25 XP   0   0   10

Spirit Telecom Ltd
Buy, Hold or Sell?

Let's analyse Spirit together

PenkeI guess you are interested in Spirit Telecom Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Spirit Telecom Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Spirit Telecom Ltd

I send you an email if I find something interesting about Spirit Telecom Ltd.

Quick analysis of Spirit (30 sec.)










What can you expect buying and holding a share of Spirit? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
30.0%

What is your share worth?

Current worth
A$0.07
Expected worth in 1 year
A$0.04
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
A$-0.03
Return On Investment
-70.6%

For what price can you sell your share?

Current Price per Share
A$0.05
Expected price per share
A$0.046 - A$0.05
How sure are you?
50%

1. Valuation of Spirit (5 min.)




Live pricePrice per Share (EOD)

A$0.05

Intrinsic Value Per Share

A$-0.05 - A$-0.04

Total Value Per Share

A$0.02 - A$0.03

2. Growth of Spirit (5 min.)




Is Spirit growing?

Current yearPrevious yearGrowGrow %
How rich?$34m$38m-$4m-11.8%

How much money is Spirit making?

Current yearPrevious yearGrowGrow %
Making money-$7.2m-$34m$26.7m366.8%
Net Profit Margin-9.0%-39.3%--

How much money comes from the company's main activities?

3. Financial Health of Spirit (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#188 / 250

Most Revenue
#162 / 250

Most Profit
#206 / 250

Most Efficient
#200 / 250

What can you expect buying and holding a share of Spirit? (5 min.)

Welcome investor! Spirit's management wants to use your money to grow the business. In return you get a share of Spirit.

What can you expect buying and holding a share of Spirit?

First you should know what it really means to hold a share of Spirit. And how you can make/lose money.

Speculation

The Price per Share of Spirit is A$0.048. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Spirit.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Spirit, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.07. Based on the TTM, the Book Value Change Per Share is A$-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.07 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Spirit.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.01-20.5%-0.01-20.5%-0.05-95.6%-0.01-23.6%-0.01-12.0%
Usd Book Value Change Per Share-0.01-11.3%-0.01-11.3%-0.04-90.3%0.0113.5%0.009.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.008.2%0.004.1%
Usd Total Gains Per Share-0.01-11.3%-0.01-11.3%-0.04-90.3%0.0121.7%0.0113.3%
Usd Price Per Share0.03-0.03-0.03-0.11-0.08-
Price to Earnings Ratio-3.26--3.26--0.74--33.32-33.30-
Price-to-Total Gains Ratio-5.91--5.91--0.78-5.19-8.78-
Price to Book Ratio0.70-0.70-0.66-3.14-4.89-
Price-to-Total Gains Ratio-5.91--5.91--0.78-5.19-8.78-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0307392
Number of shares32531
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.010.01
Usd Total Gains Per Share-0.010.01
Gains per Quarter (32531 shares)-176.40338.53
Gains per Year (32531 shares)-705.591,354.12
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-706-7165098451344
20-1411-1422101916902698
30-2117-2128152825344052
40-2822-2834203733795406
50-3528-3540254742246760
60-4234-4246305650698114
70-4939-4952356559139468
80-5645-56584075675810822
90-6350-63644584760312176
100-7056-70705094844813530

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%4.06.00.040.0%6.019.00.024.0%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%7.03.00.070.0%13.012.00.052.0%
Dividend per Share0.00.01.00.0%1.00.02.033.3%3.00.02.060.0%3.00.07.030.0%3.00.022.012.0%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%7.03.00.070.0%13.012.00.052.0%

