25 XP   0   0   10

Thai Stanley Electric Public Company Limited
Buy, Hold or Sell?

Let's analyse Thai Stanley Electric Public Company Limited together

PenkeI guess you are interested in Thai Stanley Electric Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Thai Stanley Electric Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Thai Stanley Electric Public Company Limited

I send you an email if I find something interesting about Thai Stanley Electric Public Company Limited.

Quick analysis of Thai Stanley Electric Public Company Limited (30 sec.)










What can you expect buying and holding a share of Thai Stanley Electric Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.54
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
฿274.04
Expected worth in 1 year
฿278.69
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
฿24.66
Return On Investment
11.4%

For what price can you sell your share?

Current Price per Share
฿216.00
Expected price per share
฿195.00 - ฿233.00
How sure are you?
50%

1. Valuation of Thai Stanley Electric Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿216.00

Intrinsic Value Per Share

฿-64.46 - ฿277.98

Total Value Per Share

฿209.58 - ฿552.02

2. Growth of Thai Stanley Electric Public Company Limited (5 min.)




Is Thai Stanley Electric Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$571.3m$554.6m$10.8m1.9%

How much money is Thai Stanley Electric Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$12.3m$11.2m$1.1m9.1%
Net Profit Margin12.3%11.5%--

How much money comes from the company's main activities?

3. Financial Health of Thai Stanley Electric Public Company Limited (5 min.)




4. Comparing to competitors in the Auto Parts industry (5 min.)




  Industry Rankings (Auto Parts)  


Richest
#149 / 561

Most Revenue
#353 / 561

Most Profit
#204 / 561

What can you expect buying and holding a share of Thai Stanley Electric Public Company Limited? (5 min.)

Welcome investor! Thai Stanley Electric Public Company Limited's management wants to use your money to grow the business. In return you get a share of Thai Stanley Electric Public Company Limited.

What can you expect buying and holding a share of Thai Stanley Electric Public Company Limited?

First you should know what it really means to hold a share of Thai Stanley Electric Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Thai Stanley Electric Public Company Limited is ฿216.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Thai Stanley Electric Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Thai Stanley Electric Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿274.04. Based on the TTM, the Book Value Change Per Share is ฿1.16 per quarter. Based on the YOY, the Book Value Change Per Share is ฿3.59 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿5.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Thai Stanley Electric Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.160.1%0.140.1%0.150.1%0.140.1%0.130.1%
Usd Book Value Change Per Share0.120.1%0.030.0%0.100.0%0.100.0%0.090.0%
Usd Dividend Per Share0.000.0%0.140.1%0.170.1%0.160.1%0.150.1%
Usd Total Gains Per Share0.120.1%0.170.1%0.270.1%0.260.1%0.240.1%
Usd Price Per Share5.05-5.20-4.84-4.93-5.28-
Price to Earnings Ratio8.02-9.81-8.53-7.48-9.73-
Price-to-Total Gains Ratio41.33-13.61-27.13-20.71-27.83-
Price to Book Ratio0.68-0.71-0.67-0.74-0.99-
Price-to-Total Gains Ratio41.33-13.61-27.13-20.71-27.83-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.8752
Number of shares170
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.140.16
Usd Book Value Change Per Share0.030.10
Usd Total Gains Per Share0.170.26
Gains per Quarter (170 shares)28.5043.86
Gains per Year (170 shares)114.01175.42
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1922210410867165
218543218217134340
327765332325201515
437086446434268690
5462108560542335865
65551296746504021040
76471517887594691215
87401729028675361390
983219410169756031565
10925215113010846701740

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%80.02.00.097.6%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%16.04.00.080.0%32.08.00.080.0%67.015.00.081.7%
Dividend per Share1.00.03.025.0%8.00.04.066.7%14.00.06.070.0%31.00.09.077.5%63.00.019.076.8%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%80.02.00.097.6%

Fundamentals of Thai Stanley Electric Public Company Limited

About Thai Stanley Electric Public Company Limited

Thai Stanley Electric Public Company Limited manufactures and sells automotive bulbs, lighting equipment, molds and dies, and product designs primarily in Thailand. It offers various automotive lighting products, including head lamps and rear combination lamps; auto bulb products; and motorcycle lighting products. The company also manufactures LED, and electronic components and equipment; and plastic products. It exports its products. The company was incorporated in 1980 and is based in Muang, Thailand.

Fundamental data was last updated by Penke on 2024-04-03 20:20:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Thai Stanley Electric Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Thai Stanley Electric Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Thai Stanley Electric Public Company Limited to the Auto Parts industry mean.
  • A Net Profit Margin of 12.3% means that ฿0.12 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Thai Stanley Electric Public Company Limited:

  • The MRQ is 12.3%. The company is making a huge profit. +2
  • The TTM is 12.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.3%TTM12.3%0.0%
TTM12.3%YOY11.5%+0.7%
TTM12.3%5Y11.0%+1.3%
5Y11.0%10Y11.7%-0.7%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ12.3%3.3%+9.0%
TTM12.3%3.8%+8.5%
YOY11.5%3.6%+7.9%
5Y11.0%3.0%+8.0%
10Y11.7%4.1%+7.6%
1.1.2. Return on Assets

Shows how efficient Thai Stanley Electric Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Thai Stanley Electric Public Company Limited to the Auto Parts industry mean.
  • 1.9% Return on Assets means that Thai Stanley Electric Public Company Limited generated ฿0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Thai Stanley Electric Public Company Limited:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM1.9%0.0%
TTM1.9%YOY1.8%+0.1%
TTM1.9%5Y1.9%+0.0%
5Y1.9%10Y2.2%-0.3%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%1.3%+0.6%
TTM1.9%1.4%+0.5%
YOY1.8%1.3%+0.5%
5Y1.9%1.2%+0.7%
10Y2.2%1.6%+0.6%
1.1.3. Return on Equity

Shows how efficient Thai Stanley Electric Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Thai Stanley Electric Public Company Limited to the Auto Parts industry mean.
  • 2.1% Return on Equity means Thai Stanley Electric Public Company Limited generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Thai Stanley Electric Public Company Limited:

  • The MRQ is 2.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.2%-0.1%
TTM2.2%YOY2.0%+0.2%
TTM2.2%5Y2.2%+0.0%
5Y2.2%10Y2.5%-0.3%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%2.8%-0.7%
TTM2.2%3.0%-0.8%
YOY2.0%2.9%-0.9%
5Y2.2%2.3%-0.1%
10Y2.5%3.1%-0.6%

1.2. Operating Efficiency of Thai Stanley Electric Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Thai Stanley Electric Public Company Limited is operating .

