915,952 | 26,659,104 | 26,984,255 | 26,766,511 | 26,782,844 | 27,828,394 | 26,603,072 | 26,490,428 | 26,050,241 | 26,005,904 | 26,182,685 | 25,904,970 | 25,880,427 | 25,408,767 | 25,495,387 | 24,878,845 | 24,484,927 | 23,555,288 | 23,779,971 | 24,445,269 | 25,783,706 | 26,311,457 | 25,127,124 | 25,028,872 | 24,875,433 | 25,515,511 | 25,156,936 | 24,855,984 | 25,123,931 | 20,672,637 | 20,063,198 | 18,964,921 | 19,009,206 | 19,223,677 | 19,180,425 | 18,599,115 | 19,835,749 | 20,765,304 | 20,875,631 | 20,084,347 | 19,612,948 | 20,556,489 | 20,451,184 | 20,287,417 | 19,079,210 | 19,003,160 | 18,811,699 | 17,973,187 | 18,671,036 | 16,909,517 | 15,691,793 | 15,511,677 | 15,516,453 | 15,958,178 | 15,723,553 | 15,538,848 | 15,735,118 | 16,049,369 | 11,975,658 | 11,982,029 | 11,294,924 | 11,228,824 | 10,827,247 | 10,471,246 | 10,538,342 | 10,412,992 | 10,126,194 | 10,268,017 | 9,505,133 | 9,628,915 | 9,450,317 | 9,368,009 | 9,365,701 | 10,533,608 | 38,066 | 33,978 | 9,104,374 | 9,155,988 | 10,290,700 | 9,824,000 | 9,743,200 | 9,867,791 | 9,345,100 | 5,582,500 | 5,681,300 | 6,105,800 | 5,870,600 | 4,195,600 | 4,643,400 | 4,591,000 | 4,480,900 | 2,477,900 | 2,238,000 | 2,323,500 | 2,167,900 | 1,990,600 | 2,231,100 | 2,219,900 | 1,941,700 | 1,717,200 | 1,632,700 | 1,727,200 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,599,000 | 1,555,000 | 6,000 | 1,549,000 | 1,749,000 | 1,861,000 | 1,724,000 | 6,323 | 8,517 | 451,207 | 415,727 | 471,428 | 483,239 | 544,431 | 524,594 | 484,529 | 567,707 | 1,891,000 | 1,705,000 | 1,718,000 | 1,757,000 | 2,080,000 | 1,875,000 | 1,964,000 | 1,963,000 | 2,841,000 | 2,549,000 | 2,619,000 | 2,681,000 | 2,718,000 | 2,633,000 | 2,612,000 | 2,658,000 | 2,711,000 | 2,640,000 | 2,618,000 | 2,615,000 | 2,702,000 | 2,578,000 | 1,686,722 | 1,692,014 | 1,646,948 | 1,571,780 | 1,576,940 | 1,676,072 | 1,604,629 | 1,604,467 | 1,445,096 | 1,609,272 | 1,178,593 | 1,232,352 | 1,254,341 | 1,413,309 | 1,262,683 | 1,350,668 | 1,168,636 | 1,204,438 | 2,098,916 | 2,056,518 | 2,109,476 | 2,170,151 | 2,465,704 | 2,398,486 | 2,263,726 | 2,317,787 | 2,836,029 | 2,495,019 | 2,559,472 | 2,672,650 | 3,571,002 | 2,538,842 | 2,611,748 | 2,610,555 | 3,527,425 | 2,441,262 | 2,575,600 | 2,678,510 | 3,654,035 | 2,602,730 | 2,761,911 | 2,802,649 | 3,611,653 | 2,717,011 | 2,795,273 | 2,892,260 | 4,284,026 | 2,865,552 | 3,251,660 | 3,322,848 | 3,999,260 | 3,250,641 | 3,323,469 | 2,899,618 | 3,507,789 | 2,960,185 | 3,049,690 | 3,123,093 | 3,193,408 | 3,057,754 |
| 3,057,754 | 3,193,408 | 3,123,093 | 3,049,690 | 2,960,185 | 3,507,789 | 2,899,618 | 3,323,469 | 3,250,641 | 3,999,260 | 3,322,848 | 3,251,660 | 2,865,552 | 4,284,026 | 2,892,260 | 2,795,273 | 2,717,011 | 3,611,653 | 2,802,649 | 2,761,911 | 2,602,730 | 3,654,035 | 2,678,510 | 2,575,600 | 2,441,262 | 3,527,425 | 2,610,555 | 2,611,748 | 2,538,842 | 3,571,002 | 2,672,650 | 2,559,472 | 2,495,019 | 2,836,029 | 2,317,787 | 2,263,726 | 2,398,486 | 2,465,704 | 2,170,151 | 2,109,476 | 2,056,518 | 2,098,916 | 1,204,438 | 1,168,636 | 1,350,668 | 1,262,683 | 1,413,309 | 1,254,341 | 1,232,352 | 1,178,593 | 1,609,272 | 1,445,096 | 1,604,467 | 1,604,629 | 1,676,072 | 1,576,940 | 1,571,780 | 1,646,948 | 1,692,014 | 1,686,722 | 2,578,000 | 2,702,000 | 2,615,000 | 2,618,000 | 2,640,000 | 2,711,000 | 2,658,000 | 2,612,000 | 2,633,000 | 2,718,000 | 2,681,000 | 2,619,000 | 2,549,000 | 2,841,000 | 1,963,000 | 1,964,000 | 1,875,000 | 2,080,000 | 1,757,000 | 1,718,000 | 1,705,000 | 