0 XP   0   0   0

Saha Pathana Inter-Holding Public Company Limited










Financial Health of Saha Pathana Inter-Holding Public Company Limited




Comparing to competitors in the Real Estate Services industry




  Industry Rankings  


Saha Pathana Inter-Holding Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Saha Pathana Inter-Holding Public Company Limited?

I guess you are interested in Saha Pathana Inter-Holding Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Saha Pathana Inter-Holding Public Company Limited

Let's start. I'm going to help you getting a better view of Saha Pathana Inter-Holding Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Saha Pathana Inter-Holding Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Saha Pathana Inter-Holding Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Saha Pathana Inter-Holding Public Company Limited. The closing price on 2022-12-01 was ฿68.50 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Saha Pathana Inter-Holding Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Saha Pathana Inter-Holding Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Saha Pathana Inter-Holding Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Saha Pathana Inter-Holding Public Company Limited to the Real Estate Services industry mean.
  • A Net Profit Margin of 109.0% means that ฿1.09 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Saha Pathana Inter-Holding Public Company Limited:

  • The MRQ is 109.0%. The company is making a huge profit. +2
  • The TTM is 109.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ109.0%TTM109.4%-0.4%
TTM109.4%YOY87.5%+21.8%
TTM109.4%5Y80.6%+28.8%
5Y80.6%10Y57.4%+23.2%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ109.0%10.5%+98.5%
TTM109.4%8.2%+101.2%
YOY87.5%7.9%+79.6%
5Y80.6%9.1%+71.5%
10Y57.4%10.5%+46.9%
1.1.2. Return on Assets

Shows how efficient Saha Pathana Inter-Holding Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Saha Pathana Inter-Holding Public Company Limited to the Real Estate Services industry mean.
  • 1.9% Return on Assets means that Saha Pathana Inter-Holding Public Company Limited generated ฿0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Saha Pathana Inter-Holding Public Company Limited:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM1.4%+0.4%
TTM1.4%YOY1.3%+0.2%
TTM1.4%5Y1.4%+0.0%
5Y1.4%10Y1.6%-0.1%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%0.7%+1.2%
TTM1.4%0.9%+0.5%
YOY1.3%0.8%+0.5%
5Y1.4%0.8%+0.6%
10Y1.6%0.9%+0.7%
1.1.3. Return on Equity

Shows how efficient Saha Pathana Inter-Holding Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Saha Pathana Inter-Holding Public Company Limited to the Real Estate Services industry mean.
  • 2.7% Return on Equity means Saha Pathana Inter-Holding Public Company Limited generated ฿0.03 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Saha Pathana Inter-Holding Public Company Limited:

  • The MRQ is 2.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.7%TTM1.9%+0.7%
TTM1.9%YOY1.7%+0.2%
TTM1.9%5Y1.9%+0.0%
5Y1.9%10Y2.0%-0.1%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%1.6%+1.1%
TTM1.9%2.0%-0.1%
YOY1.7%1.6%+0.1%
5Y1.9%1.7%+0.2%
10Y2.0%1.9%+0.1%

1.2. Operating Efficiency of Saha Pathana Inter-Holding Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Saha Pathana Inter-Holding Public Company Limited is operating .

  • Measures how much profit Saha Pathana Inter-Holding Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Saha Pathana Inter-Holding Public Company Limited to the Real Estate Services industry mean.
  • An Operating Margin of 61.5% means the company generated ฿0.62  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Saha Pathana Inter-Holding Public Company Limited:

  • The MRQ is 61.5%. The company is operating very efficient. +2
  • The TTM is 102.3%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ61.5%TTM102.3%-40.7%
TTM102.3%YOY99.0%+3.2%
TTM102.3%5Y87.6%+14.7%
5Y87.6%10Y47.3%+40.3%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ61.5%13.2%+48.3%
TTM102.3%9.0%+93.3%
YOY99.0%9.1%+89.9%
5Y87.6%11.1%+76.5%
10Y47.3%10.1%+37.2%
1.2.2. Operating Ratio

Measures how efficient Saha Pathana Inter-Holding Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • An Operation Ratio of 1.76 means that the operating costs are ฿1.76 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Saha Pathana Inter-Holding Public Company Limited:

  • The MRQ is 1.761. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.947. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.761TTM1.947-0.186
TTM1.947YOY1.714+0.232
TTM1.9475Y1.632+0.315
5Y1.63210Y0.890+0.741
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7610.840+0.921
TTM1.9470.764+1.183
YOY1.7140.693+1.021
5Y1.6320.698+0.934
10Y0.8900.686+0.204

