25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Servcorp Ltd
Buy, Hold or Sell?

Let's analyze Servcorp together

I guess you are interested in Servcorp Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Servcorp Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Servcorp Ltd

I send you an email if I find something interesting about Servcorp Ltd.

1. Quick Overview

1.1. Quick analysis of Servcorp (30 sec.)










1.2. What can you expect buying and holding a share of Servcorp? (30 sec.)

How much money do you get?

How much money do you get?
A$0.64
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$1.97
Expected worth in 1 year
A$2.25
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
A$1.23
Return On Investment
22.8%

For what price can you sell your share?

Current Price per Share
A$5.38
Expected price per share
A$4.2813495145631 - A$
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Servcorp (5 min.)




Live pricePrice per Share (EOD)
A$5.38
Intrinsic Value Per Share
A$5.18 - A$23.72
Total Value Per Share
A$7.15 - A$25.69

2.2. Growth of Servcorp (5 min.)




Is Servcorp growing?

Current yearPrevious yearGrowGrow %
How rich?$131.3m$126.7m$4.6m3.5%

How much money is Servcorp making?

Current yearPrevious yearGrowGrow %
Making money$26.3m$7.4m$18.8m71.7%
Net Profit Margin12.4%3.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Servcorp (5 min.)




2.4. Comparing to competitors in the Real Estate Services industry (5 min.)




  Industry Rankings (Real Estate Services)  


Richest
#267 / 440

Most Revenue
#88 / 440

Most Profit
#72 / 440

Most Efficient
#140 / 440
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Servcorp?

Welcome investor! Servcorp's management wants to use your money to grow the business. In return you get a share of Servcorp.

First you should know what it really means to hold a share of Servcorp. And how you can make/lose money.

Speculation

The Price per Share of Servcorp is A$5.38. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Servcorp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Servcorp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$1.97. Based on the TTM, the Book Value Change Per Share is A$0.07 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.11 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.24 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Servcorp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.275.0%0.275.0%0.081.4%0.152.7%0.163.0%
Usd Book Value Change Per Share0.050.9%0.050.9%-0.07-1.3%-0.23-4.3%-0.02-0.3%
Usd Dividend Per Share0.163.0%0.163.0%0.132.5%0.142.5%0.152.8%
Usd Total Gains Per Share0.213.8%0.213.8%0.061.1%-0.10-1.8%0.132.5%
Usd Price Per Share2.76-2.76-2.02-2.19-2.86-
Price to Earnings Ratio10.34-10.34-26.75-19.47-25.09-
Price-to-Total Gains Ratio13.33-13.33-33.30-4.17-9.45-
Price to Book Ratio2.07-2.07-1.58-1.62-1.72-
Price-to-Total Gains Ratio13.33-13.33-33.30-4.17-9.45-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.630424
Number of shares275
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.160.14
Usd Book Value Change Per Share0.05-0.23
Usd Total Gains Per Share0.21-0.10
Gains per Quarter (275 shares)56.93-26.65
Gains per Year (275 shares)227.70-106.60
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
117651218149-255-117
2353103446298-511-224
3529154674447-766-331
4705206902596-1022-438
58812571130744-1277-545
610583091358893-1533-652
7123436015861042-1788-759
8141041218141191-2044-866
9158646320421340-2299-973
10176351522701489-2555-1080

