> Total Assets | 0 | 0 | 0 | 680,100 | 0 | 0 | 0 | 924,500 | 0 | 0 | 0 | 1,184,200 | 0 | 0 | 0 | 1,209,400 | 0 | 0 | 0 | 1,409,500 | 0 | 0 | 0 | 1,426,095 | 1,426,200 | 1,411,300 | 1,428,900 | 1,415,792 | 1,457,600 | 1,476,700 | 1,453,700 | 1,413,428 | 1,413,428 | 1,364,900 | 1,296,800 | 1,322,294 | 1,322,294 | 1,336,600 | 1,362,100 | 1,363,476 | 1,363,476 | 1,360,600 | 1,363,400 | 1,361,372 | 1,361,372 | 1,455,751 | 1,521,908 | 1,640,568 | 1,640,568 | 1,920,074 | 1,835,208 | 1,871,202 | 1,871,202 | 1,871,600 | 1,971,885 | 1,986,319 | 1,986,319 | 2,251,655 | 2,445,115 | 2,567,215 | 2,567,215 | 2,958,500 | 3,087,286 | 3,203,134 | 3,203,134 | 3,128,020 | 3,388,327 | 3,372,836 | 3,372,836 | 3,594,486 | 3,844,605 | 3,871,583 | 3,871,583 | 4,260,400 | 4,498,637 | 4,416,431 | 4,416,431 | 4,794,703 | 4,975,264 | 4,767,608 | 4,767,608 | 4,687,957 | 4,524,455 | 4,663,655 | 4,663,655 | 4,767,965 | 4,799,849 | 4,643,762 | 4,643,762 | 4,239,246 | 4,361,667 | 4,218,644 | 4,218,644 | 4,127,738 | 4,144,828 | 4,296,236 | 4,296,236 | 4,301,414 | 4,124,423 | 4,268,094 | 4,268,094 | 4,716,013 | 4,696,845 | 4,684,151 | 4,684,151 | 4,742,403 | 4,805,616 | 4,818,463 | 4,883,562 | 6,017,237 | 6,813,338 | 7,044,297 | 7,044,297 | 9,279,197 | 10,253,248 | 11,167,935 | 10,819,101 | 10,561,940 |
| 10,561,940 | 10,819,101 | 11,167,935 | 10,253,248 | 9,279,197 | 7,044,297 | 7,044,297 | 6,813,338 | 6,017,237 | 4,883,562 | 4,818,463 | 4,805,616 | 4,742,403 | 4,684,151 | 4,684,151 | 4,696,845 | 4,716,013 | 4,268,094 | 4,268,094 | 4,124,423 | 4,301,414 | 4,296,236 | 4,296,236 | 4,144,828 | 4,127,738 | 4,218,644 | 4,218,644 | 4,361,667 | 4,239,246 | 4,643,762 | 4,643,762 | 4,799,849 | 4,767,965 | 4,663,655 | 4,663,655 | 4,524,455 | 4,687,957 | 4,767,608 | 4,767,608 | 4,975,264 | 4,794,703 | 4,416,431 | 4,416,431 | 4,498,637 | 4,260,400 | 3,871,583 | 3,871,583 | 3,844,605 | 3,594,486 | 3,372,836 | 3,372,836 | 3,388,327 | 3,128,020 | 3,203,134 | 3,203,134 | 3,087,286 | 2,958,500 | 2,567,215 | 2,567,215 | 2,445,115 | 2,251,655 | 1,986,319 | 1,986,319 | 1,971,885 | 1,871,600 | 1,871,202 | 1,871,202 | 1,835,208 | 1,920,074 | 1,640,568 | 1,640,568 | 1,521,908 | 1,455,751 | 1,361,372 | 1,361,372 | 1,363,400 | 1,360,600 | 1,363,476 | 1,363,476 | 1,362,100 | 1,336,600 | 1,322,294 | 1,322,294 | 1,296,800 | 1,364,900 | 1,413,428 | 1,413,428 | 1,453,700 | 1,476,700 | 1,457,600 | 1,415,792 | 1,428,900 | 1,411,300 | 1,426,200 | 1,426,095 | 0 | 0 | 0 | 1,409,500 | 0 | 0 | 0 | 1,209,400 | 0 | 0 | 0 | 1,184,200 | 0 | 0 | 0 | 924,500 | 0 | 0 | 0 | 680,100 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 375,300 | 0 | 0 | 0 | 507,300 | 0 | 0 | 0 | 599,900 | 0 | 0 | 0 | 459,900 | 0 | 0 | 0 | 511,100 | 0 | 0 | 0 | 528,256 | 0 | 0 | 0 | 512,052 | 0 | 0 | 589,400 | 542,237 | 542,237 | 514,800 | 458,400 | 486,555 | 486,555 | 500,300 | 529,500 | 534,470 | 534,470 | 551,900 | 614,000 | 575,450 | 575,450 | 642,563 | 662,727 | 742,783 | 742,783 | 906,893 | 815,772 | 845,875 | 845,875 | 819,771 | 904,241 | 903,954 | 903,954 | 1,139,745 | 1,290,406 | 1,339,414 | 1,339,414 | 1,660,800 | 1,712,258 | 1,745,131 | 1,745,131 | 1,651,518 | 1,855,928 | 1,695,263 | 1,695,263 | 1,772,628 | 1,980,626 | 1,956,413 | 1,956,413 | 2,235,200 | 2,411,891 | 2,246,734 | 2,246,734 | 2,533,999 | 2,666,028 | 2,455,049 | 2,455,049 | 2,460,251 | 2,334,555 | 2,511,818 | 2,511,818 | 2,706,540 | 2,827,429 | 2,696,845 | 2,696,845 | 2,324,715 | 2,494,058 | 2,335,066 | 2,335,066 | 2,319,806 | 2,349,476 | 2,466,261 | 2,466,261 | 2,520,410 | 2,321,910 | 2,399,596 | 2,399,596 | 2,767,727 | 2,715,471 | 2,682,166 | 2,682,166 | 2,721,225 | 2,749,722 | 2,569,258 | 2,637,252 | 3,759,936 | 4,476,574 | 4,586,095 | 4,586,095 | 6,163,170 | 6,949,520 | 7,023,508 | 6,991,509 | 6,178,733 |
| 6,178,733 | 6,991,509 | 7,023,508 | 6,949,520 | 6,163,170 | 4,586,095 | 4,586,095 | 4,476,574 | 3,759,936 | 2,637,252 | 2,569,258 | 2,749,722 | 2,721,225 | 2,682,166 | 2,682,166 | 2,715,471 | 2,767,727 | 2,399,596 | 2,399,596 | 2,321,910 | 2,520,410 | 2,466,261 | 2,466,261 | 2,349,476 | 2,319,806 | 2,335,066 | 2,335,066 | 2,494,058 | 2,324,715 | 2,696,845 | 2,696,845 | 2,827,429 | 2,706,540 | 2,511,818 | 2,511,818 | 2,334,555 | 2,460,251 | 2,455,049 | 2,455,049 | 2,666,028 | 2,533,999 | 2,246,734 | 2,246,734 | 2,411,891 | 2,235,200 | 1,956,413 | 1,956,413 | 1,980,626 | 1,772,628 | 1,695,263 | 1,695,263 | 1,855,928 | 1,651,518 | 1,745,131 | 1,745,131 | 1,712,258 | 1,660,800 | 1,339,414 | 1,339,414 | 1,290,406 | 1,139,745 | 903,954 | 903,954 | 904,241 | 819,771 | 845,875 | 845,875 | 815,772 | 906,893 | 742,783 | 742,783 | 662,727 | 642,563 | 575,450 | 575,450 | 614,000 | 551,900 | 534,470 | 534,470 | 529,500 | 500,300 | 486,555 | 486,555 | 458,400 | 514,800 | 542,237 | 542,237 | 589,400 | 0 | 0 | 512,052 | 0 | 0 | 0 | 528,256 | 0 | 0 | 0 | 511,100 | 0 | 0 | 0 | 459,900 | 0 | 0 | 0 | 599,900 | 0 | 0 | 0 | 507,300 | 0 | 0 | 0 | 375,300 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 71,600 | 0 | 0 | 0 | 125,500 | 0 | 0 | 0 | 152,800 | 0 | 0 | 0 | 72,500 | 0 | 0 | 0 | 60,700 | 0 | 0 | 0 | 29,502 | 0 | 0 | 0 | 32,725 | 0 | 0 | 154,100 | 121,536 | 121,536 | 105,200 | 39,500 | 19,729 | 19,729 | 78,300 | 78,500 | 15,251 | 15,251 | 82,000 | 115,400 | 66,753 | 66,753 | 13,894 | 16,996 | 13,273 | 13,273 | 27,152 | 16,731 | 183,943 | 183,943 | 16,043 | 13,076 | 164,212 | 164,212 | 29,381 | 22,360 | 158,231 | 158,231 | 468,800 | 292,813 | 545,437 | 545,437 | 386,933 | 615,847 | 524,652 | 524,652 | 474,911 | 447,406 | 444,992 | 444,992 | 415,300 | 364,252 | 324,353 | 324,353 | 377,187 | 444,593 | 476,622 | 476,622 | 545,374 | 295,255 | 354,566 | 354,566 | 472,948 | 482,476 | 527,259 | 527,259 | 582,991 | 572,408 | 514,669 | 514,669 | 517,625 | 520,561 | 630,438 | 630,438 | 528,022 | 428,024 | 556,066 | 556,066 | 799,790 | 787,619 | 588,530 | 588,530 | 581,631 | 637,541 | 509,102 | 537,538 | 1,242,853 | 1,865,043 | 1,515,051 | 1,515,051 | 1,946,434 | 3,506,235 | 2,088,563 | 2,655,236 | 2,062,770 |