  • Measures how much profit Thai Stanley Electric Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Thai Stanley Electric Public Company Limited to the Auto Parts industry mean.
  • An Operating Margin of 11.5% means the company generated ฿0.12  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Thai Stanley Electric Public Company Limited:

  • The MRQ is 11.5%. The company is operating less efficient.
  • The TTM is 10.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ11.5%TTM10.0%+1.5%
TTM10.0%YOY9.7%+0.3%
TTM10.0%5Y9.3%+0.7%
5Y9.3%10Y9.5%-0.1%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ11.5%5.4%+6.1%
TTM10.0%4.0%+6.0%
YOY9.7%4.7%+5.0%
5Y9.3%4.8%+4.5%
10Y9.5%5.6%+3.9%
1.2.2. Operating Ratio

Measures how efficient Thai Stanley Electric Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Parts industry mean).
  • An Operation Ratio of 0.89 means that the operating costs are ฿0.89 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Thai Stanley Electric Public Company Limited:

  • The MRQ is 0.887. The company is less efficient in keeping operating costs low.
  • The TTM is 0.892. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.887TTM0.892-0.004
TTM0.892YOY0.899-0.008
TTM0.8925Y0.900-0.009
5Y0.90010Y0.895+0.005
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8871.626-0.739
TTM0.8921.616-0.724
YOY0.8991.617-0.718
5Y0.9001.561-0.661
10Y0.8951.358-0.463

1.3. Liquidity of Thai Stanley Electric Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Thai Stanley Electric Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Parts industry mean).
  • A Current Ratio of 6.35 means the company has ฿6.35 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Thai Stanley Electric Public Company Limited:

  • The MRQ is 6.347. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.188. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ6.347TTM5.188+1.159
TTM5.188YOY5.353-0.165
TTM5.1885Y4.486+0.702
5Y4.48610Y4.389+0.097
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ6.3471.608+4.739
TTM5.1881.613+3.575
YOY5.3531.603+3.750
5Y4.4861.583+2.903
10Y4.3891.437+2.952
1.3.2. Quick Ratio

Measures if Thai Stanley Electric Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Thai Stanley Electric Public Company Limited to the Auto Parts industry mean.
  • A Quick Ratio of 9.18 means the company can pay off ฿9.18 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Thai Stanley Electric Public Company Limited:

  • The MRQ is 9.181. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 7.565. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ9.181TTM7.565+1.616
TTM7.565YOY7.409+0.156
TTM7.5655Y5.801+1.764
5Y5.80110Y5.540+0.261
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ9.1810.641+8.540
TTM7.5650.683+6.882
YOY7.4090.726+6.683
5Y5.8010.750+5.051
10Y5.5400.782+4.758

1.4. Solvency of Thai Stanley Electric Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Thai Stanley Electric Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Thai Stanley Electric Public Company Limited to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.12 means that Thai Stanley Electric Public Company Limited assets are financed with 11.8% credit (debt) and the remaining percentage (100% - 11.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Thai Stanley Electric Public Company Limited:

  • The MRQ is 0.118. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.138. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.118TTM0.138-0.020
TTM0.138YOY0.124+0.015
TTM0.1385Y0.134+0.005
5Y0.13410Y0.133+0.001
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1180.497-0.379
TTM0.1380.497-0.359
YOY0.1240.491-0.367
5Y0.1340.489-0.355
10Y0.1330.487-0.354
1.4.2. Debt to Equity Ratio

Measures if Thai Stanley Electric Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Thai Stanley Electric Public Company Limited to the Auto Parts industry mean.
  • A Debt to Equity ratio of 13.4% means that company has ฿0.13 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Thai Stanley Electric Public Company Limited:

  • The MRQ is 0.134. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.162. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.134TTM0.162-0.028
TTM0.162YOY0.141+0.021
TTM0.1625Y0.155+0.007
5Y0.15510Y0.153+0.002
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1341.010-0.876
TTM0.1621.009-0.847
YOY0.1411.020-0.879
5Y0.1551.011-0.856
10Y0.1531.047-0.894

2. Market Valuation of Thai Stanley Electric Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Thai Stanley Electric Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Thai Stanley Electric Public Company Limited to the Auto Parts industry mean.
  • A PE ratio of 8.02 means the investor is paying ฿8.02 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Thai Stanley Electric Public Company Limited:

  • The EOD is 9.343. Based on the earnings, the company is underpriced. +1
  • The MRQ is 8.023. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.807. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.343MRQ8.023+1.319
MRQ8.023TTM9.807-1.784
TTM9.807YOY8.531+1.276
TTM9.8075Y7.477+2.330
5Y7.47710Y9.735-2.258
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD9.34313.598-4.255
MRQ8.02313.412-5.389
TTM9.80713.955-4.148
YOY8.53115.487-6.956
5Y7.47718.222-10.745
10Y9.73521.073-11.338
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Thai Stanley Electric Public Company Limited:

  • The EOD is 8.908. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.650. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 8.140. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.908MRQ7.650+1.258
MRQ7.650TTM8.140-0.489
TTM8.140YOY7.054+1.085
TTM8.1405Y2.906+5.234
5Y2.90610Y-147.520+150.426
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD8.9084.580+4.328
MRQ7.6504.587+3.063
TTM8.1403.584+4.556
YOY7.0541.119+5.935
5Y2.9062.9060.000
10Y-147.5202.717-150.237
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Thai Stanley Electric Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Parts industry mean).
  • A PB ratio of 0.68 means the investor is paying ฿0.68 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Thai Stanley Electric Public Company Limited:

  • The EOD is 0.788. Based on the equity, the company is cheap. +2
  • The MRQ is 0.677. Based on the equity, the company is cheap. +2
  • The TTM is 0.706. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.788MRQ0.677+0.111
MRQ0.677TTM0.706-0.029
TTM0.706YOY0.669+0.037
TTM0.7065Y0.744-0.038
5Y0.74410Y0.995-0.251
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD0.7881.445-0.657
MRQ0.6771.438-0.761
TTM0.7061.490-0.784
YOY0.6691.634-0.965
5Y0.7441.677-0.933
10Y0.9952.136-1.141
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Thai Stanley Electric Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--4.4881.164+286%3.593+25%3.625+24%3.449+30%
Book Value Per Share--274.036271.305+1%266.006+3%246.289+11%206.821+32%
Current Ratio--6.3475.188+22%5.353+19%4.486+41%4.389+45%
Debt To Asset Ratio--0.1180.138-15%0.124-4%0.134-12%0.133-11%
Debt To Equity Ratio--0.1340.162-17%0.141-5%0.155-14%0.153-12%
Dividend Per Share---5.000-100%6.372-100%5.860-100%5.339-100%
Eps--5.7805.117+13%5.394+7%5.134+13%4.925+17%
Free Cash Flow Per Share--6.0626.138-1%6.491-7%3.401+78%3.003+102%
Free Cash Flow To Equity Per Share--6.0621.138+433%0.119+4995%-2.458+141%-1.727+128%
Gross Profit Margin--0.5590.568-2%0.541+3%0.638-12%0.632-12%
Intrinsic Value_10Y_max--277.980--------
Intrinsic Value_10Y_min---64.458--------
Intrinsic Value_1Y_max--23.672--------
Intrinsic Value_1Y_min--8.933--------
Intrinsic Value_3Y_max--74.313--------
Intrinsic Value_3Y_min--13.667--------
Intrinsic Value_5Y_max--128.799--------
Intrinsic Value_5Y_min--3.929--------
Market Cap16551000000.000+14%14218941362.50014655782215.625-3%13634576543.125+4%13899736612.225+2%14881894593.038-4%
Net Profit Margin--0.1230.1230%0.115+6%0.110+12%0.117+5%
Operating Margin--0.1150.100+15%0.097+19%0.093+23%0.095+21%
Operating Ratio--0.8870.8920%0.899-1%0.900-1%0.895-1%
Pb Ratio0.788+14%0.6770.706-4%0.669+1%0.744-9%0.995-32%
Pe Ratio9.343+14%8.0239.807-18%8.531-6%7.477+7%9.735-18%
Price Per Share216.000+14%185.500191.250-3%177.875+4%181.350+2%194.188-4%
Price To Free Cash Flow Ratio8.908+14%7.6508.140-6%7.054+8%2.906+163%-147.520+2028%
Price To Total Gains Ratio48.126+14%41.33013.614+204%27.133+52%20.706+100%27.827+49%
Quick Ratio--9.1817.565+21%7.409+24%5.801+58%5.540+66%
Return On Assets--0.0190.019-1%0.018+5%0.019-1%0.022-14%
Return On Equity--0.0210.022-3%0.020+4%0.022-3%0.025-15%
Total Gains Per Share--4.4886.164-27%9.965-55%9.484-53%8.787-49%
Usd Book Value--571346843.606565504334.538+1%554610091.313+3%513464031.376+11%431139931.955+33%
Usd Book Value Change Per Share--0.1220.032+286%0.098+25%0.099+24%0.094+30%
Usd Book Value Per Share--7.4547.379+1%7.235+3%6.699+11%5.626+32%
Usd Dividend Per Share---0.136-100%0.173-100%0.159-100%0.145-100%
Usd Eps--0.1570.139+13%0.147+7%0.140+13%0.134+17%
Usd Free Cash Flow--12638296.23712793512.241-1%13533799.681-7%7092316.414+78%6261278.056+102%
Usd Free Cash Flow Per Share--0.1650.167-1%0.177-7%0.093+78%0.082+102%
Usd Free Cash Flow To Equity Per Share--0.1650.031+433%0.003+4995%-0.067+141%-0.047+128%
Usd Market Cap450187200.000+14%386755205.060398637276.265-3%370860481.973+4%378072835.853+2%404787532.931-4%
Usd Price Per Share5.875+14%5.0465.202-3%4.838+4%4.933+2%5.282-4%
Usd Profit--12050916.88812367652.966-3%11245725.828+7%11043677.818+9%10437203.813+15%
Usd Revenue--98112344.39299753653.932-2%97039151.950+1%94334012.309+4%86382903.061+14%
Usd Total Gains Per Share--0.1220.168-27%0.271-55%0.258-53%0.239-49%
 EOD+4 -4MRQTTM+20 -16YOY+26 -105Y+26 -1010Y+25 -11

3.2. Fundamental Score

Let's check the fundamental score of Thai Stanley Electric Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.343
Price to Book Ratio (EOD)Between0-10.788
Net Profit Margin (MRQ)Greater than00.123
Operating Margin (MRQ)Greater than00.115
Quick Ratio (MRQ)Greater than19.181
Current Ratio (MRQ)Greater than16.347
Debt to Asset Ratio (MRQ)Less than10.118
Debt to Equity Ratio (MRQ)Less than10.134
Return on Equity (MRQ)Greater than0.150.021
Return on Assets (MRQ)Greater than0.050.019
Total8/10 (80.0%)

3.3. Technical Score

Let's check the technical score of Thai Stanley Electric Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.494
Ma 20Greater thanMa 50209.900
Ma 50Greater thanMa 100215.720
Ma 100Greater thanMa 200205.100
OpenGreater thanClose215.000
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets23,823,094
Total Liabilities2,817,695
Total Stockholder Equity21,005,399
 As reported
Total Liabilities 2,817,695
Total Stockholder Equity+ 21,005,399
Total Assets = 23,823,094

Assets

Total Assets23,823,094
Total Current Assets10,977,571
Long-term Assets12,845,522
Total Current Assets
Cash And Cash Equivalents 2,531,327
Short-term Investments 5,508,800
Net Receivables 2,329,941
Inventory 551,386
Other Current Assets 28,266
Total Current Assets  (as reported)10,977,571
Total Current Assets  (calculated)10,949,721
+/- 27,851
Long-term Assets
Property Plant Equipment 8,084,278
Long Term Investments 3,788,898
Long-term Assets Other 15,974
Long-term Assets  (as reported)12,845,522
Long-term Assets  (calculated)11,889,150
+/- 956,372

Liabilities & Shareholders' Equity

Total Current Liabilities1,729,518
Long-term Liabilities1,088,177
Total Stockholder Equity21,005,399
Total Current Liabilities
Accounts payable 926,139
Other Current Liabilities 803,379
Total Current Liabilities  (as reported)1,729,518
Total Current Liabilities  (calculated)1,729,518
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)1,088,177
Long-term Liabilities  (calculated)0
+/- 1,088,177
Total Stockholder Equity
Common Stock383,125
Retained Earnings 18,939,550
Accumulated Other Comprehensive Income 1,178,474
Other Stockholders Equity 504,250
Total Stockholder Equity (as reported)21,005,399
Total Stockholder Equity (calculated)21,005,399
+/-0
Other
Capital Stock383,125
Cash and Short Term Investments 8,040,127
Common Stock Shares Outstanding 76,652
Liabilities and Stockholders Equity 23,823,094
Net Debt -2,531,327
Net Invested Capital 21,005,399
Net Working Capital 9,248,053