Fundamentals of Spirit

About Spirit Telecom Ltd

Spirit Technology Solutions Ltd. engages in the provision of collaboration and communication, cyber security, and managed information technology (IT) services in Australia. The company operates through three segments: Collaboration and Communication, Cyber Security, and Managed Services (IT&T). The Collaboration and Communication segment provides voice, managed service, and data and office technology solutions for small businesses. The Cyber Security segment offers cyber managed services and solutions to corporate and enterprise customers through a 24/7 security operations center and professional service teams. The Managed Services (IT&T) provides a range of managed IT and professional services, including end-user, public cloud, infrastructure and networking, data, and voice solutions to SMB and midmarket customers. It serves its services to K-12 schools and education providers, healthcare and aged care, and property managers and developers. The company was formerly known as Spirit Telecom Limited and changed its name to Spirit Technology Solutions Ltd. in October 2020. Spirit Technology Solutions Ltd. was founded in 2005 and is based in Melbourne, Australia.

Fundamental data was last updated by Penke on 2024-04-03 20:16:08.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Spirit Telecom Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Spirit earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Spirit to the Telecom Services industry mean.
  • A Net Profit Margin of -9.0% means that $-0.09 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Spirit Telecom Ltd:

  • The MRQ is -9.0%. The company is making a loss. -1
  • The TTM is -9.0%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-9.0%TTM-9.0%0.0%
TTM-9.0%YOY-39.3%+30.3%
TTM-9.0%5Y-11.3%+2.3%
5Y-11.3%10Y-99.0%+87.8%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.0%4.6%-13.6%
TTM-9.0%4.9%-13.9%
YOY-39.3%5.7%-45.0%
5Y-11.3%5.8%-17.1%
10Y-99.0%5.7%-104.7%
1.1.2. Return on Assets

Shows how efficient Spirit is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Spirit to the Telecom Services industry mean.
  • -9.6% Return on Assets means that Spirit generated $-0.10 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Spirit Telecom Ltd:

  • The MRQ is -9.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -9.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-9.6%TTM-9.6%0.0%
TTM-9.6%YOY-43.0%+33.5%
TTM-9.6%5Y-11.5%+1.9%
5Y-11.5%10Y-37.1%+25.6%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.6%0.7%-10.3%
TTM-9.6%0.8%-10.4%
YOY-43.0%1.0%-44.0%
5Y-11.5%1.0%-12.5%
10Y-37.1%1.0%-38.1%
1.1.3. Return on Equity

Shows how efficient Spirit is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Spirit to the Telecom Services industry mean.
  • -21.4% Return on Equity means Spirit generated $-0.21 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Spirit Telecom Ltd:

  • The MRQ is -21.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -21.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-21.4%TTM-21.4%0.0%
TTM-21.4%YOY-89.5%+68.0%
TTM-21.4%5Y-23.5%+2.1%
5Y-23.5%10Y-51.0%+27.5%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-21.4%2.3%-23.7%
TTM-21.4%2.7%-24.1%
YOY-89.5%3.4%-92.9%
5Y-23.5%3.0%-26.5%
10Y-51.0%3.2%-54.2%

1.2. Operating Efficiency of Spirit Telecom Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Spirit is operating .

  • Measures how much profit Spirit makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Spirit to the Telecom Services industry mean.
  • An Operating Margin of -1.2% means the company generated $-0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Spirit Telecom Ltd:

  • The MRQ is -1.2%. The company is operating very inefficient. -2
  • The TTM is -1.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-1.2%TTM-1.2%0.0%
TTM-1.2%YOY-2.0%+0.8%
TTM-1.2%5Y-1.8%+0.7%
5Y-1.8%10Y-92.7%+90.8%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.2%9.8%-11.0%
TTM-1.2%8.2%-9.4%
YOY-2.0%12.1%-14.1%
5Y-1.8%11.9%-13.7%
10Y-92.7%11.6%-104.3%
1.2.2. Operating Ratio

Measures how efficient Spirit is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 1.01 means that the operating costs are $1.01 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Spirit Telecom Ltd:

  • The MRQ is 1.012. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.012. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.012TTM1.0120.000
TTM1.012YOY1.020-0.008
TTM1.0125Y1.017-0.005
5Y1.01710Y4.189-3.172
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0121.054-0.042
TTM1.0121.021-0.009
YOY1.0200.974+0.046
5Y1.0170.995+0.022
10Y4.1890.982+3.207