| 2,062,770 | 2,655,236 | 2,088,563 | 3,506,235 | 1,946,434 | 1,515,051 | 1,515,051 | 1,865,043 | 1,242,853 | 537,538 | 509,102 | 637,541 | 581,631 | 588,530 | 588,530 | 787,619 | 799,790 | 556,066 | 556,066 | 428,024 | 528,022 | 630,438 | 630,438 | 520,561 | 517,625 | 514,669 | 514,669 | 572,408 | 582,991 | 527,259 | 527,259 | 482,476 | 472,948 | 354,566 | 354,566 | 295,255 | 545,374 | 476,622 | 476,622 | 444,593 | 377,187 | 324,353 | 324,353 | 364,252 | 415,300 | 444,992 | 444,992 | 447,406 | 474,911 | 524,652 | 524,652 | 615,847 | 386,933 | 545,437 | 545,437 | 292,813 | 468,800 | 158,231 | 158,231 | 22,360 | 29,381 | 164,212 | 164,212 | 13,076 | 16,043 | 183,943 | 183,943 | 16,731 | 27,152 | 13,273 | 13,273 | 16,996 | 13,894 | 66,753 | 66,753 | 115,400 | 82,000 | 15,251 | 15,251 | 78,500 | 78,300 | 19,729 | 19,729 | 39,500 | 105,200 | 121,536 | 121,536 | 154,100 | 0 | 0 | 32,725 | 0 | 0 | 0 | 29,502 | 0 | 0 | 0 | 60,700 | 0 | 0 | 0 | 72,500 | 0 | 0 | 0 | 152,800 | 0 | 0 | 0 | 125,500 | 0 | 0 | 0 | 71,600 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,346 | 0 | 0 | 0 | 14,890 | 0 | 0 | 0 | 14,150 | 14,150 | 0 | 0 | 44,318 | 44,318 | 0 | 0 | 51,832 | 51,832 | 0 | 0 | 48,194 | 137,500 | 54,021 | 57,457 | 132,303 | 132,303 | 58,933 | 61,904 | 163,028 | 118,229 | 101,108 | 74,733 | 145,976 | 140,634 | 61,018 | 134,480 | 165,689 | 165,689 | 446,688 | 192,315 | 526,220 | 88,259 | 159,525 | 77,655 | 76,178 | 76,178 | 127,002 | 207,103 | 169,261 | 169,261 | 375,700 | 515,452 | 244,161 | 244,161 | 502,943 | 591,076 | 431,883 | 431,883 | 448,543 | 507,567 | 653,442 | 653,442 | 715,014 | 775,359 | 617,267 | 617,267 | 221,421 | 382,202 | 284,160 | 284,160 | 325,837 | 378,774 | 360,941 | 360,941 | 398,786 | 310,304 | 291,790 | 291,790 | 415,204 | 358,697 | 485,689 | 485,689 | 489,472 | 412,814 | 345,459 | 297,275 | 702,879 | 746,132 | 905,170 | 905,170 | 631,170 | 256,553 | 745,944 | 950,167 | 562,614 |
| 562,614 | 950,167 | 745,944 | 256,553 | 631,170 | 905,170 | 905,170 | 746,132 | 702,879 | 297,275 | 345,459 | 412,814 | 489,472 | 485,689 | 485,689 | 358,697 | 415,204 | 291,790 | 291,790 | 310,304 | 398,786 | 360,941 | 360,941 | 378,774 | 325,837 | 284,160 | 284,160 | 382,202 | 221,421 | 617,267 | 617,267 | 775,359 | 715,014 | 653,442 | 653,442 | 507,567 | 448,543 | 431,883 | 431,883 | 591,076 | 502,943 | 244,161 | 244,161 | 515,452 | 375,700 | 169,261 | 169,261 | 207,103 | 127,002 | 76,178 | 76,178 | 77,655 | 159,525 | 88,259 | 526,220 | 192,315 | 446,688 | 165,689 | 165,689 | 134,480 | 61,018 | 140,634 | 145,976 | 74,733 | 101,108 | 118,229 | 163,028 | 61,904 | 58,933 | 132,303 | 132,303 | 57,457 | 54,021 | 137,500 | 48,194 | 0 | 0 | 51,832 | 51,832 | 0 | 0 | 44,318 | 44,318 | 0 | 0 | 14,150 | 14,150 | 0 | 0 | 0 | 14,890 | 0 | 0 | 0 | 15,346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 126,300 | 0 | 0 | 0 | 145,100 | 0 | 0 | 0 | 146,500 | 0 | 0 | 0 | 179,200 | 0 | 0 | 0 | 184,000 | 0 | 0 | 0 | 233,035 | 0 | 0 | 0 | 202,423 | 0 | 0 | 0 | 164,510 | 164,510 | 142,300 | 149,500 | 152,521 | 152,521 | 154,600 | 184,400 | 183,012 | 183,012 | 177,600 | 198,000 | 204,212 | 204,212 | 207,272 | 233,551 | 222,032 | 222,032 | 261,108 | 314,847 | 280,733 | 280,733 | 305,237 | 374,680 | 323,057 | 323,057 | 420,647 | 514,896 | 422,892 | 422,892 | 386,600 | 489,776 | 463,382 | 463,382 | 420,688 | 470,867 | 444,890 | 444,890 | 497,170 | 575,729 | 533,966 | 533,966 | 598,100 | 646,790 | 649,384 | 649,384 | 666,666 | 608,462 | 530,672 | 530,672 | 523,010 | 532,937 | 540,636 | 540,636 | 505,979 | 521,068 | 492,544 | 492,544 | 447,928 | 487,859 | 513,777 | 513,777 | 483,420 | 512,477 | 543,695 | 543,695 | 558,044 | 558,750 | 593,137 | 593,137 | 572,448 | 558,524 | 571,639 | 571,639 | 492,719 | 547,288 | 584,838 | 732,044 | 1 | 752,377 | 981,344 | 981,344 | 1,911,349 | 1,523,792 | 1 | 1,600,557 | 1,697,970 |
| 1,697,970 | 1,600,557 | 1 | 1,523,792 | 1,911,349 | 981,344 | 981,344 | 752,377 | 1 | 732,044 | 584,838 | 547,288 | 492,719 | 571,639 | 571,639 | 558,524 | 572,448 | 593,137 | 593,137 | 558,750 | 558,044 | 543,695 | 543,695 | 512,477 | 483,420 | 513,777 | 513,777 | 487,859 | 447,928 | 492,544 | 492,544 | 521,068 | 505,979 | 540,636 | 540,636 | 532,937 | 523,010 | 530,672 | 530,672 | 608,462 | 666,666 | 649,384 | 649,384 | 646,790 | 598,100 | 533,966 | 533,966 | 575,729 | 497,170 | 444,890 | 444,890 | 470,867 | 420,688 | 463,382 | 463,382 | 489,776 | 386,600 | 422,892 | 422,892 | 514,896 | 420,647 | 323,057 | 323,057 | 374,680 | 305,237 | 280,733 | 280,733 | 314,847 | 261,108 | 222,032 | 222,032 | 233,551 | 207,272 | 204,212 | 204,212 | 198,000 | 177,600 | 183,012 | 183,012 | 184,400 | 154,600 | 152,521 | 152,521 | 149,500 | 142,300 | 164,510 | 164,510 | 0 | 0 | 0 | 202,423 | 0 | 0 | 0 | 233,035 | 0 | 0 | 0 | 184,000 | 0 | 0 | 0 | 179,200 | 0 | 0 | 0 | 146,500 | 0 | 0 | 0 | 145,100 | 0 | 0 | 0 | 126,300 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 76,000 | 0 | 0 | 0 | 158,300 | 0 | 0 | 0 | 171,000 | 0 | 0 | 0 | 58,700 | 0 | 0 | 0 | 84,400 | 0 | 0 | 0 | 61,819 | 460,800 | 467,100 | 488,300 | 44,575 | 451,400 | 428,200 | 435,300 | 30,295 | 30,295 | 40,800 | 41,700 | 34,207 | 34,207 | 38,900 | 39,400 | 36,335 | 36,335 | 36,600 | 40,000 | 27,148 | 27,148 | 41,078 | 35,684 | 42,226 | 42,226 | 174,032 | 19,968 | 11,815 | 11,815 | 13,347 | 48,671 | 24,720 | 24,720 | 85,936 | 34,357 | 11,583 | 11,583 | 173,000 | 51,530 | 87,971 | 87,971 | 25,243 | 25,393 | 44,442 | 44,442 | 36,460 | 42,873 | 63,792 | 63,792 | 51,900 | 45,479 | 6,094 | 6,094 | 885 | 937 | 5,213 | 5,213 | 7,897 | 4,734 | 2,509 | 2,509 | 2,566 | 3,264 | 16,569 | 16,569 | 17,510 | 3,582 | 5,015 | 5,015 | 39,217 | 397 | 215 | 215 | 129,791 | 258 | 341 | 341 | 629 | 3,585 | 604 | 604 | 470 | 470 | 414 | 501 | 868 | 1,090 | 754 | 754 | 714 | 980 | 1,169 | 1,268 | 1,179 |