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302003-12-312003-09-302003-06-302003-03-312002-12-312002-06-30
> Total Assets 
3,203,391
3,438,872
3,600,882
3,904,650
4,157,091
4,029,496
4,222,359
4,265,593
4,481,854
4,709,667
5,188,023
5,173,200
5,298,011
6,064,548
5,918,970
5,863,892
6,514,992
6,720,368
6,676,964
6,881,113
7,530,330
7,981,805
7,760,748
7,655,983
7,528,744
7,679,059
7,686,114
7,933,063
8,441,498
9,114,598
8,965,881
9,203,297
9,865,314
10,063,493
10,210,809
9,760,885
10,024,527
10,409,859
10,887,138
11,002,237
11,744,183
12,170,296
11,778,843
11,893,765
12,506,076
12,625,226
12,328,794
12,773,338
13,293,905
13,320,986
13,562,753
13,848,313
14,407,271
14,585,324
14,485,540
14,831,947
15,185,832
15,785,522
15,817,438
16,056,485
16,938,772
17,603,893
17,446,371
18,149,682
19,254,504
19,341,412
19,372,514
19,229,798
20,369,930
20,296,229
19,937,812
20,723,246
21,542,610
21,849,133
21,815,904
22,334,237
23,056,655
23,268,360
23,319,040
23,409,753
24,325,401
24,741,717
23,673,899
23,823,094
23,823,09423,673,89924,741,71724,325,40123,409,75323,319,04023,268,36023,056,65522,334,23721,815,90421,849,13321,542,61020,723,24619,937,81220,296,22920,369,93019,229,79819,372,51419,341,41219,254,50418,149,68217,446,37117,603,89316,938,77216,056,48515,817,43815,785,52215,185,83214,831,94714,485,54014,585,32414,407,27113,848,31313,562,75313,320,98613,293,90512,773,33812,328,79412,625,22612,506,07611,893,76511,778,84312,170,29611,744,18311,002,23710,887,13810,409,85910,024,5279,760,88510,210,80910,063,4939,865,3149,203,2978,965,8819,114,5988,441,4987,933,0637,686,1147,679,0597,528,7447,655,9837,760,7487,981,8057,530,3306,881,1136,676,9646,720,3686,514,9925,863,8925,918,9706,064,5485,298,0115,173,2005,188,0234,709,6674,481,8544,265,5934,222,3594,029,4964,157,0913,904,6503,600,8823,438,8723,203,391
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,370,193
0
0
3,979,541
4,597,894
5,330,124
5,208,240
5,400,760
5,746,468
5,665,738
5,202,976
4,525,273
4,348,782
4,153,700
4,246,800
4,176,598
4,738,336
5,061,088
4,638,493
4,695,156
5,261,970
5,312,140
5,016,571
5,485,257
5,947,007
5,961,959
6,201,082
6,510,667
7,059,504
7,262,644
7,178,227
7,254,623
7,738,068
8,441,720
8,503,367
8,722,937
9,290,056
9,507,317
9,117,333
9,066,779
9,033,803
8,458,308
7,779,987
7,500,807
7,990,144
6,724,699
6,228,783
7,140,187
8,000,163
8,465,954
8,345,470
8,810,446
9,539,142
9,911,540
9,937,707
10,282,650
11,165,244
11,542,390
10,574,635
10,977,571
10,977,57110,574,63511,542,39011,165,24410,282,6509,937,7079,911,5409,539,1428,810,4468,345,4708,465,9548,000,1637,140,1876,228,7836,724,6997,990,1447,500,8077,779,9878,458,3089,033,8039,066,7799,117,3339,507,3179,290,0568,722,9378,503,3678,441,7207,738,0687,254,6237,178,2277,262,6447,059,5046,510,6676,201,0825,961,9595,947,0075,485,2575,016,5715,312,1405,261,9704,695,1564,638,4935,061,0884,738,3364,176,5984,246,8004,153,7004,348,7824,525,2735,202,9765,665,7385,746,4685,400,7605,208,2405,330,1244,597,8943,979,541003,370,193000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,529,911
0
0
2,274,855
1,858,790
1,783,471
3,126,090
2,988,492
3,133,890
3,762,933
2,889,826
2,544,427
1,707,852
1,339,366
1,381,462
1,279,437
1,706,831
2,327,391
2,103,227
1,788,514
2,667,175
3,052,773
2,448,485
1,673,898
2,350,313
2,398,652
1,089,857
798,901
1,839,888
1,942,462
1,537,744
1,135,617
1,085,635
1,873,594
1,653,843
1,417,483
2,012,032
1,230,707
990,674
714,437
1,671,997
2,146,502
1,248,845
1,267,970
3,177,436
3,386,356
2,625,804
2,298,661
2,663,330
2,332,227
2,003,435
2,286,783
2,655,943
2,434,712
2,035,438
2,023,032
2,084,203
2,679,914
2,040,002
2,531,327
2,531,3272,040,0022,679,9142,084,2032,023,0322,035,4382,434,7122,655,9432,286,7832,003,4352,332,2272,663,3302,298,6612,625,8043,386,3563,177,4361,267,9701,248,8452,146,5021,671,997714,437990,6741,230,7072,012,0321,417,4831,653,8431,873,5941,085,6351,135,6171,537,7441,942,4621,839,888798,9011,089,8572,398,6522,350,3131,673,8982,448,4853,052,7732,667,1751,788,5142,103,2272,327,3911,706,8311,279,4371,381,4621,339,3661,707,8522,544,4272,889,8263,762,9333,133,8902,988,4923,126,0901,783,4711,858,7902,274,855001,529,911000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
498,746
0
0
0
975,579
1,742,146
412,561
586,141
560,986
0
0
0
198,850
99,853
0
84,194
109,705
109,736
144,248
563,987
159,913
0
0
1,209,207
727,358
1,013,593
2,633,000
2,935,500
2,120,000
2,535,000
2,914,900
3,513,596
3,836,984
3,490,382
3,734,000
4,249,000
4,212,450
5,073,767
4,746,000
4,594,000
3,625,000
2,600,000
2,287,000
2,307,000
1,166,000
976,000
1,066,000
2,116,000
2,258,000
3,322,000
3,332,000
3,331,000
3,483,000
4,511,000
4,891,000
5,344,000
5,891,800
5,903,800
5,496,800
5,508,800
5,508,8005,496,8005,903,8005,891,8005,344,0004,891,0004,511,0003,483,0003,331,0003,332,0003,322,0002,258,0002,116,0001,066,000976,0001,166,0002,307,0002,287,0002,600,0003,625,0004,594,0004,746,0005,073,7674,212,4504,249,0003,734,0003,490,3823,836,9843,513,5962,914,9002,535,0002,120,0002,935,5002,633,0001,013,593727,3581,209,20700159,913563,987144,248109,736109,70584,194099,853198,850000560,986586,141412,5611,742,146975,579000498,746000000000000000000000000
       Net Receivables 
756,619
753,533
