0 XP   0   0   0

SPX Corp
Buy or Sell?

I guess you are interested in SPX Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of SPX Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is SPX Corp even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how SPX Corp is doing in the market. If the company is worth buying. The latest step is to find out how other investors value SPX Corp. The closing price on 2022-09-23 was $54.14 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Daily chart of SPX Corp
SPX Corp Daily Candlestick Chart

1.1. Profitability of SPX Corp.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of SPX Corp:

  • The MRQ is 3.7%. Very low, is it enough? Compare to industry. -1
  • The TTM is 31.3%. Very good. +2
Trends
Current periodCompared to+/- 
MRQ3.7%TTM31.3%-27.6%
TTM31.3%YOY9.8%+21.5%
TTM31.3%5Y11.8%+19.5%
5Y11.8%10Y5.5%+6.3%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%5.7%-2.0%
TTM31.3%4.3%+27.0%
YOY9.8%5.1%+4.7%
5Y11.8%4.5%+7.3%
10Y5.5%4.7%+0.8%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of SPX Corp:

  • The MRQ is 0.5%. Bad. -1
  • The TTM is 3.6%. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
MRQ0.5%TTM3.6%-3.1%
TTM3.6%YOY1.5%+2.2%
TTM3.6%5Y1.7%+1.9%
5Y1.7%10Y0.9%+0.7%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%1.0%-0.5%
TTM3.6%0.9%+2.7%
YOY1.5%1.0%+0.5%
5Y1.7%0.9%+0.8%
10Y0.9%1.0%-0.1%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of SPX Corp:

  • The MRQ is 1.2%. Bad. -1
  • The TTM is 8.5%. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
MRQ1.2%TTM8.5%-7.3%
TTM8.5%YOY5.1%+3.4%
TTM8.5%5Y6.3%+2.2%
5Y6.3%10Y2.3%+4.0%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%2.2%-1.0%
TTM8.5%2.0%+6.5%
YOY5.1%2.1%+3.0%
5Y6.3%1.9%+4.4%
10Y2.3%1.9%+0.4%

1.2. Operating Efficiency of SPX Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of SPX Corp:

  • The MRQ is 5.6%. Neutral. Compare to industry.
  • The TTM is 32.9%. Very good. +2
Trends
Current periodCompared to+/- 
MRQ5.6%TTM32.9%-27.3%
TTM32.9%YOY11.7%+21.1%
TTM32.9%5Y13.0%+19.9%
5Y13.0%10Y7.5%+5.5%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6%7.1%-1.5%
TTM32.9%5.4%+27.5%
YOY11.7%6.2%+5.5%
5Y13.0%5.6%+7.4%
10Y7.5%4.5%+3.0%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of SPX Corp:

  • The MRQ is 0.923. Very good. +2
  • The TTM is 0.946. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.923TTM0.946-0.024
TTM0.946YOY0.927+0.019
TTM0.9465Y0.935+0.012
5Y0.93510Y0.860+0.074
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9231.619-0.696
TTM0.9461.572-0.626
YOY0.9271.535-0.608
5Y0.9351.448-0.513
10Y0.8601.164-0.304

1.3. Liquidity of SPX Corp.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of SPX Corp:

  • The MRQ is 2.115. Good. +1
  • The TTM is 2.108. Good. +1
Trends
Current periodCompared to+/- 
MRQ2.115TTM2.108+0.007
TTM2.108YOY1.195+0.913
TTM2.1085Y1.371+0.737
5Y1.37110Y1.366+0.005
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1151.648+0.467
TTM2.1081.626+0.482
YOY1.1951.673-0.478
5Y1.3711.567-0.196
10Y1.3661.344+0.022
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (cash, marketable securities and accounts retrievable).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of SPX Corp:

  • The MRQ is 1.261. Healthy. +1
  • The TTM is 1.425. Healthy. +1
Trends
Current periodCompared to+/- 
MRQ1.261TTM1.425-0.164
TTM1.425YOY0.699+0.726
TTM1.4255Y0.896+0.529
5Y0.89610Y0.890+0.007
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2610.716+0.545
TTM1.4250.738+0.687
YOY0.6990.805-0.106
5Y0.8960.761+0.135
10Y0.8900.738+0.152

1.4. Solvency of SPX Corp.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of SPX Corp:

  • The MRQ is 0.563. Healty. +1
  • The TTM is 0.571. Healty. +1
Trends
Current periodCompared to+/- 
MRQ0.563TTM0.571-0.008
TTM0.571YOY0.719-0.149
TTM0.5715Y0.741-0.170
5Y0.74110Y0.749-0.008
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5630.506+0.057
TTM0.5710.503+0.068
YOY0.7190.490+0.229
5Y0.7410.499+0.242
10Y0.7490.484+0.265
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of SPX Corp:

  • The MRQ is 1.287. Healty. +1
  • The TTM is 1.330. Healty. +1
Trends
Current periodCompared to+/- 
MRQ1.287TTM1.330-0.043
TTM1.330YOY2.574-1.244
TTM1.3305Y3.361-2.031
5Y3.36110Y3.682-0.321
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2871.025+0.262
TTM1.3301.035+0.295
YOY2.5740.996+1.578
5Y3.3611.031+2.330
10Y3.6821.008+2.674

2. Market Valuation of SPX Corp

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of SPX Corp:

  • The EOD is 6.976. Very good. +2
  • The MRQ is 6.809. Very good. +2
  • The TTM is 6.141. Very good. +2
Trends
Current periodCompared to+/- 
EOD6.976MRQ6.809+0.168
MRQ6.809TTM6.141+0.667
TTM6.141YOY23.359-17.218
TTM6.1415Y15.389-9.248
5Y15.38910Y9.626+5.763
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD6.97616.720-9.744
MRQ6.80917.271-10.462
TTM6.14120.391-14.250
YOY23.35919.353+4.006
5Y15.38920.727-5.338
10Y9.62622.007-12.381
2.2. Price/Earnings-to-Growth Ratio

Let's take a look of the Price/Earnings-to-Growth Ratio trends of SPX Corp:

  • The MRQ is 0.041. Very good. +2
  • The TTM is 0.024. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.041TTM0.024+0.017
TTM0.024YOY1.695-1.671
TTM0.0245Y0.033-0.009
5Y0.03310Y-0.996+1.029
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0410.037+0.004
TTM0.0240.070-0.046
YOY1.6950.003+1.692
5Y0.0330.008+0.025
10Y-0.9960.015-1.011

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of SPX Corp:

  • The EOD is 2.302. Good. +1
  • The MRQ is 2.247. Good. +1
  • The TTM is 2.296. Good. +1
Trends
Current periodCompared to+/- 
EOD2.302MRQ2.247+0.055
MRQ2.247TTM2.296-0.049
TTM2.296YOY3.910-1.614
TTM2.2965Y3.597-1.301
5Y3.59710Y2.969+0.628
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD2.3022.057+0.245
MRQ2.2472.161+0.086
TTM2.2962.410-0.114
YOY3.9102.143+1.767
5Y3.5971.916+1.681
10Y2.9691.472+1.497

2.4. Latest News of SPX Corp

Does SPX Corp still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from SPX Corp to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-09-04
16:31
The total return for SPX Technologies (NYSE:SPXC) investors has risen faster than earnings growth over the last five yearsRead

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of SPX Corp.