| 1,179 | 1,268 | 1,169 | 980 | 714 | 754 | 754 | 1,090 | 868 | 501 | 414 | 470 | 470 | 604 | 604 | 3,585 | 629 | 341 | 341 | 258 | 129,791 | 215 | 215 | 397 | 39,217 | 5,015 | 5,015 | 3,582 | 17,510 | 16,569 | 16,569 | 3,264 | 2,566 | 2,509 | 2,509 | 4,734 | 7,897 | 5,213 | 5,213 | 937 | 885 | 6,094 | 6,094 | 45,479 | 51,900 | 63,792 | 63,792 | 42,873 | 36,460 | 44,442 | 44,442 | 25,393 | 25,243 | 87,971 | 87,971 | 51,530 | 173,000 | 11,583 | 11,583 | 34,357 | 85,936 | 24,720 | 24,720 | 48,671 | 13,347 | 11,815 | 11,815 | 19,968 | 174,032 | 42,226 | 42,226 | 35,684 | 41,078 | 27,148 | 27,148 | 40,000 | 36,600 | 36,335 | 36,335 | 39,400 | 38,900 | 34,207 | 34,207 | 41,700 | 40,800 | 30,295 | 30,295 | 435,300 | 428,200 | 451,400 | 44,575 | 488,300 | 467,100 | 460,800 | 61,819 | 0 | 0 | 0 | 84,400 | 0 | 0 | 0 | 58,700 | 0 | 0 | 0 | 171,000 | 0 | 0 | 0 | 158,300 | 0 | 0 | 0 | 76,000 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 304,800 | 0 | 0 | 0 | 417,200 | 0 | 0 | 0 | 584,300 | 0 | 0 | 0 | 749,500 | 0 | 0 | 0 | 898,400 | 0 | 0 | 0 | 897,839 | 0 | 0 | 0 | 903,740 | 0 | 0 | 864,300 | 871,191 | 871,191 | 850,100 | 838,400 | 835,739 | 835,739 | 836,300 | 832,600 | 829,006 | 829,006 | 808,700 | 749,400 | 785,922 | 785,922 | 813,188 | 859,181 | 897,785 | 897,785 | 1,013,181 | 1,019,436 | 1,025,327 | 1,025,327 | 1,051,829 | 1,067,644 | 1,082,365 | 1,082,365 | 1,111,910 | 1,154,709 | 1,227,801 | 1,227,801 | 1,297,700 | 1,375,028 | 1,458,003 | 1,458,003 | 1,476,502 | 1,532,399 | 1,677,573 | 1,677,573 | 1,821,858 | 1,863,979 | 1,915,170 | 1,915,170 | 2,025,200 | 2,086,746 | 2,169,697 | 2,169,697 | 2,260,704 | 2,309,236 | 2,312,559 | 2,312,559 | 2,227,706 | 2,189,900 | 2,151,837 | 2,151,837 | 2,061,425 | 1,972,420 | 1,946,918 | 1,946,918 | 1,914,531 | 1,867,609 | 1,883,578 | 1,883,578 | 1,807,932 | 1,795,352 | 1,829,975 | 1,829,975 | 1,781,004 | 1,802,513 | 1,868,498 | 1,868,498 | 1,948,286 | 1,981,374 | 2,001,985 | 2,001,985 | 2,021,178 | 2,055,894 | 2,249,205 | 2,246,310 | 2,257,301 | 2,336,764 | 2,458,202 | 2,458,202 | 3,116,027 | 3,303,728 | 4,144,427 | 3,827,592 | 4,383,207 |
| 4,383,207 | 3,827,592 | 4,144,427 | 3,303,728 | 3,116,027 | 2,458,202 | 2,458,202 | 2,336,764 | 2,257,301 | 2,246,310 | 2,249,205 | 2,055,894 | 2,021,178 | 2,001,985 | 2,001,985 | 1,981,374 | 1,948,286 | 1,868,498 | 1,868,498 | 1,802,513 | 1,781,004 | 1,829,975 | 1,829,975 | 1,795,352 | 1,807,932 | 1,883,578 | 1,883,578 | 1,867,609 | 1,914,531 | 1,946,918 | 1,946,918 | 1,972,420 | 2,061,425 | 2,151,837 | 2,151,837 | 2,189,900 | 2,227,706 | 2,312,559 | 2,312,559 | 2,309,236 | 2,260,704 | 2,169,697 | 2,169,697 | 2,086,746 | 2,025,200 | 1,915,170 | 1,915,170 | 1,863,979 | 1,821,858 | 1,677,573 | 1,677,573 | 1,532,399 | 1,476,502 | 1,458,003 | 1,458,003 | 1,375,028 | 1,297,700 | 1,227,801 | 1,227,801 | 1,154,709 | 1,111,910 | 1,082,365 | 1,082,365 | 1,067,644 | 1,051,829 | 1,025,327 | 1,025,327 | 1,019,436 | 1,013,181 | 897,785 | 897,785 | 859,181 | 813,188 | 785,922 | 785,922 | 749,400 | 808,700 | 829,006 | 829,006 | 832,600 | 836,300 | 835,739 | 835,739 | 838,400 | 850,100 | 871,191 | 871,191 | 864,300 | 0 | 0 | 903,740 | 0 | 0 | 0 | 897,839 | 0 | 0 | 0 | 898,400 | 0 | 0 | 0 | 749,500 | 0 | 0 | 0 | 584,300 | 0 | 0 | 0 | 417,200 | 0 | 0 | 0 | 304,800 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 254,500 | 0 | 0 | 0 | 283,000 | 0 | 0 | 0 | 523,700 | 0 | 0 | 0 | 686,600 | 0 | 0 | 0 | 765,900 | 0 | 0 | 0 | 752,634 | 749,800 | 748,900 | 739,500 | 702,891 | 720,300 | 726,000 | 714,200 | 708,867 | 708,867 | 688,500 | 684,600 | 679,058 | 679,058 | 683,700 | 676,000 | 669,379 | 669,379 | 647,700 | 671,600 | 694,762 | 694,762 | 721,766 | 765,650 | 794,647 | 794,647 | 892,457 | 902,198 | 916,928 | 916,928 | 951,930 | 967,705 | 983,449 | 983,449 | 1,004,161 | 1,045,724 | 1,119,920 | 1,119,920 | 1,189,400 | 1,264,408 | 1,324,405 | 1,324,405 | 1,339,924 | 1,395,470 | 1,453,973 | 1,453,973 | 1,593,366 | 1,694,952 | 1,755,042 | 1,755,042 | 1,847,800 | 1,897,097 | 2,026,132 | 2,026,132 | 2,095,839 | 2,136,276 | 2,054,377 | 2,054,377 | 1,969,289 | 1,929,757 | 1,887,954 | 1,887,954 | 1,797,045 | 1,712,575 | 1,683,576 | 1,683,576 | 1,621,593 | 1,549,962 | 1,532,710 | 1,532,710 | 1,448,773 | 1,435,034 | 1,437,193 | 1,437,193 | 1,528,815 | 1,555,412 | 1,637,855 | 1,637,855 | 1,717,631 | 1,756,754 | 1,790,624 | 1,790,624 | 1,842,791 | 1,859,556 | 1,767,343 | 1,935,443 | 1,930,614 | 2,072,050 | 2,214,365 | 2,214,365 | 2,521,905 | 2,705,832 | 3,114,075 | 2,928,578 | 3,348,620 |
| 3,348,620 | 2,928,578 | 3,114,075 | 2,705,832 | 2,521,905 | 2,214,365 | 2,214,365 | 2,072,050 | 1,930,614 | 1,935,443 | 1,767,343 | 1,859,556 | 1,842,791 | 1,790,624 | 1,790,624 | 1,756,754 | 1,717,631 | 1,637,855 | 1,637,855 | 1,555,412 | 1,528,815 | 1,437,193 | 1,437,193 | 1,435,034 | 1,448,773 | 1,532,710 | 1,532,710 | 1,549,962 | 1,621,593 | 1,683,576 | 1,683,576 | 1,712,575 | 1,797,045 | 1,887,954 | 1,887,954 | 1,929,757 | 1,969,289 | 2,054,377 | 2,054,377 | 2,136,276 | 2,095,839 | 2,026,132 | 2,026,132 | 1,897,097 | 1,847,800 | 1,755,042 | 1,755,042 | 1,694,952 | 1,593,366 | 1,453,973 | 1,453,973 | 1,395,470 | 1,339,924 | 1,324,405 | 1,324,405 | 1,264,408 | 1,189,400 | 1,119,920 | 1,119,920 | 1,045,724 | 1,004,161 | 983,449 | 983,449 | 967,705 | 951,930 | 916,928 | 916,928 | 902,198 | 892,457 | 794,647 | 794,647 | 765,650 | 721,766 | 694,762 | 694,762 | 671,600 | 647,700 | 669,379 | 669,379 | 676,000 | 683,700 | 679,058 | 679,058 | 684,600 | 688,500 | 708,867 | 708,867 | 714,200 | 726,000 | 720,300 | 702,891 | 739,500 | 748,900 | 749,800 | 752,634 | 0 | 0 | 0 | 765,900 | 0 | 0 | 0 | 686,600 | 0 | 0 | 0 | 523,700 | 0 | 0 | 0 | 283,000 | 0 | 0 | 0 | 254,500 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,582,000 | 11,582,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,370 | 40,931 | 41,044 | 34,403 | 34,403 | 33,288 | 33,083 | 32,945 | 32,945 | 31,798 | 31,269 | 30,622 | 30,622 | 30,813 | 29,195 | 28,652 | 28,652 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,605 | 38,605 | 38,605 | 38,605 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,088 | 38,088 | 37,972 | 37,972 | 44,177 | 44,177 | 44,177 | 44,177 | 34,758 | 34,758 | 34,718 | 34,718 | 34,856 | 34,851 | 34,726 | 34,726 | 34,596 | 34,596 | 41,966 | 41,966 | 41,966 | 34,596 | 34,596 | 34,596 | 17,658 | 967 | 967 | 967 | 958 |