1.3. Liquidity of Saha Pathana Inter-Holding Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Saha Pathana Inter-Holding Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Services industry mean).
  • A Current Ratio of 0.46 means the company has ฿0.46 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Saha Pathana Inter-Holding Public Company Limited:

  • The MRQ is 0.463. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.491. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.463TTM0.491-0.028
TTM0.491YOY1.439-0.949
TTM0.4915Y0.621-0.130
5Y0.62110Y0.360+0.261
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4631.525-1.062
TTM0.4911.580-1.089
YOY1.4391.612-0.173
5Y0.6211.690-1.069
10Y0.3601.528-1.168
1.3.2. Quick Ratio

Measures if Saha Pathana Inter-Holding Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Saha Pathana Inter-Holding Public Company Limited to the Real Estate Services industry mean.
  • A Quick Ratio of 0.39 means the company can pay off ฿0.39 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Saha Pathana Inter-Holding Public Company Limited:

  • The MRQ is 0.388. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.427. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.388TTM0.427-0.038
TTM0.427YOY0.322+0.104
TTM0.4275Y0.227+0.199
5Y0.22710Y0.143+0.084
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3880.623-0.235
TTM0.4270.620-0.193
YOY0.3220.717-0.395
5Y0.2270.722-0.495
10Y0.1430.640-0.497

1.4. Solvency of Saha Pathana Inter-Holding Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Saha Pathana Inter-Holding Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Saha Pathana Inter-Holding Public Company Limited to Real Estate Services industry mean.
  • A Debt to Asset Ratio of 0.27 means that Saha Pathana Inter-Holding Public Company Limited assets are financed with 27.5% credit (debt) and the remaining percentage (100% - 27.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Saha Pathana Inter-Holding Public Company Limited:

  • The MRQ is 0.275. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.251. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.275TTM0.251+0.023
TTM0.251YOY0.259-0.008
TTM0.2515Y0.253-0.001
5Y0.25310Y0.191+0.061
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2750.521-0.246
TTM0.2510.523-0.272
YOY0.2590.516-0.257
5Y0.2530.514-0.261
10Y0.1910.506-0.315
1.4.2. Debt to Equity Ratio

Measures if Saha Pathana Inter-Holding Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Saha Pathana Inter-Holding Public Company Limited to the Real Estate Services industry mean.
  • A Debt to Equity ratio of 39.0% means that company has ฿0.39 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Saha Pathana Inter-Holding Public Company Limited:

  • The MRQ is 0.390. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.339. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.390TTM0.339+0.051
TTM0.339YOY0.350-0.011
TTM0.3395Y0.340-0.001
5Y0.34010Y0.247+0.093
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3901.104-0.714
TTM0.3391.107-0.768
YOY0.3501.091-0.741
5Y0.3401.165-0.825
10Y0.2471.214-0.967

2. Market Valuation of Saha Pathana Inter-Holding Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Saha Pathana Inter-Holding Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Saha Pathana Inter-Holding Public Company Limited to the Real Estate Services industry mean.
  • A PE ratio of 31.99 means the investor is paying ฿31.99 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Saha Pathana Inter-Holding Public Company Limited:

  • The EOD is 34.237. Good. +1
  • The MRQ is 31.988. Good. +1
  • The TTM is 56.382. Good. +1
Trends
Current periodCompared to+/- 
EOD34.237MRQ31.988+2.249
MRQ31.988TTM56.382-24.395
TTM56.382YOY66.471-10.089
TTM56.3825Y67.520-11.137
5Y67.52010Y59.420+8.100
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD34.23720.560+13.677
MRQ31.98825.717+6.271
TTM56.38228.875+27.507
YOY66.47133.530+32.941
5Y67.52031.222+36.298
10Y59.42030.215+29.205
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Saha Pathana Inter-Holding Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Saha Pathana Inter-Holding Public Company Limited:

  • The MRQ is 45.294. Seems overpriced? -1
  • The TTM is 42.281. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ45.294TTM42.281+3.013
TTM42.281YOY36.104+6.177
TTM42.2815Y28.420+13.861
5Y28.42010Y-18.370+46.790
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ45.2940.084+45.210
TTM42.2810.009+42.272
YOY36.1040.009+36.095
5Y28.4200.031+28.389
10Y-18.3700.041-18.411

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Saha Pathana Inter-Holding Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • A PB ratio of 0.83 means the investor is paying ฿0.83 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Saha Pathana Inter-Holding Public Company Limited:

  • The EOD is 0.884. Very good. +2
  • The MRQ is 0.826. Very good. +2
  • The TTM is 0.881. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.884MRQ0.826+0.058
MRQ0.826TTM0.881-0.055
TTM0.881YOY0.917-0.036
TTM0.8815Y1.176-0.295
5Y1.17610Y1.001+0.175
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.8840.844+0.040
MRQ0.8260.952-0.126
TTM0.8811.106-0.225
YOY0.9171.073-0.156
5Y1.1761.040+0.136
10Y1.0010.952+0.049
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Saha Pathana Inter-Holding Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--3.5961.618+122%1.207+198%1.743+106%1.244+189%
Book Value Growth--0.9730.972+0%0.972+0%0.972+0%0.972+0%
Book Value Per Share--77.49874.402+4%68.889+12%59.756+30%46.512+67%
Book Value Per Share Growth--0.0460.021+116%0.017+166%0.028+65%0.018+157%
Current Ratio--0.4630.491-6%1.439-68%0.621-25%0.360+29%
Debt To Asset Ratio--0.2750.251+9%0.259+6%0.253+9%0.191+44%
Debt To Equity Ratio--0.3900.339+15%0.350+11%0.340+15%0.247+58%
Dividend Per Share--0.6000.400+50%0.350+71%0.311+93%0.172+249%
Dividend Per Share Growth----0.2080%-0.2250%-0.1250%-0.0200%
Eps--2.0011.441+39%1.213+65%1.136+76%0.924+117%
Eps Growth--0.706-0.426+160%-0.093+113%-0.297+142%-0.202+129%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--1.0901.0940%0.875+25%0.806+35%0.574+90%
Operating Margin--0.6151.023-40%0.990-38%0.876-30%0.473+30%
Operating Ratio--1.7611.947-10%1.714+3%1.632+8%0.890+98%
Pb Ratio0.884+7%0.8260.881-6%0.917-10%1.176-30%1.001-17%
Pe Ratio34.237+7%31.98856.382-43%66.471-52%67.520-53%59.420-46%
Peg Ratio--45.29442.281+7%36.104+25%28.420+59%-18.370+141%
Price Per Share68.500+7%64.00065.500-2%63.125+1%67.075-5%47.088+36%
Price To Total Gains Ratio16.326+7%15.25446.362-67%45.443-66%57.209-73%60.047-75%
Profit Growth--99.15495.895+3%96.853+2%96.262+3%96.571+3%
Quick Ratio--0.3880.427-9%0.322+20%0.227+71%0.143+172%
Return On Assets--0.0190.014+30%0.013+45%0.014+31%0.016+19%
Return On Equity--0.0270.019+37%0.017+52%0.019+39%0.020+34%
Revenue Growth--0.9810.972+1%0.973+1%0.969+1%0.970+1%
Total Gains Per Share--4.1962.018+108%1.557+169%2.054+104%1.416+196%
Total Gains Per Share Growth--0.817-0.133+116%-0.157+119%-1.370+268%-1.989+343%
Usd Book Value--1276420204.8001225442897.143+4%1134639187.250+12%986239388.159+29%773326580.471+65%
Usd Book Value Change Per Share--0.1040.047+122%0.035+198%0.050+106%0.036+189%
Usd Book Value Per Share--2.2322.143+4%1.984+12%1.721+30%1.340+67%
Usd Dividend Per Share--0.0170.012+50%0.010+71%0.009+93%0.005+249%
Usd Eps--0.0580.042+39%0.035+65%0.033+76%0.027+117%
Usd Price Per Share1.973+7%1.8431.886-2%1.818+1%1.932-5%1.356+36%
Usd Profit--32953766.40023736003.574+39%19978179.624+65%18757073.655+76%15320245.614+115%
Usd Revenue--30223670.40021881914.862+38%21803187.298+39%25712194.660+18%28602459.530+6%
Usd Total Gains Per Share--0.1210.058+108%0.045+169%0.059+104%0.041+196%
 EOD+2 -3MRQTTM+25 -9YOY+26 -85Y+26 -810Y+28 -6

3.2. Fundamental Score

Let's check the fundamental score of Saha Pathana Inter-Holding Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.237
Price to Book Ratio (EOD)Between0-10.884
Net Profit Margin (MRQ)Greater than01.090
Operating Margin (MRQ)Greater than00.615
Quick Ratio (MRQ)Greater than10.388
Current Ratio (MRQ)Greater than10.463
Debt to Asset Ratio (MRQ)Less than10.275
Debt to Equity Ratio (MRQ)Less than10.390
Return on Equity (MRQ)Greater than0.150.027
Return on Assets (MRQ)Greater than0.050.019
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Saha Pathana Inter-Holding Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.018
Ma 20Greater thanMa 5069.825
Ma 50Greater thanMa 10069.780
Ma 100Greater thanMa 20069.013
OpenGreater thanClose68.500
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets61,090,223
Total Liabilities16,770,077
Total Stockholder Equity43,000,667
 As reported
Total Liabilities 16,770,077
Total Stockholder Equity+ 43,000,667
Total Assets = 61,090,223

