0 XP   0   0   0

1st Source Corporation
Buy or Sell?

I guess you are interested in 1st Source Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of 1st Source Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is 1st Source Corporation even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how 1st Source Corporation is doing in the market. If the company is worth buying. The latest step is to find out how other investors value 1st Source Corporation. The closing price on 2022-09-23 was $47.83 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Daily chart of 1st Source Corporation
1st Source Corporation Daily Candlestick Chart

1.1. Profitability of 1st Source Corporation.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of 1st Source Corporation:

  • The MRQ is 34.0%. Very good. +2
  • The TTM is 34.3%. Very good. +2
Trends
Current periodCompared to+/- 
MRQ34.0%TTM34.3%-0.3%
TTM34.3%YOY31.2%+3.1%
TTM34.3%5Y28.6%+5.6%
5Y28.6%10Y25.9%+2.7%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ34.0%28.9%+5.1%
TTM34.3%27.6%+6.7%
YOY31.2%26.9%+4.3%
5Y28.6%23.2%+5.4%
10Y25.9%21.2%+4.7%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of 1st Source Corporation:

  • The MRQ is 0.4%. Bad. -1
  • The TTM is 0.4%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.4%+0.0%
TTM0.4%YOY0.4%+0.0%
TTM0.4%5Y0.3%+0.0%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%0.3%+0.1%
TTM0.4%0.3%+0.1%
YOY0.4%0.3%+0.1%
5Y0.3%0.3%+0.0%
10Y0.3%0.2%+0.1%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of 1st Source Corporation:

  • The MRQ is 3.4%. Bad. -1
  • The TTM is 3.3%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.3%+0.1%
TTM3.3%YOY2.9%+0.4%
TTM3.3%5Y2.8%+0.5%
5Y2.8%10Y2.6%+0.3%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%2.8%+0.6%
TTM3.3%2.6%+0.7%
YOY2.9%2.5%+0.4%
5Y2.8%2.4%+0.4%
10Y2.6%2.4%+0.2%

1.2. Operating Efficiency of 1st Source Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of 1st Source Corporation:

  • The MRQ is 49.5%. Very good. +2
  • The TTM is 49.0%. Very good. +2
Trends
Current periodCompared to+/- 
MRQ49.5%TTM49.0%+0.5%
TTM49.0%YOY48.1%+1.0%
TTM49.0%5Y39.9%+9.2%
5Y39.9%10Y37.6%+2.3%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ49.5%44.5%+5.0%
TTM49.0%44.3%+4.7%
YOY48.1%46.5%+1.6%
5Y39.9%36.0%+3.9%
10Y37.6%30.8%+6.8%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of 1st Source Corporation:

  • The MRQ is 0.044. Very good. +2
  • The TTM is 0.087. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.044TTM0.087-0.044
TTM0.087YOY0.307-0.220
TTM0.0875Y0.616-0.529
5Y0.61610Y0.728-0.111
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0440.066-0.022
TTM0.0870.195-0.108
YOY0.3070.317-0.010
5Y0.6160.386+0.230
10Y0.7280.391+0.337

1.3. Liquidity of 1st Source Corporation.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of 1st Source Corporation:

  • The MRQ is 29.046. Very Good. +2
  • The TTM is 662.218. Very Good. +2
Trends
Current periodCompared to+/- 
MRQ29.046TTM662.218-633.172
TTM662.218YOY495.017+167.201
TTM662.2185Y231.455+430.763
5Y231.45510Y115.735+115.720
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ29.0460.248+28.798
TTM662.2180.328+661.890
YOY495.0170.345+494.672
5Y231.4550.300+231.155
10Y115.7350.255+115.480
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (cash, marketable securities and accounts retrievable).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of 1st Source Corporation:

  • The MRQ is 733.686. Very good. +2
  • The TTM is 703.141. Very good. +2
Trends
Current periodCompared to+/- 
MRQ733.686TTM703.141+30.545
TTM703.141YOY378.423+324.718
TTM703.1415Y216.457+486.684
5Y216.45710Y108.403+108.054
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ733.6860.232+733.454
TTM703.1410.152+702.989
YOY378.4230.160+378.263
5Y216.4570.117+216.340
10Y108.4030.090+108.313

1.4. Solvency of 1st Source Corporation.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of 1st Source Corporation:

  • The MRQ is 0.887. Tight, but oke.
  • The TTM is 0.883. Tight, but oke.
Trends
Current periodCompared to+/- 
MRQ0.887TTM0.883+0.004
TTM0.883YOY0.875+0.008
TTM0.8835Y0.878+0.005
5Y0.87810Y0.877+0.001
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8870.910-0.023
TTM0.8830.905-0.022
YOY0.8750.911-0.036
5Y0.8780.908-0.030
10Y0.8770.908-0.031
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of 1st Source Corporation:

  • The MRQ is 8.314. Bad. To much debt compared to equity. -1
  • The TTM is 7.996. Bad. To much debt compared to equity. -1
Trends
Current periodCompared to+/- 
MRQ8.314TTM7.996+0.318
TTM7.996YOY7.340+0.656
TTM7.9965Y7.415+0.580
5Y7.41510Y7.235+0.180
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ8.31410.101-1.787
TTM7.9969.691-1.695
YOY7.3409.142-1.802
5Y7.4159.106-1.691
10Y7.2359.057-1.822

2. Market Valuation of 1st Source Corporation

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of 1st Source Corporation:

  • The EOD is 10.141. Good. +1
  • The MRQ is 9.626. Good. +1
  • The TTM is 10.022. Good. +1
Trends
Current periodCompared to+/- 
EOD10.141MRQ9.626+0.515
MRQ9.626TTM10.022-0.397
TTM10.022YOY11.796-1.774
TTM10.0225Y13.420-3.398
5Y13.42010Y13.897-0.477
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD10.1419.480+0.661
MRQ9.6269.440+0.186
TTM10.0229.872+0.150
YOY11.7969.949+1.847
5Y13.42011.533+1.887
10Y13.89711.585+2.312
2.2. Price/Earnings-to-Growth Ratio

Let's take a look of the Price/Earnings-to-Growth Ratio trends of 1st Source Corporation:

  • The MRQ is 0.672. Good. +1
  • The TTM is 0.353. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.672TTM0.353+0.319
TTM0.353YOY0.043+0.310
TTM0.3535Y0.663-0.310
5Y0.66310Y1.045-0.382
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6720.064+0.608
TTM0.3530.102+0.251
YOY0.0430.006+0.037
5Y0.6630.071+0.592
10Y1.0450.094+0.951

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of 1st Source Corporation:

  • The EOD is 1.297. Good. +1
  • The MRQ is 1.231. Good. +1
  • The TTM is 1.244. Good. +1
Trends
Current periodCompared to+/- 
EOD1.297MRQ1.231+0.066
MRQ1.231TTM1.244-0.013
TTM1.244YOY1.122+0.121
TTM1.2445Y1.392-0.149
5Y1.39210Y1.343+0.049
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.2970.983+0.314
MRQ1.2310.980+0.251
TTM1.2441.029+0.215
YOY1.1220.788+0.334
5Y1.3920.943+0.449
10Y1.3430.842+0.501

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of 1st Source Corporation.