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%24.01.02.088.9%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%6.04.00.060.0%18.08.01.066.7%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%26.00.01.096.3%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%3.02.00.060.0%8.02.00.080.0%20.06.01.074.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Servcorp Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0690.0690%-0.106+253%-0.344+597%-0.023+133%
Book Value Per Share--1.9721.9720%1.903+4%2.019-2%2.539-22%
Current Ratio--1.2261.2260%12.620-90%10.606-88%12.236-90%
Debt To Asset Ratio--0.7110.7110%0.707+1%0.692+3%0.450+58%
Debt To Equity Ratio--2.4652.4650%2.413+2%2.255+9%1.284+92%
Dividend Per Share--0.2370.2370%0.196+21%0.201+18%0.220+8%
Eps--0.3960.3960%0.112+253%0.217+82%0.239+65%
Free Cash Flow Per Share--1.3131.3130%1.368-4%1.406-7%0.801+64%
Free Cash Flow To Equity Per Share--0.0440.0440%0.123-64%0.097-55%0.024+85%
Gross Profit Margin--1.0001.0000%-0.658+166%-0.185+119%-0.292+129%
Intrinsic Value_10Y_max--23.720--------
Intrinsic Value_10Y_min--5.181--------
Intrinsic Value_1Y_max--1.619--------
Intrinsic Value_1Y_min--0.738--------
Intrinsic Value_3Y_max--5.441--------
Intrinsic Value_3Y_min--2.040--------
Intrinsic Value_5Y_max--9.961--------
Intrinsic Value_5Y_min--3.140--------
Market Cap530819852.000+24%403541486.000403541486.0000%295996200.000+36%319873226.800+26%417650638.200-3%
Net Profit Margin--0.1240.1240%0.038+228%0.073+69%0.079+57%
Operating Margin--0.1800.1800%0.128+41%0.116+55%0.044+311%
Operating Ratio--0.2690.2690%0.872-69%0.773-65%0.956-72%
Pb Ratio2.728+24%2.0742.0740%1.576+32%1.621+28%1.725+20%
Pe Ratio13.598+24%10.33710.3370%26.746-61%19.465-47%25.085-59%
Price Per Share5.380+24%4.0904.0900%3.000+36%3.242+26%4.233-3%
Price To Free Cash Flow Ratio4.099+24%3.1163.1160%2.194+42%2.351+33%85.094-96%
Price To Total Gains Ratio17.538+24%13.33313.3330%33.303-60%4.168+220%9.447+41%
Quick Ratio--1.9851.9850%23.537-92%19.609-90%22.734-91%
Return On Assets--0.0580.0580%0.017+235%0.034+72%0.050+15%
Return On Equity--0.2010.2010%0.059+240%0.109+84%0.105+91%
Total Gains Per Share--0.3070.3070%0.090+241%-0.144+147%0.197+56%
Usd Book Value--131327551.600131327551.6000%126712594.400+4%134450391.040-2%169033621.120-22%
Usd Book Value Change Per Share--0.0470.0470%-0.072+253%-0.232+597%-0.015+133%
Usd Book Value Per Share--1.3311.3310%1.284+4%1.363-2%1.713-22%
Usd Dividend Per Share--0.1600.1600%0.132+21%0.135+18%0.148+8%
Usd Eps--0.2670.2670%0.076+253%0.147+82%0.162+65%
Usd Free Cash Flow--87390648.80087390648.8000%91058861.600-4%93590711.200-7%53352049.800+64%
Usd Free Cash Flow Per Share--0.8860.8860%0.923-4%0.949-7%0.541+64%
Usd Free Cash Flow To Equity Per Share--0.0300.0300%0.083-64%0.066-55%0.016+85%
Usd Market Cap358197236.130+24%272309794.753272309794.7530%199738235.760+36%215850453.445+26%281830650.657-3%
Usd Price Per Share3.630+24%2.7602.7600%2.024+36%2.188+26%2.856-3%
Usd Profit--26342842.40026342842.4000%7468011.600+253%14465012.800+82%15938506.080+65%
Usd Revenue--212159819.200212159819.2000%197524756.800+7%202446073.200+5%205927568.840+3%
Usd Total Gains Per Share--0.2070.2070%0.061+241%-0.097+147%0.133+56%
 EOD+4 -4MRQTTM+0 -0YOY+23 -135Y+21 -1510Y+25 -11

3.3 Fundamental Score

Let's check the fundamental score of Servcorp Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.598
Price to Book Ratio (EOD)Between0-12.728
Net Profit Margin (MRQ)Greater than00.124
Operating Margin (MRQ)Greater than00.180
Quick Ratio (MRQ)Greater than11.985
Current Ratio (MRQ)Greater than11.226
Debt to Asset Ratio (MRQ)Less than10.711
Debt to Equity Ratio (MRQ)Less than12.465
Return on Equity (MRQ)Greater than0.150.201
Return on Assets (MRQ)Greater than0.050.058
Total8/10 (80.0%)

3.4 Technical Score

Let's check the technical score of Servcorp Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5081.469
Ma 20Greater thanMa 504.992
Ma 50Greater thanMa 1004.634
Ma 100Greater thanMa 2004.321
OpenGreater thanClose5.350
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Servcorp Ltd

Servcorp Limited provides executive serviced and virtual offices, coworking and IT, communications, and secretarial services. It offers office space solutions; and virtual office services, including business address, phone number, call handling, mail forwarding, and secretarial and receptionist services. The company also provides co-working and meeting room services. It operates in Australia, New Zealand, Southeast Asia, the United States, Europe, the Middle East, North Asia, and internationally. The company was founded in 1978 and is headquartered in Sydney, Australia