Assets

Total Assets61,090,223
Total Current Assets3,213,413
Long-term Assets3,213,413
Total Current Assets
Cash And Cash Equivalents 785,895
Short-term Investments 932,393
Net Receivables 1,764,544
Other Current Assets 193,045
Total Current Assets  (as reported)3,213,413
Total Current Assets  (calculated)3,675,877
+/- 462,464
Long-term Assets
Property Plant Equipment 6,400,729
Goodwill 19,853
Long Term Investments 48,219,117
Intangible Assets 19,559
Other Assets 2,797,495
Long-term Assets  (as reported)56,944,417
Long-term Assets  (calculated)57,456,753
+/- 512,336

Liabilities & Shareholders' Equity

Total Current Liabilities6,945,103
Long-term Liabilities9,824,974
Total Stockholder Equity43,000,667
Total Current Liabilities
Short Long Term Debt 6,280,000
Accounts payable 534,045
Other Current Liabilities 111,422
Total Current Liabilities  (as reported)6,945,103
Total Current Liabilities  (calculated)6,925,467
+/- 19,636
Long-term Liabilities
Long term Debt 8,585,557
Capital Lease Obligations Min Short Term Debt75,154
Other Liabilities 1,183,899
Long-term Liabilities Other 219,345
Long-term Liabilities  (as reported)9,824,974
Long-term Liabilities  (calculated)10,063,955
+/- 238,981
Total Stockholder Equity
Common Stock571,891
Retained Earnings 31,292,642
Other Stockholders Equity 6,596,648
Total Stockholder Equity (as reported)43,000,667
Total Stockholder Equity (calculated)38,461,181
+/- 4,539,486
Other
Capital Stock571,891
Common Stock Shares Outstanding 571,891
Net Debt 14,079,662
Net Invested Capital 57,866,224
Net Tangible Assets 42,961,255
Net Working Capital -2,799,297