3.1. Institutions holding 1st Source Corporation

Institutions are holding 75.118% of the shares of 1st Source Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-301st Source Bank30.28623.94237467236-1877-0.0251
2022-03-31Dimensional Fund Advisors, Inc.6.8030.0239167732628030.1674
2022-03-31Vanguard Group Inc3.22680.0009795591-14360-1.7729
2022-03-31AllianceBernstein L.P.3.0850.013676063415030.198
2022-03-31Wellington Management Company LLP3.04280.0059750225-8378-1.1044
2022-03-31State Street Corporation2.15760.00125319725773012.1731
2022-03-31Manufacturers Life Insurance Co1.7680.0174359176450.1482
2022-06-30BTIM Corp1.51660.160437392238911.0515
2022-03-31Charles Schwab Investment Management Inc1.32570.00453268613172710.75
2022-03-31Geode Capital Management, LLC1.25030.0018308279-15201-4.6992
2022-06-30Reinhart Mahoney Capital Management Inc1.03590.6362255411-18267-6.6746
2022-03-31Northern Trust Corp0.78860.0016194436-6583-3.2748
2022-03-31Kennedy Capital Management Inc0.74760.2017184333-37034-16.7297
2022-03-31FMR Inc0.73220.00071805362983219.7951
2022-03-31Hotchkis & Wiley Capital Management LLC0.65260.0237160897131058.8672
2022-03-31Renaissance Technologies Corp0.64980.0087160214-3926-2.3919
2022-03-31Goldman Sachs Group Inc0.59110.001414573146433.2909
2022-03-31Bridgeway Capital Management, LLC0.58320.12851438002500021.0438
2022-03-31JPMorgan Chase & Co0.52380.0007129157-16663-11.4271
2022-03-31Bank of New York Mellon Corp0.47730.00111176753210.2735
Total 61.243925.175815100153  

3.2. Funds holding 1st Source Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-30DFA US Small Cap Value I1.59980.137139445100
2022-07-29iShares Russell 2000 ETF1.46560.03233613583150.0872
2022-07-31Vanguard Extended Market Index Investor0.9380.01282312595490.238
2022-07-31Vanguard Total Stock Mkt Idx Inv0.93210.00092298234930.215
2022-06-30DFA US Targeted Value I0.87250.087521511400
2022-07-29Schwab US Dividend Equity ETF™0.87150.0282214881840.0391
2022-06-30DFA US Small Cap I0.8070.069319898200
2022-06-30DFA US Micro Cap I0.80310.14919801500
2022-06-30Kennedy Small Cap Value0.70881.1115174758112486.8791
2022-07-29iShares Russell 2000 Value ETF0.68030.065316773200
2022-06-30JHancock Regional Bank A0.6130.6107151136-836-0.5501
2022-06-30Boston Trust Walden Small Cap0.5770.724814227544003.1913
2022-06-30JHancock Small Cap Value NAV0.57151.1166140908-6147-4.1801
2022-06-30AB Small Cap Value Advisor0.57031.064714061600
2022-06-30Fidelity® Select Banking0.54381.3117134081-2400-1.7585
2022-07-29Dimensional US Targeted Value ETF0.53160.091513106300
2022-05-31Fidelity® Small Cap Index0.51750.031912759547773.8895
2022-06-30JH Financial Opportunities0.49360.756312170600
2022-06-30JHVIT Small Cap Value NAV0.46331.1683114227-1804-1.5548
2022-07-31Vanguard Dividend Appreciation ETF0.43030.0068106090-335-0.3148
Total 14.99068.57723696070  

3.3. Insider Transactions

Insiders are holding 8.348% of the shares of 1st Source Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-07-26Mark D SchwaberoBUY40047.2119508
2022-05-03Daniel B FitzpatrickBUY100043.1345092
2022-02-14Daniel B FitzpatrickBUY100048.69
2021-12-13Daniel B FitzpatrickBUY200047.14
2021-07-27Daniel B FitzpatrickBUY250043.34
2021-06-09Andrea G ShortSELL220049.9759598
2021-03-15John T PhairSELL308547.7619654
2020-05-01Mark D SchwaberoBUY100032.8112546
2020-03-12Christopher J Murphy IIIBUY250028.76513371
2020-03-09Daniel B FitzpatrickBUY50035.3335994
2019-11-08John B GriffithSELL289651.56 
2019-08-23John Afleck-GravesBUY200044.342000
2018-08-03Jeffrey L BuhrSELL145056.9850911
2018-08-01Jeffrey L BuhrSELL55056.9252361
2018-04-24Melody Birmingham-ByrdBUY5053.56244
2018-03-09Allison N EgidiSELL850052.211650
2016-11-28John B GriffithSELL250039.0839363
2016-07-25Steven J WessellSELL1000033.0651547
2016-05-02Vinod M KhilnaniBUY100034.556889
2015-12-10Stanley Clark CarmichaelSELL60000029.749125

4. Summary

4.1. Key Performance Indicators

The key performance indicators of 1st Source Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--36.88137.888-3%36.719+0%33.287+11%28.332+30%
Current Ratio--29.046662.218-96%495.017-94%231.455-87%115.735-75%
Debt To Asset Ratio--0.8870.883+0%0.875+1%0.878+1%0.877+1%
Debt To Equity Ratio--8.3147.996+4%7.340+13%7.415+12%7.235+15%
Eps--1.1871.179+1%1.031+15%0.917+30%0.728+63%
Gross Profit Margin--0.9430.868+9%0.9470%0.963-2%0.979-4%
Net Profit Margin--0.3400.343-1%0.312+9%0.286+19%0.259+31%
Operating Margin--0.4950.490+1%0.481+3%0.399+24%0.376+32%
Operating Ratio--0.0440.087-50%0.307-86%0.616-93%0.728-94%
Pb Ratio1.297+5%1.2311.244-1%1.122+10%1.392-12%1.343-8%
Pe Ratio10.141+5%9.62610.022-4%11.796-18%13.420-28%13.897-31%
Peg Ratio--0.6720.353+90%0.043+1469%0.663+1%1.045-36%
Price Per Share47.830+5%45.40047.123-4%41.295+10%45.393+0%38.008+19%
Quick Ratio--733.686703.141+4%378.423+94%216.457+239%108.403+577%
Return On Assets--0.0040.004+0%0.004+4%0.003+9%0.003+18%
Return On Equity--0.0340.033+4%0.029+16%0.028+21%0.026+33%
 EOD+0 -3MRQTTM+10 -6YOY+9 -75Y+10 -610Y+11 -5

4.2. Fundamental Score

Let's check the fundamental score of 1st Source Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.141
Price to Book Ratio (EOD)Between0-11.297
Net Profit Margin (MRQ)Greater than00.340
Operating Margin (MRQ)Greater than00.495
Quick Ratio (MRQ)Greater than1733.686
Current Ratio (MRQ)Greater than129.046
Debt To Asset Ratio (MRQ)Less than10.887
Debt to Equity Ratio (MRQ)Less than18.314
Return On Equity (MRQ)Greater than0.150.034
Return on Assets (MRQ)Greater than0.050.004
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of 1st Source Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.152
Ma 20Greater thanMa 5047.932
Ma 50Greater thanMa 10048.020
Ma 100Greater thanMa 20046.595
OpenGreater thanClose47.620
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Other Current Assets  4,488,675-113,7574,374,918-535,1863,839,732-3,816,68623,046-1,843,736-1,820,690
Net Debt  76,240-8,52567,715-7,41860,2974,19564,492-68,994-4,502



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets8,029,359
Total Liabilities7,118,692
Total Stockholder Equity856,251
 As reported
Total Liabilities 7,118,692
Total Stockholder Equity+ 856,251
Total Assets = 8,029,359