Fundamental data was last updated by Penke on 2024-09-25 17:29:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Servcorp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Servcorp to the Real Estate Services industry mean.
  • A Net Profit Margin of 12.4% means that $0.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Servcorp Ltd:

  • The MRQ is 12.4%. The company is making a huge profit. +2
  • The TTM is 12.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.4%TTM12.4%0.0%
TTM12.4%YOY3.8%+8.6%
TTM12.4%5Y7.3%+5.1%
5Y7.3%10Y7.9%-0.6%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ12.4%3.6%+8.8%
TTM12.4%1.5%+10.9%
YOY3.8%4.8%-1.0%
5Y7.3%8.6%-1.3%
10Y7.9%12.8%-4.9%
4.3.1.2. Return on Assets

Shows how efficient Servcorp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Servcorp to the Real Estate Services industry mean.
  • 5.8% Return on Assets means that Servcorp generated $0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Servcorp Ltd:

  • The MRQ is 5.8%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 5.8%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ5.8%TTM5.8%0.0%
TTM5.8%YOY1.7%+4.1%
TTM5.8%5Y3.4%+2.4%
5Y3.4%10Y5.0%-1.7%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%0.3%+5.5%
TTM5.8%0.3%+5.5%
YOY1.7%0.5%+1.2%
5Y3.4%0.8%+2.6%
10Y5.0%1.1%+3.9%
4.3.1.3. Return on Equity

Shows how efficient Servcorp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Servcorp to the Real Estate Services industry mean.
  • 20.1% Return on Equity means Servcorp generated $0.20 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Servcorp Ltd:

  • The MRQ is 20.1%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 20.1%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ20.1%TTM20.1%0.0%
TTM20.1%YOY5.9%+14.2%
TTM20.1%5Y10.9%+9.1%
5Y10.9%10Y10.5%+0.4%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ20.1%0.8%+19.3%
TTM20.1%0.7%+19.4%
YOY5.9%1.0%+4.9%
5Y10.9%1.5%+9.4%
10Y10.5%2.4%+8.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Servcorp Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Servcorp is operating .

  • Measures how much profit Servcorp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Servcorp to the Real Estate Services industry mean.
  • An Operating Margin of 18.0% means the company generated $0.18  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Servcorp Ltd:

  • The MRQ is 18.0%. The company is operating efficient. +1
  • The TTM is 18.0%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ18.0%TTM18.0%0.0%
TTM18.0%YOY12.8%+5.2%
TTM18.0%5Y11.6%+6.4%
5Y11.6%10Y4.4%+7.2%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ18.0%19.4%-1.4%
TTM18.0%11.7%+6.3%
YOY12.8%15.6%-2.8%
5Y11.6%14.4%-2.8%
10Y4.4%15.5%-11.1%
4.3.2.2. Operating Ratio

Measures how efficient Servcorp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • An Operation Ratio of 0.27 means that the operating costs are $0.27 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Servcorp Ltd:

  • The MRQ is 0.269. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.269. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.269TTM0.2690.000
TTM0.269YOY0.872-0.603
TTM0.2695Y0.773-0.504
5Y0.77310Y0.956-0.183
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2691.104-0.835
TTM0.2691.087-0.818
YOY0.8721.047-0.175
5Y0.7731.071-0.298
10Y0.9561.022-0.066
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Servcorp Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Servcorp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Services industry mean).
  • A Current Ratio of 1.23 means the company has $1.23 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Servcorp Ltd:

  • The MRQ is 1.226. The company is just able to pay all its short-term debts.
  • The TTM is 1.226. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.226TTM1.2260.000
TTM1.226YOY12.620-11.394
TTM1.2265Y10.606-9.380
5Y10.60610Y12.236-1.629
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2261.402-0.176
TTM1.2261.435-0.209
YOY12.6201.549+11.071
5Y10.6061.751+8.855
10Y12.2361.821+10.415
4.4.3.2. Quick Ratio

Measures if Servcorp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Servcorp to the Real Estate Services industry mean.
  • A Quick Ratio of 1.99 means the company can pay off $1.99 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Servcorp Ltd:

  • The MRQ is 1.985. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.985. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.985TTM1.9850.000
TTM1.985YOY23.537-21.552
TTM1.9855Y19.609-17.623
5Y19.60910Y22.734-3.125
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9850.341+1.644
TTM1.9850.371+1.614
YOY23.5370.691+22.846
5Y19.6090.964+18.645
10Y22.7341.030+21.704
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Servcorp Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Servcorp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Servcorp to Real Estate Services industry mean.
  • A Debt to Asset Ratio of 0.71 means that Servcorp assets are financed with 71.1% credit (debt) and the remaining percentage (100% - 71.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Servcorp Ltd:

  • The MRQ is 0.711. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.711. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.711TTM0.7110.000
TTM0.711YOY0.707+0.004
TTM0.7115Y0.692+0.020
5Y0.69210Y0.450+0.242
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7110.518+0.193
TTM0.7110.518+0.193
YOY0.7070.518+0.189
5Y0.6920.517+0.175
10Y0.4500.525-0.075
4.5.4.2. Debt to Equity Ratio

Measures if Servcorp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Servcorp to the Real Estate Services industry mean.
  • A Debt to Equity ratio of 246.5% means that company has $2.47 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Servcorp Ltd:

  • The MRQ is 2.465. The company is just not able to pay all its debts with equity.
  • The TTM is 2.465. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.465TTM2.4650.000
TTM2.465YOY2.413+0.052
TTM2.4655Y2.255+0.210
5Y2.25510Y1.284+0.971
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4651.076+1.389
TTM2.4651.079+1.386
YOY2.4131.058+1.355
5Y2.2551.161+1.094
10Y1.2841.257+0.027
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Servcorp generates.

  • Above 15 is considered overpriced but always compare Servcorp to the Real Estate Services industry mean.
  • A PE ratio of 10.34 means the investor is paying $10.34 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Servcorp Ltd:

  • The EOD is 13.598. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.337. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.337. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD13.598MRQ10.337+3.260
MRQ10.337TTM10.3370.000
TTM10.337YOY26.746-16.409
TTM10.3375Y19.465-9.128
5Y19.46510Y25.085-5.620
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD13.5986.789+6.809
MRQ10.3376.290+4.047
TTM10.3375.219+5.118
YOY26.7467.198+19.548
5Y19.4659.446+10.019
10Y25.08510.204+14.881
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Servcorp Ltd:

  • The EOD is 4.099. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.116. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.116. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.099MRQ3.116+0.983
MRQ3.116TTM3.1160.000
TTM3.116YOY2.194+0.922
TTM3.1165Y2.351+0.765
5Y2.35110Y85.094-82.742
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD4.0996.046-1.947
MRQ3.1165.471-2.355
TTM3.1164.936-1.820
YOY2.1943.387-1.193
5Y2.3514.891-2.540
10Y85.0944.891+80.203
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Servcorp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • A PB ratio of 2.07 means the investor is paying $2.07 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Servcorp Ltd:

  • The EOD is 2.728. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.074. Based on the equity, the company is underpriced. +1
  • The TTM is 2.074. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.728MRQ2.074+0.654
MRQ2.074TTM2.0740.000
TTM2.074YOY1.576+0.497
TTM2.0745Y1.621+0.453
5Y1.62110Y1.725-0.104
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.7280.788+1.940
MRQ2.0740.744+1.330
TTM2.0740.757+1.317
YOY1.5760.847+0.729
5Y1.6211.063+0.558
10Y1.7251.180+0.545
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Servcorp Ltd.

4.8.2. Funds holding Servcorp Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2021-01-31Fidelity International Small Cap Fund6.0100004-5820195--
2021-01-31Fidelity Low-Priced Stock Fund0.85-826400--
2021-01-31DFA International Small Cap Value Portfolio0.4-386631--
2021-01-31DFA Asia Pacific Small Company Series0.34999999-342954--
2021-01-31DFA International Core Equity Portfolio0.19-186176--
2021-01-31Fidelity Low Priced Stock K6 Fund0.059999997-58008--
2021-01-31DFA International Vector Equity Port0.04-42286--
2021-02-28Avantis International Small Cap Value ETF0.02-22553--
2020-12-31Brighthouse Fds Tr II-BH/Dimensional International Small Co Port0.02-21215--
2021-01-31DFA T.A. World Ex U.S. Core Equity Portfolio0.02-17667--
Total 7.9600003870772408500.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Long-term Assets Other  -52,122-4,514-56,6361,312-55,324-2,308-57,63293,93936,307
Net Working Capital  -40,78317,167-23,6168,146-15,470-15,330-30,80052,12821,328
Total Operating Expenses  50,56525,17375,738-8,52267,21611,64578,861-165,525-86,664