977,813
1,103,188
1,025,725
895,564
952,672
996,155
1,137,893
1,182,460
1,247,201
1,357,064
1,326,536
1,311,999
1,196,957
1,021,741
1,157,061
1,212,591
1,182,074
1,134,871
1,305,792
1,320,194
1,294,852
1,113,142
767,808
732,146
903,708
1,014,554
1,281,561
1,308,838
1,150,197
1,168,675
1,398,591
1,160,492
1,485,064
1,091,407
1,582,163
1,854,886
2,016,694
1,955,502
2,046,262
1,774,996
1,570,821
1,566,882
1,657,915
1,378,196
1,683,331
1,594,960
1,876,603
1,739,407
1,704,086
1,825,945
2,275,760
1,894,414
1,910,658
1,821,460
2,038,374
2,198,081
2,210,883
2,291,572
2,324,425
2,354,582
2,414,084
2,707,741
2,538,030
2,361,327
3,015,339
2,716,470
2,607,454
1,400,389
1,826,959
2,162,563
2,538,240
2,148,337
2,202,772
2,359,731
2,609,801
2,110,640
2,219,303
2,215,092
2,553,069
2,218,533
2,467,954
2,329,941
2,329,9412,467,9542,218,5332,553,0692,215,0922,219,3032,110,6402,609,8012,359,7312,202,7722,148,3372,538,2402,162,5631,826,9591,400,3892,607,4542,716,4703,015,3392,361,3272,538,0302,707,7412,414,0842,354,5822,324,4252,291,5722,210,8832,198,0812,038,3741,821,4601,910,6581,894,4142,275,7601,825,9451,704,0861,739,4071,876,6031,594,9601,683,3311,378,1961,657,9151,566,8821,570,8211,774,9962,046,2621,955,5022,016,6941,854,8861,582,1631,091,4071,485,0641,160,4921,398,5911,168,6751,150,1971,308,8381,281,5611,014,554903,708732,146767,8081,113,1421,294,8521,320,1941,305,7921,134,8711,182,0741,212,5911,157,0611,021,7411,196,9571,311,9991,326,5361,357,0641,247,2011,182,4601,137,893996,155952,672895,5641,025,7251,103,188977,813753,533756,619
       Other Current Assets 
40,577
35,591
39,606
42,986
43,158
36,040
33,956
41,134
67,255
51,097
38,050
75,182
62,502
36,149
29,375
65,317
87,444
44,159
42,837
79,618
62,038
64,632
53,370
90,154
61,077
55,826
48,718
72,895
62,371
68,371
64,661
107,405
68,667
81,684
92,740
10,516
11,523
10,292
12,935
6,944
7,224
9,290
6,961
6,697
6,380
7,293
9,951
8,810
10,291
8,019
8,490
8,989
8,485
7,742
6,219
6,946
7,813
6,776
6,650
8,004
17,692
14,752
8,839
11,180
45,971
28,418
27,782
9,909
39,654
16,326
7,647
7,935
7,525
10,048
8,950
8,406
9,914
9,124
8,495
8,762
8,471
45,627
36,499
28,266
28,26636,49945,6278,4718,7628,4959,1249,9148,4068,95010,0487,5257,9357,64716,32639,6549,90927,78228,41845,97111,1808,83914,75217,6928,0046,6506,7767,8136,9466,2197,7428,4858,9898,4908,01910,2918,8109,9517,2936,3806,6976,9619,2907,2246,94412,93510,29211,52310,51692,74081,68468,667107,40564,66168,37162,37172,89548,71855,82661,07790,15453,37064,63262,03879,61842,83744,15987,44465,31729,37536,14962,50275,18238,05051,09767,25541,13433,95636,04043,15842,98639,60635,59140,577
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,158,550
0
0
3,953,522
3,843,604
3,784,473
3,757,640
3,802,536
4,118,846
4,397,755
5,007,834
5,235,612
5,675,745
6,256,158
6,640,338
6,825,640
7,005,847
7,109,208
7,140,350
7,198,609
7,244,106
7,313,086
7,312,223
7,288,081
7,346,898
7,359,027
7,361,671
7,337,646
7,347,766
7,322,680
7,307,313
7,577,324
7,447,763
7,343,802
7,314,071
7,333,548
7,648,716
8,096,576
8,329,038
9,082,902
10,220,701
10,883,104
11,592,527
11,728,992
12,379,787
13,571,530
13,709,030
13,583,058
13,542,447
13,383,179
13,470,433
13,523,791
13,517,514
13,356,820
13,381,332
13,127,103
13,160,156
13,199,327
13,099,265
12,845,522
12,845,52213,099,26513,199,32713,160,15613,127,10313,381,33213,356,82013,517,51413,523,79113,470,43313,383,17913,542,44713,583,05813,709,03013,571,53012,379,78711,728,99211,592,52710,883,10410,220,7019,082,9028,329,0388,096,5767,648,7167,333,5487,314,0717,343,8027,447,7637,577,3247,307,3137,322,6807,347,7667,337,6467,361,6717,359,0277,346,8987,288,0817,312,2237,313,0867,244,1067,198,6097,140,3507,109,2087,005,8476,825,6406,640,3386,256,1585,675,7455,235,6125,007,8344,397,7554,118,8463,802,5363,757,6403,784,4733,843,6043,953,522004,158,550000000000000000000000000
       Property Plant Equipment 
1,744,057
1,900,266
1,862,126
2,004,581
2,312,010
2,405,796
2,396,535
2,361,560
2,324,451
2,401,069
2,516,617
2,700,361
2,695,819
2,571,195
2,624,282
2,889,369
3,236,240
3,254,776
3,259,961
3,320,626
3,402,292
3,479,252
3,549,501
3,464,160
3,367,523
3,361,895
3,243,369
3,102,789
3,031,174
2,972,583
2,942,304
2,951,237
3,268,205
3,518,580
4,079,519
4,244,595
4,574,303
5,234,716
5,605,725
5,748,758
5,905,057
5,941,790
5,937,173
5,943,709
5,975,284
6,008,833
5,940,690
5,842,817
5,823,148
5,765,824
5,677,337
5,590,488
5,536,093
5,483,894
5,469,151
5,563,616
5,460,123
5,348,755
5,271,654
5,306,806
5,564,807
5,865,877
5,994,899
6,627,939
7,703,012
8,395,698
9,020,220
9,048,931
9,517,131
9,675,212
9,691,758
9,598,945
9,402,862
9,243,946
9,150,231
9,174,157
9,076,820
8,897,934
8,678,787
8,574,321
8,469,099
8,375,864
8,293,230
8,084,278
8,084,2788,293,2308,375,8648,469,0998,574,3218,678,7878,897,9349,076,8209,174,1579,150,2319,243,9469,402,8629,598,9459,691,7589,675,2129,517,1319,048,9319,020,2208,395,6987,703,0126,627,9395,994,8995,865,8775,564,8075,306,8065,271,6545,348,7555,460,1235,563,6165,469,1515,483,8945,536,0935,590,4885,677,3375,765,8245,823,1485,842,8175,940,6906,008,8335,975,2845,943,7095,937,1735,941,7905,905,0575,748,7585,605,7255,234,7164,574,3034,244,5954,079,5193,518,5803,268,2052,951,2372,942,3042,972,5833,031,1743,102,7893,243,3693,361,8953,367,5233,464,1603,549,5013,479,2523,402,2923,320,6263,259,9613,254,7763,236,2402,889,3692,624,2822,571,1952,695,8192,700,3612,516,6172,401,0692,324,4512,361,5602,396,5352,405,7962,312,0102,004,5811,862,1261,900,2661,744,057