3.1. Institutions holding SPX Corp

Institutions are holding 95.356% of the shares of SPX Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-03-31Vanguard Group Inc10.54810.00564769080299580.6321
2022-03-31T. Rowe Price Associates, Inc.10.19320.02346086122051574.659
2022-03-31Ameriprise Financial Inc4.01820.02651816720244881.3663
2022-03-31State Street Corporation3.56540.00391612018642674.1523
2022-06-30Channing Capital Management, LLC3.1292.4416141471916887313.5549
2022-03-31Segall Bryant & Hamill2.73060.58351234558752526.4911
2022-03-31FMR Inc2.57650.00461164882794897.3235
2022-03-31Dimensional Fund Advisors, Inc.2.45940.01691111970-1850-0.1661
2022-03-31GW&K Investment Management, LLC2.04210.406692328314278518.2941
2022-03-31Allspring Global Investments Holdings, LLC1.89390.053485625939512285.6843
2022-03-31Geode Capital Management, LLC1.68170.0047760361201462.7216
2022-03-31Nuveen Asset Management, LLC1.61550.012730428-5962-0.8096
2022-03-31HHG PLC1.55170.0167701541-4607-0.6524
2022-03-31Brown Advisory Holdings Inc1.45190.0443656437306654.9003
2022-03-31Wellington Management Company LLP1.3960.0053631158-618-0.0978
2022-06-30Cramer Rosenthal McGlynn LLC1.24971.3709565025-115576-16.9815
2022-03-31Mirae Asset Global Investments (Korea) Co Ltd1.24250.02945617625617620
2022-03-31Vaughan Nelson Scarbrgh & Mccullough LP1.15770.2938523425-16510-3.0578
2022-03-31Northern Trust Corp1.12130.0044506989-15928-3.046
2022-03-31Bank of New York Mellon Corp1.11480.0048504023-26278-4.9553
Total 56.73925.351925653250  

3.2. Funds holding SPX Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-07-29iShares Core S&P Small-Cap ETF7.40070.2903334606116560.0495
2022-06-30Vanguard Total Stock Mkt Idx Inv2.83040.00611279718-2267-0.1768
2022-06-30Vanguard Small Cap Index2.4250.05231096408135001.2466
2022-06-30Columbia Acorn Inst2.35192.0997106334200
2022-06-30T. Rowe Price Small-Cap Value2.21350.49341000800727007.8332
2022-07-29iShares Russell 2000 ETF2.11410.10559558178350.0874
2022-06-30T. Rowe Price Small-Cap Stock1.95920.5486885800-3900-0.4384
2022-05-31Fidelity® Series Small Cap Opps1.82660.812782584400
2022-06-30Vanguard Small Cap Value Index Inv1.60120.0892723932222833.1758
2022-06-30Harbor Small Cap Value Instl1.38671.68246269706269700
2022-06-30Vanguard Extended Market Index Investor1.33450.040360334675761.2716
2022-06-30Janus Henderson Venture D1.2861.005358145600
2022-06-30Janus Henderson US Small Cap Growth1.2861.060958145600
2022-06-30T. Rowe Price US Smlr Cm Eq A USD1.08451.1055490308-14497-2.8718
2022-06-30T. Rowe Price Instl Small-Cap Stock1.04180.549147101800
2022-06-30T. Rowe Price US Small-Cap Core Equity1.04180.549147101800
2022-06-30T. Rowe Price QM US Small-Cap Gr Eq0.97250.3462439700-35000-7.3731
2022-07-29iShares Russell 2000 Value ETF0.97090.210843894700
2022-06-30Vanguard Tax-Managed Small Cap Adm0.91530.279241385129000.7057
2022-06-30T. Rowe Price U.S. SC Value Eq Tr-Z0.9130.53294127955151814.26
Total 36.955611.859516708587  

3.3. Insider Transactions

Insiders are holding 1.983% of the shares of SPX Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-07-20John William Swann IIISELL93655583472
2022-06-24John William Swann IIISELL1242255.183472
2021-11-29John William Swann IIISELL726360.72
2021-11-08Michael Andrew ReillySELL9266.7
2021-11-08Natausha Heleena WhiteSELL975066.66
2021-09-30Brian G MasonSELL1000054.19
2021-09-23Brian G MasonSELL1000055.49
2021-01-13John William Swann IIISELL1966357.71
2020-11-03Scott William SprouleSELL16704343.33
2020-07-21John Webster NurkinSELL1840842.18
2020-06-08John William Swann IIISELL1622545.51 
2019-12-20Brian G. MasonSELL2500050.94
2019-05-09Michael Andrew ReillySELL4589932.71
2019-02-25John William Swann IIISELL1043536.89
2018-11-09John Webster NurkinSELL1680029.08
2018-08-08Michael Andrew ReillySELL2185235.82
2017-11-10Michael Andrew ReillySELL383330.59
2017-03-10Michael Andrew ReillySELL1090924.34
2016-08-29Michael Andrew ReillySELL225819.19
2016-05-12Michael Andrew ReillySELL759115.7483320

4. Summary

4.1. Key Performance Indicators

The key performance indicators of SPX Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--23.51723.471+0%14.063+67%12.999+81%21.844+8%
Current Ratio--2.1152.108+0%1.195+77%1.371+54%1.366+55%
Debt To Asset Ratio--0.5630.571-1%0.719-22%0.741-24%0.749-25%
Debt To Equity Ratio--1.2871.330-3%2.574-50%3.361-62%3.682-65%
Eps--0.2811.940-86%0.732-62%0.850-67%0.769-63%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0370.313-88%0.098-62%0.118-69%0.055-33%
Operating Margin--0.0560.329-83%0.117-53%0.130-57%0.075-25%
Operating Ratio--0.9230.946-2%0.9270%0.935-1%0.860+7%
Pb Ratio2.302+2%2.2472.296-2%3.910-43%3.597-38%2.969-24%
Pe Ratio6.976+2%6.8096.141+11%23.359-71%15.389-56%9.626-29%
Peg Ratio--0.0410.024+70%1.695-98%0.033+23%-0.996+2512%
Price Per Share54.140+2%52.84053.845-2%55.068-4%42.886+23%50.412+5%
Quick Ratio--1.2611.425-12%0.699+80%0.896+41%0.890+42%
Return On Assets--0.0050.036-86%0.015-64%0.017-69%0.009-44%
Return On Equity--0.0120.085-86%0.051-76%0.063-81%0.023-47%
 EOD+0 -3MRQTTM+7 -8YOY+10 -55Y+8 -710Y+7 -8

4.2. Fundamental Score

Let's check the fundamental score of SPX Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.976
Price to Book Ratio (EOD)Between0-12.302
Net Profit Margin (MRQ)Greater than00.037
Operating Margin (MRQ)Greater than00.056
Quick Ratio (MRQ)Greater than11.261
Current Ratio (MRQ)Greater than12.115
Debt To Asset Ratio (MRQ)Less than10.563
Debt to Equity Ratio (MRQ)Less than11.287
Return On Equity (MRQ)Greater than0.150.012
Return on Assets (MRQ)Greater than0.050.005
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of SPX Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.366
Ma 20Greater thanMa 5057.250
Ma 50Greater thanMa 10058.252
Ma 100Greater thanMa 20054.295
OpenGreater thanClose54.350
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets2,489,600
Total Liabilities1,401,000
Total Stockholder Equity1,088,600
 As reported
Total Liabilities 1,401,000
Total Stockholder Equity+ 1,088,600
Total Assets = 2,489,600

Assets

Total Assets2,489,600
Total Current Assets778,600
Long-term Assets778,600
Total Current Assets
Cash And Cash Equivalents 189,800
Net Receivables 274,400
Inventory 235,800
Other Current Assets 78,600
Total Current Assets  (as reported)778,600
Total Current Assets  (calculated)778,600
+/-0
Long-term Assets
Property Plant Equipment 109,600
Goodwill 459,700
Intangible Assets 416,100
Other Assets 725,600
Long-term Assets  (as reported)1,711,000
Long-term Assets  (calculated)1,711,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities368,200
Long-term Liabilities1,032,800
Total Stockholder Equity1,088,600
Total Current Liabilities
Short-term Debt 15,100
Short Long Term Debt 15,100
Accounts payable 116,200
Other Current Liabilities 191,500
Total Current Liabilities  (as reported)368,200
Total Current Liabilities  (calculated)337,900
+/- 30,300
Long-term Liabilities
Long term Debt Total 224,500
Other Liabilities 808,300
Long-term Liabilities  (as reported)1,032,800
Long-term Liabilities  (calculated)1,032,800
+/-0
Total Stockholder Equity
Common Stock500
Retained Earnings -27,400
Accumulated Other Comprehensive Income 254,000
Capital Surplus 1,327,300
Treasury Stock-465,800
Total Stockholder Equity (as reported)1,088,600
Total Stockholder Equity (calculated)1,088,600
+/-0
Other
Capital Stock500
Cash and Short Term Investments 189,800
Common Stock Shares Outstanding 46,289
Common Stock Total Equity500
Current Deferred Revenue45,400
Liabilities and Stockholders Equity 2,489,600
Net Debt 49,800
Net Invested Capital 1,328,200
Net Tangible Assets 628,900
Net Working Capital 410,400
Short Long Term Debt Total 239,600