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-03-31
> Total Assets 
0
7,063,726
7,199,708
7,447,334
7,393,448
7,429,764
7,662,846
7,990,325
8,067,165
8,227,865
8,325,905
8,512,766
8,904,004
9,556,997
9,599,628
10,134,471
10,066,475
10,446,989
10,595,031
10,627,298
10,654,449
10,896,830
11,205,238
11,499,077
11,600,504
11,643,326
11,847,421
11,998,130
11,997,839
12,076,308
12,327,760
12,470,236
12,477,453
12,850,944
13,021,440
13,052,132
13,167,687
13,541,533
13,801,213
14,184,792
14,190,810
14,618,918
14,994,585
15,105,596
15,420,855
15,971,879
16,656,634
17,473,920
17,536,726
18,605,542
19,294,867
19,952,403
19,593,574
19,527,830
19,710,830
20,435,452
20,604,409
21,251,446
21,854,248
22,046,374
22,454,412
22,562,563
23,087,821
23,755,350
24,174,008
24,676,763
25,015,700
25,939,123
35,060,590
35,042,379
34,965,324
35,433,015
35,160,259
36,872,867
38,788,446
38,877,784
39,169,349
40,368,414
41,575,472
48,193,680
52,123,999
50,771,625
54,717,703
52,276,048
55,024,938
54,444,718
55,347,296
56,673,366
61,090,223
61,090,22356,673,36655,347,29654,444,71855,024,93852,276,04854,717,70350,771,62552,123,99948,193,68041,575,47240,368,41439,169,34938,877,78438,788,44636,872,86735,160,25935,433,01534,965,32435,042,37935,060,59025,939,12325,015,70024,676,76324,174,00823,755,35023,087,82122,562,56322,454,41222,046,37421,854,24821,251,44620,604,40920,435,45219,710,83019,527,83019,593,57419,952,40319,294,86718,605,54217,536,72617,473,92016,656,63415,971,87915,420,85515,105,59614,994,58514,618,91814,190,81014,184,79213,801,21313,541,53313,167,68713,052,13213,021,44012,850,94412,477,45312,470,23612,327,76012,076,30811,997,83911,998,13011,847,42111,643,32611,600,50411,499,07711,205,23810,896,83010,654,44910,627,29810,595,03110,446,98910,066,47510,134,4719,599,6289,556,9978,904,0048,512,7668,325,9058,227,8658,067,1657,990,3257,662,8467,429,7647,393,4487,447,3347,199,7087,063,7260
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
305,673
395,029
977,788
427,289
463,361
423,390
391,891
556,902
1,096,196
353,778
303,807
994,885
1,999,104
717,384
4,554,938
3,251,135
5,384,120
1,912,407
3,256,355
1,642,628
1,522,083
2,029,902
3,213,413
3,213,4132,029,9021,522,0831,642,6283,256,3551,912,4075,384,1203,251,1354,554,938717,3841,999,104994,885303,807353,7781,096,196556,902391,891423,390463,361427,289977,788395,029305,673000000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
162,578
274,305
417,563
171,488
120,800
100,509
64,069
93,988
60,178
77,434
24,647
64,357
94,340
117,095
45,774
46,969
86,866
64,292
47,684
63,095
26,163
47,911
106,989
64,381
47,354
58,768
67,145
47,922
72,597
65,057
52,615
97,731
103,759
97,906
52,856
113,227
59,788
71,374
62,259
62,563
34,250
40,487
75,895
57,706
61,399
62,123
48,890
65,635
31,634
58,522
40,092
75,538
82,141
67,611
75,025
122,396
99,956
81,202
89,605
82,267
70,025
337,526
48,298
300,238
138,243
104,136
143,433
646,783
107,721
98,675
87,110
84,001
95,328
211,546
43,890
56,073
586,328
251,444
164,811
4,342,533
2,801,800
5,152,529
1,648,298
329,332
250,881
249,296
315,342
785,895
785,895315,342249,296250,881329,3321,648,2985,152,5292,801,8004,342,533164,811251,444586,32856,07343,890211,54695,32884,00187,11098,675107,721646,783143,433104,136138,243300,23848,298337,52670,02582,26789,60581,20299,956122,39675,02567,61182,14175,53840,09258,52231,63465,63548,89062,12361,39957,70675,89540,48734,25062,56362,25971,37459,788113,22752,85697,906103,75997,73152,61565,05772,59747,92267,14558,76847,35464,381106,98947,91126,16363,09547,68464,29286,86646,96945,774117,09594,34064,35724,64777,43460,17893,98864,069100,509120,800171,488417,563274,305162,5780
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,001
0
0
1,530,000
278,316
0
0
10,000
0
2,684,213
945,756
526,330
425,258
932,393
932,393425,258526,330945,7562,684,213010,00000278,3161,530,0000028,001000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
199,108
248,790
277,297
260,976
301,003
252,223
267,077
416,999
233,142
217,706
201,199
367,670
202,037
249,755
179,173
418,538
185,463
225,758
209,457
404,010
716,172
1,668,994
1,764,544
1,764,5441,668,994716,172404,010209,457225,758185,463418,538179,173249,755202,037367,670201,199217,706233,142416,999267,077252,223301,003260,976277,297248,790199,108000000000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,042