1,891,000 | 567,707 | 484,529 | 524,594 | 544,431 | 483,239 | 471,428 | 415,727 | 451,207 | 8,517 | 6,323 | 1,724,000 | 1,861,000 | 1,749,000 | 1,549,000 | 6,000 | 1,555,000 | 1,599,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,473,760 | 17,171,720 | 17,013,893 | 17,902,961 | 0 | 0 | 0 | 0 | 23,113,007 | 22,572,615 | 22,687,622 | 22,729,654 | 23,588,531 | 23,186,610 | 21,901,060 | 21,202,360 | 409,185 | 21,694,055 | 22,070,777 | 22,629,054 | 878,657 | 22,975,821 | 0 | 0 | 953,665 | 23,149,053 | 23,422,685 | 1,287,487 | 978,467 | 968,108 | 1,087,719 | 1,093,289 | 758,681 | 0 | 0 | 0 | 1,327,050 | 0 | 0 | 0 | 623,020 | 26,156,520 | 26,231,704 | 26,093,443 | 500,000 | 504,684 | 502,440 | 500,197 | 497,953 | 0 |
| 0 | 497,953 | 500,197 | 502,440 | 504,684 | 500,000 | 26,093,443 | 26,231,704 | 26,156,520 | 623,020 | 0 | 0 | 0 | 1,327,050 | 0 | 0 | 0 | 758,681 | 1,093,289 | 1,087,719 | 968,108 | 978,467 | 1,287,487 | 23,422,685 | 23,149,053 | 953,665 | 0 | 0 | 22,975,821 | 878,657 | 22,629,054 | 22,070,777 | 21,694,055 | 409,185 | 21,202,360 | 21,901,060 | 23,186,610 | 23,588,531 | 22,729,654 | 22,687,622 | 22,572,615 | 23,113,007 | 0 | 0 | 0 | 0 | 17,902,961 | 17,013,893 | 17,171,720 | 17,473,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 22,416,682 | 0 | 0 | 0 | 22,977,104 | 23,149,053 | 23,422,685 | 1,287,487 | 2,060,959 | 968,108 | 1,087,719 | 1,093,289 | 2,132 | 1,367,845 | 1,471,934 | 1,364,010 | 1,327,050 | 0 | 0 | 0 | 623,020 | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 623,020 | 0 | 0 | 0 | 1,327,050 | 1,364,010 | 1,471,934 | 1,367,845 | 2,132 | 1,093,289 | 1,087,719 | 968,108 | 2,060,959 | 1,287,487 | 23,422,685 | 23,149,053 | 22,977,104 | 0 | 0 | 0 | 22,416,682 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435,774 | 440,252 | 444,600 | 451,207 | 415,727 | 471,428 | 483,239 | 544,431 | 524,594 | 484,529 | 567,707 | 624,505 | 551,254 | 581,474 | 621,416 | 667,610 | 566,829 | 674,106 | 726,120 | 1,113,645 | 1,001,382 | 1,016,179 | 1,098,773 | 1,092,334 | 1,013,283 | 976,823 | 1,036,219 | 1,109,190 | 1,082,809 | 1,113,213 | 1,131,257 | 1,251,044 | 1,066,471 | 1,127,780 | 1,151,176 | 1,086,248 | 981,905 | 984,851 | 1,050,269 | 987,530 | 952,526 | 920,778 | 984,240 | 1,479,593 | 1,529,328 | 1,655,839 | 1,726,760 | 1,091,712 | 1,127,794 | 1,168,636 | 1,204,438 | 1,374,172 | 1,231,298 | 1,273,211 | 1,328,089 | 1,374,113 | 1,259,452 | 1,147,425 | 1,150,900 | 1,259,681 | 1,122,444 | 1,215,444 | 1,307,707 | 1,323,801 | 1,167,101 | 1,209,518 | 1,240,713 | 1,214,022 | 1,081,185 | 1,205,267 | 1,290,382 | 1,269,190 | 1,180,851 | 1,230,775 | 1,268,099 | 1,316,861 | 1,157,477 | 1,227,799 | 1,324,110 | 1,390,682 | 1,253,757 | 1,216,831 | 1,299,062 | 1,311,925 | 1,195,851 | 1,230,595 | 1,324,603 | 1,433,216 | 1,208,643 | 1,337,984 | 1,421,443 | 1,491,583 | 1,351,870 |
| 1,351,870 | 1,491,583 | 1,421,443 | 1,337,984 | 1,208,643 | 1,433,216 | 1,324,603 | 1,230,595 | 1,195,851 | 1,311,925 | 1,299,062 | 1,216,831 | 1,253,757 | 1,390,682 | 1,324,110 | 1,227,799 | 1,157,477 | 1,316,861 | 1,268,099 | 1,230,775 | 1,180,851 | 1,269,190 | 1,290,382 | 1,205,267 | 1,081,185 | 1,214,022 | 1,240,713 | 1,209,518 | 1,167,101 | 1,323,801 | 1,307,707 | 1,215,444 | 1,122,444 | 1,259,681 | 1,150,900 | 1,147,425 | 1,259,452 | 1,374,113 | 1,328,089 | 1,273,211 | 1,231,298 | 1,374,172 | 1,204,438 | 1,168,636 | 1,127,794 | 1,091,712 | 1,726,760 | 1,655,839 | 1,529,328 | 1,479,593 | 984,240 | 920,778 | 952,526 | 987,530 | 1,050,269 | 984,851 | 981,905 | 1,086,248 | 1,151,176 | 1,127,780 | 1,066,471 | 1,251,044 | 1,131,257 | 1,113,213 | 1,082,809 | 1,109,190 | 1,036,219 | 976,823 | 1,013,283 | 1,092,334 | 1,098,773 | 1,016,179 | 1,001,382 | 1,113,645 | 726,120 | 674,106 | 566,829 | 667,610 | 621,416 | 581,474 | 551,254 | 624,505 | 567,707 | 484,529 | 524,594 | 544,431 | 483,239 | 471,428 | 415,727 | 451,207 | 444,600 | 440,252 | 435,774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,599,000 | 1,555,000 | 1,478,000 | 1,549,000 | 1,749,000 | 1,861,000 | 1,724,000 | 6,323 | 8,517 | 1,353,793 | 1,254,273 | 1,198,572 | 1,179,761 | 1,210,569 | 1,124,406 | 1,189,471 | 1,192,293 | 1,891,000 | 1,705,000 | 1,718,000 | 1,757,000 | 2,080,000 | 1,875,000 | 1,964,000 | 1,963,000 | 2,841,000 | 2,549,000 | 2,619,000 | 2,681,000 | 2,718,000 | 2,633,000 | 2,612,000 | 2,658,000 | 2,711,000 | 2,640,000 | 2,618,000 | 2,615,000 | 2,702,000 | 2,578,000 | 1,686,722 | 1,692,014 | 1,646,948 | 1,571,780 | 1,576,940 | 1,676,072 | 1,604,629 | 1,604,467 | 1,445,096 | 1,609,272 | 1,178,593 | 1,232,352 | 1,254,341 | 1,413,309 | 1,262,683 | 1,350,668 | 1,168,636 | 1,204,438 | 724,744 | 825,220 | 836,265 | 842,062 | 1,091,591 | 1,139,034 | 1,116,301 | 1,166,887 | 1,167,163 | 1,372,575 | 1,344,028 | 1,364,943 | 1,368,544 | 1,371,741 | 1,402,230 | 1,369,842 | 1,359,738 | 1,360,077 | 1,370,333 | 1,388,128 | 1,406,378 | 1,421,879 | 1,531,136 | 1,534,550 | 1,536,111 | 1,559,534 | 1,567,474 | 1,568,150 | 1,566,294 | 1,611,795 | 2,034,829 | 2,023,786 | 752,390 | -25,297,581 | 2,092,874 | 1,575,015 | 141,357 | 38,215 | -128,718 | -219,990 | -287,711 | 1,705,884 |
| 1,705,884 | -287,711 | -219,990 | -128,718 | 38,215 | 141,357 | 1,575,015 | 2,092,874 | -25,297,581 | 752,390 | 2,023,786 | 2,034,829 | 1,611,795 | 1,566,294 | 1,568,150 | 1,567,474 | 1,559,534 | 1,536,111 | 1,534,550 | 1,531,136 | 1,421,879 | 1,406,378 | 1,388,128 | 1,370,333 | 1,360,077 | 1,359,738 | 1,369,842 | 1,402,230 | 1,371,741 | 1,368,544 | 1,364,943 | 1,344,028 | 1,372,575 | 1,167,163 | 1,166,887 | 1,116,301 | 1,139,034 | 1,091,591 | 842,062 | 836,265 | 825,220 | 724,744 | 1,204,438 | 1,168,636 | 1,350,668 | 1,262,683 | 1,413,309 | 1,254,341 | 1,232,352 | 1,178,593 | 1,609,272 | 1,445,096 | 1,604,467 | 1,604,629 | 1,676,072 | 1,576,940 | 1,571,780 | 1,646,948 | 1,692,014 | 1,686,722 | 2,578,000 | 2,702,000 | 2,615,000 | 2,618,000 | 2,640,000 | 2,711,000 | 2,658,000 | 2,612,000 | 2,633,000 | 2,718,000 | 2,681,000 | 2,619,000 | 2,549,000 | 2,841,000 | 1,963,000 | 1,964,000 | 1,875,000 | 2,080,000 | 1,757,000 | 1,718,000 | 1,705,000 | 1,891,000 | 1,192,293 | 1,189,471 | 1,124,406 | 1,210,569 | 1,179,761 | 1,198,572 | 1,254,273 | 1,353,793 | 8,517 | 6,323 | 1,724,000 | 1,861,000 | 1,749,000 | 1,549,000 | 1,478,000 | 1,555,000 | 1,599,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 1,727,200 | 1,632,700 | 1,717,200 | 1,941,700 | 2,219,900 | 2,231,100 | 1,990,600 | 2,167,900 | 2,323,500 | 2,238,000 | 2,477,900 | 4,480,900 | 4,591,000 | 4,643,400 | 4,195,600 | 5,870,600 | 6,105,800 | 5,681,300 | 5,582,500 | 9,345,100 | 9,867,791 | 9,743,200 | 9,824,000 | 10,290,700 | 9,155,988 | 9,104,374 | 27,655 | 29,549 | 10,533,608 | 9,365,701 | 9,368,009 | 9,450,317 | 9,628,915 | 9,505,133 | 10,268,017 | 10,126,194 | 10,412,992 | 10,538,342 | 10,471,246 | 10,827,247 | 11,228,824 | 11,294,924 | 11,982,029 | 11,975,658 | 16,049,369 | 15,735,118 | 15,538,848 | 15,723,553 | 15,958,178 | 15,516,453 | 15,511,677 | 15,691,793 | 16,909,517 | 18,671,036 | 17,973,187 | 18,811,699 | 19,003,160 | 19,079,210 | 18,600,695 | 18,759,170 | 18,909,541 | 18,041,168 | 18,507,407 | 19,199,559 | 19,160,675 | 18,231,282 | 17,154,019 | 17,571,153 | 18,045,084 | 17,776,854 | 17,710,580 | 18,649,889 | 19,409,954 | 23,773,263 | 23,687,348 | 23,952,498 | 23,416,595 | 22,818,915 | 22,919,396 | 22,956,973 | 23,845,753 | 23,385,220 | 22,181,543 | 21,462,184 | 20,719,259 | 21,989,908 | 22,319,373 | 22,822,737 | 21,837,765 | 23,341,585 | 23,293,222 | 23,572,130 | 22,478,479 | 23,608,979 | 23,914,828 | 23,924,562 | 24,174,359 | 24,180,114 | 24,004,600 | 24,181,606 | 23,047,451 | 24,198,941 | 24,342,645 | 27,644,927 | 23,817,293 | 28,532,415 | 28,251,679 | 26,135,318 | 27,129,348 | 27,133,329 | 27,289,534 | 26,618,804 | 25,868,865 | 26,200,370 | 25,932,344 | 25,635,709 | 25,993,975 | 26,562,751 |
| 26,562,751 | 25,993,975 | 25,635,709 | 25,932,344 | 26,200,370 | 25,868,865 | 26,618,804 | 27,289,534 | 27,133,329 | 27,129,348 | 26,135,318 | 28,251,679 | 28,532,415 | 23,817,293 | 27,644,927 | 24,342,645 | 24,198,941 | 23,047,451 | 24,181,606 | 24,004,600 | 24,180,114 | 24,174,359 | 23,924,562 | 23,914,828 | 23,608,979 | 22,478,479 | 23,572,130 | 23,293,222 | 23,341,585 | 21,837,765 | 22,822,737 | 22,319,373 | 21,989,908 | 20,719,259 | 21,462,184 | 22,181,543 | 23,385,220 | 23,845,753 | 22,956,973 | 22,919,396 | 22,818,915 | 23,416,595 | 23,952,498 | 23,687,348 | 23,773,263 | 19,409,954 | 18,649,889 | 17,710,580 | 17,776,854 | 18,045,084 | 17,571,153 | 17,154,019 | 18,231,282 | 19,160,675 | 19,199,559 | 18,507,407 | 18,041,168 | 18,909,541 | 18,759,170 | 18,600,695 | 19,079,210 | 19,003,160 | 18,811,699 | 17,973,187 | 18,671,036 | 16,909,517 | 15,691,793 | 15,511,677 | 15,516,453 | 15,958,178 | 15,723,553 | 15,538,848 | 15,735,118 | 16,049,369 | 11,975,658 | 11,982,029 | 11,294,924 | 11,228,824 | 10,827,247 | 10,471,246 | 10,538,342 | 10,412,992 | 10,126,194 | 10,268,017 | 9,505,133 | 9,628,915 | 9,450,317 | 9,368,009 | 9,365,701 | 10,533,608 | 29,549 | 27,655 | 9,104,374 | 9,155,988 | 10,290,700 | 9,824,000 | 9,743,200 | 9,867,791 | 9,345,100 | 5,582,500 | 5,681,300 | 6,105,800 | 5,870,600 | 4,195,600 | 4,643,400 | 4,591,000 | 4,480,900 | 2,477,900 | 2,238,000 | 2,323,500 | 2,167,900 | 1,990,600 | 2,231,100 | 2,219,900 | 1,941,700 | 1,717,200 | 1,632,700 | 1,727,200 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,923,941 | 23,078,515 | 22,977,104 | 23,149,053 | 23,422,685 | 23,410,357 | 24,632,463 | 23,647,623 | 23,505,002 | 23,678,264 | 23,305,535 | 23,185,965 | 23,324,679 | 26,643,879 | 24,163,230 | 27,553,413 | 27,268,883 | 25,139,682 | 26,723,361 | 26,156,520 | 26,231,704 | 25,584,372 | 25,321,022 | 25,169,837 | 24,885,968 | 24,640,370 | 24,960,286 | 25,569,968 |
| 25,569,968 | 24,960,286 | 24,640,370 | 24,885,968 | 25,169,837 | 25,321,022 | 25,584,372 | 26,231,704 | 26,156,520 | 26,723,361 | 25,139,682 | 27,268,883 | 27,553,413 | 24,163,230 | 26,643,879 | 23,324,679 | 23,185,965 | 23,305,535 | 23,678,264 | 23,505,002 | 23,647,623 | 24,632,463 | 23,410,357 | 23,422,685 | 23,149,053 | 22,977,104 | 23,078,515 | 22,923,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,537 | 25,537 | 25,537 | 155,530 | 157,436 | 159,350 | 137,762 | 166,847 | 184,379 | 186,732 | 190,480 | 201,680 | 198,001 | 197,937 | 230,163 | 225,882 | 231,325 | 226,887 | 219,061 | 212,194 | 187,392 | 187,193 | 185,892 | 511,698 | 507,414 | 553,025 | 547,740 | 558,305 | 566,080 | 559,482 | 212,239 | 224,419 |