Assets

Total Assets8,029,359
Total Current Assets150,751
Long-term Assets150,751
Total Current Assets
Cash And Cash Equivalents 116,915
Short-term Investments 1,836,389
Net Receivables 18,137
Other Current Assets -1,820,690
Total Current Assets  (as reported)150,751
Total Current Assets  (calculated)150,751
+/-0
Long-term Assets
Property Plant Equipment 102,884
Goodwill 83,916
Long Term Investments 7,260,265
Intangible Assets 4,443
Long-term Assets Other 3,259
Long-term Assets  (as reported)2,140,382
Long-term Assets  (calculated)7,454,767
+/- 5,314,385

Liabilities & Shareholders' Equity

Total Current Liabilities5,190
Long-term Liabilities107,223
Total Stockholder Equity856,251
Total Current Liabilities
Short-term Debt 5,190
Short Long Term Debt 5,190
Accounts payable 6,744,896
Other Current Liabilities 6,744,896
Total Current Liabilities  (as reported)5,190
Total Current Liabilities  (calculated)13,500,172
+/- 13,494,982
Long-term Liabilities
Long term Debt Total 58,764
Other Liabilities 5,497
Long-term Liabilities  (as reported)107,223
Long-term Liabilities  (calculated)64,261
+/- 42,962
Total Stockholder Equity
Common Stock436,538
Retained Earnings 646,600
Accumulated Other Comprehensive Income -107,011
Treasury Stock-119,876
Total Stockholder Equity (as reported)856,251
Total Stockholder Equity (calculated)856,251
+/-0
Other
Capital Stock436,538
Cash and Short Term Investments 1,953,304
Common Stock Shares Outstanding 24,692
Common Stock Total Equity436,538
Liabilities and Stockholders Equity 7,974,943
Net Debt -4,502
Net Invested Capital 968,664
Net Tangible Assets 772,335
Minority Interest 54,416
Short Long Term Debt Total 112,413