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
505,300
0
0
0
518,300
0
0
0
562,400
0
0
0
702,400
0
551,000
546,400
574,600
599,400
632,300
621,200
624,100
636,500
591,400
580,500
579,300
588,200
621,300
628,300
560,300
578,700
716,100
714,900
1,024,400
947,900
957,700
942,900
931,700
960,200
945,400
850,900
831,400
854,600
846,000
806,700
616,000
645,500
551,500
540,900
583,800
618,600
642,900
635,500
2,968,300
2,932,200
2,890,800
2,946,700
2,846,000
2,942,500
2,971,300
3,083,200
3,164,600
3,812,800
6,260,700
6,791,700
7,080,100
6,803,700
7,034,400
7,105,700
7,091,500
7,045,600
7,175,100
7,135,900
7,625,000
7,660,300
7,588,900
7,500,500
7,588,500
7,088,700
6,349,700
5,905,500
5,306,400
5,248,600
5,262,400
5,217,800
5,437,100
5,248,900
5,197,900
5,297,300
6,237,400
6,537,000
6,689,600
6,563,200
6,121,600
5,834,000
5,809,900
5,771,900
5,724,400
5,662,300
5,557,900
5,912,100
5,993,300
6,103,500
6,247,800
6,185,800
7,391,800
7,462,200
7,343,900
7,469,100
7,130,100
6,804,900
6,399,900
6,548,900
6,856,200
6,566,200
6,440,500
6,335,800
5,902,200
5,779,800
5,889,200
2,278,800
2,181,300
2,052,200
2,038,900
1,989,500
1,912,500
1,898,400
1,929,400
1,932,800
2,040,400
2,012,100
2,123,800
2,106,400
2,057,500
2,101,400
2,067,300
2,062,400
2,134,500
2,221,900
2,256,400
2,250,000
2,297,700
2,297,000
2,410,500
2,489,800
2,628,600
2,567,200
2,489,600
2,489,6002,567,2002,628,6002,489,8002,410,5002,297,0002,297,7002,250,0002,256,4002,221,9002,134,5002,062,4002,067,3002,101,4002,057,5002,106,4002,123,8002,012,1002,040,4001,932,8001,929,4001,898,4001,912,5001,989,5002,038,9002,052,2002,181,3002,278,8005,889,2005,779,8005,902,2006,335,8006,440,5006,566,2006,856,2006,548,9006,399,9006,804,9007,130,1007,469,1007,343,9007,462,2007,391,8006,185,8006,247,8006,103,5005,993,3005,912,1005,557,9005,662,3005,724,4005,771,9005,809,9005,834,0006,121,6006,563,2006,689,6006,537,0006,237,4005,297,3005,197,9005,248,9005,437,1005,217,8005,262,4005,248,6005,306,4005,905,5006,349,7007,088,7007,588,5007,500,5007,588,9007,660,3007,625,0007,135,9007,175,1007,045,6007,091,5007,105,7007,034,4006,803,7007,080,1006,791,7006,260,7003,812,8003,164,6003,083,2002,971,3002,942,5002,846,0002,946,7002,890,8002,932,2002,968,300635,500642,900618,600583,800540,900551,500645,500616,000806,700846,000854,600831,400850,900945,400960,200931,700942,900957,700947,9001,024,400714,900716,100578,700560,300628,300621,300588,200579,300580,500591,400636,500624,100621,200632,300599,400574,600546,400551,0000702,400000562,400000518,300000505,3000
   > Total Current Assets 
0
255,400
0
0
0
261,900
0
0
0
310,600
0
0
0
383,200
0
332,000
330,800
340,300
358,900
387,600
375,400
377,300
381,500
337,800
336,400
331,200
341,900
377,300
386,100
307,700
328,400
369,200
446,900
518,200
439,200
443,700
432,500
406,300
431,800
389,100
381,400
363,500
397,000
405,800
375,600
408,100
445,700
349,400
340,900
383,500
415,600
392,100
372,800
975,700
955,100
932,300
924,800
976,500
985,700
1,012,200
1,036,300
1,062,900
1,593,300
2,209,800
2,327,700
2,429,000
2,286,100
2,372,200
2,357,000
2,573,100
2,554,200
2,683,800
2,652,600
2,661,700
2,619,600
2,614,000
2,981,200
3,870,800
3,460,400
2,748,600
2,477,700
2,228,300
2,152,800
2,160,600
2,357,000
2,458,500
2,276,900
2,157,700
2,267,400
2,629,400
2,896,400
3,071,200
3,013,100
2,812,200
2,565,800
2,502,400
2,393,900
2,312,500
2,282,800
2,248,900
2,427,200
2,428,500
2,439,000
2,563,200
2,561,200
2,895,300
3,249,200
3,233,300
3,288,400
3,115,000
2,874,100
2,436,200
2,636,600
2,772,900
2,599,600
2,504,600
2,492,400
2,215,100
2,193,200
2,253,200
878,500
782,300
665,700
660,200
628,800
527,600
511,100
538,900
559,000
632,500
598,500
622,400
623,100
598,400
553,700
545,500
563,100
632,100
744,000
769,000
648,600
682,600
695,500
901,400
1,046,500
903,400
815,500
778,600
778,600815,500903,4001,046,500901,400695,500682,600648,600769,000744,000632,100563,100545,500553,700598,400623,100622,400598,500632,500559,000538,900511,100527,600628,800660,200665,700782,300878,5002,253,2002,193,2002,215,1002,492,4002,504,6002,599,6002,772,9002,636,6002,436,2002,874,1003,115,0003,288,4003,233,3003,249,2002,895,3002,561,2002,563,2002,439,0002,428,5002,427,2002,248,9002,282,8002,312,5002,393,9002,502,4002,565,8002,812,2003,013,1003,071,2002,896,4002,629,4002,267,4002,157,7002,276,9002,458,5002,357,0002,160,6002,152,8002,228,3002,477,7002,748,6003,460,4003,870,8002,981,2002,614,0002,619,6002,661,7002,652,6002,683,8002,554,2002,573,1002,357,0002,372,2002,286,1002,429,0002,327,7002,209,8001,593,3001,062,9001,036,3001,012,200985,700976,500924,800932,300955,100975,700372,800392,100415,600383,500340,900349,400445,700408,100375,600405,800397,000363,500381,400389,100431,800406,300432,500443,700439,200518,200446,900369,200328,400307,700386,100377,300341,900331,200336,400337,800381,500377,300375,400387,600358,900340,300330,800332,0000383,200000310,600000261,900000255,4000
       Cash And Cash Equivalents 
0
6,100
0
0
0
7,800
0
0
0
6,700
0
0
0
9,400
0
11,000
8,800
22,100
4,300
7,600
11,000
12,500
8,500
8,900
11,100
11,100
9,700
9,500
10,100
9,700
7,700
20,500
17,800
117,800
14,900
16,900
22,500
9,900
14,200
14,700
20,800
17,100
27,100
30,600
25,200
12,300
111,500
15,800
15,400
12,100
8,100
12,400
10,500
70,300
78,800
49,300
42,400
78,800
32,600
30,000
46,600
73,700
562,900
360,300
340,500
460,000
374,300
381,300
271,400
555,900
398,900
579,900
706,000
721,600
583,600
514,400
416,800
581,400
1,157,300
1,017,400
731,400
576,300
364,100
337,600
335,800
477,200
286,500
341,700
282,800
354,100
384,800
419,600
466,400
475,900
430,900
434,500
438,100
522,900
464,100
408,100
391,000
455,400
372,000
395,100
396,200
551,000
337,100
327,500
346,300
984,100
755,100
352,900
490,700
691,800
486,000
466,200
501,900
427,600
363,100
328,900
82,500
101,400
97,900
102,000
83,400
99,600
92,700
83,500
87,200
124,300
103,700
66,700
61,900
68,800
39,000
34,600
49,300
54,700
163,100
190,200
70,700
68,300
106,900
69,100
560,100
388,200
262,800
189,800
189,800262,800388,200560,10069,100106,90068,30070,700190,200163,10054,70049,30034,60039,00068,80061,90066,700103,700124,30087,20083,50092,70099,60083,400102,00097,900101,40082,500328,900363,100427,600501,900466,200486,000691,800490,700352,900755,100984,100346,300327,500337,100551,000396,200395,100372,000455,400391,000408,100464,100522,900438,100434,500430,900475,900466,400419,600384,800354,100282,800341,700286,500477,200335,800337,600364,100576,300731,4001,017,4001,157,300581,400416,800514,400583,600721,600706,000579,900398,900555,900271,400381,300374,300460,000340,500360,300562,90073,70046,60030,00032,60078,80042,40049,30078,80070,30010,50012,4008,10012,10015,40015,800111,50012,30025,20030,60027,10017,10020,80014,70014,2009,90022,50016,90014,900117,80017,80020,5007,7009,70010,1009,5009,70011,10011,1008,9008,50012,50011,0007,6004,30022,1008,80011,00009,4000006,7000007,8000006,1000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70,300
