25 XP   0   0   10

Sri Trang Agro-Industry Public Company Limited
Buy, Hold or Sell?

Let's analyse Sri Trang Agro-Industry Public Company Limited together

PenkeI guess you are interested in Sri Trang Agro-Industry Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Sri Trang Agro-Industry Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Sri Trang Agro-Industry Public Company Limited

I send you an email if I find something interesting about Sri Trang Agro-Industry Public Company Limited.

Quick analysis of Sri Trang Agro-Industry Public Company Limited (30 sec.)










What can you expect buying and holding a share of Sri Trang Agro-Industry Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.03
When do you have the money?
1 year
How often do you get paid?
92.5%

What is your share worth?

Current worth
฿44.37
Expected worth in 1 year
฿43.76
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
฿0.40
Return On Investment
1.9%

For what price can you sell your share?

Current Price per Share
฿21.00
Expected price per share
฿19.10 - ฿22.76
How sure are you?
50%

1. Valuation of Sri Trang Agro-Industry Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿21.00

Intrinsic Value Per Share

฿-300.62 - ฿-40.73

Total Value Per Share

฿-256.25 - ฿3.64

2. Growth of Sri Trang Agro-Industry Public Company Limited (5 min.)




Is Sri Trang Agro-Industry Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9b$1.8b$36.9m1.9%

How much money is Sri Trang Agro-Industry Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money-$3m$80m-$83m-2,742.3%
Net Profit Margin-0.7%8.0%--

How much money comes from the company's main activities?

3. Financial Health of Sri Trang Agro-Industry Public Company Limited (5 min.)




4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  

What can you expect buying and holding a share of Sri Trang Agro-Industry Public Company Limited? (5 min.)

Welcome investor! Sri Trang Agro-Industry Public Company Limited's management wants to use your money to grow the business. In return you get a share of Sri Trang Agro-Industry Public Company Limited.

What can you expect buying and holding a share of Sri Trang Agro-Industry Public Company Limited?

First you should know what it really means to hold a share of Sri Trang Agro-Industry Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Sri Trang Agro-Industry Public Company Limited is ฿21.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Sri Trang Agro-Industry Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Sri Trang Agro-Industry Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿44.37. Based on the TTM, the Book Value Change Per Share is ฿-0.15 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.68 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.25 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Sri Trang Agro-Industry Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps-0.010.0%0.000.0%0.020.1%0.030.1%0.010.1%
Usd Book Value Change Per Share-0.02-0.1%0.000.0%0.020.1%0.040.2%0.020.1%
Usd Dividend Per Share0.000.0%0.010.0%0.010.1%0.010.1%0.010.0%
Usd Total Gains Per Share-0.02-0.1%0.000.0%0.030.1%0.050.2%0.030.2%
Usd Price Per Share0.45-0.49-0.61-0.62-0.50-
Price to Earnings Ratio-14.65-27.72-7.14-13.64-41.69-
Price-to-Total Gains Ratio-26.69-164.97-41.01-51.60-44.40-
Price to Book Ratio0.36-0.39-0.50-0.66-0.83-
Price-to-Total Gains Ratio-26.69-164.97-41.01-51.60-44.40-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.5859
Number of shares1706
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.000.04
Usd Total Gains Per Share0.000.05
Gains per Quarter (1706 shares)4.7089.40
Gains per Year (1706 shares)18.81357.59
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
148-29991267348
295-5828182534706
3143-86472728001064
4190-1156636310671422
5238-1448545413341780
6286-17310454516012138
7333-20212363618672496
8381-23014272621342854
9428-25916181724013212
10476-28818090826683570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%10.02.00.083.3%17.03.00.085.0%32.08.00.080.0%63.011.06.078.8%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%14.06.00.070.0%27.013.00.067.5%54.026.00.067.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%37.00.03.092.5%65.00.015.081.3%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%35.05.00.087.5%70.010.00.087.5%

Fundamentals of Sri Trang Agro-Industry Public Company Limited

About Sri Trang Agro-Industry Public Company Limited

Sri Trang Agro-Industry Public Company Limited, together with its subsidiaries, manufactures and distributes natural rubber products in Thailand, China, the United States, Singapore, Japan, and internationally. The company operates through Natural Rubber Products, Gloves, and Other Businesses segments. The Natural Rubber Products segment manufactures, sells, and trade in ribbed smoked sheets, concentrated latex, and block rubbers. The Gloves segment manufactures and sells powdered and powder-free latex examination gloves. The Other Businesses segment engages in the plantation activities, such as rubber, palm, trees, and temperate fruits; and manufacture and sale of escalator handrails, rubber injection-moulded goods, and high-pressure hydraulic hoses. This segment also offers engineering services that include research and development of machinery and production processes, as well as information system services; and logistics and other services. It offers processed rubber wood and medical gloves; real estate rentals; financial asset management; financial investment; and information technology services. The company was founded in 1987 and is headquartered in Hat Yai, Thailand.

Fundamental data was last updated by Penke on 2024-03-13 04:28:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Sri Trang Agro-Industry Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Sri Trang Agro-Industry Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Sri Trang Agro-Industry Public Company Limited to the Specialty Chemicals industry mean.
  • A Net Profit Margin of -1.9% means that ฿-0.02 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Sri Trang Agro-Industry Public Company Limited:

  • The MRQ is -1.9%. The company is making a loss. -1
  • The TTM is -0.7%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-1.9%TTM-0.7%-1.3%
TTM-0.7%YOY8.0%-8.7%
TTM-0.7%5Y6.3%-7.0%
5Y6.3%10Y3.6%+2.8%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.9%4.4%-6.3%
TTM-0.7%4.1%-4.8%
YOY8.0%6.4%+1.6%
5Y6.3%6.0%+0.3%
10Y3.6%6.0%-2.4%
1.1.2. Return on Assets

Shows how efficient Sri Trang Agro-Industry Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Sri Trang Agro-Industry Public Company Limited to the Specialty Chemicals industry mean.
  • -0.4% Return on Assets means that Sri Trang Agro-Industry Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Sri Trang Agro-Industry Public Company Limited:

  • The MRQ is -0.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM-0.1%-0.3%
TTM-0.1%YOY2.5%-2.6%
TTM-0.1%5Y1.8%-1.9%
5Y1.8%10Y1.0%+0.8%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%1.2%-1.6%
TTM-0.1%1.1%-1.2%
YOY2.5%1.7%+0.8%
5Y1.8%1.6%+0.2%
10Y1.0%1.7%-0.7%
1.1.3. Return on Equity

Shows how efficient Sri Trang Agro-Industry Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Sri Trang Agro-Industry Public Company Limited to the Specialty Chemicals industry mean.
  • -0.8% Return on Equity means Sri Trang Agro-Industry Public Company Limited generated ฿-0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Sri Trang Agro-Industry Public Company Limited:

  • The MRQ is -0.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM-0.2%-0.6%
TTM-0.2%YOY5.7%-5.9%
TTM-0.2%5Y4.2%-4.4%
5Y4.2%10Y2.2%+2.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%2.3%-3.1%
TTM-0.2%2.0%-2.2%
YOY5.7%3.3%+2.4%
5Y4.2%2.8%+1.4%
10Y2.2%2.8%-0.6%

1.2. Operating Efficiency of Sri Trang Agro-Industry Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Sri Trang Agro-Industry Public Company Limited is operating .