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-03-311987-03-311986-03-31
> Total Assets 
0
0
0
0
1,152,000
1,162,000
1,189,900
1,188,200
1,188,000
1,193,200
1,214,700
1,179,200
1,222,200
1,221,600
1,295,900
1,297,300
1,394,500
1,356,600
1,400,200
1,421,600
1,442,800
1,451,600
1,488,100
1,519,700
1,593,200
1,573,100
1,583,000
1,626,200
1,755,400
1,709,900
1,799,300
1,842,400
1,930,300
1,976,900
2,079,800
2,112,800
2,224,300
2,323,100
2,418,200
2,514,600
2,618,900
2,528,000
2,732,000
2,670,300
2,808,100
2,743,200
2,732,000
2,940,232
3,123,961
3,133,880
3,182,181
3,254,579
3,406,214
3,446,594
3,562,691
3,481,120
3,431,196
3,410,383
3,407,468
3,275,846
3,294,473
3,206,248
3,330,153
3,222,713
3,315,249
3,390,538
3,563,715
3,341,453
3,451,131
3,370,426
3,511,277
3,459,910
3,608,526
3,621,633
3,807,315
3,803,085
4,504,650
4,412,651
4,447,104
4,462,320
4,477,614
4,409,619
4,464,174
4,601,281
4,544,369
4,413,160
4,542,100
4,445,112
4,531,313
4,532,313
4,445,281
4,412,376
4,354,951
4,305,941
4,374,071
4,384,696
4,486,584
4,488,219
4,550,693
4,558,028
4,638,811
4,649,961
4,722,826
4,773,193
4,925,727
4,820,793
4,829,958
4,862,384
5,014,023
5,105,584
5,187,916
5,245,610
5,379,938
5,447,911
5,486,268
5,501,526
5,687,230
5,806,735
5,887,284
6,051,463
6,320,058
6,293,169
6,293,745
6,379,086
6,650,105
6,691,070
6,622,776
6,735,118
7,365,146
7,290,949
7,316,411
7,511,931
7,718,694
7,964,092
8,096,289
8,012,463
8,029,359
8,029,3598,012,4638,096,2897,964,0927,718,6947,511,9317,316,4117,290,9497,365,1466,735,1186,622,7766,691,0706,650,1056,379,0866,293,7456,293,1696,320,0586,051,4635,887,2845,806,7355,687,2305,501,5265,486,2685,447,9115,379,9385,245,6105,187,9165,105,5845,014,0234,862,3844,829,9584,820,7934,925,7274,773,1934,722,8264,649,9614,638,8114,558,0284,550,6934,488,2194,486,5844,384,6964,374,0714,305,9414,354,9514,412,3764,445,2814,532,3134,531,3134,445,1124,542,1004,413,1604,544,3694,601,2814,464,1744,409,6194,477,6144,462,3204,447,1044,412,6514,504,6503,803,0853,807,3153,621,6333,608,5263,459,9103,511,2773,370,4263,451,1313,341,4533,563,7153,390,5383,315,2493,222,7133,330,1533,206,2483,294,4733,275,8463,407,4683,410,3833,431,1963,481,1203,562,6913,446,5943,406,2143,254,5793,182,1813,133,8803,123,9612,940,2322,732,0002,743,2002,808,1002,670,3002,732,0002,528,0002,618,9002,514,6002,418,2002,323,1002,224,3002,112,8002,079,8001,976,9001,930,3001,842,4001,799,3001,709,9001,755,4001,626,2001,583,0001,573,1001,593,2001,519,7001,488,1001,451,6001,442,8001,421,6001,400,2001,356,6001,394,5001,297,3001,295,9001,221,6001,222,2001,179,2001,214,7001,193,2001,188,0001,188,2001,189,9001,162,0001,152,0000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,066,458
0
0
3,196,670
3,281,261
0
0
3,342,930
0
0
3,324,000
3,469,128
87,166
1
70,962
97,691
117,564
171,308
118,844
126,208
75,704
171,308
60,444
70,798
56,408
1
53,518
65,337
60,395
60,977
57,271
59,249
57,986
24,415
56,707
88,729
54,635
32,603
43,033
64,850
90,090
54,348
92,465
110,933
54,542
51,725
58,196
66,302
61,124
60,429
52,373
58,944
65,724
73,324
58,429
63,473
64,636
100,155
29,404
71,102
68,362
106,647
64,619
71,910
94,160
107,285
72,756
67,591
1,083,427
113,242
5,898,874
5,989,936
6,054,454
6,026,662
1,926,626
150,751
150,7511,926,6266,026,6626,054,4545,989,9365,898,874113,2421,083,42767,59172,756107,28594,16071,91064,619106,64768,36271,10229,404100,15564,63663,47358,42973,32465,72458,94452,37360,42961,12466,30258,19651,72554,542110,93392,46554,34890,09064,85043,03332,60354,63588,72956,70724,41557,98659,24957,27160,97760,39565,33753,518156,40870,79860,444171,30875,704126,208118,844171,308117,56497,69170,962187,1663,469,1283,324,000003,342,930003,281,2613,196,670003,066,4580000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
79,000
67,800
79,200
58,800
71,600
44,000
64,500
38,800
69,900
57,000
81,900
62,300
84,400
56,400
69,100
66,900
82,900
64,300
79,700
71,000
102,400
81,500
82,700
72,400
89,200
75,600
97,400
79,000
110,200
104,900
138,200
87,600
98,200
84,500
92,600
74,400
155,600
95,900
132,500
102,400
131,300
118,300
132,500
86,773
158,424
125,547
118,123
113,823
130,481
109,064
129,431
64,999
91,453
118,762
120,894
125,880
122,422
103,256
109,787
78,134
82,131
69,842
78,255
86,955
95,215
78,538
124,817
86,212
118,884
87,166
118,131
70,962
97,691
117,564
153,137
118,844
126,208
75,704
119,771
60,444
70,798
56,408
72,872
53,518
65,337
60,395
62,313
57,271
59,249
57,986
61,406
56,707
88,729
54,635
83,232
43,033
64,850
90,090
77,568
92,465
110,933
54,542
64,834
58,196
66,302
61,124
65,171
52,373
58,944
65,724
58,578
58,429
63,473
64,636
73,635
29,404
71,102
68,362
94,907
64,619
71,910
94,160
67,215
72,756
67,591
62,575
74,186
69,683
69,101
77,740
54,420
69,195
116,915
116,91569,19554,42077,74069,10169,68374,18662,57567,59172,75667,21594,16071,91064,61994,90768,36271,10229,40473,63564,63663,47358,42958,57865,72458,94452,37365,17161,12466,30258,19664,83454,542110,93392,46577,56890,09064,85043,03383,23254,63588,72956,70761,40657,98659,24957,27162,31360,39565,33753,51872,87256,40870,79860,444119,77175,704126,208118,844153,137117,56497,69170,962118,13187,166118,88486,212124,81778,53895,21586,95578,25569,84282,13178,134109,787103,256122,422125,880120,894118,76291,45364,999129,431109,064130,481113,823118,123125,547158,42486,773132,500118,300131,300102,400132,50095,900155,60074,40092,60084,50098,20087,600138,200104,900110,20079,00097,40075,60089,20072,40082,70081,500102,40071,00079,70064,30082,90066,90069,10056,40084,40062,30081,90057,00069,90038,80064,50044,00071,60058,80079,20067,80079,0000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
901
0
0
0
17,038
0
0
0
81,881
0
0
0
1,355
0
0
0
220,131
0
0
0
68,578
0
0
0
64,979
0
0
0
25,817
0
0
0
6,951
0
0
0
141,166
0
0
0
36,394
0
902,742
850,507
883,000
901,817
852,704
0
880,764
860,137
828,312
834,348
832,700
839,597
815,056
813,704
791,118
796,604
786,471
784,585
791,727
801,950
814,258
828,615
850,467
836,682
850,314
893,973
904,033
942,076
968,349
972,172
990,129
1,002,809
1,021,786
1,032,185
1,040,583
1,057,169
1,055,797
1,083,427
1,197,467
1,291,340
1,413,022
1,583,240
1,863,041
1,857,431
1,836,389
1,836,3891,857,4311,863,0411,583,2401,413,0221,291,3401,197,4671,083,4271,055,7971,057,1691,040,5831,032,1851,021,7861,002,809990,129972,172968,349942,076904,033893,973850,314836,682850,467828,615814,258801,950791,727784,585786,471796,604791,118813,704815,056839,597832,700834,348828,312860,137880,7640852,704901,817883,000850,507902,742036,394000141,1660006,95100025,81700064,97900068,578000220,1310001,35500081,88100017,03800090100000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,164
0
0
12,507
12,930
0
0