0
0
0
0
0
0
0
000000070,30000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
82,300
0
0
0
88,400
0
0
0
108,800
0
0
0
131,400
0
107,700
106,100
101,100
122,900
147,700
131,400
120,800
129,300
98,500
97,900
89,000
102,100
135,000
146,700
84,900
102,500
113,000
172,100
156,900
181,300
186,400
172,800
128,500
177,400
136,900
143,800
130,200
152,600
168,300
151,000
96,500
147,500
147,000
143,000
172,800
156,300
168,700
162,400
458,700
462,100
466,800
490,000
473,700
488,200
509,500
515,400
547,700
546,800
890,000
916,000
976,200
885,400
932,400
1,033,900
1,053,300
957,900
1,023,800
983,000
1,002,500
997,100
1,030,500
1,007,000
980,400
905,000
940,600
926,600
961,800
980,900
976,100
987,000
1,127,000
1,086,900
1,102,600
1,166,100
1,299,900
1,392,600
1,463,700
1,419,000
1,306,900
1,221,800
1,210,200
1,112,200
1,046,300
1,047,800
1,070,600
1,234,500
1,164,800
1,198,400
1,301,300
1,276,300
1,416,300
1,291,700
1,305,100
1,355,900
1,333,000
1,284,000
1,236,500
1,200,200
1,206,700
1,180,700
1,172,800
1,152,000
1,067,400
1,026,200
1,081,800
433,900
367,000
339,500
340,500
318,000
251,700
232,700
252,000
266,600
267,500
313,000
339,500
346,400
360,300
338,100
332,100
333,300
329,300
335,900
329,900
327,200
352,900
342,700
267,600
238,400
252,300
253,400
274,400
274,400253,400252,300238,400267,600342,700352,900327,200329,900335,900329,300333,300332,100338,100360,300346,400339,500313,000267,500266,600252,000232,700251,700318,000340,500339,500367,000433,9001,081,8001,026,2001,067,4001,152,0001,172,8001,180,7001,206,7001,200,2001,236,5001,284,0001,333,0001,355,9001,305,1001,291,7001,416,3001,276,3001,301,3001,198,4001,164,8001,234,5001,070,6001,047,8001,046,3001,112,2001,210,2001,221,8001,306,9001,419,0001,463,7001,392,6001,299,9001,166,1001,102,6001,086,9001,127,000987,000976,100980,900961,800926,600940,600905,000980,4001,007,0001,030,500997,1001,002,500983,0001,023,800957,9001,053,3001,033,900932,400885,400976,200916,000890,000546,800547,700515,400509,500488,200473,700490,000466,800462,100458,700162,400168,700156,300172,800143,000147,000147,50096,500151,000168,300152,600130,200143,800136,900177,400128,500172,800186,400181,300156,900172,100113,000102,50084,900146,700135,000102,10089,00097,90098,500129,300120,800131,400147,700122,900101,100106,100107,7000131,400000108,80000088,40000082,3000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170,700
174,200
172,800
141,900
157,700
351,400
433,500
367,300
376,700
388,100
382,400
584,000
529,800
399,800
300,500
285,300
293,800
322,600
888,600
1,799,500
877,600
288,300
337,500
226,800
218,100
331,600
524,200
340,000
327,100
131,300
213,500
271,600
380,500
423,600
406,400
362,400
264,000
2,580,600
171,500
126,900
145,600
174,300
165,900
176,100
181,100
147,900
127,700
852,800
910,700
895,900
859,400
149,900
162,800
145,400
300,900
252,600
258,900
189,200
153,000
98,500
150,500
171,500
109,800
143,200
39,000
36,200
50,700
30,600
26,500
35,100
39,600
97,700
170,800
166,700
161,500
131,700
112,900
103,900
109,700
156,600
166,200
1,033,300
71,400
99,400
76,200
407,000
77,700
73,100
78,600
78,600
78,60078,60073,10077,700407,00076,20099,40071,4001,033,300166,200156,600109,700103,900112,900131,700161,500166,700170,80097,70039,60035,10026,50030,60050,70036,20039,000143,200109,800171,500150,50098,500153,000189,200258,900252,600300,900145,400162,800149,900859,400895,900910,700852,800127,700147,900181,100176,100165,900174,300145,600126,900171,5002,580,600264,000362,400406,400423,600380,500271,600213,500131,300327,100340,000524,200331,600218,100226,800337,500288,300877,6001,799,500888,600322,600293,800285,300300,500399,800529,800584,000382,400388,100376,700367,300433,500351,400157,700141,900172,800174,200170,7000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
249,900
0
0
0
256,400
0
0
0
251,800
0
0
0
319,200
0
219,000
215,600
234,300
240,500
244,700
245,800
246,800
255,000
253,600
244,100
248,100
246,300
244,000
242,200
252,600
250,300
346,900
268,000
506,200
508,700
514,000
510,400
525,400
528,400
556,300
469,500
467,900
457,600
440,200
431,100
207,900
199,800
202,100
200,000
200,300
203,000
250,800
262,700
1,992,600
1,977,100
1,958,500
2,021,900
1,869,500
1,956,800
1,959,100
2,046,900
2,101,700
2,219,500
4,050,900
4,464,000
4,651,100
4,517,600
4,662,200
4,748,700
4,518,400
4,491,400
4,491,300
4,483,300
4,963,300
5,040,700
4,974,900
4,519,300
3,717,700
3,628,300
3,601,100
3,427,800
3,078,100
3,095,800
3,101,800
2,860,800
2,978,600
2,972,000
3,040,200
3,029,900
3,608,000
3,640,600
3,618,400
3,550,100
3,309,400
3,268,200
3,307,500
3,378,000
3,411,900
3,379,500
3,309,000
3,484,900
3,564,800
3,664,500
3,684,600
3,624,600
4,496,500
4,213,000
4,110,600
4,180,700
4,015,100
3,930,800
3,963,700
3,912,300
4,083,300
3,966,600
3,935,900
3,843,400
3,687,100
3,586,600
3,636,000
1,400,300
1,399,000
1,386,500
1,378,700
1,360,700
1,384,900
1,387,300
1,390,500
1,373,800
1,407,900
1,413,600
1,501,400
1,483,300
1,459,100
1,547,700
1,521,800
1,499,300
1,502,400
1,477,900
1,487,400
1,601,400
1,615,100
1,601,500
1,509,100
1,443,300
1,725,200
1,751,700
1,711,000
1,711,0001,751,7001,725,2001,443,3001,509,1001,601,5001,615,1001,601,4001,487,4001,477,9001,502,4001,499,3001,521,8001,547,7001,459,1001,483,3001,501,4001,413,6001,407,9001,373,8001,390,5001,387,3001,384,9001,360,7001,378,7001,386,5001,399,0001,400,3003,636,0003,586,6003,687,1003,843,4003,935,9003,966,6004,083,3003,912,3003,963,7003,930,8004,015,1004,180,7004,110,6004,213,0004,496,5003,624,6003,684,6003,664,5003,564,8003,484,9003,309,0003,379,5003,411,9003,378,0003,307,5003,268,2003,309,4003,550,1003,618,4003,640,6003,608,0003,029,9003,040,2002,972,0002,978,6002,860,8003,101,8003,095,8003,078,1003,427,8003,601,1003,628,3003,717,7004,519,3004,974,9005,040,7004,963,3004,483,3004,491,3004,491,4004,518,4004,748,7004,662,2004,517,6004,651,1004,464,0004,050,9002,219,5002,101,7002,046,9001,959,1001,956,8001,869,5002,021,9001,958,5001,977,1001,992,600262,700250,800203,000200,300200,000202,100199,800207,900431,100440,200457,600467,900469,500556,300528,400525,400510,400514,000508,700506,200268,000346,900250,300252,600242,200244,000246,300248,100244,100253,600255,000246,800245,800244,700240,500234,300215,600219,0000319,200000251,800000256,400000249,9000
       Property Plant Equipment 
0
176,600
0
0
0
188,000
0
0
0
183,600
0