  • Measures how much profit Sri Trang Agro-Industry Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Sri Trang Agro-Industry Public Company Limited to the Specialty Chemicals industry mean.
  • An Operating Margin of -1.4% means the company generated ฿-0.01  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Sri Trang Agro-Industry Public Company Limited:

  • The MRQ is -1.4%. The company is operating very inefficient. -2
  • The TTM is 0.7%. The company is operating inefficient. -1
Trends
Current periodCompared to+/- 
MRQ-1.4%TTM0.7%-2.1%
TTM0.7%YOY10.6%-9.9%
TTM0.7%5Y11.7%-11.1%
5Y11.7%10Y6.2%+5.5%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%7.5%-8.9%
TTM0.7%4.9%-4.2%
YOY10.6%8.4%+2.2%
5Y11.7%8.2%+3.5%
10Y6.2%7.4%-1.2%
1.2.2. Operating Ratio

Measures how efficient Sri Trang Agro-Industry Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 1.01 means that the operating costs are ฿1.01 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Sri Trang Agro-Industry Public Company Limited:

  • The MRQ is 1.012. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.000. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.012TTM1.000+0.012
TTM1.000YOY0.899+0.101
TTM1.0005Y0.888+0.112
5Y0.88810Y0.944-0.056
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0121.535-0.523
TTM1.0001.530-0.530
YOY0.8991.464-0.565
5Y0.8881.459-0.571
10Y0.9441.230-0.286

1.3. Liquidity of Sri Trang Agro-Industry Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Sri Trang Agro-Industry Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 3.27 means the company has ฿3.27 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Sri Trang Agro-Industry Public Company Limited:

  • The MRQ is 3.275. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.196. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.275TTM4.196-0.922
TTM4.196YOY3.409+0.787
TTM4.1965Y2.483+1.713
5Y2.48310Y1.846+0.637
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2751.831+1.444
TTM4.1961.874+2.322
YOY3.4091.903+1.506
5Y2.4831.921+0.562
10Y1.8461.764+0.082
1.3.2. Quick Ratio

Measures if Sri Trang Agro-Industry Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Sri Trang Agro-Industry Public Company Limited to the Specialty Chemicals industry mean.
  • A Quick Ratio of 1.74 means the company can pay off ฿1.74 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Sri Trang Agro-Industry Public Company Limited:

  • The MRQ is 1.743. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.800. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.743TTM2.800-1.057
TTM2.800YOY1.830+0.970
TTM2.8005Y1.469+1.331
5Y1.46910Y0.962+0.507
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7430.848+0.895
TTM2.8000.895+1.905
YOY1.8300.962+0.868
5Y1.4691.049+0.420
10Y0.9621.025-0.063

1.4. Solvency of Sri Trang Agro-Industry Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Sri Trang Agro-Industry Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Sri Trang Agro-Industry Public Company Limited to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.39 means that Sri Trang Agro-Industry Public Company Limited assets are financed with 39.0% credit (debt) and the remaining percentage (100% - 39.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Sri Trang Agro-Industry Public Company Limited:

  • The MRQ is 0.390. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.383. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.390TTM0.383+0.007
TTM0.383YOY0.411-0.028
TTM0.3835Y0.436-0.053
5Y0.43610Y0.492-0.056
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3900.427-0.037
TTM0.3830.425-0.042
YOY0.4110.422-0.011
5Y0.4360.433+0.003
10Y0.4920.439+0.053
1.4.2. Debt to Equity Ratio

Measures if Sri Trang Agro-Industry Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Sri Trang Agro-Industry Public Company Limited to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 86.6% means that company has ฿0.87 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Sri Trang Agro-Industry Public Company Limited:

  • The MRQ is 0.866. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.840. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.866TTM0.840+0.026
TTM0.840YOY0.956-0.116
TTM0.8405Y1.006-0.166
5Y1.00610Y1.156-0.151
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8660.760+0.106
TTM0.8400.744+0.096
YOY0.9560.743+0.213
5Y1.0060.797+0.209
10Y1.1560.845+0.311

2. Market Valuation of Sri Trang Agro-Industry Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Sri Trang Agro-Industry Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Sri Trang Agro-Industry Public Company Limited to the Specialty Chemicals industry mean.
  • A PE ratio of -14.65 means the investor is paying ฿-14.65 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Sri Trang Agro-Industry Public Company Limited:

  • The EOD is -19.107. Based on the earnings, the company is expensive. -2
  • The MRQ is -14.649. Based on the earnings, the company is expensive. -2
  • The TTM is 27.719. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD-19.107MRQ-14.649-4.458
MRQ-14.649TTM27.719-42.367
TTM27.719YOY7.141+20.578
TTM27.7195Y13.639+14.080
5Y13.63910Y41.694-28.055
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-19.10714.952-34.059
MRQ-14.64913.988-28.637
TTM27.71915.151+12.568
YOY7.14117.755-10.614
5Y13.63920.018-6.379
10Y41.69423.462+18.232
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Sri Trang Agro-Industry Public Company Limited:

  • The EOD is -0.748. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.574. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 0.035. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-0.748MRQ-0.574-0.175
MRQ-0.574TTM0.035-0.608
TTM0.035YOY-4.368+4.402
TTM0.0355Y0.342-0.307
5Y0.34210Y-0.245+0.587
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-0.7484.707-5.455
MRQ-0.5744.310-4.884
TTM0.0352.120-2.085
YOY-4.368-0.003-4.365
5Y0.3422.818-2.476
10Y-0.2452.309-2.554
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Sri Trang Agro-Industry Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 0.36 means the investor is paying ฿0.36 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Sri Trang Agro-Industry Public Company Limited:

  • The EOD is 0.473. Based on the equity, the company is cheap. +2
  • The MRQ is 0.363. Based on the equity, the company is cheap. +2
  • The TTM is 0.392. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.473MRQ0.363+0.110
MRQ0.363TTM0.392-0.029
TTM0.392YOY0.500-0.108
TTM0.3925Y0.663-0.271
5Y0.66310Y0.829-0.166
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD0.4731.670-1.197
MRQ0.3631.773-1.410
TTM0.3921.861-1.469
YOY0.5002.331-1.831
5Y0.6632.348-1.685
10Y0.8292.873-2.044
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Sri Trang Agro-Industry Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.603-0.151-75%0.682-189%1.401-143%0.783-177%
Book Value Per Share--44.36645.034-1%44.057+1%34.977+27%24.478+81%
Current Ratio--3.2754.196-22%3.409-4%2.483+32%1.846+77%
Debt To Asset Ratio--0.3900.383+2%0.411-5%0.436-11%0.492-21%
Debt To Equity Ratio--0.8660.840+3%0.956-9%1.006-14%1.156-25%
Dividend Per Share--0.0000.250-100%0.411-100%0.477-100%0.372-100%
Eps---0.275-0.100-64%0.778-135%0.957-129%0.511-154%
Free Cash Flow Per Share---7.016-0.400-94%1.403-600%0.843-932%0.385-1922%
Free Cash Flow To Equity Per Share---5.598-1.251-78%0.554-1110%0.804-796%0.461-1315%
Gross Profit Margin--3.975-2.038+151%-0.226+106%-0.949+124%-4.785+220%
Intrinsic Value_10Y_max---40.729--------
Intrinsic Value_10Y_min---300.619--------
Intrinsic Value_1Y_max--3.099--------
Intrinsic Value_1Y_min---3.863--------
Intrinsic Value_3Y_max--3.840--------
Intrinsic Value_3Y_min---34.420--------
Intrinsic Value_5Y_max---2.017--------
Intrinsic Value_5Y_min---89.747--------
Market Cap32256000000.000+23%24729600000.00027148800000.000-9%33900570995.938-27%34399101129.138-28%27738430564.569-11%
Net Profit Margin---0.019-0.007-66%0.080-124%0.063-131%0.036-155%
Operating Margin---0.0140.007-317%0.106-113%0.117-112%0.062-123%
Operating Ratio--1.0121.000+1%0.899+13%0.888+14%0.944+7%
Pb Ratio0.473+23%0.3630.392-7%0.500-27%0.663-45%0.829-56%
Pe Ratio-19.107-30%-14.64927.719-153%7.141-305%13.639-207%41.694-135%
Price Per Share21.000+23%16.10017.675-9%22.013-27%22.378-28%18.050-11%
Price To Free Cash Flow Ratio-0.748-30%-0.5740.035-1756%-4.368+661%0.342-268%-0.245-57%
Price To Total Gains Ratio-34.807-30%-26.686164.974-116%41.013-165%51.602-152%44.402-160%
Quick Ratio--1.7432.800-38%1.830-5%1.469+19%0.962+81%
Return On Assets---0.004-0.001-74%0.025-115%0.018-121%0.010-137%
Return On Equity---0.008-0.002-74%0.057-115%0.042-120%0.022-137%
Total Gains Per Share---0.6030.099-711%1.093-155%1.878-132%1.155-152%
Usd Book Value--1901281037.6811929888391.389-1%1892981220.305+0%1500213768.893+27%1049627595.814+81%
Usd Book Value Change Per Share---0.017-0.004-75%0.019-189%0.039-143%0.022-177%
Usd Book Value Per Share--1.2381.256-1%1.229+1%0.976+27%0.683+81%
Usd Dividend Per Share--0.0000.007-100%0.011-100%0.013-100%0.010-100%
Usd Eps---0.008-0.003-64%0.022-135%0.027-129%0.014-154%
Usd Free Cash Flow---300662071.295-17135689.943-94%60354092.406-598%36171913.284-931%16531462.092-1919%
Usd Free Cash Flow Per Share---0.196-0.011-94%0.039-600%0.024-932%0.011-1922%
Usd Free Cash Flow To Equity Per Share---0.156-0.035-78%0.015-1110%0.022-796%0.013-1315%
Usd Market Cap899942400.000+23%689955840.000757451520.000-9%945825930.787-27%959734921.503-28%773902212.751-11%
Usd Price Per Share0.586+23%0.4490.493-9%0.614-27%0.624-28%0.504-11%
Usd Profit---11775081.866-3029721.090-74%80053906.363-115%50599821.043-123%26712430.566-144%
Usd Revenue--605685271.580587608239.494+3%1156153815.908-48%703665140.784-14%614767033.355-1%
Usd Total Gains Per Share---0.0170.003-711%0.030-155%0.052-132%0.032-152%
 EOD+5 -3MRQTTM+6 -30YOY+9 -275Y+12 -2410Y+12 -24