| 958 | 967 | 967 | 967 | 17,658 | 34,596 | 34,596 | 34,596 | 41,966 | 41,966 | 41,966 | 34,596 | 34,596 | 34,726 | 34,726 | 34,851 | 34,856 | 34,718 | 34,718 | 34,758 | 34,758 | 44,177 | 44,177 | 44,177 | 44,177 | 37,972 | 37,972 | 38,088 | 38,088 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,605 | 38,605 | 38,605 | 38,605 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 38,388 | 28,652 | 28,652 | 29,195 | 30,813 | 30,622 | 30,622 | 31,269 | 31,798 | 32,945 | 32,945 | 33,083 | 33,288 | 34,403 | 34,403 | 41,044 | 40,931 | 46,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,582,000 | 11,582,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,113 | 0 | 0 | 0 | 76,205 | 0 | 0 | 0 | 79,788 | 0 | 118,000 | 117,210 | 140,083 | 135,375 | 116,561 | 120,577 | 186,599 | 160,499 | 120,277 | 118,023 | 115,255 | 116,049 | 118,248 | 123,396 | 114,295 | 110,435 | 77,801 | 94,000 | 100,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,642 | 94,000 | 77,801 | 110,435 | 114,295 | 123,396 | 118,248 | 116,049 | 115,255 | 118,023 | 120,277 | 160,499 | 186,599 | 120,577 | 116,561 | 135,375 | 140,083 | 117,210 | 118,000 | 0 | 79,788 | 0 | 0 | 0 | 76,205 | 0 | 0 | 0 | 77,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,188 | 0 | 0 | 0 | 16,223 | 16,223 | 0 | 4,000 | 15,689 | 15,689 | 4,900 | 4,800 | 17,820 | 17,820 | 4,588 | 4,571 | 21,743 | 21,743 | 20,869 | 20,598 | 31,924 | 31,924 | 4,825 | 4,814 | 4,523 | 4,523 | 4,172 | 3,988 | 3,814 | 3,814 | 3,463 | 3,285 | 3,115 | 3,115 | 33,596 | 2,622 | 2,514 | 2,514 | 3,072 | 6,937 | 3,270 | 3,270 | 4,069 | 3,947 | 4,316 | 4,316 | 42,646 | 4,048 | 3,010 | 3,010 | 47,819 | 47,804 | 137,751 | 137,751 | 136,424 | 131,547 | 144,304 | 144,304 | 145,905 | 144,487 | 142,339 | 142,339 | 133,336 | 133,004 | 132,447 | 132,447 | 108,932 | 126,133 | 123,669 | 123,669 | 32,942 | 30,322 | 31,440 | 31,440 | 21,020 | 20,265 | 23,458 | 23,458 | 24,215 | 23,392 | 196,290 | 46,142 | 98,831 | 72,656 | 56,878 | 56,878 | 56,805 | 57,779 | 70,288 | 69,486 | 71,935 |
| 71,935 | 69,486 | 70,288 | 57,779 | 56,805 | 56,878 | 56,878 | 72,656 | 98,831 | 46,142 | 196,290 | 23,392 | 24,215 | 23,458 | 23,458 | 20,265 | 21,020 | 31,440 | 31,440 | 30,322 | 32,942 | 123,669 | 123,669 | 126,133 | 108,932 | 132,447 | 132,447 | 133,004 | 133,336 | 142,339 | 142,339 | 144,487 | 145,905 | 144,304 | 144,304 | 131,547 | 136,424 | 137,751 | 137,751 | 47,804 | 47,819 | 3,010 | 3,010 | 4,048 | 42,646 | 4,316 | 4,316 | 3,947 | 4,069 | 3,270 | 3,270 | 6,937 | 3,072 | 2,514 | 2,514 | 2,622 | 33,596 | 3,115 | 3,115 | 3,285 | 3,463 | 3,814 | 3,814 | 3,988 | 4,172 | 4,523 | 4,523 | 4,814 | 4,825 | 31,924 | 31,924 | 20,598 | 20,869 | 21,743 | 21,743 | 4,571 | 4,588 | 17,820 | 17,820 | 4,800 | 4,900 | 15,689 | 15,689 | 4,000 | 0 | 16,223 | 16,223 | 0 | 0 | 0 | 45,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,700 | 151,900 | 154,400 | 200,849 | 171,300 | 169,900 | 150,100 | 143,924 | 0 | 161,600 | 153,800 | 136,508 | 127,400 | 131,700 | 135,500 | 137,672 | 136,184 | 139,098 | 77,764 | 66,302 | 87,800 | 91,400 | 93,600 | 77,446 | 124,900 | 120,700 | 117,300 | 108,399 | 105,402 | 99,899 | 99,939 | 98,916 | 99,916 | 107,749 | 108,985 | 107,881 | 108,276 | 108,327 | 110,620 | 133,598 | 144,406 | 136,578 | 136,929 | 223,600 | 211,927 | 228,492 | 167,649 | 160,128 | 178,607 | 177,375 | 189,649 | 181,407 | 173,389 | 164,865 | 172,960 | 258,182 | 256,143 | 258,417 | 260,143 | 263,883 | 268,387 | 264,380 | 259,845 | -1 | -1 | 292,938 | 317,647 | 352,924 | 100 | 361,009 | 362,212 | 394,371 | 92,984 | 90,871 | 63,998 | 75,419 | 52,701 | 55,407 | 44,349 | 57,536 | 53,242 | 59,073 | 67,303 | 160,847 | 155,899 | 196,551 | 143,640 | 130,268 | 135,431 | 497,663 | 519,347 | 762,564 | 879,121 | 682,817 |
| 682,817 | 879,121 | 762,564 | 519,347 | 497,663 | 135,431 | 130,268 | 143,640 | 196,551 | 155,899 | 160,847 | 67,303 | 59,073 | 53,242 | 57,536 | 44,349 | 55,407 | 52,701 | 75,419 | 63,998 | 90,871 | 92,984 | 394,371 | 362,212 | 361,009 | 100 | 352,924 | 317,647 | 292,938 | -1 | -1 | 259,845 | 264,380 | 268,387 | 263,883 | 260,143 | 258,417 | 256,143 | 258,182 | 172,960 | 164,865 | 173,389 | 181,407 | 189,649 | 177,375 | 178,607 | 160,128 | 167,649 | 228,492 | 211,927 | 223,600 | 136,929 | 136,578 | 144,406 | 133,598 | 110,620 | 108,327 | 108,276 | 107,881 | 108,985 | 107,749 | 99,916 | 98,916 | 99,939 | 99,899 | 105,402 | 108,399 | 117,300 | 120,700 | 124,900 | 77,446 | 93,600 | 91,400 | 87,800 | 66,302 | 77,764 | 139,098 | 136,184 | 137,672 | 135,500 | 131,700 | 127,400 | 136,508 | 153,800 | 161,600 | 0 | 143,924 | 150,100 | 169,900 | 171,300 | 200,849 | 154,400 | 151,900 | 156,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 210,900 | 0 | 0 | 0 | 254,700 | 0 | 0 | 0 | 463,400 | 0 | 0 | 0 | 462,200 | 0 | 0 | 0 | 602,200 | 0 | 0 | 0 | 576,601 | 559,100 | 569,500 | 583,600 | 566,430 | 605,400 | 634,700 | 611,600 | 558,301 | 558,301 | 510,600 | 437,200 | 449,583 | 449,583 | 459,200 | 464,800 | 444,385 | 444,385 | 443,700 | 406,000 | 378,314 | 378,314 | 470,399 | 496,813 | 584,643 | 584,643 | 865,045 | 741,030 | 746,040 | 746,040 | 742,620 | 794,384 | 757,884 | 757,884 | 944,633 | 947,606 | 1,057,038 | 1,057,038 | 1,508,200 | 1,553,832 | 1,690,428 | 1,690,428 | 1,542,641 | 1,713,748 | 1,702,016 | 1,702,016 | 1,758,482 | 1,863,969 | 2,007,203 | 2,007,203 | 2,053,100 | 2,128,060 | 2,228,985 | 2,228,985 | 2,417,647 | 2,580,572 | 2,335,367 | 2,335,367 | 2,175,912 | 2,260,311 | 2,363,952 | 2,363,952 | 2,393,840 | 2,421,250 | 2,243,406 | 2,243,406 | 1,918,341 | 2,013,683 | 1,911,372 | 1,911,372 | 1,879,649 | 1,893,332 | 2,048,768 | 2,048,768 | 2,161,604 | 1,986,315 | 2,130,292 | 2,130,292 | 2,578,661 | 2,555,637 | 2,549,679 | 2,549,679 | 2,622,737 | 2,713,622 | 2,655,885 | 2,695,262 | 2,777,275 | 3,489,003 | 3,828,326 | 3,828,326 | 5,709,014 | 5,607,994 | 5,702,418 | 5,887,100 | 5,610,935 |