0
0
196,900
0
106,200
104,300
109,100
113,500
115,800
117,000
117,900
116,600
114,400
115,700
116,300
115,400
115,300
114,500
116,800
115,400
120,600
117,000
198,100
198,400
201,400
201,800
214,900
221,100
218,200
214,300
213,000
209,000
201,500
197,200
123,900
122,600
123,100
123,000
122,100
124,800
132,800
135,900
433,100
435,500
443,200
428,300
444,700
453,800
465,400
468,600
492,000
507,200
840,100
861,700
839,500
840,700
840,800
835,600
767,300
773,000
760,000
741,900
734,700
736,700
713,300
623,600
497,000
490,200
473,200
456,700
474,200
476,100
470,500
353,400
374,600
386,500
396,000
390,400
492,200
501,500
505,000
503,900
500,600
494,800
508,400
520,400
546,400
535,800
520,000
535,300
545,200
552,600
569,200
589,800
650,000
665,600
644,300
656,900
745,000
726,800
720,200
701,500
692,300
686,700
683,400
671,400
670,900
657,700
663,800
225,600
219,500
217,000
213,400
210,100
195,500
193,600
191,600
188,800
186,600
185,800
188,200
185,000
184,200
178,300
174,800
177,500
483,200
176,900
178,100
187,600
189,700
186,600
113,000
108,000
113,300
110,700
109,600
109,600110,700113,300108,000113,000186,600189,700187,600178,100176,900483,200177,500174,800178,300184,200185,000188,200185,800186,600188,800191,600193,600195,500210,100213,400217,000219,500225,600663,800657,700670,900671,400683,400686,700692,300701,500720,200726,800745,000656,900644,300665,600650,000589,800569,200552,600545,200535,300520,000535,800546,400520,400508,400494,800500,600503,900505,000501,500492,200390,400396,000386,500374,600353,400470,500476,100474,200456,700473,200490,200497,000623,600713,300736,700734,700741,900760,000773,000767,300835,600840,800840,700839,500861,700840,100507,200492,000468,600465,400453,800444,700428,300443,200435,500433,100135,900132,800124,800122,100123,000123,100122,600123,900197,200201,500209,000213,000214,300218,200221,100214,900201,800201,400198,400198,100117,000120,600115,400116,800114,500115,300115,400116,300115,700114,400116,600117,900117,000115,800113,500109,100104,300106,2000196,900000183,600000188,000000176,6000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,390,500
2,516,200
2,562,600
2,596,000
2,693,500
2,744,200
2,759,300
2,932,400
3,012,400
2,928,700
2,702,900
2,076,800
2,029,400
2,017,700
1,903,100
1,812,200
1,824,400
1,829,100
1,716,300
1,762,200
1,762,700
1,788,100
1,769,800
1,979,100
2,004,800
1,991,200
1,945,500
1,779,700
1,757,200
1,772,300
1,815,200
1,600,000
1,583,100
1,555,500
1,639,000
1,634,600
1,690,300
1,688,500
1,645,800
1,941,800
1,833,500
1,776,400
1,810,700
1,574,000
1,544,400
1,552,200
1,511,900
1,517,000
1,521,000
1,519,600
1,471,000
1,455,400
1,401,000
1,416,100
368,500
342,800
344,900
343,700
343,700
340,400
341,900
344,100
345,400
345,900
349,300
393,300
393,800
394,400
430,000
431,400
429,400
449,300
446,600
451,000
490,300
499,900
500,200
409,200
404,000
457,300
490,600
459,700
459,700490,600457,300404,000409,200500,200499,900490,300451,000446,600449,300429,400431,400430,000394,400393,800393,300349,300345,900345,400344,100341,900340,400343,700343,700344,900342,800368,5001,416,1001,401,0001,455,4001,471,0001,519,6001,521,0001,517,0001,511,9001,552,2001,544,4001,574,0001,810,7001,776,4001,833,5001,941,8001,645,8001,688,5001,690,3001,634,6001,639,0001,555,5001,583,1001,600,0001,815,2001,772,3001,757,2001,779,7001,945,5001,991,2002,004,8001,979,1001,769,8001,788,1001,762,7001,762,2001,716,3001,829,1001,824,4001,812,2001,903,1002,017,7002,029,4002,076,8002,702,9002,928,7003,012,4002,932,4002,759,3002,744,2002,693,5002,596,0002,562,6002,516,2002,390,500000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
300
200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000020030040000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
38,800
0
0
0
37,700
0
0
0
37,500
0
0
0
90,400
0
87,900
87,000
98,900
98,200
97,400
96,700
96,300
99,200
99,800
99,100
98,300
97,600
96,800
95,600
94,900
94,100
97,700
107,100
204,100
202,800
202,400
200,700
199,100
197,500
195,800
193,900
192,300
190,700
189,100
187,500
58,700
62,200
61,400
60,700
60,200
59,400
96,100
102,900
1,219,500
1,197,900
1,187,500
1,174,500
1,103,600
1,106,400
1,148,900
1,207,800
1,211,800
1,278,600
2,545,500
2,994,800
3,061,700
2,919,800
3,041,800
3,114,500
3,233,500
3,249,500
3,327,000
3,340,300
3,551,600
3,639,600
3,598,400
3,253,500
2,573,400
2,513,500
2,491,000
2,336,800
2,249,600
436,200
431,400
426,800
488,000
485,800
508,600
517,800
727,400
725,000
711,900
692,200
646,800
631,700
640,200
652,300
708,300
695,400
679,800
742,700
719,500
748,400
742,200
715,600
1,088,200
969,400
950,800
967,100
962,400
917,800
919,100
927,200
924,700
921,100
915,000
880,900
831,000
791,000
799,200
164,200
154,200
147,800
146,300
145,100
117,900
118,000
118,400
117,700
117,600
128,800
201,900
200,300
198,400
231,900
229,200
230,900
251,700
247,600
246,500
302,500
305,000
300,300
325,800
337,200
415,500
405,900
416,100
416,100405,900415,500337,200325,800300,300305,000302,500246,500247,600251,700230,900229,200231,900198,400200,300201,900128,800117,600117,700118,400118,000117,900145,100146,300147,800154,200164,200799,200791,000831,000880,900915,000921,100924,700927,200919,100917,800962,400967,100950,800969,4001,088,200715,600742,200748,400719,500742,700679,800695,400708,300652,300640,200631,700646,800692,200711,900725,000727,400517,800508,600485,800488,000426,800431,400436,2002,249,6002,336,8002,491,0002,513,5002,573,4003,253,5003,598,4003,639,6003,551,6003,340,3003,327,0003,249,5003,233,5003,114,5003,041,8002,919,8003,061,7002,994,8002,545,5001,278,6001,211,8001,207,8001,148,9001,106,4001,103,6001,174,5001,187,5001,197,9001,219,500102,90096,10059,40060,20060,70061,40062,20058,700187,500189,100190,700192,300193,900195,800197,500199,100200,700202,400202,800204,100107,10097,70094,10094,90095,60096,80097,60098,30099,10099,80099,20096,30096,70097,40098,20098,90087,00087,900090,40000037,50000037,70000038,8000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,503,000
1,493,700
1,578,300
1,609,700
1,712,300
3,210,800
3,602,300
3,811,600
3,676,900
3,821,400
3,913,100
3,602,100
3,718,400
3,731,300
3,741,400
4,228,600
4,304,000
4,261,600
3,895,700
3,220,700
3,138,100
3,127,900
2,971,100
2,603,900
2,619,700
2,631,300
2,507,400
2,604,000
2,585,500
2,644,200
2,639,500
3,115,800
3,139,100
3,113,400
3,046,200
2,808,800
2,773,400
2,799,100
2,857,600
2,865,500
2,843,700
2,789,000
2,949,600
3,019,600
3,111,900
3,115,400
3,034,800
3,455,200
3,547,400
3,466,300
3,523,800
3,270,100
3,204,000
3,243,500
3,210,800
3,391,000
3,279,900
3,252,500
3,172,000
3,016,200
2,928,900
2,972,200
1,174,700
1,179,500
1,169,500
1,165,300
1,150,600