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets674,353
Total Liabilities479,736
Total Stockholder Equity194,617
 As reported
Total Liabilities 479,736
Total Stockholder Equity+ 194,617
Total Assets = 674,353

Assets

Total Assets674,353
Total Current Assets115,692
Long-term Assets486,606
Total Current Assets
Cash And Cash Equivalents 89,401
Short-term Investments 26,291
Net Receivables 45,367
Other Current Assets -45,367
Total Current Assets  (as reported)115,692
Total Current Assets  (calculated)115,692
+/-0
Long-term Assets
Property Plant Equipment 406,106
Other Assets 72,055
Long-term Assets  (as reported)486,606
Long-term Assets  (calculated)478,161
+/- 8,445

Liabilities & Shareholders' Equity

Total Current Liabilities94,364
Long-term Liabilities108,538
Total Stockholder Equity194,617
Total Current Liabilities
Short-term Debt 94,364
Other Current Liabilities -94,364
Total Current Liabilities  (as reported)94,364
Total Current Liabilities  (calculated)0
+/- 94,364
Long-term Liabilities
Long-term Liabilities  (as reported)108,538
Long-term Liabilities  (calculated)0
+/- 108,538
Total Stockholder Equity
Common Stock155,567
Retained Earnings 75,959
Accumulated Other Comprehensive Income -36,909
Total Stockholder Equity (as reported)194,617
Total Stockholder Equity (calculated)194,617
+/-0
Other
Cash and Short Term Investments 115,692
Common Stock Shares Outstanding 98,174
Liabilities and Stockholders Equity 674,353
Net Debt 281,797
Net Working Capital 21,328
Short Long Term Debt Total 371,198