| 5,610,935 | 5,887,100 | 5,702,418 | 5,607,994 | 5,709,014 | 3,828,326 | 3,828,326 | 3,489,003 | 2,777,275 | 2,695,262 | 2,655,885 | 2,713,622 | 2,622,737 | 2,549,679 | 2,549,679 | 2,555,637 | 2,578,661 | 2,130,292 | 2,130,292 | 1,986,315 | 2,161,604 | 2,048,768 | 2,048,768 | 1,893,332 | 1,879,649 | 1,911,372 | 1,911,372 | 2,013,683 | 1,918,341 | 2,243,406 | 2,243,406 | 2,421,250 | 2,393,840 | 2,363,952 | 2,363,952 | 2,260,311 | 2,175,912 | 2,335,367 | 2,335,367 | 2,580,572 | 2,417,647 | 2,228,985 | 2,228,985 | 2,128,060 | 2,053,100 | 2,007,203 | 2,007,203 | 1,863,969 | 1,758,482 | 1,702,016 | 1,702,016 | 1,713,748 | 1,542,641 | 1,690,428 | 1,690,428 | 1,553,832 | 1,508,200 | 1,057,038 | 1,057,038 | 947,606 | 944,633 | 757,884 | 757,884 | 794,384 | 742,620 | 746,040 | 746,040 | 741,030 | 865,045 | 584,643 | 584,643 | 496,813 | 470,399 | 378,314 | 378,314 | 406,000 | 443,700 | 444,385 | 444,385 | 464,800 | 459,200 | 449,583 | 449,583 | 437,200 | 510,600 | 558,301 | 558,301 | 611,600 | 634,700 | 605,400 | 566,430 | 583,600 | 569,500 | 559,100 | 576,601 | 0 | 0 | 0 | 602,200 | 0 | 0 | 0 | 462,200 | 0 | 0 | 0 | 463,400 | 0 | 0 | 0 | 254,700 | 0 | 0 | 0 | 210,900 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 131,900 | 0 | 0 | 0 | 191,100 | 0 | 0 | 0 | 217,500 | 0 | 0 | 0 | 228,600 | 0 | 0 | 0 | 142,200 | 0 | 0 | 0 | 157,738 | 139,300 | 188,700 | 200,700 | 140,827 | 175,500 | 185,600 | 165,800 | 125,244 | 125,244 | 196,400 | 133,700 | 98,352 | 98,352 | 119,000 | 121,800 | 145,259 | 145,259 | 200,400 | 159,900 | 131,244 | 131,244 | 120,674 | 344,846 | 428,268 | 428,268 | 404,793 | 273,397 | 197,642 | 197,642 | 193,117 | 236,754 | 192,422 | 192,422 | 378,681 | 380,439 | 445,906 | 445,906 | 519,500 | 533,987 | 545,474 | 545,474 | 349,377 | 448,616 | 476,837 | 476,837 | 520,488 | 655,257 | 629,303 | 629,303 | 539,500 | 573,698 | 609,093 | 609,093 | 746,654 | 951,071 | 722,635 | 722,635 | 582,545 | 615,444 | 523,687 | 523,687 | 787,085 | 825,418 | 702,927 | 702,927 | 570,562 | 692,132 | 580,349 | 580,349 | 553,591 | 619,891 | 748,045 | 748,045 | 692,520 | 534,853 | 555,663 | 555,663 | 989,906 | 982,120 | 776,812 | 776,812 | 635,405 | 751,866 | 475,882 | 514,596 | 581,318 | 622,700 | 991,709 | 991,709 | 3,387,838 | 3,274,467 | 2,832,230 | 3,051,547 | 2,587,033 |
| 2,587,033 | 3,051,547 | 2,832,230 | 3,274,467 | 3,387,838 | 991,709 | 991,709 | 622,700 | 581,318 | 514,596 | 475,882 | 751,866 | 635,405 | 776,812 | 776,812 | 982,120 | 989,906 | 555,663 | 555,663 | 534,853 | 692,520 | 748,045 | 748,045 | 619,891 | 553,591 | 580,349 | 580,349 | 692,132 | 570,562 | 702,927 | 702,927 | 825,418 | 787,085 | 523,687 | 523,687 | 615,444 | 582,545 | 722,635 | 722,635 | 951,071 | 746,654 | 609,093 | 609,093 | 573,698 | 539,500 | 629,303 | 629,303 | 655,257 | 520,488 | 476,837 | 476,837 | 448,616 | 349,377 | 545,474 | 545,474 | 533,987 | 519,500 | 445,906 | 445,906 | 380,439 | 378,681 | 192,422 | 192,422 | 236,754 | 193,117 | 197,642 | 197,642 | 273,397 | 404,793 | 428,268 | 428,268 | 344,846 | 120,674 | 131,244 | 131,244 | 159,900 | 200,400 | 145,259 | 145,259 | 121,800 | 119,000 | 98,352 | 98,352 | 133,700 | 196,400 | 125,244 | 125,244 | 165,800 | 185,600 | 175,500 | 140,827 | 200,700 | 188,700 | 139,300 | 157,738 | 0 | 0 | 0 | 142,200 | 0 | 0 | 0 | 228,600 | 0 | 0 | 0 | 217,500 | 0 | 0 | 0 | 191,100 | 0 | 0 | 0 | 131,900 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 79,700 | 0 | 0 | 0 | 119,700 | 0 | 0 | 0 | 146,800 | 0 | 0 | 0 | 152,600 | 0 | 0 | 0 | 68,800 | 0 | 0 | 0 | 80,945 | 0 | 0 | 0 | 58,759 | 0 | 0 | 96,900 | 69,470 | 69,470 | 128,900 | 62,700 | 29,325 | 29,325 | 37,300 | 35,000 | 74,575 | 74,575 | 107,200 | 55,000 | 26,557 | 26,557 | 6,494 | 206,225 | 297,564 | 297,564 | 264,325 | 93,533 | 64,718 | 64,718 | 10,973 | 17,687 | 18,355 | 18,355 | 81,104 | 36,772 | 141,735 | 141,735 | 270,000 | 269,539 | 267,132 | 267,132 | 0 | 0 | 150,958 | 150,958 | 180,706 | 268,393 | 0 | 172,633 | 186,100 | 184,332 | 142,508 | 142,508 | 354,470 | 390,639 | 398,999 | 398,999 | 209,698 | 185,509 | 210,569 | 210,569 | 412,899 | 413,332 | 399,275 | 399,275 | 216,835 | 222,434 | 160,243 | 160,243 | 137,551 | 94,528 | 177,062 | 177,062 | 146,495 | 15,628 | 15,445 | 15,445 | 496,456 | 482,293 | 288,471 | 288,471 | 205,236 | 204,973 | 42,391 | 42,574 | 44,215 | 40,928 | 48,383 | 48,383 | 420,288 | 413,717 | 509,888 | 486,578 | 882,983 |