1,189,400
1,193,700
1,198,900
1,185,000
1,221,300
749,700
717,600
703,900
681,900
707,500
661,300
637,000
591,600
606,800
611,800
621,000
622,000
614,400
661,100
594,100
739,100
744,500
725,600
725,600744,500739,100594,100661,100614,400622,000621,000611,800606,800591,600637,000661,300707,500681,900703,900717,600749,7001,221,3001,185,0001,198,9001,193,7001,189,4001,150,6001,165,3001,169,5001,179,5001,174,7002,972,2002,928,9003,016,2003,172,0003,252,5003,279,9003,391,0003,210,8003,243,5003,204,0003,270,1003,523,8003,466,3003,547,4003,455,2003,034,8003,115,4003,111,9003,019,6002,949,6002,789,0002,843,7002,865,5002,857,6002,799,1002,773,4002,808,8003,046,2003,113,4003,139,1003,115,8002,639,5002,644,2002,585,5002,604,0002,507,4002,631,3002,619,7002,603,9002,971,1003,127,9003,138,1003,220,7003,895,7004,261,6004,304,0004,228,6003,741,4003,731,3003,718,4003,602,1003,913,1003,821,4003,676,9003,811,6003,602,3003,210,8001,712,3001,609,7001,578,3001,493,7001,503,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
114,700
117,600
94,100
85,900
0
0
11,700
11,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,900
51,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000051,80050,900000000000000000011,10011,7000085,90094,100117,600114,7000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
249,800
0
0
0
245,400
0
0
0
274,200
0
0
0
381,000
0
324,200
321,400
369,600
393,300
416,700
401,300
407,600
428,900
385,900
391,400
390,100
401,700
422,500
421,100
364,700
384,200
516,700
536,200
879,000
799,900
803,100
782,500
773,000
796,700
779,100
683,900
669,200
689,500
676,700
633,000
510,100
515,400
525,600
526,300
625,300
641,100
679,300
655,600
2,577,800
2,482,200
2,394,600
2,395,100
2,293,700
2,392,800
2,368,000
2,405,200
2,528,200
3,122,500
4,617,000
5,147,800
5,339,800
5,100,500
5,251,800
5,282,300
5,387,400
5,344,000
5,475,000
5,405,600
5,555,400
5,559,600
5,401,100
5,356,700
5,456,800
4,392,200
3,559,500
3,345,100
3,193,300
3,286,700
3,233,300
3,309,000
3,324,200
3,137,900
3,271,500
3,463,400
4,221,000
4,357,200
4,377,700
4,168,600
4,093,300
3,980,700
3,866,900
3,682,300
3,822,900
3,815,600
3,721,300
3,887,500
3,889,300
3,886,000
3,960,400
3,929,200
5,154,500
5,171,800
5,168,600
5,169,100
4,850,100
4,742,000
4,401,200
4,421,500
4,684,200
4,216,600
4,196,700
4,292,500
4,081,100
4,092,000
4,127,900
1,922,100
1,873,000
1,729,400
1,766,300
1,716,100
1,720,900
1,687,400
1,720,700
1,677,800
1,725,700
1,678,900
1,765,200
1,736,700
1,642,600
1,686,100
1,630,600
1,601,100
1,632,100
1,706,800
1,704,300
1,666,900
1,668,500
1,636,200
1,682,300
1,429,500
1,525,700
1,451,400
1,401,000
1,401,0001,451,4001,525,7001,429,5001,682,3001,636,2001,668,5001,666,9001,704,3001,706,8001,632,1001,601,1001,630,6001,686,1001,642,6001,736,7001,765,2001,678,9001,725,7001,677,8001,720,7001,687,4001,720,9001,716,1001,766,3001,729,4001,873,0001,922,1004,127,9004,092,0004,081,1004,292,5004,196,7004,216,6004,684,2004,421,5004,401,2004,742,0004,850,1005,169,1005,168,6005,171,8005,154,5003,929,2003,960,4003,886,0003,889,3003,887,5003,721,3003,815,6003,822,9003,682,3003,866,9003,980,7004,093,3004,168,6004,377,7004,357,2004,221,0003,463,4003,271,5003,137,9003,324,2003,309,0003,233,3003,286,7003,193,3003,345,1003,559,5004,392,2005,456,8005,356,7005,401,1005,559,6005,555,4005,405,6005,475,0005,344,0005,387,4005,282,3005,251,8005,100,5005,339,8005,147,8004,617,0003,122,5002,528,2002,405,2002,368,0002,392,8002,293,7002,395,1002,394,6002,482,2002,577,800655,600679,300641,100625,300526,300525,600515,400510,100633,000676,700689,500669,200683,900779,100796,700773,000782,500803,100799,900879,000536,200516,700384,200364,700421,100422,500401,700390,100391,400385,900428,900407,600401,300416,700393,300369,600321,400324,2000381,000000274,200000245,400000249,8000
   > Total Current Liabilities 
0
75,700
0
0
0
80,700
0
0
0
121,000
0
0
0
124,900
0
96,600
91,900
154,200
182,800
197,800
115,400
116,600
111,200
108,600
128,200
122,800
121,200
135,500
144,800
125,500
123,400
225,100
244,100
398,800
316,100
232,300
223,000
221,900
244,700
225,900
224,700
211,000
239,000
240,900
224,100
174,400
392,800
225,600
217,600
286,500
277,600
283,000
263,900
679,400
769,400
738,100
664,600
754,900
713,800
752,700
781,400
637,100
611,700
1,169,900
1,340,500
1,532,800
1,410,600
1,515,200
1,565,800
1,620,100
1,822,500
1,648,800
1,632,900
1,530,300
1,516,400
1,449,900
1,577,400
1,814,100
2,091,500
1,885,900
1,780,200
1,470,700
1,490,600
1,559,500
1,641,600
1,723,400
1,590,600
1,702,300
1,805,000
2,157,000
2,297,000
2,334,400
2,178,700
2,024,300
1,805,000
1,731,100
1,637,900
1,639,300
1,623,100
1,575,900
1,711,800
1,722,300
1,703,300
1,793,000
1,792,400
1,947,800
2,317,800
2,344,100
2,326,200
1,736,600
1,560,800
1,559,200
1,592,000
2,174,400
1,733,100
1,657,400
1,757,300
1,609,900
1,658,000
1,687,500
751,800
654,800
569,200
575,600
534,500
476,300
450,900
485,300
486,000
461,000
428,200
543,900
527,000
470,200
495,000
466,600
466,800
608,600
702,100
704,000
562,200
584,900
586,800
707,600
477,500
439,500
393,900
368,200
368,200393,900439,500477,500707,600586,800584,900562,200704,000702,100608,600466,800466,600495,000470,200527,000543,900428,200461,000486,000485,300450,900476,300534,500575,600569,200654,800751,8001,687,5001,658,0001,609,9001,757,3001,657,4001,733,1002,174,4001,592,0001,559,2001,560,8001,736,6002,326,2002,344,1002,317,8001,947,8001,792,4001,793,0001,703,3001,722,3001,711,8001,575,9001,623,1001,639,3001,637,9001,731,1001,805,0002,024,3002,178,7002,334,4002,297,0002,157,0001,805,0001,702,3001,590,6001,723,4001,641,6001,559,5001,490,6001,470,7001,780,2001,885,9002,091,5001,814,1001,577,4001,449,9001,516,4001,530,3001,632,9001,648,8001,822,5001,620,1001,565,8001,515,2001,410,6001,532,8001,340,5001,169,900611,700637,100781,400752,700713,800754,900664,600738,100769,400679,400263,900283,000277,600286,500217,600225,600392,800174,400224,100240,900239,000211,000224,700225,900244,700221,900223,000232,300316,100398,800244,100225,100123,400125,500144,800135,500121,200122,800128,200108,600111,200116,600115,400197,800182,800154,20091,90096,6000124,900000121,00000080,70000075,7000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,200
5,600
1,200
1,100
1,400
1,800
2,400
900
600
2,500
1,800
1,400
131,000
3,900
3,000
2,800
2,900
3,200
0
49,100
160,800
142,400
68,700
97,700
105,400
117,900
105,000
0
0
0
0
161,600
150,800
157,100
155,800
280,300
502,700
294,400
302,600
87,900
142,600
128,300
92,700
111,800
408,900
392,500
391,700
67,500
77,900
85,900
71,200
211,000
173,400
280,700
300,100
334,400
313,200
305,000
260,300
189,300
135,300
135,200
45,400
150,400
101,900
76,900