3.2. Fundamental Score

Let's check the fundamental score of Sri Trang Agro-Industry Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-19.107
Price to Book Ratio (EOD)Between0-10.473
Net Profit Margin (MRQ)Greater than0-0.019
Operating Margin (MRQ)Greater than0-0.014
Quick Ratio (MRQ)Greater than11.743
Current Ratio (MRQ)Greater than13.275
Debt to Asset Ratio (MRQ)Less than10.390
Debt to Equity Ratio (MRQ)Less than10.866
Return on Equity (MRQ)Greater than0.15-0.008
Return on Assets (MRQ)Greater than0.05-0.004
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Sri Trang Agro-Industry Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose21.200
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets111,737,497
Total Liabilities43,591,223
Total Stockholder Equity50,340,201
 As reported
Total Liabilities 43,591,223
Total Stockholder Equity+ 50,340,201
Total Assets = 111,737,497

Assets

Total Assets111,737,497
Total Current Assets48,352,804
Long-term Assets63,384,693
Total Current Assets
Cash And Cash Equivalents 6,986,222
Short-term Investments 5,213,142
Net Receivables 8,330,531
Inventory 26,959,432
Total Current Assets  (as reported)48,352,804
Total Current Assets  (calculated)47,489,328
+/- 863,476
Long-term Assets
Property Plant Equipment 53,188,413
Goodwill 3,174,667
Long Term Investments 5,488,465
Intangible Assets 426,547
Long-term Assets Other 782,709
Long-term Assets  (as reported)63,384,693
Long-term Assets  (calculated)63,060,801
+/- 323,892

Liabilities & Shareholders' Equity

Total Current Liabilities14,765,745
Long-term Liabilities28,825,478
Total Stockholder Equity50,340,201
Total Current Liabilities
Short-term Debt 10,305,070
Short Long Term Debt 10,107,228
Accounts payable 1,856,549
Other Current Liabilities 1,722,276
Total Current Liabilities  (as reported)14,765,745
Total Current Liabilities  (calculated)23,991,123
+/- 9,225,379
Long-term Liabilities
Long term Debt 26,851,416
Capital Lease Obligations 461,043
Long-term Liabilities Other 33,005
Long-term Liabilities  (as reported)28,825,478
Long-term Liabilities  (calculated)27,345,464
+/- 1,480,014
Total Stockholder Equity
Common Stock1,536,000
Retained Earnings 25,382,211
Accumulated Other Comprehensive Income 6,312,895
Other Stockholders Equity 17,109,095
Total Stockholder Equity (as reported)50,340,201
Total Stockholder Equity (calculated)50,340,201
+/-0
Other
Capital Stock1,536,000
Cash and Short Term Investments 12,199,365
Common Stock Shares Outstanding 1,536,000
Current Deferred Revenue881,849
Liabilities and Stockholders Equity 111,737,497
Net Debt 30,433,464
Net Invested Capital 87,298,844
Net Working Capital 33,587,059
Property Plant and Equipment Gross 72,609,324
Short Long Term Debt Total 37,419,686