| 882,983 | 486,578 | 509,888 | 413,717 | 420,288 | 48,383 | 48,383 | 40,928 | 44,215 | 42,574 | 42,391 | 204,973 | 205,236 | 288,471 | 288,471 | 482,293 | 496,456 | 15,445 | 15,445 | 15,628 | 146,495 | 177,062 | 177,062 | 94,528 | 137,551 | 160,243 | 160,243 | 222,434 | 216,835 | 399,275 | 399,275 | 413,332 | 412,899 | 210,569 | 210,569 | 185,509 | 209,698 | 398,999 | 398,999 | 390,639 | 354,470 | 142,508 | 142,508 | 184,332 | 186,100 | 172,633 | 0 | 268,393 | 180,706 | 150,958 | 150,958 | 0 | 0 | 267,132 | 267,132 | 269,539 | 270,000 | 141,735 | 141,735 | 36,772 | 81,104 | 18,355 | 18,355 | 17,687 | 10,973 | 64,718 | 64,718 | 93,533 | 264,325 | 297,564 | 297,564 | 206,225 | 6,494 | 26,557 | 26,557 | 55,000 | 107,200 | 74,575 | 74,575 | 35,000 | 37,300 | 29,325 | 29,325 | 62,700 | 128,900 | 69,470 | 69,470 | 96,900 | 0 | 0 | 58,759 | 0 | 0 | 0 | 80,945 | 0 | 0 | 0 | 68,800 | 0 | 0 | 0 | 152,600 | 0 | 0 | 0 | 146,800 | 0 | 0 | 0 | 119,700 | 0 | 0 | 0 | 79,700 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,818,816 | 0 | 0 | 0 | 113,115 | 0 | 0 | 0 | 304,951 | 0 | 1,314,000 | 1,340,457 | 77,874 | 1,222,471 | 1,200,437 | 52,995 | 56,760 | 34,931 | 24,262 | 20,369 | 23,585 | 31,946 | 491,443 | 476,346 | 280,777 | 446,753 | 198,604 | 215,200 | 36,863 | 35,225 | 36,445 | 33,395 | 40,679 | 35,723 | 410,297 | 403,778 | 474,429 | 497,258 | 868,612 |
| 868,612 | 497,258 | 474,429 | 403,778 | 410,297 | 35,723 | 40,679 | 33,395 | 36,445 | 35,225 | 36,863 | 215,200 | 198,604 | 446,753 | 280,777 | 476,346 | 491,443 | 31,946 | 23,585 | 20,369 | 24,262 | 34,931 | 56,760 | 52,995 | 1,200,437 | 1,222,471 | 77,874 | 1,340,457 | 1,314,000 | 0 | 304,951 | 0 | 0 | 0 | 113,115 | 0 | 0 | 0 | 1,818,816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 33,700 | 0 | 0 | 0 | 44,100 | 0 | 0 | 0 | 47,400 | 0 | 0 | 0 | 48,700 | 0 | 0 | 0 | 41,200 | 0 | 0 | 0 | 39,502 | 0 | 0 | 0 | 34,072 | 0 | 0 | 0 | 29,830 | 29,830 | 0 | 49,700 | 48,076 | 48,076 | 56,400 | 55,800 | 48,429 | 48,429 | 62,998 | 63,007 | 57,859 | 57,859 | 61,828 | 74,384 | 70,292 | 70,292 | 84,874 | 90,422 | 86,617 | 86,617 | 110,444 | 115,504 | 99,030 | 99,030 | 120,530 | 139,184 | 110,298 | 110,298 | 139,569 | 157,726 | 187,200 | 187,200 | 148,349 | 162,328 | 152,147 | 152,147 | 173,592 | 180,161 | 183,032 | 183,032 | 180,153 | 189,037 | 207,429 | 207,429 | 174,553 | 190,326 | 150,322 | 150,322 | 156,727 | 164,966 | 144,998 | 144,998 | 138,040 | 144,720 | 136,668 | 136,668 | 128,962 | 166,896 | 200,215 | 200,215 | 159,878 | 168,926 | 195,858 | 195,858 | 182,321 | 181,448 | 163,373 | 163,373 | 211,046 | 194,552 | 205,414 | 205,414 | 192,935 | 174,483 | 203,346 | 193,065 | 226,680 | 259,613 | 279,092 | 279,092 | 382,264 | 645,856 | 333,982 | 373,351 | 312,733 |
| 312,733 | 373,351 | 333,982 | 645,856 | 382,264 | 279,092 | 279,092 | 259,613 | 226,680 | 193,065 | 203,346 | 174,483 | 192,935 | 205,414 | 205,414 | 194,552 | 211,046 | 163,373 | 163,373 | 181,448 | 182,321 | 195,858 | 195,858 | 168,926 | 159,878 | 200,215 | 200,215 | 166,896 | 128,962 | 136,668 | 136,668 | 144,720 | 138,040 | 144,998 | 144,998 | 164,966 | 156,727 | 150,322 | 150,322 | 190,326 | 174,553 | 207,429 | 207,429 | 189,037 | 180,153 | 183,032 | 183,032 | 180,161 | 173,592 | 152,147 | 152,147 | 162,328 | 148,349 | 187,200 | 187,200 | 157,726 | 139,569 | 110,298 | 110,298 | 139,184 | 120,530 | 99,030 | 99,030 | 115,504 | 110,444 | 86,617 | 86,617 | 90,422 | 84,874 | 70,292 | 70,292 | 74,384 | 61,828 | 57,859 | 57,859 | 63,007 | 62,998 | 48,429 | 48,429 | 55,800 | 56,400 | 48,076 | 48,076 | 49,700 | 0 | 29,830 | 29,830 | 0 | 0 | 0 | 34,072 | 0 | 0 | 0 | 39,502 | 0 | 0 | 0 | 41,200 | 0 | 0 | 0 | 48,700 | 0 | 0 | 0 | 47,400 | 0 | 0 | 0 | 44,100 | 0 | 0 | 0 | 33,700 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 18,500 | 0 | 0 | 0 | 27,300 | 0 | 0 | 0 | 23,300 | 0 | 0 | 0 | 27,300 | 0 | 0 | 0 | 32,200 | 0 | 0 | 0 | 37,291 | 79,600 | 84,300 | 80,700 | 47,996 | 77,000 | 70,300 | 68,900 | 25,942 | 25,942 | 67,500 | 71,000 | 20,793 | 20,793 | 81,700 | 86,800 | 21,871 | 21,871 | 93,200 | 104,900 | 46,387 | 46,387 | 51,146 | 56,982 | 59,150 | 59,150 | 44,248 | 58,775 | 42,242 | 42,242 | 48,130 | 61,513 | 64,179 | 64,179 | 97,536 | 148,610 | 162,151 | 162,151 | 249,500 | 75,942 | 74,606 | 74,606 | 201,028 | 286,288 | 104,056 | 104,056 | 104,755 | 92,618 | 446,271 | 446,271 | 353,400 | 111,747 | 242,865 | 242,865 | 169,648 | 323,568 | 159,839 | 159,839 | 182,958 | 227,813 | 159,902 | 159,902 | 215,678 | 237,919 | 157,220 | 157,220 | 208,095 | 278,824 | 213,384 | 213,384 | 241,787 | 340,889 | 369,824 | 369,824 | 282,176 | 319,337 | 358,271 | 358,271 | 259,468 | 255,842 | 279,894 | 279,894 | 231,010 | 354,179 | 223,710 | 15,980 | 10,559 | 14,104 | 25,174 | 25,174 | 2,585,286 | 2,214,894 | 1,988,360 | 2,191,618 | 56,937 |
| 56,937 | 2,191,618 | 1,988,360 | 2,214,894 | 2,585,286 | 25,174 | 25,174 | 14,104 | 10,559 | 15,980 | 223,710 | 354,179 | 231,010 | 279,894 | 279,894 | 255,842 | 259,468 | 358,271 | 358,271 | 319,337 | 282,176 | 369,824 | 369,824 | 340,889 | 241,787 | 213,384 | 213,384 | 278,824 | 208,095 | 157,220 | 157,220 | 237,919 | 215,678 | 159,902 | 159,902 | 227,813 | 182,958 | 159,839 | 159,839 | 323,568 | 169,648 | 242,865 | 242,865 | 111,747 | 353,400 | 446,271 | 446,271 | 92,618 | 104,755 | 104,056 | 104,056 | 286,288 | 201,028 | 74,606 | 74,606 | 75,942 | 249,500 | 162,151 | 162,151 | 148,610 | 97,536 | 64,179 | 64,179 | 61,513 | 48,130 | 42,242 | 42,242 | 58,775 | 44,248 | 59,150 | 59,150 | 56,982 | 51,146 | 46,387 | 46,387 | 104,900 | 93,200 | 21,871 | 21,871 | 86,800 | 81,700 | 20,793 | 20,793 | 71,000 | 67,500 | 25,942 | 25,942 | 68,900 | 70,300 | 77,000 | 47,996 | 80,700 | 84,300 | 79,600 | 37,291 | 0 | 0 | 0 | 32,200 | 0 | 0 | 0 | 27,300 | 0 | 0 | 0 | 23,300 | 0 | 0 | 0 | 27,300 | 0 | 0 | 0 | 18,500 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 79,000 | 0 | 0 | 0 | 63,600 | 0 | 0 | 0 | 245,900 | 0 | 0 | 0 | 233,600 | 0 | 0 | 0 | 460,000 | 0 | 0 | 0 | 418,863 | 0 | 0 | 0 | 425,603 | 0 | 0 | 445,800 | 433,057 | 433,057 | 314,200 | 303,500 | 351,231 | 351,231 | 340,200 | 343,000 | 299,126 | 299,126 | 243,300 | 246,100 | 247,070 | 247,070 | 349,725 | 151,967 | 156,375 | 156,375 | 460,252 | 467,633 | 548,398 | 548,398 | 549,503 | 557,630 | 565,462 | 565,462 | 565,952 | 567,167 | 611,132 | 611,132 | 988,700 | 1,019,845 | 1,144,954 | 1,144,954 | 1,193,264 | 1,265,132 | 1,225,179 | 1,225,179 | 1,237,994 | 1,208,712 | 1,377,900 | 1,377,900 | 1,513,600 | 1,554,362 | 1,619,892 | 1,619,892 | 1,670,993 | 1,629,501 | 1,612,732 | 1,612,732 | 1,593,367 | 1,644,867 | 1,840,265 | 1,840,265 | 1,606,755 | 1,595,832 | 1,540,479 | 1,540,479 | 1,347,779 | 1,321,551 | 1,331,023 | 1,331,023 | 1,326,058 | 1,273,441 | 1,300,723 | 1,300,723 | 1,469,084 | 1,451,462 | 1,574,629 | 1,574,629 | 1,588,755 | 1,573,517 | 1,772,867 | 1,772,867 | 1,987,332 | 1,961,756 | 2,180,003 | 2,180,666 | 2,195,957 | 2,866,303 | 2,836,617 | 2,836,617 | 2,321,176 | 2,333,527 | 2,870,188 | 2,835,553 | 3,023,902 |