56,042
61,042
81,770
38,472
42,037
10,205
30,281
15,863
24,139
14,260
22,975
31,818
29,217
44,625
36,698
32,559
40,515
28,848
44,232
193,045
193,04544,23228,84840,51532,55936,69844,62529,21731,81822,97514,26024,13915,86330,28110,20542,03738,47281,77061,04256,04251,04200000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,524,006
38,865,542
39,373,529
39,576,368
47,476,296
47,569,061
47,520,490
49,323,583
50,363,641
51,768,583
52,802,090
53,825,213
54,218,206
56,944,417
56,944,41754,218,20653,825,21352,802,09051,768,58350,363,64149,323,58347,520,49047,569,06147,476,29639,576,36839,373,52938,865,54238,524,006000000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,011,152
4,100,744
4,149,320
4,240,465
4,361,531
4,997,031
5,003,433
4,987,674
4,985,246
5,264,760
5,269,887
5,415,833
5,635,676
5,711,563
5,694,190
5,666,415
5,692,201
5,647,050
5,602,401
5,676,388
5,880,379
5,988,482
6,400,729
6,400,7295,988,4825,880,3795,676,3885,602,4015,647,0505,692,2015,666,4155,694,1905,711,5635,635,6765,415,8335,269,8875,264,7604,985,2464,987,6745,003,4334,997,0314,361,5314,240,4654,149,3204,100,7444,011,152000000000000000000000000000000000000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,853
19,8530000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,805,012
20,524,721
28,904,007
29,344,293
29,320,024
29,818,618
29,573,323
31,135,538
32,480,344
33,066,003
33,200,690
33,598,444
33,617,803
41,612,795
41,744,503
41,712,131
43,525,417
44,603,226
45,545,403
46,160,636
46,997,700
47,055,503
48,219,117
48,219,11747,055,50346,997,70046,160,63645,545,40344,603,22643,525,41741,712,13141,744,50341,612,79533,617,80333,598,44433,200,69033,066,00332,480,34431,135,53829,573,32329,818,61829,320,02429,344,29328,904,00720,524,72119,805,012000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
495
486
477
468
459
450
441
432
423
414
405
396
387
1,406
1,424
1,389
1,332
1,586
1,559
1,505
1,551
1,856
1,749
1,701
1,589
2,484
2,328
2,171
2,042
2,026
1,892
12,859
12,249
11,937
11,630
11,283
11,013
10,623
10,248
11,001
12,317
11,888
11,467
11,558
11,129
10,817
10,466
10,102
10,524
10,126
9,747
9,340
8,936
8,542
8,198
7,793
7,388
6,988
6,678
6,266
5,853
0
0
0
4,384
0
6,434
6,076
7,229
7,538
19,559
19,5597,5387,2296,0766,43404,3840005,8536,2666,6786,9887,3887,7938,1988,5428,9369,3409,74710,12610,52410,10210,46610,81711,12911,55811,46711,88812,31711,00110,24810,62311,01311,28311,63011,93712,24912,8591,8922,0262,0422,1712,3282,4841,5891,7011,7491,8561,5511,5051,5591,5861,3321,3891,4241,406387396405414423432441450459468477486495000000000000000000
       Other Assets 
0
681,909
86,511
679,522
679,193
678,283
95,756
553,736
563,907
548,686
552,745
552,610
552,431
552,357
700,805
716,045
746,866
748,466
764,299
774,526
777,697
777,537
779,251
760,620
785,274
792,052
805,874
828,298
880,447
897,850
943,146
981,398
977,061
994,286
1,046,890
1,055,773
1,048,051
1,052,825
1,051,516
1,047,226
1,047,630
1,093,996
1,331,311
851,388
940,376
938,315
659,128
630,669
755,242
754,645
742,251
931,948
982,639
909,674
924,510
931,288
961,135
963,153
949,979
1,056,600
1,098,453
1,106,055
1,074,509
979,082
885,016
890,308
883,339
908,501
1,070,770
1,077,034
1,031,618
267,204
183,414
184,960
219,271
186,255
388,287
352,986
317,035
150,349
129,457
141,445
101,581
106,905
614,345
958,990
939,906
1,166,683
2,797,495
2,797,4951,166,683939,906958,990614,345106,905101,581141,445129,457150,349317,035352,986388,287186,255219,271184,960183,414267,2041,031,6181,077,0341,070,770908,501883,339890,308885,016979,0821,074,5091,106,0551,098,4531,056,600949,979963,153961,135931,288924,510909,674982,639931,948742,251754,645755,242630,669659,128938,315940,376851,3881,331,3111,093,9961,047,6301,047,2261,051,5161,052,8251,048,0511,055,7731,046,890994,286977,061981,398943,146897,850880,447828,298805,874792,052785,274760,620779,251777,537777,697774,526764,299748,466746,866716,045700,805552,357552,431552,610552,745548,686563,907553,73695,756678,283679,193679,52286,511681,9090
> Total Liabilities 
0
2,406,719
2,290,410
2,489,373
2,102,379
2,043,828
1,981,372
2,167,423
2,018,587
1,996,964
2,014,383
1,974,460
1,920,302
1,958,625
1,872,767
1,858,409
1,730,311
1,740,186
1,950,019
1,918,760
1,696,201
1,669,463