12,818
0
0
13,326
14,071
0
0
17,058
0
21,534
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
123,428
124,538
115,561
117,238
121,644
123,277
13,016
13,482
124,692
13,364
118,234
126,102
129,852
132,701
135,033
133,727
130,059
130,667
147,900
149,945
155,412
18,939
153,548
20,459
159,271
21,576
21,114
20,597
227,990
19,827
20,976
21,565
288,575
20,384
19,138
18,556
269,469
18,289
18,137
18,13718,289269,46918,55619,13820,384288,57521,56520,97619,827227,99020,59721,11421,576159,27120,459153,54818,939155,412149,945147,900130,667130,059133,727135,033132,701129,852126,102118,23413,364124,69213,48213,016123,277121,644117,238115,561124,538123,4280000000000000000000021,534017,0580014,07113,3260012,8180012,93012,5070013,1640000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
114,767
0
0
0
105,557
0
0
0
112,743
23,674
31,442
28,877
123,833
27,565
27,454
31,608
128,729
30,786
40,292
49,251
39,402
33,276
57,484
42,555
-1,446,986
4,517,467
4,488,675
4,374,918
3,839,732
23,046
-1,820,690
-1,820,69023,0463,839,7324,374,9184,488,6754,517,467-1,446,98642,55557,48433,27639,40249,25140,29230,786128,72931,60827,45427,565123,83328,87731,44223,674112,743000105,557000114,7670000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139,790
0
0
118,579
109,277
0
0
108,201
0
0
135,910
139,398
0
0
131,779
91,196
91,546
72,827
93,165
92,535
92,185
72,827
91,350
91,009
90,669
225,133
89,949
89,618
89,287
200,974
88,650
4,295,702
4,247,955
4,349,656
4,327,989
4,397,855
4,433,584
4,518,090
4,514,995
4,573,961
4,559,871
3,890,126
3,933,596
4,110,671
4,007,089
4,038,840
4,065,780
4,227,552
4,320,999
4,396,189
4,443,660
4,565,680
4,619,296
4,635,801
4,664,844
4,836,916
4,912,762
4,983,251
5,109,387
5,351,709
5,320,997
5,303,616
5,376,277
5,628,319
5,658,885
5,582,193
5,677,949
6,309,349
6,207,522
198,361
1,613,057
1,728,758
1,909,638
2,069,627
2,174,912
2,140,382
2,140,3822,174,9122,069,6271,909,6381,728,7581,613,057198,3616,207,5226,309,3495,677,9495,582,1935,658,8855,628,3195,376,2775,303,6165,320,9975,351,7095,109,3874,983,2514,912,7624,836,9164,664,8444,635,8014,619,2964,565,6804,443,6604,396,1894,320,9994,227,5524,065,7804,038,8404,007,0894,110,6713,933,5963,890,1264,559,8714,573,9614,514,9954,518,0904,433,5844,397,8554,327,9894,349,6564,247,9554,295,70288,650200,97489,28789,61889,949225,13390,66991,00991,35072,82792,18592,53593,16572,82791,54691,196131,77900139,398135,91000108,20100109,277118,57900139,7900000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
16,900
17,400
17,400
17,700
17,900
18,000
18,000
17,900
17,800
17,600
17,800
17,800
19,900
20,600
20,900
20,500
19,400
19,800
19,600
23,100
23,500
23,600
21,300
23,900
24,800
25,000
23,400
24,300
25,600
26,100
27,800
28,300
29,300
29,400
30,800
30,800
30,600
30,900
31,200
31,400
31,300
32,400
31,200
33,599
33,352
33,324
33,583
121,835
133,516
139,728
157,677
155,385
151,475
143,637
134,792
127,277
119,511
113,404
108,736
101,087
93,676
85,031
84,571
82,133
85,446
88,970
95,960
96,890
105,061
111,145
113,636
112,466
129,929
127,313
127,008
124,209
123,405
128,601
123,553
119,979
125,931
130,090
134,911
129,782
127,861
120,563
112,019
117,328
36,885
40,958
39,857
39,963
40,820
43,172
45,016
45,620
46,027
45,466
46,630
45,856
45,840
47,350
50,328
49,701
50,931
51,252
53,191
54,139
54,506
54,654
56,708
55,167
54,783
53,324
54,612
54,841
53,363
53,479
52,139
51,357
51,570
51,680
52,219
52,431
160,413
49,933
114,413
132,790
126,530
120,453
95,471
109,154
102,884
102,884109,15495,471120,453126,530132,790114,41349,933160,41352,43152,21951,68051,57051,35752,13953,47953,36354,84154,61253,32454,78355,16756,70854,65454,50654,13953,19151,25250,93149,70150,32847,35045,84045,85646,63045,46646,02745,62045,01643,17240,82039,96339,85740,95836,885117,328112,019120,563127,861129,782134,911130,090125,931119,979123,553128,601123,405124,209127,008127,313129,929112,466113,636111,145105,06196,89095,96088,97085,44682,13384,57185,03193,676101,087108,736113,404119,511127,277134,792143,637151,475155,385157,677139,728133,516121,83533,58333,32433,35233,59931,20032,40031,30031,40031,20030,90030,60030,80030,80029,40029,30028,30027,80026,10025,60024,30023,40025,00024,80023,90021,30023,60023,50023,10019,60019,80019,40020,50020,90020,60019,90017,80017,80017,60017,80017,90018,00018,00017,90017,70017,40017,40016,9000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,850
0
0
0
18,850
0
0
0
18,850
0
0
0
83,676
0
0
0
83,328
0
0
0
83,328
0
0
0
83,329
0
0
0
83,328
0
0
0
87,502
87,207
86,915
86,629
86,343
86,057
85,796
85,583
85,371
85,158
84,967
84,822
84,676
84,530
84,386
84,244
84,102
83,960
83,848
83,795
83,742
84,124
84,104
84,097
83,865
83,992
83,985
83,978
83,867
83,964
83,959
83,953
83,866
83,942
83,937
83,931
83,866
83,921
83,916
83,91683,92183,86683,93183,93783,94283,86683,95383,95983,96483,86783,97883,98583,99283,86584,09784,10484,12483,74283,79583,84883,96084,10284,24484,38684,53084,67684,82284,96785,15885,37185,58385,79686,05786,34386,62986,91587,20787,50200083,32800083,32900083,32800083,32800083,67600018,85000018,85000018,850000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,041,095
3,012,422
3,021,675
3,082,754
3,205,130
3,207,767
3,255,121
3,299,841
3,418,544
3,390,768
3,472,090
3,503,711
3,653,991
3,580,287
3,617,315
3,639,062
3,781,104
3,877,121
3,916,405
3,954,678
4,077,229
4,110,506
4,115,377
4,153,153
4,305,604
4,354,346
4,445,918
4,601,392
5,713,400
5,710,574
5,736,414
5,836,354
6,045,390
6,051,444
6,035,133
6,079,334
1,163,563
6,594,636
6,558,999
6,684,226
1,513,836
1,700,735
1,890,230
7,126,232
7,260,265
7,260,2657,126,2321,890,2301,700,7351,513,8366,684,2266,558,9996,594,6361,163,5636,079,3346,035,1336,051,4446,045,3905,836,3545,736,4145,710,5745,713,4004,601,3924,445,9184,354,3464,305,6044,153,1534,115,3774,110,5064,077,2293,954,6783,916,4053,877,1213,781,1043,639,0623,617,3153,580,2873,653,9913,503,7113,472,0903,390,7683,418,5443,299,8413,255,1213,207,7673,205,1303,082,7543,021,6753,012,4223,041,09500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49,225
0
46,396
48,490
44,278
45,004
44,827
43,397
43,855
40,743
39,020
34,337
27,366
26,989
0
91,196
91,546
93,567
93,165
92,535
92,185
91,691
91,350
91,009
90,669
90,222
89,949
89,618
89,287
88,955
88,650
88,325
88,000
87,675
88,475
88,135
87,796
87,502
87,207
86,915
86,629
86,343
86,057
4,695
4,804
85,371
4,590
84,967
84,822
84,676
84,530
84,386
84,244
84,102
83,960
83,848
83,795
83,742
4,356
84,104
4,276
133
4,247
4,141
4,107
104
4,153
3,748
3,729
82
4,017
4,455
4,519
60
4,625
4,443