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,181,705
1,162,393
1,169,388
1,234,795
1,231,800
1,267,594
1,328,122
1,360,230
1,455,699
1,492,497
1,429,670
1,496,073
1,576,470
1,746,301
2,814,568
2,931,571
2,935,257
3,070,135
3,018,889
3,243,174
3,297,344
3,394,305
3,435,296
3,696,337
3,580,509
3,725,246
3,786,237
3,801,381
3,788,898
3,788,8983,801,3813,786,2373,725,2463,580,5093,696,3373,435,2963,394,3053,297,3443,243,1743,018,8893,070,1352,935,2572,931,5712,814,5681,746,3011,576,4701,496,0731,429,6701,492,4971,455,6991,360,2301,328,1221,267,5941,231,8001,234,7951,169,3881,162,3931,181,7050000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
940
2,219
21,359
31,519
32,025
48,661
201,527
39,443
281,666
294,355
309,391
320,985
327,707
332,544
341,609
345,681
348,719
355,870
372,558
82,864
399,038
412,621
438,686
437,256
428,279
431,003
451,303
465,263
500,878
516,215
532,872
508,441
527,905
579,131
610,887
633,700
694,597
715,712
719,282
731,687
710,170
711,092
711,040
720,009
730,013
737,472
750,036
775,114
808,184
891,119
938,716
974,757
1,016,976
1,041,674
1,069,360
1,087,800
0
0
0
1,027,622
0
0
0
988,702
0
946,546
937,626
940,338
915,563
897,721
0
0897,721915,563940,338937,626946,5460988,7020001,027,6220001,087,8001,069,3601,041,6741,016,976974,757938,716891,119808,184775,114750,036737,472730,013720,009711,040711,092710,170731,687719,282715,712694,597633,700610,887579,131527,905508,441532,872516,215500,878465,263451,303431,003428,279437,256438,686412,621399,03882,864372,558355,870348,719345,681341,609332,544327,707320,985309,391294,355281,66639,443201,52748,66132,02531,51921,3592,2199400000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,402
0
0
22,267
23,651
22,675
20,802
18,631
18,361
19,149
21,265
27,113
100,051
42,385
31,153
20,568
19,840
21,928
21,762
20,892
20,879
6,256
6,768
27,523
23,625
44,154
45,188
39,377
35,882
65,617
73,840
85,159
32,541
30,536
29,893
29,888
30,395
29,440
27,604
15,709
15,514
15,367
15,349
15,142
15,749
15,415
14,856
15,492
23,089
27,976
19,242
16,638
57,688
49,190
59,661
34,647
-123,154
15,622
15,506
15,974
15,97415,50615,622-123,15434,64759,66149,19057,68816,63819,24227,97623,08915,49214,85615,41515,74915,14215,34915,36715,51415,70927,60429,44030,39529,88829,89330,53632,54185,15973,84065,61735,88239,37745,18844,15423,62527,5236,7686,25620,87920,89221,76221,92819,84020,56831,15342,385100,05127,11321,26519,14918,36118,63120,80222,67523,65122,2670018,402000000000000000000000000
> Total Liabilities 
1,228,067
1,192,677
1,148,142
1,362,877
1,424,292
1,176,023
1,334,673
1,136,927
1,141,556
1,155,258
1,368,439
1,396,377
1,242,647
1,761,805
1,291,325
1,028,343
1,382,608
1,636,726
1,227,875
1,133,710
1,471,732
1,530,717
1,307,347
960,387
770,091
827,119
1,007,257
968,005
1,179,659
1,488,494
1,383,499
1,280,525
1,624,932
1,564,424
1,765,260
1,682,547
1,527,964
1,813,322
1,923,750
1,595,458
1,882,221
1,913,909
1,681,781
1,465,903
1,674,240
1,588,513
1,515,036
1,615,980
1,754,574
1,611,374
1,736,650
1,758,737
1,899,326
1,836,879
1,804,722
1,766,629
1,844,354
2,139,901
2,173,405
2,047,569
2,407,392
2,638,935
2,553,940
2,703,082
3,287,944
3,082,675
3,175,530
2,588,144
3,048,115
2,244,304
2,219,174
2,639,207
2,824,830
2,682,163
2,656,568
2,794,304
3,029,878
2,796,515
2,899,938
2,767,170
3,038,687
4,525,523
3,019,803
2,817,695
2,817,6953,019,8034,525,5233,038,6872,767,1702,899,9382,796,5153,029,8782,794,3042,656,5682,682,1632,824,8302,639,2072,219,1742,244,3043,048,1152,588,1443,175,5303,082,6753,287,9442,703,0822,553,9402,638,9352,407,3922,047,5692,173,4052,139,9011,844,3541,766,6291,804,7221,836,8791,899,3261,758,7371,736,6501,611,3741,754,5741,615,9801,515,0361,588,5131,674,2401,465,9031,681,7811,913,9091,882,2211,595,4581,923,7501,813,3221,527,9641,682,5471,765,2601,564,4241,624,9321,280,5251,383,4991,488,4941,179,659968,0051,007,257827,119770,091960,3871,307,3471,530,7171,471,7321,133,7101,227,8751,636,7261,382,6081,028,3431,291,3251,761,8051,242,6471,396,3771,368,4391,155,2581,141,5561,136,9271,334,6731,176,0231,424,2921,362,8771,148,1421,192,6771,228,067
   > Total Current Liabilities 
1,228,067
1,192,677
1,148,142
1,362,877
1,424,292
1,176,023
1,334,673
1,136,927
1,141,556
1,155,258
1,368,439
1,396,377
1,242,647
1,761,805
1,291,325
1,028,343
1,375,276
1,626,536
1,214,828
1,117,669
1,452,707
1,510,573
1,286,370
938,629
751,747
805,220
981,716
938,903
1,132,906
1,439,016
1,331,253
1,208,224
1,532,641
1,467,102
1,662,874
1,575,609
1,416,293
1,697,216
1,802,352
1,468,885
1,750,458
1,745,415
1,504,028
1,277,147
1,484,284
1,415,274
1,331,974
1,425,533
1,551,388
1,406,711
1,512,164
1,521,541
1,643,233
1,580,248
1,544,824
1,469,799
1,548,236
1,836,635
1,853,230
1,718,501
2,066,180
2,281,569
2,187,383
2,311,671
2,883,108
2,618,642
2,661,248
2,054,694
2,469,898
1,450,862
1,393,513
1,801,133
1,967,438
1,819,270
1,733,059
1,843,829
2,065,235
1,809,606
1,846,870
1,732,100
1,992,331
3,460,384
1,935,077
1,729,518