| 224,419 | 212,239 | 559,482 | 566,080 | 558,305 | 547,740 | 553,025 | 507,414 | 511,698 | 185,892 | 187,193 | 187,392 | 212,194 | 219,061 | 226,887 | 231,325 | 225,882 | 230,163 | 197,937 | 198,001 | 201,680 | 190,480 | 186,732 | 184,379 | 166,847 | 137,762 | 159,350 | 157,436 | 155,530 | 25,537 | 25,537 | 25,537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175,597 | 164,165 | 189,171 | 272,186 | 188,402 | 152,732 | 155,288 | 239,363 | 171,714 | 176,450 | 165,832 | 242,406 | 1,153,580 | 1,136,914 | 1,135,174 | 294,826 | 221,912 | 256,543 | 221,580 | 349,331 | 204,939 | 275,449 | 294,580 | 358,000 | 363,909 | 401,262 | 413,633 | 405,838 | 435,809 | 421,129 | 413,991 | 533,442 | 566,993 | 558,942 | 540,838 | 535,881 | 589,875 | 592,089 | 625,803 | 617,099 | 651,941 | 524,318 | 625,032 | 670,710 | 732,854 | 811,554 | 837,689 | 866,540 | 933,188 | 957,311 | 1,028,858 | 1,028,332 | 1,071,520 | 1,068,039 | 1,069,381 | 1,348,813 | 1,337,644 | 1,396,784 | 1,426,711 | 1,442,614 | 1,668,428 | 1,592,624 | 1,558,626 | 1,582,793 | 1,737,505 | 1,771,511 | 1,863,457 | 1,814,778 | 1,820,003 | 1,862,476 | 1,902,333 | 1,926,741 | 532,491 | 496,598 | 501,242 | 1,536 | 490,782 | 497,373 | 476,436 | 413,838 | 456,424 | 459,680 | 463,382 | 513,515 | 460,658 | 546,619 | 525,361 | 540,912 | 524,149 | 543,936 | 1,054,624 | 0 | 0 |
| 0 | 0 | 1,054,624 | 543,936 | 524,149 | 540,912 | 525,361 | 546,619 | 460,658 | 513,515 | 463,382 | 459,680 | 456,424 | 413,838 | 476,436 | 497,373 | 490,782 | 1,536 | 501,242 | 496,598 | 532,491 | 1,926,741 | 1,902,333 | 1,862,476 | 1,820,003 | 1,814,778 | 1,863,457 | 1,771,511 | 1,737,505 | 1,582,793 | 1,558,626 | 1,592,624 | 1,668,428 | 1,442,614 | 1,426,711 | 1,396,784 | 1,337,644 | 1,348,813 | 1,069,381 | 1,068,039 | 1,071,520 | 1,028,332 | 1,028,858 | 957,311 | 933,188 | 866,540 | 837,689 | 811,554 | 732,854 | 670,710 | 625,032 | 524,318 | 651,941 | 617,099 | 625,803 | 592,089 | 589,875 | 535,881 | 540,838 | 558,942 | 566,993 | 533,442 | 413,991 | 421,129 | 435,809 | 405,838 | 413,633 | 401,262 | 363,909 | 358,000 | 294,580 | 275,449 | 204,939 | 349,331 | 221,580 | 256,543 | 221,912 | 294,826 | 1,135,174 | 1,136,914 | 1,153,580 | 242,406 | 165,832 | 176,450 | 171,714 | 239,363 | 155,288 | 152,732 | 188,402 | 272,186 | 189,171 | 164,165 | 175,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312,569 | 0 | 0 | 0 | 240,229 | 0 | 0 | 0 | 250,261 | 0 | 0 | 0 | 250,442 | 1,232,840 | 1,149,417 | 1,144,812 | 182,585 | 1,567,868 | 1,488,296 | 1,643,983 | 209,277 | 1,047,353 | 966,964 | 901,441 | 1,082,168 | 860,604 | 1,100,745 | 1,105,736 | 1,121,011 | 849,947 | 1,185,705 | 1,174,857 | 0 | 0 |
| 0 | 0 | 1,174,857 | 1,185,705 | 849,947 | 1,121,011 | 1,105,736 | 1,100,745 | 860,604 | 1,082,168 | 901,441 | 966,964 | 1,047,353 | 209,277 | 1,643,983 | 1,488,296 | 1,567,868 | 182,585 | 1,144,812 | 1,149,417 | 1,232,840 | 250,442 | 0 | 0 | 0 | 250,261 | 0 | 0 | 0 | 240,229 | 0 | 0 | 0 | 312,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 29,500 | 150,300 | 122,600 | 143,800 | 57,300 | 75,300 | 149,400 | 144,700 | 232,900 | 216,100 | 201,200 | 1,317,300 | 1,304,900 | 1,265,500 | 1,850,800 | 1,543,800 | 1,556,900 | 1,557,200 | 1,615,700 | 3,358,900 | 3,409,209 | 3,314,000 | 3,291,300 | 3,250,700 | 2,458,905 | 2,562,310 | 8,685 | 8,185 | 2,340,970 | 2,106,515 | 2,077,576 | 2,389,084 | 2,243,600 | 2,360,571 | 2,397,020 | 2,588,428 | 