132,900
87,100
88,200
134,800
85,500
75,500
522,000
569,000
223,800
42,100
30,700
34,300
29,700
585,600
35,300
74,500
264,200
211,900
298,500
294,100
70,200
31,200
38,400
21,500
14,900
32,700
17,100
33,900
57,000
7,500
11,700
133,300
113,100
49,900
75,000
59,500
40,600
143,600
260,300
266,800
113,600
108,400
108,900
178,700
13,700
15,200
15,000
15,100
15,10015,00015,20013,700178,700108,900108,400113,600266,800260,300143,60040,60059,50075,00049,900113,100133,30011,7007,50057,00033,90017,10032,70014,90021,50038,40031,20070,200294,100298,500211,900264,20074,50035,300585,60029,70034,30030,70042,100223,800569,000522,00075,50085,500134,80088,20087,100132,90076,900101,900150,40045,400135,200135,300189,300260,300305,000313,200334,400300,100280,700173,400211,00071,20085,90077,90067,500391,700392,500408,900111,80092,700128,300142,60087,900302,600294,400502,700280,300155,800157,100150,800161,6000000105,000117,900105,40097,70068,700142,400160,80049,10003,2002,9002,8003,0003,900131,0001,4001,8002,5006009002,4001,8001,4001,1001,2005,60044,2000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,100
0
0
0
9,100
0
39,400
32,800
17,900
35,100
367,400
18,000
500
4,900
9,200
9,300
18,000
89,200
73,600
59,100
143,600
262,900
270,900
113,600
108,400
108,900
178,700
13,700
15,200
15,000
15,100
15,10015,00015,20013,700178,700108,900108,400113,600270,900262,900143,60059,10073,60089,20018,0009,3009,2004,90050018,000367,40035,10017,90032,80039,40009,10000029,100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
283,500
266,300
276,100
289,400
279,100
437,600
481,300
514,300
480,300
485,400
548,300
500,900
529,600
569,000
557,900
591,000
572,200
586,900
549,300
516,700
466,700
490,100
456,900
535,000
499,200
496,900
500,300
521,100
527,300
538,000
560,400
733,800
738,800
706,800
628,400
634,000
545,300
1,504,800
1,499,000
1,503,600
1,445,200
1,401,500
1,556,300
1,635,200
1,592,400
1,656,900
1,705,600
1,652,100
1,585,700
1,570,100
1,577,100
1,694,500
1,521,600
1,444,000
1,432,400
1,556,900
1,672,100
1,559,000
1,469,800
1,398,000
1,321,800
1,355,900
676,800
582,300
517,300
536,200
501,700
443,600
415,800
433,300
429,000
453,500
328,000
332,300
329,300
340,800
321,800
312,700
322,100
364,200
345,200
342,000
365,300
138,500
135,000
86,800
112,300
119,600
111,000
116,200
116,200111,000119,600112,30086,800135,000138,500365,300342,000345,200364,200322,100312,700321,800340,800329,300332,300328,000453,500429,000433,300415,800443,600501,700536,200517,300582,300676,8001,355,9001,321,8001,398,0001,469,8001,559,0001,672,1001,556,9001,432,4001,444,0001,521,6001,694,5001,577,1001,570,1001,585,7001,652,1001,705,6001,656,9001,592,4001,635,2001,556,3001,401,5001,445,2001,503,6001,499,0001,504,800545,300634,000628,400706,800738,800733,800560,400538,000527,300521,100500,300496,900499,200535,000456,900490,100466,700516,700549,300586,900572,200591,000557,900569,000529,600500,900548,300485,400480,300514,300481,300437,600279,100289,400276,100266,300283,5000000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
287,300
341,100
331,800
346,300
312,100
710,800
859,200
856,900
779,500
872,700
861,700
876,000
790,200
785,400
772,400
826,600
801,600
734,700
935,400
1,185,600
757,600
646,700
673,200
709,300
669,300
722,000
850,900
910,300
872,900
871,600
905,500
1,081,300
1,141,800
1,228,800
1,188,600
1,176,400
1,006,100
15,100
17,500
5,300
938,500
897,000
980,900
1,080,100
1,015,200
1,009,200
1,024,800
234,400
210,100
205,000
194,200
996,600
949,500
910,500
31,500
31,900
23,300
14,500
6,800
892,300
846,100
852,100
488,900
41,300
367,000
383,200
356,400
304,300
276,700
291,200
284,300
292,600
88,500
78,300
75,300
79,500
84,000
80,300
85,600
100,800
94,000
91,100
230,800
234,500
236,200
392,600
300,800
260,000
224,200
191,500
191,500224,200260,000300,800392,600236,200234,500230,80091,10094,000100,80085,60080,30084,00079,50075,30078,30088,500292,600284,300291,200276,700304,300356,400383,200367,00041,300488,900852,100846,100892,3006,80014,50023,30031,90031,500910,500949,500996,600194,200205,000210,100234,4001,024,8001,009,2001,015,2001,080,100980,900897,000938,5005,30017,50015,1001,006,1001,176,4001,188,6001,228,8001,141,8001,081,300905,500871,600872,900910,300850,900722,000669,300709,300673,200646,700757,6001,185,600935,400734,700801,600826,600772,400785,400790,200876,000861,700872,700779,500856,900859,200710,800312,100346,300331,800341,100287,3000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
174,100
0
0
0
164,700
0
0
0
153,200
0
0
0
256,100
0
227,600
229,500
215,400
210,500
218,900
285,900
291,000
317,700
277,300
263,200
267,300
280,500
287,000
276,300
239,200
260,800
291,600
292,100
480,200
483,800
570,800
559,500
551,100
552,000
553,200
459,200
458,200
450,500
435,800
408,900
335,700
122,600
300,000
308,700
338,800
363,500
396,300
391,700
1,898,400
1,712,800
1,656,500
1,730,500
1,538,800
1,679,000
1,615,300
1,623,800
1,891,100
2,510,800
3,447,100
3,807,300
3,807,000
3,689,900
3,736,600
3,716,500
3,767,300
3,521,500
3,826,200
3,772,700
4,025,100
4,043,200
3,951,200
3,779,300
3,642,700
2,300,700
1,673,600
1,564,900
1,722,600
1,796,100
1,673,800
1,667,400
1,600,800
1,547,300
1,569,200
1,658,400
2,064,000
2,060,200
2,043,300
1,989,900
2,069,000
2,175,700
2,135,800
2,044,400
2,183,600
2,192,500
2,145,400
2,175,700
2,167,000
2,182,700
2,167,400
2,136,800
3,206,700
2,854,000
2,824,500
2,842,900
3,113,500
3,181,200
2,842,000
2,829,500
2,509,800
2,483,500
2,539,300
2,535,200
2,471,200
2,434,000
2,440,400
1,170,300
1,218,200
1,160,200
1,190,700
1,181,600
1,244,600
1,236,500
1,235,400
1,191,800
1,264,700
1,250,700
1,221,300
1,209,700
1,172,400
1,191,100
1,164,000
1,134,300
1,023,500
1,004,700
1,000,300
1,104,700
1,083,600
1,049,400
974,700
952,000
1,086,200
1,057,500
1,032,800
1,032,8001,057,5001,086,200952,000974,7001,049,4001,083,6001,104,7001,000,3001,004,7001,023,5001,134,3001,164,0001,191,1001,172,4001,209,7001,221,3001,250,7001,264,7001,191,8001,235,4001,236,5001,244,6001,181,6001,190,7001,160,2001,218,2001,170,3002,440,4002,434,0002,471,2002,535,2002,539,3002,483,5002,509,8002,829,5002,842,0003,181,2003,113,5002,842,9002,824,5002,854,0003,206,7002,136,8002,167,4002,182,7002,167,0002,175,7002,145,4002,192,5002,183,6002,044,4002,135,8002,175,7002,069,0001,989,9002,043,3002,060,2002,064,0001,658,4001,569,2001,547,3001,600,8001,667,4001,673,8001,796,1001,722,6001,564,9001,673,6002,300,7003,642,7003,779,3003,951,2004,043,2004,025,1003,772,7003,826,2003,521,5003,767,3003,716,5003,736,6003,689,9003,807,0003,807,3003,447,1002,510,8001,891,1001,623,8001,615,3001,679,0001,538,8001,730,5001,656,5001,712,8001,898,400391,700396,300363,500338,800308,700300,000122,600335,700408,900435,800450,500458,200459,200553,200552,000551,100559,500570,800483,800480,200292,100291,600260,800239,200276,300287,000280,500267,300263,200277,300317,700291,000285,900218,900210,500215,400229,500227,6000256,100000153,200000164,700000174,1000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,238,800