1.3. Liquidity of Spirit Telecom Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Spirit is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.77 means the company has $0.77 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Spirit Telecom Ltd:

  • The MRQ is 0.769. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.769. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.769TTM0.7690.000
TTM0.769YOY0.768+0.001
TTM0.7695Y0.986-0.217
5Y0.98610Y1.526-0.539
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7690.910-0.141
TTM0.7690.918-0.149
YOY0.7680.972-0.204
5Y0.9861.039-0.053
10Y1.5261.031+0.495
1.3.2. Quick Ratio

Measures if Spirit is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Spirit to the Telecom Services industry mean.
  • A Quick Ratio of 0.54 means the company can pay off $0.54 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Spirit Telecom Ltd:

  • The MRQ is 0.535. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.535. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.535TTM0.5350.000
TTM0.535YOY0.568-0.033
TTM0.5355Y0.740-0.205
5Y0.74010Y1.351-0.611
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5350.639-0.104
TTM0.5350.650-0.115
YOY0.5680.698-0.130
5Y0.7400.7400.000
10Y1.3510.780+0.571

1.4. Solvency of Spirit Telecom Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Spirit assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Spirit to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.55 means that Spirit assets are financed with 55.4% credit (debt) and the remaining percentage (100% - 55.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Spirit Telecom Ltd:

  • The MRQ is 0.554. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.554. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.554TTM0.5540.000
TTM0.554YOY0.519+0.035
TTM0.5545Y0.407+0.147
5Y0.40710Y0.362+0.046
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5540.629-0.075
TTM0.5540.627-0.073
YOY0.5190.630-0.111
5Y0.4070.630-0.223
10Y0.3620.624-0.262
1.4.2. Debt to Equity Ratio

Measures if Spirit is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Spirit to the Telecom Services industry mean.
  • A Debt to Equity ratio of 124.3% means that company has $1.24 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Spirit Telecom Ltd:

  • The MRQ is 1.243. The company is able to pay all its debts with equity. +1
  • The TTM is 1.243. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.243TTM1.2430.000
TTM1.243YOY1.079+0.164
TTM1.2435Y0.752+0.491
5Y0.75210Y0.670+0.083
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2431.584-0.341
TTM1.2431.582-0.339
YOY1.0791.734-0.655
5Y0.7521.719-0.967
10Y0.6701.617-0.947

2. Market Valuation of Spirit Telecom Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Spirit generates.

  • Above 15 is considered overpriced but always compare Spirit to the Telecom Services industry mean.
  • A PE ratio of -3.26 means the investor is paying $-3.26 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Spirit Telecom Ltd:

  • The EOD is -3.128. Based on the earnings, the company is expensive. -2
  • The MRQ is -3.259. Based on the earnings, the company is expensive. -2
  • The TTM is -3.259. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.128MRQ-3.259+0.130
MRQ-3.259TTM-3.2590.000
TTM-3.259YOY-0.740-2.519
TTM-3.2595Y-33.316+30.057
5Y-33.31610Y33.303-66.619
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-3.12810.126-13.254
MRQ-3.25910.382-13.641
TTM-3.25911.279-14.538
YOY-0.74012.255-12.995
5Y-33.31614.754-48.070
10Y33.30315.447+17.856
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Spirit Telecom Ltd:

  • The EOD is -8.046. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -8.382. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -8.382. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-8.046MRQ-8.382+0.335
MRQ-8.382TTM-8.3820.000
TTM-8.382YOY-51.291+42.910
TTM-8.3825Y-2,175.343+2,166.961
5Y-2,175.34310Y-1,111.443-1,063.900
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-8.0465.297-13.343
MRQ-8.3824.844-13.226
TTM-8.3824.856-13.238
YOY-51.2915.956-57.247
5Y-2,175.3436.533-2,181.876
10Y-1,111.4437.102-1,118.545
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Spirit is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 0.70 means the investor is paying $0.70 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Spirit Telecom Ltd:

  • The EOD is 0.671. Based on the equity, the company is cheap. +2
  • The MRQ is 0.699. Based on the equity, the company is cheap. +2
  • The TTM is 0.699. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.671MRQ0.699-0.028
MRQ0.699TTM0.6990.000
TTM0.699YOY0.662+0.036
TTM0.6995Y3.142-2.443
5Y3.14210Y4.891-1.749
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.6711.303-0.632
MRQ0.6991.324-0.625
TTM0.6991.435-0.736
YOY0.6621.798-1.136
5Y3.1421.824+1.318
10Y4.8912.300+2.591
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Spirit Telecom Ltd.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Spirit Telecom Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.008-0.0080%-0.068+700%0.010-184%0.007-223%
Book Value Per Share--0.0720.0720%0.080-11%0.076-6%0.042+71%
Current Ratio--0.7690.7690%0.768+0%0.986-22%1.526-50%
Debt To Asset Ratio--0.5540.5540%0.519+7%0.407+36%0.362+53%
Debt To Equity Ratio--1.2431.2430%1.079+15%0.752+65%0.670+86%
Dividend Per Share----0%-0%0.006-100%0.003-100%
Eps---0.015-0.0150%-0.072+367%-0.018+15%-0.009-41%
Free Cash Flow Per Share---0.006-0.0060%-0.001-83%-0.003-42%-0.002-60%
Free Cash Flow To Equity Per Share--0.0080.0080%0.000+2386%0.018-57%0.010-27%
Gross Profit Margin--1.2361.2360%1.055+17%1.271-3%0.955+29%
Intrinsic Value_10Y_max---0.038--------
Intrinsic Value_10Y_min---0.052--------
Intrinsic Value_1Y_max---0.003--------
Intrinsic Value_1Y_min---0.004--------
Intrinsic Value_3Y_max---0.009--------
Intrinsic Value_3Y_min---0.013--------
Intrinsic Value_5Y_max---0.016--------
Intrinsic Value_5Y_min---0.023--------
Market Cap35629006.848-4%37113548.80037113548.8000%39340361.728-6%124404615.578-70%91299330.048-59%
Net Profit Margin---0.090-0.0900%-0.393+338%-0.113+26%-0.990+1005%
Operating Margin---0.012-0.0120%-0.020+71%-0.018+58%-0.927+7861%
Operating Ratio--1.0121.0120%1.020-1%1.0170%4.189-76%
Pb Ratio0.671-4%0.6990.6990%0.662+5%3.142-78%4.891-86%
Pe Ratio-3.128+4%-3.259-3.2590%-0.740-77%-33.316+922%33.303-110%
Price Per Share0.048-4%0.0500.0500%0.053-6%0.168-70%0.123-59%
Price To Free Cash Flow Ratio-8.046+4%-8.382-8.3820%-51.291+512%-2175.343+25854%-1111.443+13161%
Price To Total Gains Ratio-5.669+4%-5.905-5.9050%-0.783-87%5.186-214%8.780-167%
Quick Ratio--0.5350.5350%0.568-6%0.740-28%1.351-60%
Return On Assets---0.096-0.0960%-0.430+350%-0.115+20%-0.371+288%
Return On Equity---0.214-0.2140%-0.895+317%-0.235+10%-0.510+138%
Total Gains Per Share---0.008-0.0080%-0.068+700%0.016-152%0.010-185%
Usd Book Value--34026373.20034026373.2000%38051287.200-11%36163098.539-6%19901658.095+71%
Usd Book Value Change Per Share---0.005-0.0050%-0.043+700%0.006-184%0.004-223%
Usd Book Value Per Share--0.0460.0460%0.051-11%0.049-6%0.027+71%
Usd Dividend Per Share----0%-0%0.004-100%0.002-100%
Usd Eps---0.010-0.0100%-0.046+367%-0.011+15%-0.006-41%
Usd Free Cash Flow---2835691.200-2835691.2000%-491186.800-83%-1637811.473-42%-1146901.774-60%
Usd Free Cash Flow Per Share---0.004-0.0040%-0.001-83%-0.002-42%-0.002-60%
Usd Free Cash Flow To Equity Per Share--0.0050.0050%0.000+2386%0.011-57%0.007-27%
Usd Market Cap22816815.985-4%23767516.65223767516.6520%25193567.651-6%79668715.816-70%58468090.963-59%
Usd Price Per Share0.031-4%0.0320.0320%0.034-6%0.107-70%0.079-59%
Usd Profit---7293515.600-7293515.6000%-34047506.400+367%-8419498.003+15%-4534445.634-38%
Usd Revenue--81403805.60081403805.6000%86670455.200-6%53413452.540+52%29443978.576+176%
Usd Total Gains Per Share---0.005-0.0050%-0.043+700%0.010-152%0.006-185%
 EOD+3 -5MRQTTM+0 -0YOY+18 -165Y+11 -2510Y+13 -23