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
4,777,211
4,638,036
5,274,644
6,395,188
6,836,679
8,397,819
9,672,952
9,569,520
10,262,542
11,157,927
10,821,848
9,581,358
11,228,610
12,545,515
15,546,289
14,665,922
13,603,735
14,755,656
16,097,580
14,794,649
15,193,759
18,015,473
21,210,795
18,807,747
20,577,035
15,265,664
15,394,438
15,518,786
18,277,868
23,105,359
28,088,289
23,337,546
26,795,248
37,047,025
52,320,961
43,028,569
47,336,568
40,412,215
40,196,093
36,161,430
34,669,826
36,696,167
40,201,386
35,959,928
38,940,736
44,320,103
42,986,326
36,445,464
35,918,494
37,790,530
38,414,475
39,178,411
44,592,473
43,878,628
44,143,702
43,938,056
46,522,154
55,958,555
67,167,199
57,133,279
60,646,272
59,707,781
58,445,988
54,866,023
55,187,070
55,748,105
54,555,964
55,326,047
55,160,570
58,330,866
60,587,539
67,773,295
73,822,759
93,117,222
107,541,248
102,268,011
107,493,035
114,527,090
116,941,581
110,383,012
116,606,944
117,083,774
114,821,620
111,682,922
110,570,474
111,737,497
111,737,497110,570,474111,682,922114,821,620117,083,774116,606,944110,383,012116,941,581114,527,090107,493,035102,268,011107,541,24893,117,22273,822,75967,773,29560,587,53958,330,86655,160,57055,326,04754,555,96455,748,10555,187,07054,866,02358,445,98859,707,78160,646,27257,133,27967,167,19955,958,55546,522,15443,938,05644,143,70243,878,62844,592,47339,178,41138,414,47537,790,53035,918,49436,445,46442,986,32644,320,10338,940,73635,959,92840,201,38636,696,16734,669,82636,161,43040,196,09340,412,21547,336,56843,028,56952,320,96137,047,02526,795,24823,337,54628,088,28923,105,35918,277,86815,518,78615,394,43815,265,66420,577,03518,807,74721,210,79518,015,47315,193,75914,794,64916,097,58014,755,65613,603,73514,665,92215,546,28912,545,51511,228,6109,581,35810,821,84811,157,92710,262,5429,569,5209,672,9528,397,8196,836,6796,395,1885,274,6444,638,0364,777,211
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,946,247
20,531,645
15,724,556
18,758,572
28,491,463
43,034,192
32,857,276
35,806,047
28,331,687
28,049,923
23,260,561
21,036,660
21,970,921
24,887,451
20,080,481
22,093,769
26,598,414
24,817,824
18,069,613
16,892,282
17,684,384
18,081,235
18,318,508
22,882,385
21,530,634
21,478,679
20,694,955
23,069,381
31,811,882
40,389,861
29,628,345
30,319,757
28,349,366
26,718,137
22,781,089
23,146,226
23,839,491
22,437,679
20,313,823
19,795,489
22,542,807
24,653,455
32,243,273
38,292,607
57,374,967
70,771,409
63,283,048
64,706,156
67,786,568
67,116,276
57,930,660
59,311,049
59,163,904
53,652,809
49,617,004
46,760,196
48,352,804
48,352,80446,760,19649,617,00453,652,80959,163,90459,311,04957,930,66067,116,27667,786,56864,706,15663,283,04870,771,40957,374,96738,292,60732,243,27324,653,45522,542,80719,795,48920,313,82322,437,67923,839,49123,146,22622,781,08926,718,13728,349,36630,319,75729,628,34540,389,86131,811,88223,069,38120,694,95521,478,67921,530,63422,882,38518,318,50818,081,23517,684,38416,892,28218,069,61324,817,82426,598,41422,093,76920,080,48124,887,45121,970,92121,036,66023,260,56128,049,92328,331,68735,806,04732,857,27643,034,19228,491,46318,758,57215,724,55620,531,64515,946,24700000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
980,366
789,097
805,242
1,045,836
1,773,962
3,594,757
2,047,986
4,789,296
2,273,021
1,710,534
2,902,214
1,940,402
1,534,032
1,402,303
1,506,611
1,814,968
1,892,729
2,025,578
1,534,849
1,574,504
2,131,619
1,964,780
1,582,193
4,696,940
2,197,241
1,845,192
1,553,490
1,398,131
1,674,619
1,855,771
2,136,066
1,902,460
2,241,900
2,468,074
3,223,137
3,995,042
4,197,300
2,855,117
2,623,181
2,512,984
2,381,823
3,066,182
16,532,713
18,947,741
26,446,684
32,030,840
27,484,755
27,099,438
22,809,650
20,913,995
17,468,581
23,601,356
22,500,428
20,433,108
21,153,791
16,729,610
6,986,222
6,986,22216,729,61021,153,79120,433,10822,500,42823,601,35617,468,58120,913,99522,809,65027,099,43827,484,75532,030,84026,446,68418,947,74116,532,7133,066,1822,381,8232,512,9842,623,1812,855,1174,197,3003,995,0423,223,1372,468,0742,241,9001,902,4602,136,0661,855,7711,674,6191,398,1311,553,4901,845,1922,197,2414,696,9401,582,1931,964,7802,131,6191,574,5041,534,8492,025,5781,892,7291,814,9681,506,6111,402,3031,534,0321,940,4022,902,2141,710,5342,273,0214,789,2962,047,9863,594,7571,773,9621,045,836805,242789,097980,36600000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,533
27,926
0
0
0
0
0
0
0
0
0
64,909
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
264,105
215,773
87,402
0
0
1,056,625
4,615,161
4,778,209
5,213,142
5,213,1424,778,2094,615,1611,056,6250087,402215,773264,10500000000000000000000000000000000000064,90900000000027,92626,53300000000000000000000000000000
       Net Receivables 
471,483
448,135
557,660
1,301,323
1,781,532
1,791,979
2,022,536
2,243,371
1,898,003
2,309,598
2,079,160
1,969,082
2,474,838
2,177,517
3,293,884
3,856,705
2,631,396
3,141,577
4,295,572
4,830,564
4,790,588
4,535,565
6,520,675
5,859,822
6,430,312
2,886,735
2,547,533
2,570,469
2,708,756
4,184,180
5,738,351
4,533,500
4,817,509
5,815,186
11,193,456
10,694,279
9,562,088
8,193,867
9,790,868
7,119,011
6,821,715
6,711,054
7,572,142
7,005,290
6,003,758
7,722,023
6,905,689
5,412,426
5,219,809
5,140,783
5,344,805
4,811,040
5,257,900
4,489,937
5,417,601
7,175,974
6,964,755
8,732,725
10,448,494
7,461,593
7,096,675
8,189,295
6,478,478
6,631,354
6,438,133
6,268,586
6,018,533
5,675,982
6,086,459
5,539,122
6,586,476
6,233,059
7,673,579
11,091,954
14,105,002
12,048,292
10,934,563
11,388,964
11,614,114
11,982,238
11,584,742
9,119,111
9,607,390
7,658,045
7,788,659
8,330,531
8,330,5317,788,6597,658,0459,607,3909,119,11111,584,74211,982,23811,614,11411,388,96410,934,56312,048,29214,105,00211,091,9547,673,5796,233,0596,586,4765,539,1226,086,4595,675,9826,018,5336,268,5866,438,1336,631,3546,478,4788,189,2957,096,6757,461,59310,448,4948,732,7256,964,7557,175,9745,417,6014,489,9375,257,9004,811,0405,344,8055,140,7835,219,8095,412,4266,905,6897,722,0236,003,7587,005,2907,572,1426,711,0546,821,7157,119,0119,790,8688,193,8679,562,08810,694,27911,193,4565,815,1864,817,5094,533,5005,738,3514,184,1802,708,7562,570,4692,547,5332,886,7356,430,3125,859,8226,520,6754,535,5654,790,5884,830,5644,295,5723,141,5772,631,3963,856,7053,293,8842,177,5172,474,8381,969,0822,079,1602,309,5981,898,0032,243,3712,022,5361,791,9791,781,5321,301,323557,660448,135471,483
       Other Current Assets 
32,965
45,219
96,008
77,078
129,267
79,990
167,867
351,810
353,524
239,477
161,052
371,623
281,816
217,958
232,363
157,814
236,976
194,332
157,842
162,009
201,929
165,623
152,823
200,094
227,276
183,389
214,712
256,489
250,459
581,930
351,576
619,856
557,737
619,882
694,551
712,491
831,149
198,898
300,956
412,976
315,472
164,708
313,671
326,264
337,190
135,489
329,592
267,939
346,929
133,910
366,196
412,935
405,167
0
417,851
407,793
454,044
0
457,039
641,168
742,888
0
503,143
555,651
576,904
602,882
431,761
540,911
776,187
896,717
1,051,349
340,276
0
1
2,952
1
0
0
0
-1
0
-1
0
0
0
0
0000-10-100012,95210340,2761,051,349896,717776,187540,911431,761602,882576,904555,651503,1430742,888641,168457,0390454,044407,793417,8510405,167412,935366,196133,910346,929267,939329,592135,489337,190326,264313,671164,708315,472412,976300,956198,898831,149712,491694,551619,882557,737619,856351,576581,930250,459256,489214,712183,389227,276200,094152,823165,623201,929162,009157,842194,332236,976157,814232,363217,958281,816371,623161,052239,477353,524351,810167,86779,990129,26777,07896,00845,21932,965