2,594,808 | 2,495,066 | 2,457,307 | 2,418,536 | 2,221,357 | 2,191,237 | 2,216,247 | 2,172,754 | 3,264,562 | 3,504,302 | 3,534,682 | 3,041,387 | 4,307,296 | 4,245,147 | 4,170,311 | 4,103,992 | 3,979,642 | 3,951,317 | 3,826,872 | 3,777,036 | 3,563,383 | 3,478,715 | 3,382,344 | 3,313,091 | 3,040,183 | 3,153,266 | 4,229,908 | 4,372,425 | 4,458,137 | 4,436,420 | 4,589,417 | 4,805,056 | 4,830,780 | 4,788,915 | 4,795,207 | 4,641,324 | 4,649,666 | 6,077,906 | 5,945,181 | 5,841,677 | 5,910,603 | 5,845,526 | 5,834,749 | 5,828,819 | 5,849,406 | 5,874,293 | 5,233,264 | 5,021,321 | 5,093,177 | 4,936,445 | 4,442,881 | 4,392,341 | 4,471,464 | 4,590,584 | 4,621,091 | 4,628,997 | 4,310,448 | 4,107,267 | 3,726,715 | 3,685,142 | 3,686,168 | 3,505,906 | 3,371,024 | 3,383,616 | 3,296,681 | 3,212,959 | 2,919,665 | 2,672,529 | 2,526,398 | 2,181,599 | 2,029,340 | 1,752,851 | 3,039,472 | 3,064,233 | 3,231,798 | 3,378,098 | 3,361,452 | 3,255,647 | 3,071,332 | 3,021,525 | 3,138,524 | 3,003,513 |
| 3,003,513 | 3,138,524 | 3,021,525 | 3,071,332 | 3,255,647 | 3,361,452 | 3,378,098 | 3,231,798 | 3,064,233 | 3,039,472 | 1,752,851 | 2,029,340 | 2,181,599 | 2,526,398 | 2,672,529 | 2,919,665 | 3,212,959 | 3,296,681 | 3,383,616 | 3,371,024 | 3,505,906 | 3,686,168 | 3,685,142 | 3,726,715 | 4,107,267 | 4,310,448 | 4,628,997 | 4,621,091 | 4,590,584 | 4,471,464 | 4,392,341 | 4,442,881 | 4,936,445 | 5,093,177 | 5,021,321 | 5,233,264 | 5,874,293 | 5,849,406 | 5,828,819 | 5,834,749 | 5,845,526 | 5,910,603 | 5,841,677 | 5,945,181 | 6,077,906 | 4,649,666 | 4,641,324 | 4,795,207 | 4,788,915 | 4,830,780 | 4,805,056 | 4,589,417 | 4,436,420 | 4,458,137 | 4,372,425 | 4,229,908 | 3,153,266 | 3,040,183 | 3,313,091 | 3,382,344 | 3,478,715 | 3,563,383 | 3,777,036 | 3,826,872 | 3,951,317 | 3,979,642 | 4,103,992 | 4,170,311 | 4,245,147 | 4,307,296 | 3,041,387 | 3,534,682 | 3,504,302 | 3,264,562 | 2,172,754 | 2,216,247 | 2,191,237 | 2,221,357 | 2,418,536 | 2,457,307 | 2,495,066 | 2,594,808 | 2,588,428 | 2,397,020 | 2,360,571 | 2,243,600 | 2,389,084 | 2,077,576 | 2,106,515 | 2,340,970 | 8,185 | 8,685 | 2,562,310 | 2,458,905 | 3,250,700 | 3,291,300 | 3,314,000 | 3,409,209 | 3,358,900 | 1,615,700 | 1,557,200 | 1,556,900 | 1,543,800 | 1,850,800 | 1,265,500 | 1,304,900 | 1,317,300 | 201,200 | 216,100 | 232,900 | 144,700 | 149,400 | 75,300 | 57,300 | 143,800 | 122,600 | 150,300 | 29,500 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 18 | 18 | 29,616 | 29,645 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 19 | 19 | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 24 | 24 | 46 | 29 | 29 | 29 | 29 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 29 | 29 | 29 | 29 | 46 | 24 | 24 | 24 | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 21 | 21 | 21 | 21 | 20 | 20 | 20 | 19 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 29,645 | 29,616 | 18 | 18 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | -6,069,767 | -5,926,974 | -6,046,981 | -6,012,757 | -5,948,261 | -5,823,708 | -5,789,329 | -5,931,119 | -6,087,013 | -6,102,314 | -5,953,166 | -5,703,183 | -5,583,485 | -5,379,952 | -5,223,093 | -5,122,281 | -4,979,489 | -4,893,069 | -4,896,754 | -4,833,826 | -4,774,442 | -4,782,173 | -4,776,512 | -4,731,402 | -4,559,037 | -4,459,387 | -4,349,705 | -4,341,316 | -4,288,650 | -4,266,930 | -4,159,156 | -4,097,329 | -4,112,139 | -4,208,183 | -4,200,226 | -4,049,079 | -3,273,092 | -3,218,686 | -3,218,890 | -3,174,266 | -3,164,876 | -3,083,190 | 0 | 0 | 0 | 0 | -3,220,052 | -3,202,852 | -3,173,873 | -3,114,571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | -5,852 | -6,632 | 0 | 0 | -1,480,719 | -7,441 | -8,405 | -10,264 | -9,893 | -8,573 | -7,286 | -7,081 | -8,109 | 6,654 | 5,117 | 13,587 | 12,586 | 16,240 | 18,141 | 14,368 | 16,365 | 14,609 | 7,053 | 4,217 | 9,793 | 10,835 | 18,453 | 17,377 | 19,239 | 18,790 | 22,906 | 21,275 | 18,087 | -17,604 | 5,071 | 9,571 | -165,066 | -218,479 | -52,116 | -15,158 | -3,088 | -27,517 | -69,134 | -25,851 | 6,530 | 20,478 | 45,853 | -102,004 | -94,263 | -23,720 | -81,656 | -64,776 | -90,900 | -82,734 | -102,327 | -76,702 | -75,795 | -67,579 | -61,736 | -125,414 | -61,041 | -151,831 | -246,575 | -248,369 | -252,686 | -117,717 | -119,915 | -115,832 | -114,126 | -100,843 | -103,872 | -111,039 | -110,453 | -102,747 | -115,285 | -118,593 | -126,017 | -120,962 | -128,743 | -121,596 | -118,604 | -119,301 | -155,126 | -180,468 | -188,675 | -183,866 | -188,307 | -191,274 | -185,186 | -170,094 | -167,895 | -160,549 | -164,873 | -160,854 |
| -160,854 | -164,873 | -160,549 | -167,895 | -170,094 | -185,186 | -191,274 | -188,307 | -183,866 | -188,675 | -180,468 | -155,126 | -119,301 | -118,604 | -121,596 | -128,743 | -120,962 | -126,017 | -118,593 | -115,285 | -102,747 | -110,453 | -111,039 | -103,872 | -100,843 | -114,126 | -115,832 | -119,915 | -117,717 | -252,686 | -248,369 | -246,575 | -151,831 | -61,041 | -125,414 | -61,736 | -67,579 | -75,795 | -76,702 | -102,327 | -82,734 | -90,900 | -64,776 | -81,656 | -23,720 | -94,263 | -102,004 | 45,853 | 20,478 | 6,530 | -25,851 | -69,134 | -27,517 | -3,088 | -15,158 | -52,116 | -218,479 | -165,066 | 9,571 | 5,071 | -17,604 | 18,087 | 21,275 | 22,906 | 18,790 | 19,239 | 17,377 | 18,453 | 10,835 | 9,793 | 4,217 | 7,053 | 14,609 | 16,365 | 14,368 | 18,141 | 16,240 | 12,586 | 13,587 | 5,117 | 6,654 | -8,109 | -7,081 | -7,286 | -8,573 | -9,893 | -10,264 | -8,405 | -7,441 | -1,480,719 | 0 | 0 | -6,632 | -5,852 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,059,852 | 8,055,178 | 8,060,402 | 8,071,657 | 0 | 0 | 0 | 0 | 9,175,724 | 9,182,789 | 9,184,788 | 9,197,939 | 9,217,363 | 9,288,321 | 9,406,570 | 9,406,656 | 9,422,237 | 9,437,312 | 9,357,541 | 9,370,088 | 9,384,450 | 9,391,274 | 9,465,862 | 9,478,309 | 9,523,086 | 9,558,328 | 9,587,026 | 9,597,812 | 9,614,748 | 9,647,272 | 9,657,810 | 9,736,720 | 9,700,418 | 9,706,021 | 9,723,378 | 9,748,255 | 9,756,073 | 9,768,175 | 9,763,059 | 9,761,978 | 11,179,688 | 11,177,207 | 11,193,774 | 11,201,333 | 11,212,990 | 11,213,621 | 11,218,057 | 11,231,483 | 11,232,881 | 11,231,471 |
| 11,231,471 | 11,232,881 | 11,231,483 | 11,218,057 | 11,213,621 | 11,212,990 | 11,201,333 | 11,193,774 | 11,177,207 | 11,179,688 | 9,761,978 | 9,763,059 | 9,768,175 | 9,756,073 | 9,748,255 | 9,723,378 | 9,706,021 | 9,700,418 | 9,736,720 | 9,657,810 | 9,647,272 | 9,614,748 | 9,597,812 | 9,587,026 | 9,558,328 | 9,523,086 | 9,478,309 | 9,465,862 | 9,391,274 | 9,384,450 | 9,370,088 | 9,357,541 | 9,437,312 | 9,422,237 | 9,406,656 | 9,406,570 | 9,288,321 | 9,217,363 | 9,197,939 | 9,184,788 | 9,182,789 | 9,175,724 | 0 | 0 | 0 | 0 | 8,071,657 | 8,060,402 | 8,055,178 | 8,059,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | -1,884,441 | -1,884,511 | -1,884,511 | -1,884,138 | -1,891,352 | -1,917,698 | -1,917,698 | -1,926,160 | -1,773,571 | -1,773,571 | -1,595,305 | -1,435,309 | -1,046,657 | -1,380,619 | -1,380,619 | -1,307,203 | -1,079,063 | -1,068,310 | -1,068,310 | -834,536 | -682,562 | -427,294 | -427,141 | -438,005 | -437,134 | -437,134 | -437,751 | -103,974 | -103,929 | -103,870 | -106,748 | -117,696 | -117,897 | -118,031 | -118,031 | -134,320 | -135,781 | -135,781 | -135,781 | -150,836 | -152,541 | -153,436 | -153,437 | -158,191 | -166,436 | -166,436 | -166,436 | -167,250 | -176,796 | -176,885 | -176,885 | -177,615 | -186,210 | -186,210 | -186,210 | -187,003 | -213,606 | -213,606 | -164,337 | -165,125 | -193,599 | -193,676 | -193,676 | -194,461 | -230,086 | -230,086 | -171,438 | -172,014 | -72,918 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -52,518 | -7,981 | -7,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 40,900 | 175,300 | 163,000 | 198,600 | 135,600 | 165,900 | 254,200 | 263,400 | 363,900 | 362,800 | 363,300 | 1,473,500 | 1,477,500 | 1,477,600 | 2,168,500 | 1,780,200 | 1,820,200 | 1,852,000 | 1,939,600 | 3,788,800 | 3,063,463 | 3,735,100 | 3,761,200 | 3,765,800 | 2,133,555 | 2,299,401 | -5,357 | -5,240 | 3,658,409 | 2,343,406 | 2,373,456 | 2,398,771 | 2,303,661 | 2,476,815 | 2,499,477 | 2,734,384 | 2,749,982 | 2,688,459 | 2,715,253 | 2,738,686 | 2,938,584 | 2,989,978 | 3,075,870 | 3,096,705 | 3,520,923 | 3,852,332 | 3,888,078 | 3,471,944 | 4,768,637 | 4,768,763 | 4,782,260 | 4,791,713 | 4,816,657 | 4,863,905 | 4,863,950 | 4,838,058 | 4,854,112 | 4,917,236 | 4,924,796 | 4,943,966 | 5,223,937 | 5,928,501 | 7,029,344 | 7,214,453 | 7,371,163 | 7,537,606 | 7,767,704 | 7,885,108 | 7,893,416 | 7,896,987 | 7,906,965 | 7,918,221 | 7,950,592 | 8,942,296 | 8,956,154 | 8,918,949 | 9,039,943 | 9,048,469 | 9,066,757 | 9,079,908 | 9,099,466 | 9,170,625 | 9,299,822 | 9,302,786 | 9,318,308 | 9,333,364 | 8,919,816 | 8,932,980 | 8,947,316 | 8,953,269 | 9,038,721 | 9,051,015 | 8,840,524 | 8,723,792 | 8,518,716 | 8,529,502 | 8,535,685 | 8,340,069 | 8,277,191 | 8,356,101 | 8,272,987 | 8,270,712 | 8,128,073 | 7,974,684 | 7,982,502 | 7,842,015 | 7,845,361 | 7,844,280 | 9,288,336 | 9,293,069 | 9,309,263 | 9,316,822 | 9,328,549 | 9,332,287 | 9,210,351 | 9,187,504 | 9,188,902 | 9,192,748 |
| 9,192,748 | 9,188,902 | 9,187,504 | 9,210,351 | 9,332,287 | 9,328,549 | 9,316,822 | 9,309,263 | 9,293,069 | 9,288,336 | 7,844,280 | 7,845,361 | 7,842,015 | 7,982,502 | 7,974,684 | 8,128,073 | 8,270,712 | 8,272,987 | 8,356,101 | 8,277,191 | 8,340,069 | 8,535,685 | 8,529,502 | 8,518,716 | 8,723,792 | 8,840,524 | 9,051,015 | 9,038,721 | 8,953,269 | 8,947,316 | 8,932,980 | 8,919,816 | 9,333,364 | 9,318,308 | 9,302,786 | 9,299,822 | 9,170,625 | 9,099,466 | 9,079,908 | 9,066,757 | 9,048,469 | 9,039,943 | 8,918,949 | 8,956,154 | 8,942,296 | 7,950,592 | 7,918,221 | 7,906,965 | 7,896,987 | 7,893,416 | 7,885,108 | 7,767,704 | 7,537,606 | 7,371,163 | 7,214,453 | 7,029,344 | 5,928,501 | 5,223,937 | 4,943,966 | 4,924,796 | 4,917,236 | 4,854,112 | 4,838,058 | 4,863,950 | 4,863,905 | 4,816,657 | 4,791,713 | 4,782,260 | 4,768,763 | 4,768,637 | 3,471,944 | 3,888,078 | 3,852,332 | 3,520,923 | 3,096,705 | 3,075,870 | 2,989,978 | 2,938,584 | 2,738,686 | 2,715,253 | 2,688,459 | 2,749,982 | 2,734,384 | 2,499,477 | 2,476,815 | 2,303,661 | 2,398,771 | 2,373,456 | 2,343,406 | 3,658,409 | -5,240 | -5,357 | 2,299,401 | 2,133,555 | 3,765,800 | 3,761,200 | 3,735,100 | 3,063,463 | 3,788,800 | 1,939,600 | 1,852,000 | 1,820,200 | 1,780,200 | 2,168,500 | 1,477,600 | 1,477,500 | 1,473,500 | 363,300 | 362,800 | 363,900 | 263,400 | 254,200 | 165,900 | 135,600 | 198,600 | 163,000 | 175,300 | 40,900 | 0 | 0 | 0 |
---|