1,729,5181,935,0773,460,3841,992,3311,732,1001,846,8701,809,6062,065,2351,843,8291,733,0591,819,2701,967,4381,801,1331,393,5131,450,8622,469,8982,054,6942,661,2482,618,6422,883,1082,311,6712,187,3832,281,5692,066,1801,718,5011,853,2301,836,6351,548,2361,469,7991,544,8241,580,2481,643,2331,521,5411,512,1641,406,7111,551,3881,425,5331,331,9741,415,2741,484,2841,277,1471,504,0281,745,4151,750,4581,468,8851,802,3521,697,2161,416,2931,575,6091,662,8741,467,1021,532,6411,208,2241,331,2531,439,0161,132,906938,903981,716805,220751,747938,6291,286,3701,510,5731,452,7071,117,6691,214,8281,626,5361,375,2761,028,3431,291,3251,761,8051,242,6471,396,3771,368,4391,155,2581,141,5561,136,9271,334,6731,176,0231,424,2921,362,8771,148,1421,192,6771,228,067
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
424,398
0
0
0
0
821,463
0
256,638
154,967
0
331,210
487,282
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000487,282331,2100154,967256,6380821,4630000424,398000000000000000000000000000
       Accounts payable 
333,698
445,056
351,598
464,758
313,818
291,658
311,373
313,012
414,309
415,807
447,949
460,886
476,488
378,136
405,459
389,793
428,504
771,575
752,018
787,952
1,013,417
922,409
783,153
642,233
530,209
430,014
542,815
368,216
800,746
854,989
801,828
781,783
518,227
852,684
1,129,233
1,194,059
1,161,830
1,073,225
1,220,548
788,748
865,014
797,672
671,115
632,698
692,879
652,046
679,197
814,809
870,735
678,631
771,784
885,212
944,153
873,891
813,902
830,326
881,040
1,061,521
960,887
961,003
1,013,028
1,195,890
1,068,937
1,142,271
1,151,277
1,094,779
1,150,245
1,135,280
1,073,054
569,929
785,273
1,012,980
1,036,408
930,520
889,840
943,387
1,054,457
878,414
907,668
866,496
1,000,833
985,212
1,011,408
926,139
926,1391,011,408985,2121,000,833866,496907,668878,4141,054,457943,387889,840930,5201,036,4081,012,980785,273569,9291,073,0541,135,2801,150,2451,094,7791,151,2771,142,2711,068,9371,195,8901,013,028961,003960,8871,061,521881,040830,326813,902873,891944,153885,212771,784678,631870,735814,809679,197652,046692,879632,698671,115797,672865,014788,7481,220,5481,073,2251,161,8301,194,0591,129,233852,684518,227781,783801,828854,989800,746368,216542,815430,014530,209642,233783,153922,4091,013,417787,952752,018771,575428,504389,793405,459378,136476,488460,886447,949415,807414,309313,012311,373291,658313,818464,758351,598445,056333,698
       Other Current Liabilities 
398,166
322,196
486,544
457,424
650,474
589,366
628,300
683,915
567,247
739,451
920,490
780,491
766,159
1,383,669
885,866
638,550
946,772
854,961
462,810
329,717
439,289
588,164
503,217
296,396
221,539
375,206
438,901
107,208
332,160
584,027
529,426
426,441
107,241
614,418
206,902
175,023
192,185
235,800
31,750
644,701
846,805
906,653
749,479
599,041
779,320
742,794
648,277
610,724
680,653
728,079
740,379
636,328
699,080
706,357
730,922
639,473
667,196
775,114
892,344
757,498
1,053,152
1,085,680
1,118,447
1,169,400
1,731,831
1,523,863
1,511,003
919,415
1,396,844
880,933
608,239
788,154
931,030
888,749
843,220
900,442
1,010,778
931,193
939,202
865,604
991,498
2,475,172
923,668
803,379
803,379923,6682,475,172991,498865,604939,202931,1931,010,778900,442843,220888,749931,030788,154608,239880,9331,396,844919,4151,511,0031,523,8631,731,8311,169,4001,118,4471,085,6801,053,152757,498892,344775,114667,196639,473730,922706,357699,080636,328740,379728,079680,653610,724648,277742,794779,320599,041749,479906,653846,805644,70131,750235,800192,185175,023206,902614,418107,241426,441529,426584,027332,160107,208438,901375,206221,539296,396503,217588,164439,289329,717462,810854,961946,772638,550885,8661,383,669766,159780,491920,490739,451567,247683,915628,300589,366650,474457,424486,544322,196398,166
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,343
0
0
29,102
46,753
49,478
52,246
72,300
92,290
97,322
102,386
106,937
111,671
116,106
121,398
126,573
131,762
168,495
177,752
188,757
189,956
173,239
183,062
190,447
203,186
204,664
224,487
237,197
256,093
256,630
259,898
296,830
296,118
303,266
320,175
329,068
341,212
357,366
366,557
391,411
404,836
464,033
514,281
533,450
578,217
793,442
825,662
838,074
857,392
862,894
923,509
950,474
964,643
986,908
1,053,068
1,035,071
1,046,356
1,065,139
1,084,727
1,088,177
1,088,1771,084,7271,065,1391,046,3561,035,0711,053,068986,908964,643950,474923,509862,894857,392838,074825,662793,442578,217533,450514,281464,033404,836391,411366,557357,366341,212329,068320,175303,266296,118296,830259,898256,630256,093237,197224,487204,664203,186190,447183,062173,239189,956188,757177,752168,495131,762126,573121,398116,106111,671106,937102,38697,32292,29072,30052,24649,47846,75329,1020018,343000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,332
10,190
13,047
16,041
19,025
20,144
20,977
21,758
18,343
21,899
25,541
29,102
46,753
49,478
52,246
72,300
92,290
97,322
102,386
106,937
111,671
116,106
121,398
126,573
131,762
138,298
144,377
150,913
144,192
129,843
134,511
138,523
143,208
148,988
152,369
157,779
163,314
168,420
173,652
178,964
184,331
190,524
195,854
202,451
208,805
357,366
366,557
391,411
404,836
464,033
514,281
533,450
578,217
793,442
825,662
838,074
857,392
862,894
923,509
950,474
964,643
986,908
1,053,068
1,035,071
0
1,065,139
0
0