4.2. Fundamental Score

Let's check the fundamental score of Spirit Telecom Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-3.128
Price to Book Ratio (EOD)Between0-10.671
Net Profit Margin (MRQ)Greater than0-0.090
Operating Margin (MRQ)Greater than0-0.012
Quick Ratio (MRQ)Greater than10.535
Current Ratio (MRQ)Greater than10.769
Debt to Asset Ratio (MRQ)Less than10.554
Debt to Equity Ratio (MRQ)Less than11.243
Return on Equity (MRQ)Greater than0.15-0.214
Return on Assets (MRQ)Greater than0.05-0.096
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of Spirit Telecom Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.142
Ma 20Greater thanMa 500.048
Ma 50Greater thanMa 1000.050
Ma 100Greater thanMa 2000.054
OpenGreater thanClose0.050
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets119,180
Total Liabilities66,047
Total Stockholder Equity53,133
 As reported
Total Liabilities 66,047
Total Stockholder Equity+ 53,133
Total Assets = 119,180

Assets

Total Assets119,180
Total Current Assets25,589
Long-term Assets93,591
Total Current Assets
Cash And Cash Equivalents 7,024
Net Receivables 10,776
Inventory 2,789
Other Current Assets 5,000
Total Current Assets  (as reported)25,589
Total Current Assets  (calculated)25,589
+/-0
Long-term Assets
Property Plant Equipment 5,432
Goodwill 63,382
Intangible Assets 77,589
Long-term Assets Other -63,382
Long-term Assets  (as reported)93,591
Long-term Assets  (calculated)83,021
+/- 10,570

Liabilities & Shareholders' Equity

Total Current Liabilities33,265
Long-term Liabilities32,782
Total Stockholder Equity53,133
Total Current Liabilities
Short-term Debt 6,771
Short Long Term Debt 5,000
Accounts payable 9,901
Other Current Liabilities 13,461
Total Current Liabilities  (as reported)33,265
Total Current Liabilities  (calculated)35,133
+/- 1,868
Long-term Liabilities
Long term Debt Total 22,673
Other Liabilities 10,109
Long-term Liabilities  (as reported)32,782
Long-term Liabilities  (calculated)32,782
+/- 0
Total Stockholder Equity
Common Stock119,411
Retained Earnings -68,671
Accumulated Other Comprehensive Income 2,393
Total Stockholder Equity (as reported)53,133
Total Stockholder Equity (calculated)53,133
+/-0
Other
Capital Stock119,411
Cash and Short Term Investments 7,024
Common Stock Shares Outstanding 682,590
Current Deferred Revenue3,132
Liabilities and Stockholders Equity 119,180
Net Debt 22,420
Net Invested Capital 78,133
Net Tangible Assets -24,456
Net Working Capital -7,676
Property Plant and Equipment Gross 16,413
Short Long Term Debt Total 29,444