4,4434,625604,5194,4554,017823,7293,7484,1531044,1074,1414,2471334,27684,1044,35683,74283,79583,84883,96084,10284,24484,38684,53084,67684,82284,9674,59085,3714,8044,69586,05786,34386,62986,91587,20787,50287,79688,13588,47587,67588,00088,32588,65088,95589,28789,61889,94990,22290,66991,00991,35091,69192,18592,53593,16593,56791,54691,196026,98927,36634,33739,02040,74343,85543,39744,82745,00444,27848,49046,396049,2250000000000000000000000000000000000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,043,485
1,093,946
1,122,568
1,105,424
1,201,060
1,235,569
0
0
0
0
0
0
0
0
000000001,235,5691,201,0601,105,4241,122,5681,093,9461,043,485000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
712,219
717,142
736,723
763,458
652,834
680,259
721,999
777,668
784,805
757,956
749,477
798,665
813,327
826,658
894,076
886,095
851,591
908,826
898,742
907,244
848,168
824,677
752,794
749,004
761,847
743,469
742,477
815,875
748,352
980,855
999,336
985,561
963,908
919,979
866,652
944,040
1,154,019
1,108,508
1,109,391
1,157,549
1,144,113
1,185,644
1,127,646
1,211,815
1,178,278
1,132,785
1,086,502
1,121,172
1,137,956
1,085,033
1,102,128
1,110,138
1,089,330
1,046,957
1,054,848
1,057,789
1,068,631
1,042,712
1,043,394
1,020,452
1,020,407
1,009,699
1,016,490
1,027,492
1,040,824
1,055,198
1,068,493
1,086,382
1,072,851
1,105,590
1,152,325
1,167,828
1,198,765
4,857,300
4,854,537
4,734,995
4,946,604
5,156,268
5,080,306
5,042,748
5,095,678
5,653,526
5,585,264
7,316,411
9,124,988
9,447,452
9,873,730
10,165,916
10,187,375
10,018,990
10,018,99010,187,37510,165,9169,873,7309,447,4529,124,9887,316,4115,585,2645,653,5265,095,6785,042,7485,080,3065,156,2684,946,6044,734,9954,854,5374,857,3001,198,7651,167,8281,152,3251,105,5901,072,8511,086,3821,068,4931,055,1981,040,8241,027,4921,016,4901,009,6991,020,4071,020,4521,043,3941,042,7121,068,6311,057,7891,054,8481,046,9571,089,3301,110,1381,102,1281,085,0331,137,9561,121,1721,086,5021,132,7851,178,2781,211,8151,127,6461,185,6441,144,1131,157,5491,109,3911,108,5081,154,019944,040866,652919,979963,908985,561999,336980,855748,352815,875742,477743,469761,847749,004752,794824,677848,168907,244898,742908,826851,591886,095894,076826,658813,327798,665749,477757,956784,805777,668721,999680,259652,834763,458736,723717,142712,21900000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
1,073,500
1,087,600
1,113,100
1,108,500
1,106,100
1,109,100
1,128,100
1,090,000
1,130,600
1,128,200
1,199,800
1,198,500
1,292,500
1,251,500
1,292,400
1,309,900
1,327,100
1,332,300
1,362,600
1,394,200
1,466,900
1,441,600
1,453,900
1,489,300
1,610,600
1,561,400
1,646,700
1,685,300
1,769,900
1,810,800
1,908,000
1,935,400
2,041,600
2,134,700
2,223,200
2,312,900
2,415,000
2,317,500
2,516,100
2,447,900
2,582,600
2,512,200
2,516,100
2,649,532
2,826,964
2,828,292
2,866,859
2,922,580
3,065,503
3,101,567
3,211,751
3,128,304
3,119,718
3,054,647
3,043,289
2,907,554
2,922,551
2,887,380
3,015,462
2,902,853
3,000,313
3,067,480
3,237,115
3,014,824
3,117,518
3,030,854
3,165,701
3,112,560
3,256,214
3,258,187
3,438,411
3,428,027
4,079,124
3,985,456
4,016,600
4,022,005
4,037,992
3,968,609
4,010,510
4,034,079
3,975,479
3,838,830
3,971,780
3,866,055
3,941,811
3,935,990
3,958,898
3,921,909
3,849,357
3,789,062
3,850,153
3,852,805
3,944,320
3,934,551
3,992,038
3,989,666
4,071,058
4,071,732
4,137,448
4,176,607
4,331,509
4,217,760
4,215,485
4,237,879
4,382,392
4,466,363
4,543,863
4,595,637
4,718,182
4,777,652
4,813,618
4,815,592
4,988,028
5,096,238
5,168,747
5,325,854
5,579,781
5,542,732
5,530,155
5,597,985
5,845,419
5,858,028
5,774,140
5,857,816
6,463,493
6,375,934
6,385,741
6,576,172
6,773,237
7,007,695
7,126,825
7,092,993
7,118,692
7,118,6927,092,9937,126,8257,007,6956,773,2376,576,1726,385,7416,375,9346,463,4935,857,8165,774,1405,858,0285,845,4195,597,9855,530,1555,542,7325,579,7815,325,8545,168,7475,096,2384,988,0284,815,5924,813,6184,777,6524,718,1824,595,6374,543,8634,466,3634,382,3924,237,8794,215,4854,217,7604,331,5094,176,6074,137,4484,071,7324,071,0583,989,6663,992,0383,934,5513,944,3203,852,8053,850,1533,789,0623,849,3573,921,9093,958,8983,935,9903,941,8113,866,0553,971,7803,838,8303,975,4794,034,0794,010,5103,968,6094,037,9924,022,0054,016,6003,985,4564,079,1243,428,0273,438,4113,258,1873,256,2143,112,5603,165,7013,030,8543,117,5183,014,8243,237,1153,067,4803,000,3132,902,8533,015,4622,887,3802,922,5512,907,5543,043,2893,054,6473,119,7183,128,3043,211,7513,101,5673,065,5032,922,5802,866,8592,828,2922,826,9642,649,5322,516,1002,512,2002,582,6002,447,9002,516,1002,317,5002,415,0002,312,9002,223,2002,134,7002,041,6001,935,4001,908,0001,810,8001,769,9001,685,3001,646,7001,561,4001,610,6001,489,3001,453,9001,441,6001,466,9001,394,2001,362,6001,332,3001,327,1001,309,9001,292,4001,251,5001,292,5001,198,5001,199,8001,128,2001,130,6001,090,0001,128,1001,109,1001,106,1001,108,5001,113,1001,087,6001,073,5000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,588,400
1,539,600
1,624,900
1,665,100
1,750,300
1,791,200
1,889,300
1,874,400
1,981,300
2,074,400
2,161,800
2,255,500
2,357,600
2,259,700
2,458,900
2,390,000
2,525,900
2,455,600
2,458,900
2,637,200
2,814,700
2,816,100
2,854,800
2,910,400
3,053,400
3,089,600
3,199,800
3,116,500
3,063,100
3,043,000
3,026,400
2,890,200
2,905,300
2,814,000
2,936,300
2,823,300
2,921,000
2,985,500
3,160,100
2,937,800
3,040,400
2,953,700
3,083,400
3,020,100
3,163,600
3,155,500
3,335,600
3,325,400
3,934,600
3,841,200
3,881,900
3,897,300
3,913,500
3,844,000
3,891,000
3,924,300
3,865,900
3,729,100
3,862,300
3,751,600
3,822,300
3,811,300
3,844,400
3,805,500
3,722,900
3,662,300
3,723,400
3,723,300
3,789,100
3,777,900
3,862,200
3,862,700
3,954,100
3,954,500
4,020,300
4,058,300
4,213,000
4,102,900
4,100,500
4,121,600
4,266,100
4,350,100
4,427,800
4,468,000
4,594,700
4,654,200
4,680,500
4,671,400
4,858,800
4,967,000
5,039,900
5,195,800
5,449,800
5,413,000
5,401,776
5,470,461
5,725,137
5,747,619
5,664,096
5,743,580
6,359,627
165,574
4,767
7,299
5,247
5,390
5,300
5,360
5,190
5,1905,3605,3005,3905,2477,2994,767165,5746,359,6275,743,5805,664,0965,747,6195,725,1375,470,4615,401,7765,413,0005,449,8005,195,8005,039,9004,967,0004,858,8004,671,4004,680,5004,654,2004,594,7004,468,0004,427,8004,350,1004,266,1004,121,6004,100,5004,102,9004,213,0004,058,3004,020,3003,954,5003,954,1003,862,7003,862,2003,777,9003,789,1003,723,3003,723,4003,662,3003,722,9003,805,5003,844,4003,811,3003,822,3003,751,6003,862,3003,729,1003,865,9003,924,3003,891,0003,844,0003,913,5003,897,3003,881,9003,841,2003,934,6003,325,4003,335,6003,155,5003,163,6003,020,1003,083,4002,953,7003,040,4002,937,8003,160,1002,985,5002,921,0002,823,3002,936,3002,814,0002,905,3002,890,2003,026,4003,043,0003,063,1003,116,5003,199,8003,089,6003,053,4002,910,4002,854,8002,816,1002,814,7002,637,2002,458,9002,455,6002,525,9002,390,0002,458,9002,259,7002,357,6002,255,5002,161,8002,074,4001,981,3001,874,4001,889,3001,791,2001,750,3001,665,1001,624,9001,539,6001,588,4000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,200