| 3,023,902 | 2,835,553 | 2,870,188 | 2,333,527 | 2,321,176 | 2,836,617 | 2,836,617 | 2,866,303 | 2,195,957 | 2,180,666 | 2,180,003 | 1,961,756 | 1,987,332 | 1,772,867 | 1,772,867 | 1,573,517 | 1,588,755 | 1,574,629 | 1,574,629 | 1,451,462 | 1,469,084 | 1,300,723 | 1,300,723 | 1,273,441 | 1,326,058 | 1,331,023 | 1,331,023 | 1,321,551 | 1,347,779 | 1,540,479 | 1,540,479 | 1,595,832 | 1,606,755 | 1,840,265 | 1,840,265 | 1,644,867 | 1,593,367 | 1,612,732 | 1,612,732 | 1,629,501 | 1,670,993 | 1,619,892 | 1,619,892 | 1,554,362 | 1,513,600 | 1,377,900 | 1,377,900 | 1,208,712 | 1,237,994 | 1,225,179 | 1,225,179 | 1,265,132 | 1,193,264 | 1,144,954 | 1,144,954 | 1,019,845 | 988,700 | 611,132 | 611,132 | 567,167 | 565,952 | 565,462 | 565,462 | 557,630 | 549,503 | 548,398 | 548,398 | 467,633 | 460,252 | 156,375 | 156,375 | 151,967 | 349,725 | 247,070 | 247,070 | 246,100 | 243,300 | 299,126 | 299,126 | 343,000 | 340,200 | 351,231 | 351,231 | 303,500 | 314,200 | 433,057 | 433,057 | 445,800 | 0 | 0 | 425,603 | 0 | 0 | 0 | 418,863 | 0 | 0 | 0 | 460,000 | 0 | 0 | 0 | 233,600 | 0 | 0 | 0 | 245,900 | 0 | 0 | 0 | 63,600 | 0 | 0 | 0 | 79,000 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,318,349 | 1,340,900 | 1,329,472 | 1,315,021 | 1,502,449 | 1,683,598 | 1,691,298 | 1,700,493 | 1,911,548 | 1,909,463 | 1,910,573 | 2,566,485 | 2,561,351 | 2,590,149 | 2,177,843 | 2,171,289 | 2,424,101 | 2,465,198 | 2,554,007 |
| 2,554,007 | 2,465,198 | 2,424,101 | 2,171,289 | 2,177,843 | 2,590,149 | 2,561,351 | 2,566,485 | 1,910,573 | 1,909,463 | 1,911,548 | 1,700,493 | 1,691,298 | 1,683,598 | 1,502,449 | 1,315,021 | 1,329,472 | 1,340,900 | 1,318,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,900 | 20,800 | 22,900 | 11,544 | 29,900 | 33,100 | 17,800 | 12,263 | 0 | 22,200 | 11,700 | 12,001 | 27,100 | 12,200 | 12,900 | 12,215 | 11,921 | 11,837 | 12,538 | 12,981 | 48,700 | 49,700 | 52,000 | 17,480 | 61,300 | 61,800 | 67,400 | 20,313 | 20,054 | 20,525 | 21,565 | 23,402 | 32,237 | 35,648 | 32,221 | 37,707 | 41,503 | 43,881 | 49,742 | 53,213 | 51,710 | 27,526 | 30,872 | 34,210 | 35,812 | 36,911 | 35,828 | 42,279 | 42,795 | 43,254 | 47,039 | 48,253 | 51,517 | 43,943 | 44,326 | 42,452 | 47,462 | 46,885 | 69,455 | 79,649 | 86,604 | 86,947 | 107,617 | 103,916 | 70,225 | 66,220 | 63,032 | 65,198 | 37,257 | 40,184 | 46,270 | 63,933 | 263,184 | 247,164 | 234,971 | 244,247 | 256,273 | 252,818 | 249,361 | 253,941 | 250,252 | 244,655 | 225,919 | 254,944 | 260,782 | 266,016 | 229,678 | 202,366 | 156,482 | 97,654 | 2,285,869 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2,285,869 | 97,654 | 156,482 | 202,366 | 229,678 | 266,016 | 260,782 | 254,944 | 225,919 | 244,655 | 250,252 | 253,941 | 249,361 | 252,818 | 256,273 | 244,247 | 234,971 | 247,164 | 263,184 | 63,933 | 46,270 | 40,184 | 37,257 | 65,198 | 63,032 | 66,220 | 70,225 | 103,916 | 107,617 | 86,947 | 86,604 | 79,649 | 69,455 | 46,885 | 47,462 | 42,452 | 44,326 | 43,943 | 51,517 | 48,253 | 47,039 | 43,254 | 42,795 | 42,279 | 35,828 | 36,911 | 35,812 | 34,210 | 30,872 | 27,526 | 51,710 | 53,213 | 49,742 | 43,881 | 41,503 | 37,707 | 32,221 | 35,648 | 32,237 | 23,402 | 21,565 | 20,525 | 20,054 | 20,313 | 67,400 | 61,800 | 61,300 | 17,480 | 52,000 | 49,700 | 48,700 | 12,981 | 12,538 | 11,837 | 11,921 | 12,215 | 12,900 | 12,200 | 27,100 | 12,001 | 11,700 | 22,200 | 0 | 12,263 | 17,800 | 33,100 | 29,900 | 11,544 | 22,900 | 20,800 | 19,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,388 | 0 | 0 | 0 | 29,569 | 0 | 0 | 0 | 31,911 | 0 | 24,000 | 22,609 | 23,008 | 21,667 | 21,421 | 17,967 | 17,721 | 14,195 | 26,659 | 24,396 | 26,189 | 14,732 | 13,913 | 13,934 | 18,654 | 18,252 | 18,105 | 17,733 | 17,883 | 18,178 | 72,265 | 40,825 | 26,752 | 27,176 | 29,342 | 31,637 | 0 | 0 | 0 |
| 0 | 0 | 0 | 31,637 | 29,342 | 27,176 | 26,752 | 40,825 | 72,265 | 18,178 | 17,883 | 17,733 | 18,105 | 18,252 | 18,654 | 13,934 | 13,913 | 14,732 | 26,189 | 24,396 | 26,659 | 14,195 | 17,721 | 17,967 | 21,421 | 21,667 | 23,008 | 22,609 | 24,000 | 0 | 31,911 | 0 | 0 | 0 | 29,569 | 0 | 0 | 0 | 33,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 466,200 | 0 | 0 | 0 | 644,200 | 0 | 0 | 0 | 694,200 | 0 | 0 | 0 | 720,700 | 0 | 0 | 0 | 780,500 | 0 | 0 | 0 | 824,411 | 840,400 | 817,200 | 820,100 | 824,093 | 827,300 | 817,500 | 818,700 | 831,697 | 831,697 | 832,000 | 837,700 | 849,662 | 849,662 | 854,200 | 871,300 | 889,972 | 889,972 | 889,300 | 926,300 | 948,628 | 948,628 | 953,696 | 990,655 | 1,020,416 | 1,020,416 | 1,020,121 | 1,057,279 | 1,085,949 | 1,085,949 | 1,089,772 | 1,135,015 | 1,182,436 | 1,182,436 | 1,255,663 | 1,446,146 | 1,463,108 | 1,463,108 | 1,407,600 | 1,489,733 | 1,466,613 | 1,466,613 | 1,540,174 | 1,627,178 | 1,622,804 | 1,622,804 | 1,786,761 | 1,929,474 | 1,812,834 | 1,812,834 | 2,154,100 | 2,315,106 | 2,132,783 | 2,132,783 | 2,322,238 | 2,337,914 | 2,376,620 | 2,376,620 | 2,456,424 | 2,206,899 | 2,239,836 | 2,239,836 | 2,314,536 | 2,318,301 | 2,339,785 | 2,339,785 | 2,260,867 | 2,287,312 | 2,246,074 | 2,246,074 | 2,189,058 | 2,192,306 | 2,187,821 | 2,187,821 | 2,088,527 | 2,085,995 | 2,085,491 | 2,085,491 | 2,089,156 | 2,092,901 | 2,086,267 | 2,086,267 | 2,075,294 | 2,047,611 | 2,123,085 | 2,148,451 | 3,201,942 | 3,285,509 | 3,181,520 | 3,181,520 | 3,534,848 | 4,608,680 | 5,429,480 | 4,896,632 | 4,914,253 |