Balance Sheet

Currency in AUD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-30
> Total Assets 
0
682
16,461
6,202
431
901
9,929
3,352
23
3,356
6,228
2,393
1,561
1,517
2,623
2,052
2,845
1,074
7,502
12,280
21,988
30,371
55,055
177,313
123,511
119,180
119,180123,511177,31355,05530,37121,98812,2807,5021,0742,8452,0522,6231,5171,5612,3936,2283,356233,3529,9299014316,20216,4616820
   > Total Current Assets 
0
153
4,957
4,163
180
901
4,111
2,972
23
3,246
2,662
1,576
789
351
720
681
289
629
3,171
2,637
6,048
5,685
12,597
28,127
33,153
25,589
25,58933,15328,12712,5975,6856,0482,6373,1716292896817203517891,5762,6623,246232,9724,1119011804,1634,9571530
       Cash And Cash Equivalents 
0
65
3,849
1,851
161
718
2,657
1,990
3
3,201
2,437
1,424
694
188
325
409
144
597
2,254
1,211
4,631
3,377
6,400
8,493
11,733
7,024
7,02411,7338,4936,4003,3774,6311,2112,2545971444093251886941,4242,4373,20131,9902,6577181611,8513,849650
       Short-term Investments 
0
0
0
0
0
180
0
0
0
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000700000018000000
       Net Receivables 
0
76
995
2,277
19
183
114
217
20
13
99
72
44
87
334
252
132
31
836
1,248
399
456
4,649
12,927
12,797
10,776
10,77612,79712,9274,6494563991,24883631132252334874472991320217114183192,277995760
       Other Current Assets 
0
1
17
0
0
-180
90
149
0
1
96
79
50
76
62
19
14
0
42
117
603
217
599
4,130
4,342
5,000
5,0004,3424,130599217603117420141962765079961014990-180001710
   > Long-term Assets 
0
529
11,504
2,038
251
0
5,818
380
0
110
3,566
817
773
1,166
1,903
1,371
2,556
446
4,331
9,643
15,940
24,686
42,457
149,186
90,358
93,591
93,59190,358149,18642,45724,68615,9409,6434,3314462,5561,3711,9031,1667738173,56611003805,81802512,03811,5045290
       Property Plant Equipment 
0
529
2,773
2,038
1
0
201
380
0
3
2,410
612
675
33
234
1,309
2,283
264
2,112
3,295
6,445
10,550
15,384
17,786
3,992
5,432
5,4323,99217,78615,38410,5506,4453,2952,1122642,2831,309234336756122,41030380201012,0382,7735290
       Goodwill 
0
0
4,645
0
0
0
1,601
0
0
0
1,051
0
0
0
0
0
252
500
480
3,318
6,197
10,557
23,974
105,245
63,382
63,382
63,38263,382105,24523,97410,5576,1973,318480500252000001,0510001,6010004,64500
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,669
62
20
167
0
0
0
0
0
0
0
0
0000000016720621,66900000000000000
       Intangible Assets 
0
0
3,117
1,500
0
0
4,016
24
0
35
55
205
0
0
0
0
252
1,077
604
2,259
2,774
2,700
25,360
124,561
78,859
77,589
77,58978,859124,56125,3602,7002,7742,2596041,077252000020555350244,016001,5003,11700
       Other Assets 
0
0
0
803
250
0
2
0
0
0
0
0
97
0
0
1
530
428
950
770
525
879
1,713
0
7,507
5,118
5,1187,50701,713879525770950428530100970000020250803000
> Total Liabilities 
0
506
3,036
2,485
118
793
685
2,058
1,303
196
373
997
279
331
745
183
222
157
4,095
6,316
6,479
8,316
16,990
67,635
64,093
66,047
66,04764,09367,63516,9908,3166,4796,3164,0951572221837453312799973731961,3032,0586857931182,4853,0365060
   > Total Current Liabilities 