1,706,966
1,685,478
1,618,474
1,611,037
1,689,308
1,720,295
1,529,891
1,618,264
1,690,788
1,737,861
1,503,437
1,671,201
1,717,112
1,664,002
1,430,603
1,353,227
1,235,964
1,247,935
934,381
936,267
1,161,855
1,382,817
1,302,196
1,531,428
1,731,059
1,785,135
1,680,348
1,761,788
1,867,242
4,703,839
2,446,128
2,313,133
2,423,121
2,660,988
2,469,100
2,639,442
2,500,608
2,660,872
2,687,013
2,652,313
2,730,573
2,672,232
2,413,386
2,562,427
2,638,123
2,949,882
10,674,862
10,323,341
10,387,704
9,911,162
6,678,849
7,809,699
9,782,759
9,307,102
9,248,062
9,570,583
11,041,989
11,143,113
14,267,339
12,555,421
15,626,851
12,613,132
14,406,134
12,996,237
13,179,335
14,409,552
16,770,077
16,770,07714,409,55213,179,33512,996,23714,406,13412,613,13215,626,85112,555,42114,267,33911,143,11311,041,9899,570,5839,248,0629,307,1029,782,7597,809,6996,678,8499,911,16210,387,70410,323,34110,674,8622,949,8822,638,1232,562,4272,413,3862,672,2322,730,5732,652,3132,687,0132,660,8722,500,6082,639,4422,469,1002,660,9882,423,1212,313,1332,446,1284,703,8391,867,2421,761,7881,680,3481,785,1351,731,0591,531,4281,302,1961,382,8171,161,855936,267934,3811,247,9351,235,9641,353,2271,430,6031,664,0021,717,1121,671,2011,503,4371,737,8611,690,7881,618,2641,529,8911,720,2951,689,3081,611,0371,618,4741,685,4781,706,9661,669,4631,696,2011,918,7601,950,0191,740,1861,730,3111,858,4091,872,7671,958,6251,920,3021,974,4602,014,3831,996,9642,018,5872,167,4231,981,3722,043,8282,102,3792,489,3732,290,4102,406,7190
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,112,723
265,980
4,779,902
4,323,954
4,414,236
4,449,852
4,156,528
2,988,272
1,326,697
1,332,819
2,292,596
3,032,106
4,453,299
4,220,297
2,341,940
1,286,840
4,297,725
1,756,261
3,660,167
2,843,910
3,052,583
4,797,019
6,945,103
6,945,1034,797,0193,052,5832,843,9103,660,1671,756,2614,297,7251,286,8402,341,9404,220,2974,453,2993,032,1062,292,5961,332,8191,326,6972,988,2724,156,5284,449,8524,414,2364,323,9544,779,902265,9801,112,723000000000000000000000000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,760,000
2,000,000
9,409,453
8,969,609
9,079,767
9,248,647
6,005,910
364,000
980,000
1,070,000
1,980,000
2,770,000
4,140,000
0
0
0
0
0
0
0
0
0
0
00000000004,140,0002,770,0001,980,0001,070,000980,000364,0006,005,9109,248,6479,079,7678,969,6099,409,4532,000,0001,760,000000000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,760,000
2,000,000
9,409,453
8,969,609
9,079,767
9,248,647
6,005,910
364,000
980,000
1,070,000
1,980,000
2,770,000
4,140,000
3,950,000
2,090,000
980,000
3,980,000
1,480,000
3,380,000
2,480,000
2,580,000
4,330,000
6,280,000
6,280,0004,330,0002,580,0002,480,0003,380,0001,480,0003,980,000980,0002,090,0003,950,0004,140,0002,770,0001,980,0001,070,000980,000364,0006,005,9109,248,6479,079,7678,969,6099,409,4532,000,0001,760,000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
120
0
1,165
715
548
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
360,206
304,722
403,547
369,210
150,698
320,222
342,834
279,843
79,545
233,162
330,184
334,358
79,960
267,234
369,214
374,732
104,243
321,638
292,222
291,062
89,632
259,994
156,520
105,295
139,134
167,985
20,834
12,707
183,817
189,004
196,911
171,245
167,991
187,650
169,019
173,580
189,864
176,519
177,611
177,354
190,157
416,585
534,045
534,045416,585190,157177,354177,611176,519189,864173,580169,019187,650167,991171,245196,911189,004183,81712,70720,834167,985139,134105,295156,520259,99489,632291,062292,222321,638104,243374,732369,214267,23479,960334,358330,184233,16279,545279,843342,834320,222150,698369,210403,547304,722360,20600000000000000000000000000000000000000005487151,16501200
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
163,090
0
207,395
242,672
188,645
68,450
17,134
17,067
17,397
8,183
8,697
7,751
27,261
16,454
15,820
21,569
30,768
19,421
39,341
58,329
51,984
33,519
111,422
111,42233,51951,98458,32939,34119,42130,76821,56915,82016,45427,2617,7518,6978,18317,39717,06717,13468,450188,645242,672207,3950163,090000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,974,283
6,955,466
6,538,477
6,588,691
6,922,816
11,925,399
11,268,581
11,329,127
10,856,871
10,745,967
10,152,327
10,126,752
9,612,533
9,824,974
9,824,9749,612,53310,126,75210,152,32710,745,96710,856,87111,329,12711,268,58111,925,3996,922,8166,588,6916,538,4776,955,4667,974,283000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