1,125,000
1,128,600
1,135,100
1,107,400
1,154,800
1,110,500
1,111,000
1,110,700
1,114,800
1,925,600
1,596,800
1,594,500
1,594,300
1,649,900
1,651,500
1,577,000
1,558,700
1,090,000
1,088,900
1,181,300
1,173,000
1,157,800
1,149,900
1,143,300
347,000
342,600
337,600
334,500
331,200
323,500
319,400
315,400
311,000
349,300
344,900
340,600
340,600
331,900
332,300
328,000
323,800
249,900
248,600
247,000
350,300
304,000
282,600
238,000
233,900
0
227,700
224,500
224,500227,7000233,900238,000282,600304,000350,300247,000248,600249,900323,800328,000332,300331,900340,600340,600344,900349,300311,000315,400319,400323,500331,200334,500337,600342,600347,0001,143,3001,149,9001,157,8001,173,0001,181,3001,088,9001,090,0001,558,7001,577,0001,651,5001,649,9001,594,3001,594,5001,596,8001,925,6001,114,8001,110,7001,111,0001,110,5001,154,8001,107,4001,135,1001,128,6001,125,0001,238,80000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
114,700
117,600
94,100
85,900
0
0
11,700
11,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,900
51,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000051,80050,900000000000000000011,10011,7000085,90094,100117,600114,7000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
195,400
195,600
203,100
192,100
180,200
463,000
433,700
603,600
578,000
611,700
645,800
720,500
716,500
745,800
705,400
644,100
682,000
624,000
604,900
1,228,400
1,275,700
1,249,200
1,141,500
1,001,700
1,008,000
894,800
901,700
847,200
805,800
845,200
721,800
823,300
814,500
816,000
781,700
913,600
875,200
866,100
901,800
1,055,000
1,047,100
1,029,300
1,011,800
1,056,500
1,066,300
1,050,400
1,014,800
1,266,900
1,257,200
1,230,000
1,236,500
1,463,600
1,517,900
1,252,100
1,256,700
1,419,800
1,381,100
1,345,400
1,350,300
1,313,400
1,284,200
1,299,300
860,900
871,300
860,100
856,200
850,400
919,000
917,100
920,000
880,800
914,100
905,800
880,700
869,100
840,500
858,800
817,000
792,300
755,900
756,100
753,300
754,400
779,600
766,800
736,700
718,100
855,400
829,800
808,300
808,300829,800855,400718,100736,700766,800779,600754,400753,300756,100755,900792,300817,000858,800840,500869,100880,700905,800914,100880,800920,000917,100919,000850,400856,200860,100871,300860,9001,299,3001,284,2001,313,4001,350,3001,345,4001,381,1001,419,8001,256,7001,252,1001,517,9001,463,6001,236,5001,230,0001,257,2001,266,9001,014,8001,050,4001,066,3001,056,5001,011,8001,029,3001,047,1001,055,000901,800866,100875,200913,600781,700816,000814,500823,300721,800845,200805,800847,200901,700894,8001,008,0001,001,7001,141,5001,249,2001,275,7001,228,400604,900624,000682,000644,100705,400745,800716,500720,500645,800611,700578,000603,600433,700463,000180,200192,100203,100195,600195,4000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,000
71,000
131,100
143,900
144,700
167,900
251,100
327,200
320,300
323,700
427,200
389,700
358,200
370,900
294,900
283,100
292,200
57,000
55,200
49,800
48,700
46,400
42,400
43,000
45,600
39,600
29,600
33,000
31,600
33,400
23,200
30,600
31,500
32,400
26,300
26,200
26,300
27,000
23,800
29,000
19,100
21,300
0
30,600
27,500
27,50030,600021,30019,10029,00023,80027,00026,30026,20026,30032,40031,50030,60023,20033,40031,60033,00029,60039,60045,60043,00042,40046,40048,70049,80055,20057,000292,200283,100294,900370,900358,200389,700427,200323,700320,300327,200251,100167,900144,700143,900131,10071,00080,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
549,700
603,300
651,100
608,200
662,400
1,616,700
1,617,900
1,715,300
1,679,800
1,769,100
1,811,600
1,692,400
1,689,100
1,698,600
1,728,600
2,067,200
2,098,600
2,185,400
2,141,900
2,127,800
2,692,100
2,787,900
2,558,800
2,111,200
1,959,600
2,026,900
1,906,300
2,109,400
2,104,200
1,919,100
1,826,100
2,006,000
2,179,800
2,311,900
2,394,600
2,010,800
1,853,300
1,943,000
2,089,600
1,870,800
1,846,700
1,836,600
2,024,600
2,097,700
2,217,500
2,287,400
2,256,600
2,227,300
2,280,900
2,165,200
2,300,000
2,268,700
2,062,900
1,998,700
2,127,400
2,158,000
2,349,600
2,243,800
2,043,300
1,817,900
1,687,800
1,761,300
356,700
345,400
322,800
272,600
273,400
191,600
211,000
208,700
255,000
314,700
333,200
358,600
369,700
414,900
415,300
436,700
461,300
502,400
515,100
552,100
583,100
629,200
660,800
728,200
1,060,300
1,102,900
1,115,800
1,088,600
1,088,6001,115,8001,102,9001,060,300728,200660,800629,200583,100552,100515,100502,400461,300436,700415,300414,900369,700358,600333,200314,700255,000208,700211,000191,600273,400272,600322,800345,400356,7001,761,3001,687,8001,817,9002,043,3002,243,8002,349,6002,158,0002,127,4001,998,7002,062,9002,268,7002,300,0002,165,2002,280,9002,227,3002,256,6002,287,4002,217,5002,097,7002,024,6001,836,6001,846,7001,870,8002,089,6001,943,0001,853,3002,010,8002,394,6002,311,9002,179,8002,006,0001,826,1001,919,1002,104,2002,109,4001,906,3002,026,9001,959,6002,111,2002,558,8002,787,9002,692,1002,127,8002,141,9002,185,4002,098,6002,067,2001,728,6001,698,6001,689,1001,692,4001,811,6001,769,1001,679,8001,715,3001,617,9001,616,700662,400608,200651,100603,300549,7000000000000000000000000000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
356,400
356,900
357,600
357,700
358,000
413,800
415,200
416,500
422,900
426,500
433,400
868,000
870,100
871,800
873,900
878,100
893,900
902,700
904,100
899,900
907,800
913,100
916,900
920,800
939,900
948,500
950,600
937,400
947,700
956,500
958,500
963,500
968,800
970,400
971,000
972,300
975,200
976,000
978,100
979,000
982,600
983,600
984,400
986,700
991,000
992,000
992,800
993,600
996,500
997,200
998,000
998,900
1,002,400
1,002,900
1,003,900
1,004,500
1,006,900
1,007,400
1,007,800
1,008,200
1,009,200
1,000
1,000
1,000
1,000
1,000
1,000
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
500
5005005005005005005005005005005005005005005005005005005005005005005001,0001,0001,0001,0001,0001,0001,009,2001,008,2001,007,8001,007,4001,006,9001,004,5001,003,9001,002,9001,002,400998,900998,000997,200996,500993,600992,800992,000991,000986,700984,400983,600982,600979,000978,100976,000975,200972,300971,000970,400968,800963,500958,500956,500947,700937,400950,600948,500939,900920,800916,900913,100907,800899,900904,100902,700893,900878,100873,900871,800870,100868,000433,400426,500422,900416,500415,200413,800358,000357,700357,600356,900356,4000000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
<