5.3. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-30
> Total Assets 
0
0
60,889
85,866
160,017
134,378
113,782
120,386
132,862
156,320
162,113
190,495
209,135
278,251
261,730
274,727
286,285
308,420
371,189
392,544
390,660
381,670
372,033
723,927
619,557
582,672
640,967
674,353
674,353640,967582,672619,557723,927372,033381,670390,660392,544371,189308,420286,285274,727261,730278,251209,135190,495162,113156,320132,862120,386113,782134,378160,01785,86660,88900
   > Total Current Assets 
0
0
18,849
27,327
76,178
61,796
40,109
59,257
68,791
85,511
86,356
97,803
109,150
161,158
129,092
136,270
99,758
92,482
97,837
95,849
104,376
93,444
65,091
99,887
93,783
100,766
105,364
115,692
115,692105,364100,76693,78399,88765,09193,444104,37695,84997,83792,48299,758136,270129,092161,158109,15097,80386,35685,51168,79159,25740,10961,79676,17827,32718,84900
       Cash And Cash Equivalents 
0
0
10,120
11,907
51,450
46,385
26,125
38,396
42,966
58,213
55,401
73,716
83,958
131,948
99,993
104,334
99,758
92,482
97,837
95,849
104,376
93,444
65,091
66,956
69,145
54,440
69,481
89,401
89,40169,48154,44069,14566,95665,09193,444104,37695,84997,83792,48299,758104,33499,993131,94883,95873,71655,40158,21342,96638,39626,12546,38551,45011,90710,12000
       Short-term Investments 
0
0
0
7,544
45,375
40,172
14,867
5,921
5,731
6,771
9,266
528
1,555
1,008
167
130
3,093
16,838
17,526
4,748
71,181
63,018
39,060
42,144
35,397
53,790
46,873
26,291
26,29146,87353,79035,39742,14439,06063,01871,1814,74817,52616,8383,0931301671,0081,5555289,2666,7715,7315,92114,86740,17245,3757,544000
       Net Receivables 
0
0
3,499
8,982
16,335
11,213
10,055
11,756
12,538
14,551
15,462
17,541
16,916
17,160
20,131
20,664
22,960
32,243
39,159
40,264
42,275
44,406
47,828
33,269
27,017
31,060
33,284
45,367
45,36733,28431,06027,01733,26947,82844,40642,27540,26439,15932,24322,96020,66420,13117,16016,91617,54115,46214,55112,53811,75610,05511,21316,3358,9823,49900
       Other Current Assets 
0
0
5,230
6,438
6,169
4,198
3,929
693
3,598
1,606
1,967
1,376
852
1,614
1,371
4,495
4,579
4,346
5,756
-155,454
-161,593
-149,831
-120,789
-142,369
-131,559
-139,290
-149,638
-45,367
-45,367-149,638-139,290-131,559-142,369-120,789-149,831-161,593-155,4545,7564,3464,5794,4951,3711,6148521,3761,9671,6063,5986933,9294,1986,1696,4385,23000
   > Long-term Assets 
0
0
42,040
58,539
83,839
72,582
73,673
61,129
64,071
70,809
75,757
92,692
99,985
117,093
132,638
138,457
99,726
106,106
140,610
146,823
140,605
148,950
159,329
490,137
398,565
356,330
401,877
486,606
486,606401,877356,330398,565490,137159,329148,950140,605146,823140,610106,10699,726138,457132,638117,09399,98592,69275,75770,80964,07161,12973,67372,58283,83958,53942,04000
       Property Plant Equipment 
0
0
15,537
21,643
37,020
32,821
23,964
22,496
24,952
29,267
31,888
45,515
47,261
56,639
73,987
74,449
84,921
91,301
125,805
132,018
125,800
134,145
145,554
476,362
384,003
340,480
385,669
406,106
406,106385,669340,480384,003476,362145,554134,145125,800132,018125,80591,30184,92174,44973,98756,63947,26145,51531,88829,26724,95222,49623,96432,82137,02021,64315,53700
       Goodwill 
0
0
0
18,728
17,867
16,915
15,943
15,265
14,354
15,440
15,962
15,962
15,962
14,805
14,805
14,805
14,805
14,805
14,805
14,805
14,805
14,805
13,775
13,775
13,775
13,775
13,775
0
013,77513,77513,77513,77513,77514,80514,80514,80514,80514,80514,80514,80514,80514,80515,96215,96215,96215,44014,35415,26515,94316,91517,86718,728000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59
60
39,874
38,407
695
587
0
0
0
0
0
0000058769538,40739,874605900000000000000000
       Intangible Assets 
0
0
17,358
18,788
17,914
16,915
15,943
15,265
14,354
15,440
15,962
15,962
17,029
15,936
14,805
14,805
14,805
14,805
14,805
14,805
14,805
14,805
13,775
13,775
14,562
15,850
16,208
0
016,20815,85014,56213,77513,77514,80514,80514,80514,80514,80514,80514,80514,80515,93617,02915,96215,96215,44014,35415,26515,94316,91517,91418,78817,35800
       Other Assets 
0
0
0
17,694
27,767
22,735
20,668
23,368
24,765
26,042
27,852
31,159
35,622
44,442
43,781
49,135
86,801
109,832
132,742
149,872
145,679
139,276
147,613
133,903
127,209
125,576
133,726
72,055
72,055133,726125,576127,209133,903147,613139,276145,679149,872132,742109,83286,80149,13543,78144,44235,62231,15927,85226,04224,76523,36820,66822,73527,76717,694000
> Total Liabilities 
0
0