132,942
661,202
151,361
176,724
143,556
1,146,305
135,971
163,021
149,372
188,221
157,235
180,256
199,141
195,706
175,133
193,132
174,892
222,670
186,259
199,111
208,281
229,685
240,268
239,757
228,975
235,071
209,490
216,344
270,861
293,044
280,404
302,099
314,484
307,483
295,759
312,525
310,072
272,876
254,049
296,443
271,280
289,150
437,610
520,731
518,877
191,083
196,210
189,637
190,174
432,401
2,600,602
566,105
509,206
679,597
581,185
606,177
686,464
873,928
645,557
667,819
647,582
826,330
600,595
621,165
621,364
788,491
689,888
1,108,889
1,248,436
1,168,804
494,530
366,411
428,655
419,429
442,106
423,277
496,762
546,966
1,319,359
1,333,440
1,165,730
1,222,018
1,241,245
1,133,600
1,025,700
999,053
976,145
1,183,899
1,183,899976,145999,0531,025,7001,133,6001,241,2451,222,0181,165,7301,333,4401,319,359546,966496,762423,277442,106419,429428,655366,411494,5301,168,8041,248,4361,108,889689,888788,491621,364621,165600,595826,330647,582667,819645,557873,928686,464606,177581,185679,597509,206566,1052,600,602432,401190,174189,637196,210191,083518,877520,731437,610289,150271,280296,443254,049272,876310,072312,525295,759307,483314,484302,099280,404293,044270,861216,344209,490235,071228,975239,757240,268229,685208,281199,111186,259222,670174,892193,132175,133195,706199,141180,256157,235188,221149,372163,021135,9711,146,305143,556176,724151,361661,202132,9420
> Total Stockholder Equity
4,476,897
4,657,007
4,909,299
4,957,961
5,291,069
5,385,936
5,681,474
5,822,903
6,048,579
6,230,901
6,311,522
6,538,306
6,983,702
7,598,372
7,726,861
8,276,062
8,336,163
8,706,803
8,645,012
8,708,538
8,958,248
9,227,367
9,498,273
9,813,599
9,982,030
10,032,290
10,158,113
10,277,835
10,467,947
10,458,043
10,636,972
10,732,374
10,974,017
11,179,742
11,304,328
11,388,130
11,737,084
12,188,307
12,565,249
12,936,857
13,256,428
13,682,651
13,832,730
13,722,779
14,118,659
14,440,451
14,925,575
15,688,785
15,856,378
16,843,754
17,427,625
15,248,563
17,147,447
17,214,697
17,287,709
17,774,464
18,135,309
18,612,003
19,353,640
19,385,502
19,767,399
19,910,250
20,357,248
21,083,118
21,760,622
22,114,336
22,377,577
22,989,240
24,366,760
24,697,351
24,549,175
25,491,066
28,467,524
29,047,305
28,990,993
29,560,128
29,921,287
30,402,841
30,533,482
37,050,567
37,856,660
38,216,204
39,090,852
39,662,916
40,618,804
41,448,481
42,167,961
42,263,814
43,000,667
43,000,66742,263,81442,167,96141,448,48140,618,80439,662,91639,090,85238,216,20437,856,66037,050,56730,533,48230,402,84129,921,28729,560,12828,990,99329,047,30528,467,52425,491,06624,549,17524,697,35124,366,76022,989,24022,377,57722,114,33621,760,62221,083,11820,357,24819,910,25019,767,39919,385,50219,353,64018,612,00318,135,30917,774,46417,287,70917,214,69717,147,44715,248,56317,427,62516,843,75415,856,37815,688,78514,925,57514,440,45114,118,65913,722,77913,832,73013,682,65113,256,42812,936,85712,565,24912,188,30711,737,08411,388,13011,304,32811,179,74210,974,01710,732,37410,636,97210,458,04310,467,94710,277,83510,158,11310,032,2909,982,0309,813,5999,498,2739,227,3678,958,2488,708,5388,645,0128,706,8038,336,1638,276,0627,726,8617,598,3726,983,7026,538,3066,311,5226,230,9016,048,5795,822,9035,681,4745,385,9365,291,0694,957,9614,909,2994,657,0074,476,897
   Common Stock
0
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
494,034
567,971
567,971
571,515
571,879
571,879
571,891
571,891
571,891
571,891
571,891
571,891
571,891
571,891
571,891
571,891
571,891
571,891
571,891571,891571,891571,891571,891571,891571,891571,891571,891571,891571,891571,891571,879571,879571,515567,971567,971494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,034494,0340
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,793,454
4,054,810
3,664,646
3,609,638
3,092,838
3,034,650
2,221,383
1,947,873
1,267,685
1,290,688
1,229,873
1,263,257
958,703
6,795,135
7,114,010
6,947,479
7,381,095
7,604,666
7,682,360
7,308,091
7,030,764
6,758,922
6,596,648
6,596,6486,758,9227,030,7647,308,0917,682,3607,604,6667,381,0956,947,4797,114,0106,795,135958,7031,263,2571,229,8731,290,6881,267,6851,947,8732,221,3833,034,6503,092,8383,609,6383,664,6464,054,8103,793,454000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.