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,159,112
7,556,644
7,612,990
8,036,676
8,555,561
9,286,769
10,171,293
11,530,522
12,080,528
12,146,170
12,900,868
13,633,166
14,725,245
15,313,935
15,879,447
16,846,967
17,721,689
18,168,502
18,375,851
19,026,212
20,106,146
20,333,240
20,859,903
21,710,088
22,347,993
22,665,023
23,243,101
23,452,772
24,146,673
26,777,338
27,504,935
30,326,515
31,358,415
31,727,850
32,084,934
32,040,844
31,908,614
32,118,284
35,012,224
35,365,082
35,788,059
35,934,084
35,530,022
35,530,152
35,742,256
36,769,839
38,984,963
42,786,879
46,740,522
49,825,306
52,452,352
57,295,895
57,919,869
61,168,811
62,065,918
63,810,278
63,384,693
63,384,69363,810,27862,065,91861,168,81157,919,86957,295,89552,452,35249,825,30646,740,52242,786,87938,984,96336,769,83935,742,25635,530,15235,530,02235,934,08435,788,05935,365,08235,012,22432,118,28431,908,61432,040,84432,084,93431,727,85031,358,41530,326,51527,504,93526,777,33824,146,67323,452,77223,243,10122,665,02322,347,99321,710,08820,859,90320,333,24020,106,14619,026,21218,375,85118,168,50217,721,68916,846,96715,879,44715,313,93514,725,24513,633,16612,900,86812,146,17012,080,52811,530,52210,171,2939,286,7698,555,5618,036,6767,612,9907,556,6447,159,11200000000000000000000000000000
       Property Plant Equipment 
1,659,369
1,685,676
1,646,357
1,640,378
1,596,513
1,538,410
1,528,903
1,532,708
1,865,395
1,923,329
1,985,105
2,030,795
2,046,456
2,140,722
2,148,131
2,245,770
2,329,527
2,371,399
2,415,327
2,393,949
2,435,334
2,585,022
2,630,457
2,750,078
3,834,121
3,856,659
3,850,939
3,911,202
3,910,465
4,245,335
4,445,396
4,605,988
4,846,355
5,213,370
5,759,233
6,424,937
7,228,454
7,475,597
7,931,928
8,361,516
8,827,682
10,034,350
10,526,944
11,357,585
12,262,984
12,925,858
13,310,073
13,859,484
14,353,751
14,355,034
14,463,361
14,682,625
14,900,347
15,185,490
15,285,596
15,462,876
15,605,459
15,765,514
19,894,122
20,108,365
23,057,457
24,189,691
24,367,405
24,687,660
24,581,100
26,507,546
24,499,037
27,110,795
27,568,085
30,048,238
27,751,458
27,548,990
27,459,660
29,906,721
27,949,477
30,558,894
34,341,699
40,190,979
40,668,727
43,174,164
47,702,432
50,950,571
50,395,832
50,765,502
51,066,811
53,188,413
53,188,41351,066,81150,765,50250,395,83250,950,57147,702,43243,174,16440,668,72740,190,97934,341,69930,558,89427,949,47729,906,72127,459,66027,548,99027,751,45830,048,23827,568,08527,110,79524,499,03726,507,54624,581,10024,687,66024,367,40524,189,69123,057,45720,108,36519,894,12215,765,51415,605,45915,462,87615,285,59615,185,49014,900,34714,682,62514,463,36114,355,03414,353,75113,859,48413,310,07312,925,85812,262,98411,357,58510,526,94410,034,3508,827,6828,361,5167,931,9287,475,5977,228,4546,424,9375,759,2335,213,3704,846,3554,605,9884,445,3964,245,3353,910,4653,911,2023,850,9393,856,6593,834,1212,750,0782,630,4572,585,0222,435,3342,393,9492,415,3272,371,3992,329,5272,245,7702,148,1312,140,7222,046,4562,030,7951,985,1051,923,3291,865,3951,532,7081,528,9031,538,4101,596,5131,640,3781,646,3571,685,6761,659,369
       Goodwill 
0
4,101
3,452
2,802
0
1,503
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,877,670
2,886,126
2,866,473
2,953,782
2,953,782
2,953,782
2,953,782
2,953,782
2,953,782
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,667
3,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6673,174,6672,953,7822,953,7822,953,7822,953,7822,953,7822,953,7822,866,4732,886,1262,877,67000000000000000000000000000000000000000000000000000001,50302,8023,4524,1010
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,248,208
879,515
820,558
1,004,159
883,302
970,759
1,021,568
1,078,084
937,799
975,395
975,502
992,313
1,005,890
1,089,341
989,120
1,009,978
1,036,011
1,075,782
986,719
1,058,177
1,497,625
1,662,909
1,835,919
2,127,707
2,216,503
3,629,849
4,048,743
5,529,816
5,488,465
5,488,4655,529,8164,048,7433,629,8492,216,5032,127,7071,835,9191,662,9091,497,6251,058,177986,7191,075,7821,036,0111,009,978989,1201,089,3411,005,890992,313975,502975,395937,7991,078,0841,021,568970,759883,3021,004,159820,558879,5155,248,208000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
4,751
4,101
3,452
2,802
2,153
1,503
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,977
20,881
22,453
21,411
20,241
19,040
17,593
14,296
13,271
12,622
23,165
21,700
20,495
22,485
20,854
24,204
25,338
23,965
22,324
21,446
19,912
23,116
28,085
27,047
26,018
26,042
26,429
31,640
33,989
37,428
271,679
330,312
393,761
417,696
449,455
480,805
3,371,248
3,364,667
3,331,499
459,794
448,316
443,642
427,729
420,688
407,035
398,109
394,006
385,901
418,854
424,553
427,627
451,342
479,573
473,111
469,354
461,176
470,022
463,880
464,702
457,291
445,312
433,765
428,611
426,547
426,547428,611433,765445,312457,291464,702463,880470,022461,176469,354473,111479,573451,342427,627424,553418,854385,901394,006398,109407,035420,688427,729443,642448,316459,7943,331,4993,364,6673,371,248480,805449,455417,696393,761330,312271,67937,42833,98931,64026,42926,04226,01827,04728,08523,11619,91221,44622,32423,96525,33824,20420,85422,48520,49521,70023,16512,62213,27114,29617,59319,04020,24121,41122,45320,88116,97700000000000000001,5032,1532,8023,4524,1014,751
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141,335
150,276
235,741
274,162
83,675
174,340
182,535
416,116
276,839
203,092
197,864
428,614
520,217
554,661
557,254
522,848
564,131
515,246
512,293
500,728
1,473,208
1,535,485
1,641,346
1,718,356
1,841,395
1,855,363
2,005,070
1,989,741
2,159,804
2,725,902
3,009,247
3,027,099
2,673,857
2,793,217
2,748,163
2,768,170
852,689
3,036,239
3,109,338
2,982,066
889,123
3,167,656
3,051,408
3,120,944
903,696
3,616,760
3,180,213
3,199,426
799,239
3,291,173
3,295,844
3,264,248
634,576
3,190,341
3,212,071
3,197,171
782,709
782,7093,197,1713,212,0713,190,341634,5763,264,2483,295,8443,291,173799,2393,199,4263,180,2133,616,760903,6963,120,9443,051,4083,167,656889,1232,982,0663,109,3383,036,239852,6892,768,1702,748,1632,793,2172,673,8573,027,0993,009,2472,725,9022,159,8041,989,7412,005,0701,855,3631,841,3951,718,3561,641,3461,535,4851,473,208500,728512,293515,246564,131522,848557,254554,661520,217428,614197,864203,092276,839416,116182,535174,34083,675274,162235,741150,276141,33500000000000000000000000000000
> Total Liabilities 
2,262,252
2,100,553
2,715,241
3,573,886
4,168,616
5,063,970
6,064,397
5,737,066
6,181,711
7,121,097
6,736,677
5,534,202
7,472,782
8,260,272
11,073,215
9,929,620
8,775,091
10,594,206
12,159,396
10,548,324
10,949,011
14,010,106
16,875,006
14,094,540
14,640,146
9,707,004
9,591,613
9,611,136
11,992,862
15,736,588
19,680,656
14,151,877
17,258,004
26,632,361
32,502,705
23,958,024
28,764,878
22,381,357
21,893,863
18,882,145
16,707,053
17,759,370
20,571,748
16,439,758
19,367,546
24,253,801
22,409,860
16,630,031
15,671,058
17,198,662
17,629,714
18,316,185
23,234,185
22,544,719
23,053,068
22,530,101
25,280,476
36,046,637
46,783,692
39,446,339
40,687,108
36,430,890
34,464,077
29,947,044
30,296,434
30,648,331
30,148,568
30,026,404
29,762,211
32,842,480
33,923,422
25,824,452
27,729,740
39,720,304
43,533,651
38,508,622
41,664,898
49,478,502
50,046,178
43,805,588
47,870,917
47,897,471
44,373,183
42,664,099
41,497,501
43,591,223