001,065,13901,035,0711,053,068986,908964,643950,474923,509862,894857,392838,074825,662793,442578,217533,450514,281464,033404,836391,411366,557357,366208,805202,451195,854190,524184,331178,964173,652168,420163,314157,779152,369148,988143,208138,523134,511129,843144,192150,913144,377138,298131,762126,573121,398116,106111,671106,937102,38697,32292,29072,30052,24649,47846,75329,10225,54121,89918,34321,75820,97720,14419,02516,04113,04710,1907,3320000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
677,707
0
0
0
735,990
0
0
0
919,688
0
0
0
1,011,136
0
0
0
970,666
0
0
0
0
0
0
0
0
0
0
0
00000000000970,6660001,011,136000919,688000735,990000677,70700000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
1,975,324
2,246,195
2,452,740
2,541,773
2,732,799
2,853,472
2,887,686
3,128,666
3,340,298
3,554,409
3,819,584
3,776,823
4,055,364
4,302,743
4,627,645
4,835,549
5,132,384
5,083,642
5,449,089
5,747,403
6,058,598
6,451,088
6,453,401
6,695,596
6,758,653
6,851,940
6,678,857
6,965,058
7,261,839
7,626,104
7,582,382
7,922,772
8,240,382
8,499,069
8,445,549
8,078,338
8,496,563
8,596,537
8,963,388
9,406,779
9,861,963
10,256,386
10,097,062
10,427,862
10,831,836
11,036,713
10,813,758
11,157,358
11,539,331
11,709,612
11,826,102
12,089,576
12,507,945
12,748,445
12,680,817
13,065,318
13,341,478
13,645,621
13,644,033
14,008,917
14,531,380
14,964,958
14,892,431
15,446,600
15,966,559
16,258,737
16,196,984
16,641,654
17,321,815
18,051,925
17,718,638
18,084,039
18,717,781
19,166,970
19,159,335
19,539,934
20,026,778
20,471,845
20,419,102
20,642,583
21,286,713
20,216,194
20,654,096
21,005,399
21,005,39920,654,09620,216,19421,286,71320,642,58320,419,10220,471,84520,026,77819,539,93419,159,33519,166,97018,717,78118,084,03917,718,63818,051,92517,321,81516,641,65416,196,98416,258,73715,966,55915,446,60014,892,43114,964,95814,531,38014,008,91713,644,03313,645,62113,341,47813,065,31812,680,81712,748,44512,507,94512,089,57611,826,10211,709,61211,539,33111,157,35810,813,75811,036,71310,831,83610,427,86210,097,06210,256,3869,861,9639,406,7798,963,3888,596,5378,496,5638,078,3388,445,5498,499,0698,240,3827,922,7727,582,3827,626,1047,261,8396,965,0586,678,8576,851,9406,758,6536,695,5966,453,4016,451,0886,058,5985,747,4035,449,0895,083,6425,132,3844,835,5494,627,6454,302,7434,055,3643,776,8233,819,5843,554,4093,340,2983,128,6662,887,6862,853,4722,732,7992,541,7732,452,7402,246,1951,975,324
   Common Stock
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125
383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125383,125
   Retained Earnings 
1,048,896
1,318,287
1,524,932
1,611,265
1,799,571
1,921,445
1,958,498
2,199,218
2,411,170
2,624,941
2,890,596
2,848,035
3,126,496
3,374,295
3,699,297
3,906,401
4,203,677
4,192,647
4,557,054
4,855,368
5,166,403
5,559,173
5,561,806
5,806,001
5,868,998
5,961,445
5,787,462
6,073,783
6,443,329
6,810,370
6,792,591
7,134,458
7,487,931
7,719,996
7,665,669
7,298,754
7,716,475
7,814,837
8,181,633
8,585,776
9,071,207
9,411,959
9,253,906
9,588,944
9,990,720
10,195,199
9,971,312
10,321,185
10,689,308
10,865,421
10,943,971
11,206,235
11,624,962
11,868,266
11,852,377
12,181,012
12,512,867
12,808,412
12,807,405
13,233,284
13,788,404
14,170,387
14,138,698
14,688,214
15,229,792
15,563,842
15,531,700
15,993,394
16,595,671
16,411,620
16,033,627
16,464,010
17,024,856
17,408,341
17,254,052
17,650,799
18,124,223
18,441,626
18,277,019
18,653,271
19,218,587
18,001,005
18,496,501
18,939,550
18,939,55018,496,50118,001,00519,218,58718,653,27118,277,01918,441,62618,124,22317,650,79917,254,05217,408,34117,024,85616,464,01016,033,62716,411,62016,595,67115,993,39415,531,70015,563,84215,229,79214,688,21414,138,69814,170,38713,788,40413,233,28412,807,40512,808,41212,512,86712,181,01211,852,37711,868,26611,624,96211,206,23510,943,97110,865,42110,689,30810,321,1859,971,31210,195,1999,990,7209,588,9449,253,9069,411,9599,071,2078,585,7768,181,6337,814,8377,716,4757,298,7547,665,6697,719,9967,487,9317,134,4586,792,5916,810,3706,443,3296,073,7835,787,4625,961,4455,868,9985,806,0015,561,8065,559,1735,166,4034,855,3684,557,0544,192,6474,203,6773,906,4013,699,2973,374,2953,126,4962,848,0352,890,5962,624,9412,411,1702,199,2181,958,4981,921,4451,799,5711,611,2651,524,9321,318,2871,048,896
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
504,250
0
0
508,150
504,250
504,250
504,250
504,250
-134,923
395,948
396,756
396,460
504,250
504,250
398,630
399,566
369,318
422,990
421,719
417,480
419,678
420,077
421,009
414,735
428,586
422,753
460,694
461,904
461,546
458,742
407,003
462,869
407,173
415,771
415,191
354,195
321,538
373,134
332,296
336,948
315,330
273,457
243,847
226,823
304,707
1,218,868
1,263,573
1,198,591
504,250
1,337,192
1,483,846
504,250
504,250
504,250
504,250
504,250
504,250
504,250
504,250
504,250
504,250504,250504,250504,250504,250504,250504,250504,250504,2501,483,8461,337,192504,2501,198,5911,263,5731,218,868304,707226,823243,847273,457315,330336,948332,296373,134321,538354,195415,191415,771407,173462,869407,003458,742461,546461,904460,694422,753428,586414,735421,009420,077419,678417,480421,719422,990369,318399,566398,630504,250504,250396,460396,756395,948-134,923504,250504,250504,250504,250508,15000504,250000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.