54,600
153,000
62,400
62,800
78,300
112,300
89,600
67,500
102,700
117,000
144,300
80,900
76,400
82,700
37,600
100,600
119,700
82,700
118,803
140,662
139,759
141,083
124,745
96,085
84,461
214,709
91,075
39,619
48,466
260,678
40,327
35,707
43,533
390,854
109,842
71,760
109,642
82,911
97,401
56,602
113,717
46,713
87,502
67,799
24,484
27,456
18,085
22,874
24,611
34,403
74,387
257,141
190,173
23,646
25,734
27,464
25,272
26,323
29,358
28,136
26,337
19,961
19,239
21,324
16,159
18,243
18,761
16,467
16,886
10,508
12,205
39,126
73,451
133,011
129,308
158,457
109,953
106,979
77,071
139,529
144,096
102,567
12,094
44,150
48,978
129,030
103,666
158,474
168,764
8,761
212,051
170,233
166,077
85,717
106,216
66,228
57,734
25,434
146,903
7,536
6,740
7,077
7,299
5,247
5,390
5,300
5,360
5,190
5,1905,3605,3005,3905,2477,2997,0776,7407,536146,90325,43457,73466,228106,21685,717166,077170,233212,0518,761168,764158,474103,666129,03048,97844,15012,094102,567144,096139,52977,071106,979109,953158,457129,308133,01173,45139,12612,20510,50816,88616,46718,76118,24316,15921,32419,23919,96126,33728,13629,35826,32325,27227,46425,73423,646190,173257,14174,38734,40324,61122,87418,08527,45624,48467,79987,50246,713113,71756,60297,40182,911109,64271,760109,842390,85443,53335,70740,327260,67848,46639,61991,075214,70984,46196,085124,745141,083139,759140,662118,80382,700119,700100,60037,60082,70076,40080,900144,300117,000102,70067,50089,600112,30078,30062,80062,400153,00054,60057,2000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
354,442
0
0
0
342,028
0
205,976
216,007
412,581
429,611
441,442
451,796
329,733
491,502
414,532
428,825
0
106,216
66,228
57,734
25,434
146,903
7,536
6,740
7,077
7,299
5,247
5,390
5,300
5,360
5,190
5,1905,3605,3005,3905,2477,2997,0776,7407,536146,90325,43457,73466,228106,2160428,825414,532491,502329,733451,796441,442429,611412,581216,007205,9760342,028000354,4420000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,264,836
2,457,251
2,446,740
2,462,724
2,519,740
2,682,001
2,695,367
2,882,806
2,718,989
2,791,336
2,761,384
2,712,905
2,597,056
2,643,744
2,493,037
2,487,215
2,403,990
2,384,863
2,454,221
2,807,003
2,589,939
2,737,329
2,594,801
2,745,587
2,678,421
2,814,609
2,885,268
3,048,284
3,033,431
3,585,441
3,415,169
3,469,663
3,505,124
3,365,066
3,350,412
3,514,542
3,547,868
3,615,043
3,486,714
3,652,464
3,539,130
3,609,586
3,566,194
3,622,745
3,609,007
3,523,316
3,447,585
3,520,141
3,505,674
3,586,017
3,568,668
3,624,347
3,680,566
3,700,799
3,679,416
3,653,650
3,708,423
3,815,735
3,835,972
3,802,860
3,870,460
3,962,585
4,019,156
4,139,186
4,225,148
4,325,084
4,377,038
4,333,760
4,336,976
4,482,036
4,573,712
4,752,730
4,781,325
5,108,439
5,061,977
5,122,322
5,124,091
5,403,845
5,391,679
5,357,326
5,275,911
5,993,456
5,896,855
5,946,028
6,131,341
6,345,410
6,522,505
6,679,065
6,673,092
6,744,896
6,744,8966,673,0926,679,0656,522,5056,345,4106,131,3415,946,0285,896,8555,993,4565,275,9115,357,3265,391,6795,403,8455,124,0915,122,3225,061,9775,108,4394,781,3254,752,7304,573,7124,482,0364,336,9764,333,7604,377,0384,325,0844,225,1484,139,1864,019,1563,962,5853,870,4603,802,8603,835,9723,815,7353,708,4233,653,6503,679,4163,700,7993,680,5663,624,3473,568,6683,586,0173,505,6743,520,1413,447,5853,523,3163,609,0073,622,7453,566,1943,609,5863,539,1303,652,4643,486,7143,615,0433,547,8683,514,5423,350,4123,365,0663,505,1243,469,6633,415,1693,585,4413,033,4313,048,2842,885,2682,814,6092,678,4212,745,5872,594,8012,737,3292,589,9392,807,0032,454,2212,384,8632,403,9902,487,2152,493,0372,643,7442,597,0562,712,9052,761,3842,791,3362,718,9892,882,8062,695,3672,682,0012,519,7402,462,7242,446,7402,457,2512,264,83600000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,523,316
3,447,585
3,520,141
3,505,674
3,586,017
3,568,668
3,624,347
3,680,566
3,700,799
3,679,416
3,653,650
3,708,423
3,815,735
3,835,972
3,802,860
3,870,460
3,962,585
4,019,156
4,139,186
4,225,148
4,325,084
4,377,038
4,333,760
4,336,976
4,482,036
4,573,712
4,752,730
4,781,325
5,108,439
5,061,977
5,122,322
5,124,091
5,403,845
5,391,679
5,357,326
5,275,911
0
5,896,855
-2,310
6,131,341
6,345,410
6,522,505
-1,333
6,673,092
6,744,896
6,744,8966,673,092-1,3336,522,5056,345,4106,131,341-2,3105,896,85505,275,9115,357,3265,391,6795,403,8455,124,0915,122,3225,061,9775,108,4394,781,3254,752,7304,573,7124,482,0364,336,9764,333,7604,377,0384,325,0844,225,1484,139,1864,019,1563,962,5853,870,4603,802,8603,835,9723,815,7353,708,4233,653,6503,679,4163,700,7993,680,5663,624,3473,568,6683,586,0173,505,6743,520,1413,447,5853,523,31600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,200
21,800
21,800
20,200
19,600
19,600
18,600
61,100
60,300
60,300
61,400
57,400
57,400
57,800
0
57,900
56,700
56,600
57,900
57,100
57,000
56,900
56,800
56,900
56,900
56,700
56,700
56,600
56,600
56,400
71,600
72,100
72,000
73,400
79,200
79,600
79,300
82,000
77,000
77,000
77,100
77,200
82,300
92,500
92,600
102,700
102,800
102,600
144,500
144,300
134,700
124,700
124,500
124,600
119,500
109,800
109,600
109,700
109,500
114,500
119,500
124,700
114,500
116,400
126,500
126,800
126,800
129,500
155,200
156,700
129,800
127,000
117,000
117,200
117,100
118,300
118,500
114,900
115,000
116,300
116,300
116,300
116,100
127,600
123,500
123,500
133,100
144,200
129,200
129,200
128,800
130,100
130,000
129,700
129,887
130,203
130,306
130,284
130,403
140,641
140,524
81,659
26,681
140,486
140,094
140,065
109,417
128,327
107,223
107,223128,327109,417140,065140,094140,48626,68181,659140,524140,641130,403130,284130,306130,203129,887129,700130,000130,100128,800129,200129,200144,200133,100123,500123,500127,600116,100116,300116,300116,300115,000114,900118,500118,300117,100117,200117,000127,000129,800156,700155,200129,500126,800126,800126,500116,400114,500124,700119,500114,500109,500109,700109,600109,800119,500124,600124,500124,700134,700144,300144,500102,600102,800102,70092,60092,50082,30077,20077,10077,00077,00082,00079,30079,60079,20073,40072,00072,10071,60056,40056,60056,60056,70056,70056,90056,90056,80056,90057,00057,10057,90056,60056,70057,900057,80057,40057,40061,40060,30060,30061,10018,60019,60019,60020,20021,80021,80022,2000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89,692
89,692
89,692
89,692
89,692
89,692
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
140,524
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,764