43,591,22341,497,50142,664,09944,373,18347,897,47147,870,91743,805,58850,046,17849,478,50241,664,89838,508,62243,533,65139,720,30427,729,74025,824,45233,923,42232,842,48029,762,21130,026,40430,148,56830,648,33130,296,43429,947,04434,464,07736,430,89040,687,10839,446,33946,783,69236,046,63725,280,47622,530,10123,053,06822,544,71923,234,18518,316,18517,629,71417,198,66215,671,05816,630,03122,409,86024,253,80119,367,54616,439,75820,571,74817,759,37016,707,05318,882,14521,893,86322,381,35728,764,87823,958,02432,502,70526,632,36117,258,00414,151,87719,680,65615,736,58811,992,8629,611,1369,591,6139,707,00414,640,14614,094,54016,875,00614,010,10610,949,01110,548,32412,159,39610,594,2068,775,0919,929,62011,073,2158,260,2727,472,7825,534,2026,736,6777,121,0976,181,7115,737,0666,064,3975,063,9704,168,6163,573,8862,715,2412,100,5532,262,252
   > Total Current Liabilities 
1,810,314
1,685,641
2,321,381
2,670,185
2,056,899
2,945,855
4,345,287
4,322,849
4,616,131
5,682,525
5,510,274
4,563,440
6,506,209
7,320,226
10,094,360
8,923,125
7,750,982
9,862,318
11,447,069
9,892,011
10,293,193
13,707,058
16,348,220
13,411,702
14,057,709
9,362,777
9,285,139
9,357,606
11,239,021
14,069,584
17,557,593
12,125,891
14,559,301
24,294,098
30,043,595
21,623,874
26,255,682
19,470,636
19,137,765
16,041,292
13,686,995
14,943,130
16,327,560
12,033,747
14,239,198
20,486,286
18,445,842
12,549,796
11,236,534
12,463,956
13,099,895
13,641,813
17,943,984
17,835,553
18,446,130
15,670,772
19,008,290
32,836,068
40,261,680
32,436,230
32,838,816
25,856,476
23,444,368
19,233,595
19,714,093
20,771,978
20,573,939
19,240,815
19,098,189
22,472,399
24,499,987
19,947,842
21,656,777
32,420,368
36,588,199
26,588,969
27,200,214
30,810,147
24,741,398
18,816,476
15,793,806
14,462,520
12,140,055
10,203,666
11,059,652
14,765,745
14,765,74511,059,65210,203,66612,140,05514,462,52015,793,80618,816,47624,741,39830,810,14727,200,21426,588,96936,588,19932,420,36821,656,77719,947,84224,499,98722,472,39919,098,18919,240,81520,573,93920,771,97819,714,09319,233,59523,444,36825,856,47632,838,81632,436,23040,261,68032,836,06819,008,29015,670,77218,446,13017,835,55317,943,98413,641,81313,099,89512,463,95611,236,53412,549,79618,445,84220,486,28614,239,19812,033,74716,327,56014,943,13013,686,99516,041,29219,137,76519,470,63626,255,68221,623,87430,043,59524,294,09814,559,30112,125,89117,557,59314,069,58411,239,0219,357,6069,285,1399,362,77714,057,70913,411,70216,348,22013,707,05810,293,1939,892,01111,447,0699,862,3187,750,9828,923,12510,094,3607,320,2266,506,2094,563,4405,510,2745,682,5254,616,1314,322,8494,345,2872,945,8552,056,8992,670,1852,321,3811,685,6411,810,314
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,207,193
15,544,505
437,350
12,231,336
21,067,401
26,829,283
18,411,699
23,213,866
15,557,065
15,861,403
13,776,619
10,862,410
12,296,886
135,311
8,890,654
10,918,449
15,954,363
15,043,858
9,887,346
8,552,698
9,578,720
10,448,638
10,979,010
14,836,292
14,772,679
15,415,904
12,694,527
16,206,717
28,839,940
35,157,120
29,731,852
29,985,470
22,819,847
20,214,382
15,614,812
16,198,906
17,702,635
17,454,910
16,533,239
16,351,975
19,591,432
20,925,401
16,596,746
17,492,223
26,061,349
28,384,661
18,932,399
20,643,700
23,928,143
17,991,772
12,923,414
9,778,321
9,044,736
7,389,822
6,247,763
6,807,189
10,305,070
10,305,0706,807,1896,247,7637,389,8229,044,7369,778,32112,923,41417,991,77223,928,14320,643,70018,932,39928,384,66126,061,34917,492,22316,596,74620,925,40119,591,43216,351,97516,533,23917,454,91017,702,63516,198,90615,614,81220,214,38222,819,84729,985,47029,731,85235,157,12028,839,94016,206,71712,694,52715,415,90414,772,67914,836,29210,979,01010,448,6389,578,7208,552,6989,887,34615,043,85815,954,36310,918,4498,890,654135,31112,296,88610,862,41013,776,61915,861,40315,557,06523,213,86618,411,69926,829,28321,067,40112,231,336437,35015,544,50512,207,19300000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,710,722
40,946,544
36,030,794
901,005
1,020,654
435,303
1,253,000
1,329,000
2,070,000
17,438,472
16,510,838
16,329,953
19,570,704
20,803,004
16,476,449
17,376,433
25,945,643
28,249,886
18,811,911
20,519,466
23,780,070
17,833,265
12,775,891
9,604,280
8,838,591
7,198,954
6,061,194
6,611,506
10,107,228
10,107,2286,611,5066,061,1947,198,9548,838,5919,604,28012,775,89117,833,26523,780,07020,519,46618,811,91128,249,88625,945,64317,376,43316,476,44920,803,00419,570,70416,329,95316,510,83817,438,4722,070,0001,329,0001,253,000435,3031,020,654901,00536,030,79440,946,54431,710,722000000000000000000000000000000000000000000000000000000000
       Accounts payable 
87,062
68,174
131,205
87,999
327,261
323,523
428,918
504,087
498,962
685,888
240,392
280,680
419,704
518,233
377,959
582,456
403,929
606,939
799,023
772,491
910,929
1,606,198
646,848
804,283
1,061,206
564,775
737,671
1,049,815
970,598
1,544,790
1,685,055
1,088,174
1,751,048
2,538,528
2,216,580
2,116,733
2,350,820
2,543,716
3,028,270
2,195,033
2,486,950
1,730,310
1,594
1,659,010
1,808,832
2,845,107
2,140,435
1,595,702
1,309,451
1,490,547
1,532,758
1,562,814
1,714,970
1,613,875
1,439,402
1,528,437
1,266,613
1,607,657
1,817,948
1,176,300
1,345,383
1,401,217
1,163,660
1,266,176
1,601,967
1,378,311
1,262,028
1,231,266
1,125,581
1,049,514
2,915,145
1,003,286
1,363,635
1,510,514
1,679,410
1,960,490
1,966,018
1,427,654
1,436,426
1,445,476
1,160,415
1,216,000
1,115,473
1,018,925
1,479,646
1,856,549
1,856,5491,479,6461,018,9251,115,4731,216,0001,160,4151,445,4761,436,4261,427,6541,966,0181,960,4901,679,4101,510,5141,363,6351,003,2862,915,1451,049,5141,125,5811,231,2661,262,0281,378,3111,601,9671,266,1761,163,6601,401,2171,345,3831,176,3001,817,9481,607,6571,266,6131,528,4371,439,4021,613,8751,714,9701,562,8141,532,7581,490,5471,309,4511,595,7022,140,4352,845,1071,808,8321,659,0101,5941,730,3102,486,9502,195,0333,028,2702,543,7162,350,8202,116,7332,216,5802,538,5281,751,0481,088,1741,685,0551,544,790970,5981,049,815737,671564,7751,061,206804,283646,8481,606,198910,929772,491799,023606,939403,929582,456377,959518,233419,704280,680240,392685,888498,962504,087428,918323,523327,26187,999131,20568,17487,062
       Other Current Liabilities 
105,164
85,530
118,439
115,003
116,242
101,747
53,542
209,701
163,288
133,026
167,869
183,693
227,862
190,084
187,260
228,648
282,918
519,721
579,418
219,527
224,726
185,100
233,460
205,401
268,260
165,838
229,780
233,993
345,958
90,635
2,013,088
10,429,433
333,255
321,337
307,499
316,020
277,406
1,177,474
45,422
35,248
337,636
539,059
16,190,169
873,844
891,112
1,196,842
903,427
753,764
913,787
1,049,258
796,073
838,758
1,083,419
1,200,449
972,025
1,234,370
1,177,740
1,942,204
2,974,647
1,209,159
1,050,690
1,255,608
1,149,503
1,549,416
1,149,230
1,149,158
1,305,727
1,082,850
1,009,147
1,239,912
430,943
1,387,615
1,710,480
2,947,615
4,827,473
3,992,742
2,903,843
3,792,273
1,161,698
2,871,228
3,043,801
2,329,426
2,327,050
2,201,686
1,814,652
1,722,276
1,722,2761,814,6522,201,6862,327,0502,329,4263,043,8012,871,2281,161,6983,792,2732,903,8433,992,7424,827,4732,947,6151,710,4801,387,615430,9431,239,9121,009,1471,082,8501,305,7271,149,1581,149,2301,549,4161,149,5031,255,6081,050,6901,209,1592,974,6471,942,2041,177,7401,234,370972,0251,200,4491,083,419838,758796,0731,049,258913,787753,764903,4271,196,842891,112873,84416,190,169539,059337,63635,24845,4221,177,474277,406316,020307,499321,337333,25510,429,4332,013,08890,635345,958233,993229,780165,838268,260205,401233,460185,100224,726219,527579,418519,721282,918228,648187,260190,084227,862183,693167,869133,026163,288209,70153,542101,747116,242115,003118,43985,530105,164