| 4,914,253 | 4,896,632 | 5,429,480 | 4,608,680 | 3,534,848 | 3,181,520 | 3,181,520 | 3,285,509 | 3,201,942 | 2,148,451 | 2,123,085 | 2,047,611 | 2,075,294 | 2,086,267 | 2,086,267 | 2,092,901 | 2,089,156 | 2,085,491 | 2,085,491 | 2,085,995 | 2,088,527 | 2,187,821 | 2,187,821 | 2,192,306 | 2,189,058 | 2,246,074 | 2,246,074 | 2,287,312 | 2,260,867 | 2,339,785 | 2,339,785 | 2,318,301 | 2,314,536 | 2,239,836 | 2,239,836 | 2,206,899 | 2,456,424 | 2,376,620 | 2,376,620 | 2,337,914 | 2,322,238 | 2,132,783 | 2,132,783 | 2,315,106 | 2,154,100 | 1,812,834 | 1,812,834 | 1,929,474 | 1,786,761 | 1,622,804 | 1,622,804 | 1,627,178 | 1,540,174 | 1,466,613 | 1,466,613 | 1,489,733 | 1,407,600 | 1,463,108 | 1,463,108 | 1,446,146 | 1,255,663 | 1,182,436 | 1,182,436 | 1,135,015 | 1,089,772 | 1,085,949 | 1,085,949 | 1,057,279 | 1,020,121 | 1,020,416 | 1,020,416 | 990,655 | 953,696 | 948,628 | 948,628 | 926,300 | 889,300 | 889,972 | 889,972 | 871,300 | 854,200 | 849,662 | 849,662 | 837,700 | 832,000 | 831,697 | 831,697 | 818,700 | 817,500 | 827,300 | 824,093 | 820,100 | 817,200 | 840,400 | 824,411 | 0 | 0 | 0 | 780,500 | 0 | 0 | 0 | 720,700 | 0 | 0 | 0 | 694,200 | 0 | 0 | 0 | 644,200 | 0 | 0 | 0 | 466,200 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439,300 | 0 | 0 | 0 | 477,386 | 0 | 0 | 0 | 477,386 | 0 | 0 | 0 | 477,386 | 477,386 | 0 | 477,400 | 477,386 | 477,386 | 477,400 | 477,400 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 0 | 0 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 479,821 | 1,578,024 | 1,577,700 | 1,577,643 | 1,577,643 | 1,577,643 | 1,577,643 | 1,577,643 | 1,577,643 | 1,577,643 |
| 1,577,643 | 1,577,643 | 1,577,643 | 1,577,643 | 1,577,643 | 1,577,643 | 1,577,643 | 1,577,700 | 1,578,024 | 479,821 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 0 | 0 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,400 | 477,400 | 477,386 | 477,386 | 477,400 | 0 | 477,386 | 477,386 | 0 | 0 | 0 | 477,386 | 0 | 0 | 0 | 477,386 | 0 | 0 | 0 | 439,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,100 | 0 | 0 | 0 | 143,403 | 0 | 0 | 0 | 139,827 | 0 | 0 | 589,820 | 131,066 | 131,066 | 589,955 | 584,055 | 125,111 | 125,111 | 584,235 | 588,035 | 141,420 | 141,420 | 588,234 | 599,534 | 150,887 | 150,887 | 149,577 | 154,328 | 157,287 | 157,287 | 155,377 | 156,175 | 155,190 | 155,190 | 156,855 | 160,608 | 163,442 | 163,442 | 163,187 | 163,095 | -915,563 | 0 | 0 | -1,023,928 | -1,057,156 | -1,022 | -1,103,368 | -1,139,002 | -9,713 | -9,713 | -1,258,353 | -13,480 | -16,112 | -16,112 | 0 | -1,509,132 | -20,772 | -20,772 | -12,779 | -14,710 | -10,491 | -10,491 | -6,721 | -7,116 | -13,162 | -13,162 | -15,914 | -18,986 | -19,797 | -19,797 | -19,521 | -20,982 | -12,888 | -12,888 | -13,112 | -9,867 | -14,349 | -14,349 | -13,643 | -16,175 | -14,999 | -14,999 | -8,347 | -7,589 | -14,223 | -14,223 | -25,196 | -5,418 | 7,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,432 | -5,418 | -25,196 | -14,223 | -14,223 | -7,589 | -8,347 | -14,999 | -14,999 | -16,175 | -13,643 | -14,349 | -14,349 | -9,867 | -13,112 | -12,888 | -12,888 | -20,982 | -19,521 | -19,797 | -19,797 | -18,986 | -15,914 | -13,162 | -13,162 | -7,116 | -6,721 | -10,491 | -10,491 | -14,710 | -12,779 | -20,772 | -20,772 | -1,509,132 | 0 | -16,112 | -16,112 | -13,480 | -1,258,353 | -9,713 | -9,713 | -1,139,002 | -1,103,368 | -1,022 | -1,057,156 | -1,023,928 | 0 | 0 | -915,563 | 163,095 | 163,187 | 163,442 | 163,442 | 160,608 | 156,855 | 155,190 | 155,190 | 156,175 | 155,377 | 157,287 | 157,287 | 154,328 | 149,577 | 150,887 | 150,887 | 599,534 | 588,234 | 141,420 | 141,420 | 588,035 | 584,235 | 125,111 | 125,111 | 584,055 | 589,955 | 131,066 | 131,066 | 589,820 | 0 | 0 | 139,827 | 0 | 0 | 0 | 143,403 | 0 | 0 | 0 | 152,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 417,800 | 0 | 0 | 0 | 567,200 | 0 | 0 | 0 | 567,200 | 0 | 0 | 0 | 567,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 581,854 | 0 | 1,040,978 | 1,044,778 | 618,806,000 | 618,806,000 | 1,106,635 | 1,117,935 | 628,273,000 | 628,273,000 | 761,422 | 783,255 | 634,673 | 634,673 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 637,107 | 637,107 | 1,407,600 | 477,386 | 477,386 | 477,386 | -6,379 | -14,178 | 477,386 | 477,386 | 464,439 | 477,386 | 477,386 | 477,386 | 2,154,100 | -21,282 | 511,277,000 | 511,277,000 | 1,651,398 | 18,000 | 270 | 270 | 1,882,649 | 1,947,387 | 2,011,065 | 0 | 2,136,509 | 2,234,783 | 250 | 250 | 2,445,684 | 2,535,721 | 2,595,243 | 2,195,000 | 2,714,191 | 2,771,079 | 2,781,496 | -1,404 | 2,888,838 | 2,936,793 | 180 | 180 | 3,086,200 | 3,134,676 | 250 | 250 | 3,244,697 | 3,315,166 | 7,432 | 6,898 | -24,219 | -46,324 | -44,155 | -44,155 | -21,903 | -47,978 | -23,204 | -31,125 | -23,770 |
| -23,770 | -31,125 | -23,204 | -47,978 | -21,903 | -44,155 | -44,155 | -46,324 | -24,219 | 6,898 | 7,432 | 3,315,166 | 3,244,697 | 250 | 250 | 3,134,676 | 3,086,200 | 180 | 180 | 2,936,793 | 2,888,838 | -1,404 | 2,781,496 | 2,771,079 | 2,714,191 | 2,195,000 | 2,595,243 | 2,535,721 | 2,445,684 | 250 | 250 | 2,234,783 | 2,136,509 | 0 | 2,011,065 | 1,947,387 | 1,882,649 | 270 | 270 | 18,000 | 1,651,398 | 511,277,000 | 511,277,000 | -21,282 | 2,154,100 | 477,386 | 477,386 | 477,386 | 464,439 | 477,386 | 477,386 | -14,178 | -6,379 | 477,386 | 477,386 | 477,386 | 1,407,600 | 637,107 | 637,107 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 477,386 | 634,673 | 634,673 | 783,255 | 761,422 | 628,273,000 | 628,273,000 | 1,117,935 | 1,106,635 | 618,806,000 | 618,806,000 | 1,044,778 | 1,040,978 | 0 | 581,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567,200 | 0 | 0 | 0 | 567,200 | 0 | 0 | 0 | 567,200 | 0 | 0 | 0 | 417,800 | 0 | 0 | 0 |
---|