58,76458,76458,76458,76458,76458,76458,76458,764140,52458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76458,76489,69289,69289,69289,69289,69289,69200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,192
45,555
51,754
58,685
62,481
53,679
56,278
52,533
47,965
37,594
29,642
52,828
53,243
53,261
53,967
58,147
60,617
52,533
53,252
53,464
56,188
59,609
57,616
60,386
60,767
63,307
60,998
64,626
69,496
84,772
73,748
74,401
80,219
62,415
58,980
80,269
75,246
76,804
87,399
59,753
71,240
70,905
72,893
65,656
64,340
69,441
73,783
77,930
73,840
69,177
72,592
68,718
67,201
51,375
53,670
52,568
52,218
47,282
50,131
51,807
50,994
41,368
47,356
55,305
60,974
63,620
61,083
54,843
54,628
70,207
76,515
72,598
58,466
64,290
60,365
16,832
8,380
0
0
18,262
0
0
0
25,187
4,593
4,317
4,363
25,014
4,924
5,497
5,4974,92425,0144,3634,3174,59325,18700018,262008,38016,83260,36564,29058,46672,59876,51570,20754,62854,84361,08363,62060,97455,30547,35641,36850,99451,80750,13147,28252,21852,56853,67051,37567,20168,71872,59269,17773,84077,93073,78369,44164,34065,65672,89370,90571,24059,75387,39976,80475,24680,26958,98062,41580,21974,40173,74884,77269,49664,62660,99863,30760,76760,38657,61659,60956,18853,46453,25252,53360,61758,14753,96753,26153,24352,82829,64237,59447,96552,53356,27853,67962,48158,68551,75445,55543,19200000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
245,950
252,247
260,838
270,572
287,249
295,961
300,277
306,190
308,066
311,478
310,986
309,429
313,542
317,172
318,868
314,691
319,860
314,936
323,058
326,600
326,629
333,613
339,572
345,576
347,350
352,312
363,446
368,904
375,058
425,526
427,195
430,504
440,315
439,622
441,010
453,664
567,202
568,890
574,330
570,320
579,057
589,502
596,323
486,383
490,467
505,594
516,879
523,918
531,891
542,264
553,668
558,655
568,362
567,753
578,229
585,378
596,586
594,218
603,033
614,473
624,505
631,631
639,221
644,053
649,973
661,756
670,259
672,650
685,934
699,202
710,497
718,537
725,609
740,277
750,437
762,082
778,422
794,662
813,167
828,277
850,897
864,995
877,754
886,845
891,295
901,226
911,333
916,255
864,850
856,251
856,251864,850916,255911,333901,226891,295886,845877,754864,995850,897828,277813,167794,662778,422762,082750,437740,277725,609718,537710,497699,202685,934672,650670,259661,756649,973644,053639,221631,631624,505614,473603,033594,218596,586585,378578,229567,753568,362558,655553,668542,264531,891523,918516,879505,594490,467486,383596,323589,502579,057570,320574,330568,890567,202453,664441,010439,622440,315430,504427,195425,526375,058368,904363,446352,312347,350345,576339,572333,613326,629326,600323,058314,936319,860314,691318,868317,172313,542309,429310,986311,478308,066306,190300,277295,961287,249270,572260,838252,247245,95000000000000000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,883
6,883
7,227
7,227
7,227
7,227
7,227
7,579
7,579
7,579
7,579
7,579
7,578
7,578
7,578
7,578
7,578
7,578
7,578
7,578
7,578
7,578
7,578
7,578
7,578
7,578
8,336
8,336
8,336
342,840
342,840
342,840
342,840
342,976
342,979
342,982
350,260
350,263
350,266
350,269
350,272
350,275
350,278
350,282
346,535
346,535
346,535
346,535
346,535
346,535
346,535
346,535
346,535
346,535
346,535
346,535
346,535
346,535
346,535
346,535
346,535
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538
436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538436,538346,535346,535346,535346,535346,535346,535346,535346,535346,535346,535346,535346,535346,535346,535346,535346,535346,535350,282350,278350,275350,272350,269350,266350,263350,260342,982342,979342,976342,840342,840342,840342,8408,3368,3368,3367,5787,5787,5787,5787,5787,5787,5787,5787,5787,5787,5787,5787,5787,5787,5797,5797,5797,5797,5797,2277,2277,2277,2277,2276,8836,88300000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
175,374
183,007
190,261
198,175
206,789
215,647
223,715
231,664
241,401
252,043
261,626
270,848
280,917
291,569
302,242
311,207
232,507
242,102
251,812
260,813
270,744
280,335
290,824
303,009
314,889
327,149
339,959
354,608
370,521
383,943
398,980
414,428
431,091
448,715
463,269
472,911
0
497,419
514,176
535,737
558,795
583,631
603,787
624,503
646,600
646,600624,503603,787583,631558,795535,737514,176497,4190472,911463,269448,715431,091414,428398,980383,943370,521354,608339,959327,149314,889303,009290,824280,335270,744260,813251,812242,102232,507311,207302,242291,569280,917270,848261,626252,043241,401231,664223,715215,647206,789198,175190,261183,007175,37400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-4,000
-2,000
-3,000
-3,000
-3,000
-4,000
-1,000
0
0
-2,000
2,000
3,000
6,000
1,000
2,000
6,000
5,000
5,000
10,000
5,000
6,000
14,000
16,000
11,000
9,000
15,000
19,000
19,000
18,000
19,000
22,000
20,000
18,000
8,000
9,000
7,000
8,000
10,000
9,000
9,000
11,000
8,000
10,000
7,000
9,000
11,000
10,000
1,000
1,000
2,000
1,000
-3,000
-11,000
-12,000
-16,000
-11,000
-3,000
2,000
5,000
5,000
18,000
20,000
20,000
18,371
7,243
7,604
2,417
-9,861
-80,537
-107,011
-107,011-80,537-9,8612,4177,6047,24318,37120,00020,00018,0005,0005,0002,000-3,000-11,000-16,000-12,000-11,000-3,0001,0002,0001,0001,00010,00011,0009,0007,00010,0008,00011,0009,0009,00010,0008,0007,0009,0008,00018,00020,00022,00019,00018,00019,00019,00015,0009,00011,00016,00014,0006,0005,00010,0005,0005,0006,0002,0001,0006,0003,0002,000-2,00000-1,000-4,000-3,000-3,000-3,000-2,000-4,0000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock-119,876-115,654-114,209-111,253-101,711-88,223-82,240-75,861-75,922-76,203-76,702-76,716-75,380-69,136-62,760-54,369-54,367-54,602-54,628-54,643-54,662-54,940-56,056-56,262-56,357-56,677-50,852-49,120-45,706-44,484-43,711-43,716-43,445-29,285-29,364-29,362-28,021-28,170-31,134-30,360-30,447-30,757-31,389-31,408-31,437-29,655-32,284-31,723-30,486-30,348-32,380-31,943-31,314-31,140-32,019-32,019-32,031-32,091-32,231-30,717-25,524-19,697-19,571-19,393-19,405-17,982-12,364-12,343-12,213-11,096-10,512-10,571-11,603-9,512-9,777-5,409-5,535-5,552-7,637-7,462-7,382-7,803-12,591-12,922-12,898-12,895-14,954-15,059-14,290-13,10300000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,122
18,745
18,511
17,938
19,387
21,846
19,539
18,333
7,838
9,013
6,581
8,488
10,211
8,645
9,407
11,247
8,292
9,701
6,555
9,299
10,831
9,648
1,344
1,327
2,437
1,453
-3,332
-10,935
-12,415
-15,675
-10,676
-3,408
2,413
4,630
5,172
17,651
19,888
19,658
-82,240
-88,223
-101,711
-111,253
-114,209
-115,654
-119,876
-119,876-115,654-114,209-111,253-101,711-88,223-82,24019,65819,88817,6515,1724,6302,413-3,408-10,676-15,675-12,415-10,935-3,3321,4532,4371,3271,3449,64810,8319,2996,5559,7018,29211,2479,4078,64510,2118,4886,5819,0137,83818,33319,53921,84619,38717,93818,51118,74515,12200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.