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,667,004
2,123,063
2,025,986
2,698,703
2,338,263
2,459,110
2,334,150
2,509,196
2,910,721
2,756,097
2,840,854
3,020,058
2,816,240
4,244,188
4,406,011
5,128,348
3,767,515
3,964,018
4,080,234
4,434,524
4,734,706
4,529,819
4,674,372
5,290,202
4,709,166
4,606,938
6,859,329
6,272,187
3,210,569
6,522,011
7,010,108
7,848,292
10,574,414
11,019,708
10,713,449
10,582,340
9,876,353
9,574,630
10,785,589
10,664,022
10,370,082
9,423,435
5,876,611
6,072,963
7,299,936
6,945,452
11,919,654
14,464,684
18,668,354
25,304,779
24,989,113
32,077,111
33,434,951
32,233,128
32,460,433
30,437,849
28,825,478
28,825,47830,437,84932,460,43332,233,12833,434,95132,077,11124,989,11325,304,77918,668,35414,464,68411,919,6546,945,4527,299,9366,072,9635,876,6119,423,43510,370,08210,664,02210,785,5899,574,6309,876,35310,582,34010,713,44911,019,70810,574,4147,848,2927,010,1086,522,0113,210,5696,272,1876,859,3294,606,9384,709,1665,290,2024,674,3724,529,8194,734,7064,434,5244,080,2343,964,0183,767,5155,128,3484,406,0114,244,1882,816,2403,020,0582,840,8542,756,0972,910,7212,509,1962,334,1502,459,1102,338,2632,698,7032,025,9862,123,0631,667,00400000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,158
79,931
82,563
84,968
89,286
93,108
97,133
100,397
104,788
108,440
113,326
117,138
88,498
93,807
101,487
104,161
106,867
114,523
119,151
184,507
165,437
167,501
169,036
172,746
204,229
208,241
217,856
222,645
220,448
305,114
311,021
319,413
343,155
316,093
1,055,879
1,137,734
1,051,818
1,037,087
1,209,350
1,198,087
1,024,863
1,076,370
1,062,543
1,004,165
1,121,478
1,162,751
1,218,054
1,240,644
1,279,143
1,325,782
1,281,868
1,800,555
1,918,329
0
1,871,239
0
0
001,871,23901,918,3291,800,5551,281,8681,325,7821,279,1431,240,6441,218,0541,162,7511,121,4781,004,1651,062,5431,076,3701,024,8631,198,0871,209,3501,037,0871,051,8181,137,7341,055,879316,093343,155319,413311,021305,114220,448222,645217,856208,241204,229172,746169,036167,501165,437184,507119,151114,523106,867104,161101,48793,80788,498117,138113,326108,440104,788100,39797,13393,10889,28684,96882,56379,93177,15800000000000000000000000000000
> Total Stockholder Equity
2,249,486
2,282,585
2,302,339
2,529,340
2,373,872
3,000,478
3,263,218
3,522,226
3,754,794
3,695,381
3,712,736
3,652,186
3,325,055
3,855,261
4,003,529
4,240,537
4,313,431
4,150,235
3,925,804
4,233,862
4,233,074
3,992,881
4,317,843
4,693,272
5,913,301
5,556,646
5,805,007
5,905,947
6,275,147
7,332,501
8,370,855
9,147,561
9,497,936
10,372,453
19,735,303
18,967,451
18,471,240
17,936,448
18,214,306
17,184,880
17,875,123
18,851,947
19,547,078
19,428,191
19,486,466
19,978,028
20,474,258
19,724,326
20,160,567
20,491,669
20,691,932
20,769,642
21,270,643
21,239,672
21,008,088
21,330,720
21,165,962
19,847,536
19,748,907
17,062,432
19,332,186
22,908,027
23,588,030
24,557,741
24,510,555
24,705,191
24,004,258
23,983,333
24,065,068
24,119,028
25,221,140
31,433,580
33,577,823
38,071,237
44,228,032
45,180,512
46,698,470
46,652,131
48,058,058
48,284,645
50,721,452
51,388,340
52,498,296
51,103,179
50,973,332
50,340,201
50,340,20150,973,33251,103,17952,498,29651,388,34050,721,45248,284,64548,058,05846,652,13146,698,47045,180,51244,228,03238,071,23733,577,82331,433,58025,221,14024,119,02824,065,06823,983,33324,004,25824,705,19124,510,55524,557,74123,588,03022,908,02719,332,18617,062,43219,748,90719,847,53621,165,96221,330,72021,008,08821,239,67221,270,64320,769,64220,691,93220,491,66920,160,56719,724,32620,474,25819,978,02819,486,46619,428,19119,547,07818,851,94717,875,12317,184,88018,214,30617,936,44818,471,24018,967,45119,735,30310,372,4539,497,9369,147,5618,370,8557,332,5016,275,1475,905,9475,805,0075,556,6465,913,3014,693,2724,317,8433,992,8814,233,0744,233,8623,925,8044,150,2354,313,4314,240,5374,003,5293,855,2613,325,0553,652,1863,712,7363,695,3813,754,7943,522,2263,263,2183,000,4782,373,8722,529,3402,302,3392,282,5852,249,486
   Common Stock
500,000
500,000
500,000
500,000
500,000
750,000
750,000
750,000
770,000
770,000
770,000
770,000
770,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,280,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,000
1,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,536,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,280,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000770,000770,000770,000770,000770,000750,000750,000750,000500,000500,000500,000500,000500,000
   Retained Earnings 
1,101,264
1,136,997
1,152,326
1,377,734
1,227,979
1,454,983
1,728,362
1,924,750
2,131,558
2,037,518
2,073,256
1,982,810
1,656,843
1,633,468
1,903,379
2,152,161
2,217,906
2,261,770
2,023,919
2,329,140
2,332,957
2,070,144
2,425,249
2,675,812
2,909,158
2,514,190
2,740,980
2,898,446
3,303,282
4,423,361
5,533,336
6,337,794
6,825,585
7,612,690
9,297,273
8,411,404
8,200,688
7,565,342
7,970,476
6,894,767
7,688,740
8,200,952
9,057,893
8,757,416
8,992,725
9,430,734
9,840,296
9,182,417
9,646,575
9,662,265
9,989,853
10,000,905
10,355,577
10,287,732
10,126,615
10,421,340
10,335,341
9,036,069
9,047,649
6,474,714
6,645,432
7,165,409
8,010,764
8,639,902
8,789,214
9,019,097
8,426,222
8,116,280
8,284,845
8,413,145
9,323,099
9,911,001
12,064,812
16,795,645
22,782,709
23,629,949
24,970,053
24,741,527
26,276,548
26,444,574
26,098,991
27,130,151
27,472,260
26,101,505
25,745,079
25,382,211
25,382,21125,745,07926,101,50527,472,26027,130,15126,098,99126,444,57426,276,54824,741,52724,970,05323,629,94922,782,70916,795,64512,064,8129,911,0019,323,0998,413,1458,284,8458,116,2808,426,2229,019,0978,789,2148,639,9028,010,7647,165,4096,645,4326,474,7149,047,6499,036,06910,335,34110,421,34010,126,61510,287,73210,355,57710,000,9059,989,8539,662,2659,646,5759,182,4179,840,2969,430,7348,992,7258,757,4169,057,8938,200,9527,688,7406,894,7677,970,4767,565,3428,200,6888,411,4049,297,2737,612,6906,825,5856,337,7945,533,3364,423,3613,303,2822,898,4462,740,9802,514,1902,909,1582,675,8122,425,2492,070,1442,332,9572,329,1402,023,9192,261,7702,217,9062,152,1611,903,3791,633,4681,656,8431,982,8102,073,2562,037,5182,131,5581,924,7501,728,3621,454,9831,227,9791,377,7341,152,3261,136,9971,101,264
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,123,800
2,124,447
1,809,768
1,672,351
950,666
9,370,042
9,380,469
9,136,006
9,384,175
9,203,373
9,003,755
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
8,377,855
10,678,817
10,678,817
10,678,817
10,678,817
10,678,817
10,678,817
11,137,881
11,138,842
11,140,415
10,851,952
10,851,952
16,939,839
16,939,839
10,851,952
10,851,952
10,851,952
17,099,599
17,099,599
17,099,599
17,109,095
17,109,095
10,851,952
10,851,952
17,109,095
17,109,095
17,109,09517,109,09510,851,95210,851,95217,109,09517,109,09517,099,59917,099,59917,099,59910,851,95210,851,95210,851,95216,939,83916,939,83910,851,95210,851,95211,140,41511,138,84211,137,88110,678,81710,678,81710,678,81710,678,81710,678,81710,678,8178,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8558,377,8559,003,7559,203,3739,384,1759,136,0069,380,4699,370,042950,6661,672,3511,809,7682,124,4471,123,80000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue84,244,909
Cost of Revenue-76,082,010
Gross Profit8,162,8998,162,899
 