0
331
2,417
2,323
118
793
619
2,058
1,303
86
373
988
275
331
745
183
222
145
1,835
3,211
2,848
3,771
10,216
42,971
43,175
33,265
33,26543,17542,97110,2163,7712,8483,2111,835145222183745331275988373861,3032,0586197931182,3232,4173310
       Short-term Debt 
0
77
110
44
0
75
54
113
0
0
0
0
0
55
50
0
718
2,320
62
875
1,200
1,200
836
2,004
1,661
6,771
6,7711,6612,0048361,2001,200875622,32071805055000001135475044110770
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
0
718
2,320
2,205
840
1,200
1,200
0
0
0
5,000
5,0000001,2001,2008402,2052,32071805000000000000000
       Accounts payable 
0
0
2,180
0
0
0
290
949
1,170
54
167
255
55
241
658
157
196
468
581
611
211
1,056
4,048
9,431
9,450
9,901
9,9019,4509,4314,0481,05621161158146819615765824155255167541,1709492900002,18000
       Other Current Liabilities 
0
72
1,113
1,627
34
687
275
996
133
54
205
734
220
35
37
26
26
501
1,191
1,725
1,437
1,515
3,557
27,881
26,036
13,461
13,46126,03627,8813,5571,5151,4371,7251,1915012626373522073420554133996275687341,6271,113720
   > Long-term Liabilities 
0
174
619
162
0
0
66
0
0
110
0
8
3
0
0
0
0
12
2,261
3,105
3,631
4,545
6,774
24,664
20,918
32,782
32,78220,91824,6646,7744,5453,6313,1052,2611200003801100066001626191740
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,240
2,143
2,981
3,600
3,000
4,055
12,016
14,369
22,673
22,67314,36912,0164,0553,0003,6002,9812,1432,24000000000000000000
       Other Liabilities 
0
0
373
0
0
0
0
0
0
0
0
8
3
0
0
0
0
93
117
123
31
1,545
2,719
7,490
6,549
10,109
10,1096,5497,4902,7191,54531123117930000380000000037300
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61
0
0
0
0
0
0
0
0
0
000000000610000000000000000
> Total Stockholder Equity
0
177
13,425
3,704
312
107
9,244
1,294
-1,280
3,160
5,856
1,397
1,353
1,234
1,925
1,869
2,623
918
3,406
5,965
15,510
22,055
38,064
109,678
59,418
53,133
53,13359,418109,67838,06422,05515,5105,9653,4069182,6231,8691,9251,2341,3531,3975,8563,160-1,2801,2949,2441073123,70413,4251770
   Common Stock
0
0
14,270
15,233
15,254
15,470
9,037
13,540
13,755
17,632
21,231
22,315
22,315
22,795
24,176
26,253
28,057
29,058
7,113
9,298
18,141
25,512
42,852
112,689
114,874
119,411
119,411114,874112,68942,85225,51218,1419,2987,11329,05828,05726,25324,17622,79522,31522,31521,23117,63213,75513,5409,03715,47015,25415,23314,27000
   Retained Earnings Total Equity00000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-99
-359
-801
0
0
3,973
170
284
303
924
1,635
1,623
571
1,059
150
174
167
6
144
275
476
567
1,187
1,826
2,393
2,3931,8261,18756747627514461671741501,0595711,6231,6359243032841703,97300-801-359-990
   Capital Surplus 00000000000000000000000000
   Treasury Stock00000000000000000000000000
   Other Stockholders Equity 
0
99
359
801
0
0
0
0
0
0
0
0
0
0
1,059
150
6
6
6
144
275
476
-37,497
-108,491
-57,592
-50,740
-50,740-57,592-108,491-37,4974762751446661501,0590000000000801359990



Balance Sheet

Currency in AUD. All numbers in thousands.