17,517
38,974
60,781
47,068
37,053
39,120
45,946
49,059
50,961
62,843
63,844
65,641
69,118
76,018
4,413
91,319
129,291
131,524
123,485
7,456
7,620
502,966
424,943
384,418
453,189
479,736
479,736453,189384,418424,943502,9667,6207,456123,485131,524129,29191,3194,41376,01869,11865,64163,84462,84350,96149,05945,94639,12037,05347,06860,78138,97417,51700
   > Total Current Liabilities 
0
0
16,058
31,920
43,719
34,977
28,014
32,386
39,910
44,376
45,198
53,961
53,703
57,228
53,512
61,805
4,413
4,456
5,502
6,392
6,746
7,456
7,620
7,653
7,663
7,252
8,349
94,364
94,3648,3497,2527,6637,6537,6207,4566,7466,3925,5024,4564,41361,80553,51257,22853,70353,96145,19844,37639,91032,38628,01434,97743,71931,92016,05800
       Short-term Debt 
0
0
1,138
0
2,550
2,711
1,933
1,778
1,872
16,532
16,377
17,689
19,352
1,990
17,724
19,132
21,653
506
513
633
559
521
458
104,398
88,031
89,423
106,037
94,364
94,364106,03789,42388,031104,39845852155963351350621,65319,13217,7241,99019,35217,68916,37716,5321,8721,7781,9332,7112,55001,13800
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,063
513
633
559
521
0
0
0
0
0
0
0000005215596335134,06300000000000000000
       Accounts payable 
0
0
3,901
2,536
34,458
26,005
23,953
25,947
29,051
3,297
5,252
5,203
3,743
5,498
3,183
4,519
5,691
5,888
5,989
7,326
6,463
10,530
8,078
3,894
4,675
2,075
5,427
0
05,4272,0754,6753,8948,07810,5306,4637,3265,9895,8885,6914,5193,1835,4983,7435,2035,2523,29729,05125,94723,95326,00534,4582,5363,90100
       Other Current Liabilities 
0
0
9,644
29,384
6,711
-618
-4,512
2,023
3,181
2,331
3,038
5,783
6,008
37,552
19,874
5,346
4,629
24,887
32,005
-36,381
-31,550
-35,485
-32,370
-120,380
-104,271
-103,598
-122,322
-94,364
-94,364-122,322-103,598-104,271-120,380-32,370-35,485-31,550-36,38132,00524,8874,6295,34619,87437,5526,0085,7833,0382,3313,1812,023-4,512-6186,71129,3849,64400
   > Long-term Liabilities 
0
0
1,459
7,054
17,062
12,091
9,039
6,734
6,036
4,683
5,763
8,882
10,141
8,413
15,606
14,213
15,578
3,557
7,419
945
561
30,668
30,810
311,106
261,972
222,851
263,390
108,538
108,538263,390222,851261,972311,10630,81030,6685619457,4193,55715,57814,21315,6068,41310,1418,8825,7634,6836,0366,7349,03912,09117,0627,0541,45900
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,419
945
561
0
530
309,954
260,709
221,357
261,808
0
0261,808221,357260,709309,95453005619457,419000000000000000000
       Other Liabilities 
0
0
0
8,023
8,948
7,125
5,964
5,318
5,548
4,683
5,498
8,232
8,504
7,786
14,773
13,473
15,053
21,847
26,613
27,020
29,762
30,668
30,810
1,152
1,263
1,494
1,582
0
01,5821,4941,2631,15230,81030,66829,76227,02026,61321,84715,05313,47314,7737,7868,5048,2325,4984,6835,5485,3185,9647,1258,9488,023000
> Total Stockholder Equity
0
0
43,372
46,892
99,236
87,310
76,729
81,266
86,916
107,261
111,152
127,652
145,291
212,610
192,612
198,709
207,900
217,101
241,898
261,020
267,175
250,165
238,593
220,961
194,614
198,254
187,778
194,617
194,617187,778198,254194,614220,961238,593250,165267,175261,020241,898217,101207,900198,709192,612212,610145,291127,652111,152107,26186,91681,26676,72987,31099,23646,89243,37200
   Common Stock
0
0
43,372
43,446
84,582
85,570
80,896
81,182
80,694
80,694
80,754
80,948
76,118
154,149
154,149
154,149
154,122
154,122
154,122
154,122
154,122
151,594
151,594
151,594
151,594
151,594
151,594
155,567
155,567151,594151,594151,594151,594151,594151,594154,122154,122154,122154,122154,122154,149154,149154,14976,11880,94880,75480,69480,69481,18280,89685,57084,58243,44643,37200
   Retained Earnings Total Equity0000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-530
2,739
-433
-5,621
-4,809
-7,927
-8,301
-13,107
-14,944
-8,467
-8,417
-21,064
-17,463
-14,750
-15,789
-2,478
-1,422
-12,354
-11,306
-3,085
8,323
-16,000
-21,986
-24,165
-36,909
-36,909-24,165-21,986-16,0008,323-3,085-11,306-12,354-1,422-2,478-15,789-14,750-17,463-21,064-8,417-8,467-14,944-13,107-8,301-7,927-4,809-5,621-4332,739-530000
   Capital Surplus 0000000000000000000000000000
   Treasury Stock000000-7,261000000000000000000000
   Other Stockholders Equity 
0
0
0
2,679
14,544
19,112
0
0
0
0
0
0
0
0
0
0
-14,750
-15,789
-2,478
-1,422
-12,354
-11,306
-3,085
-4,733
-4,733
-220,240
-211,943
0
0-211,943-220,240-4,733-4,733-3,085-11,306-12,354-1,422-2,478-15,789-14,750000000000019,11214,5442,679000



5.4. Balance Sheets

All numbers in thousands.