Operating Income (+$)
Gross Profit8,162,899
Operating Expense-8,025,470
Operating Income476,080137,429
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,815,651
Selling And Marketing Expenses5,247,469
Operating Expense8,025,4708,063,120
 
Net Interest Income (+$)
Interest Income526,155
Interest Expense-1,421,728
Other Finance Cost-0
Net Interest Income-895,572
 
Pretax Income (+$)
Operating Income476,080
Net Interest Income-895,572
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-526,976244,912
EBIT - interestExpense = -751,151
-505,386
987,359
Interest Expense1,421,728
Earnings Before Interest and Taxes (EBIT)670,577894,751
Earnings Before Interest and Taxes (EBITDA)4,287,300
 
After tax Income (+$)
Income Before Tax-526,976
Tax Provision--71,018
Net Income From Continuing Ops-455,959-455,959
Net Income-434,369
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses84,107,480
Total Other Income/Expenses Net231,168895,572
 

Technical Analysis of Sri Trang Agro-Industry Public Company Limited
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Sri Trang Agro-Industry Public Company Limited. The general trend of Sri Trang Agro-Industry Public Company Limited is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Sri Trang Agro-Industry Public Company Limited's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Sri Trang Agro-Industry Public Company Limited.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 21.21 < 22.37 < 22.76.

The bearish price targets are: 20.50 > 20.40 > 19.10.

Tweet this
Sri Trang Agro-Industry Public Company Limited Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Sri Trang Agro-Industry Public Company Limited. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Sri Trang Agro-Industry Public Company Limited Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily Moving Average Convergence/Divergence (MACD) ChartSri Trang Agro-Industry Public Company Limited Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Sri Trang Agro-Industry Public Company Limited. The current adx is .

Sri Trang Agro-Industry Public Company Limited Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily Relative Strength Index (RSI) ChartSri Trang Agro-Industry Public Company Limited Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily Stochastic Oscillator ChartSri Trang Agro-Industry Public Company Limited Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily Commodity Channel Index (CCI) ChartSri Trang Agro-Industry Public Company Limited Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily Chande Momentum Oscillator (CMO) ChartSri Trang Agro-Industry Public Company Limited Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily Williams %R ChartSri Trang Agro-Industry Public Company Limited Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily Average True Range (ATR) ChartSri Trang Agro-Industry Public Company Limited Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily On-Balance Volume (OBV) ChartSri Trang Agro-Industry Public Company Limited Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Sri Trang Agro-Industry Public Company Limited.

Sri Trang Agro-Industry Public Company Limited Daily Money Flow Index (MFI) ChartSri Trang Agro-Industry Public Company Limited Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Sri Trang Agro-Industry Public Company Limited.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
2023-10-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-10-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-10-31STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-02STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-11-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-10STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-13CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-11-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-17STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-20STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-23STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-27STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-11-30DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-14STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-18STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-04STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-09MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-10MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-15STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-17RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-16STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-02-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-22ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-27RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside

6.3. Candlestick Patterns

Sri Trang Agro-Industry Public Company Limited Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Sri Trang Agro-Industry Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose21.200
Total1/1 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Sri Trang Agro-Industry Public Company Limited with someone you think should read this too:
  • Are you bullish or bearish on Sri Trang Agro-Industry Public Company Limited? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Sri Trang Agro-Industry Public Company Limited? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Sri Trang Agro-Industry Public Company Limited

I send you an email if I find something interesting about Sri Trang Agro-Industry Public Company Limited.


Comments

How you think about this?

Leave a comment

Stay informed about Sri Trang Agro-Industry Public Company Limited.

Receive notifications about Sri Trang Agro-Industry Public Company Limited in your mailbox!