25 XP   0   0   10

Sollers
Buy, Hold or Sell?

Let's analyse Sollers together

PenkeI guess you are interested in Sollers. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Sollers. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Sollers

I send you an email if I find something interesting about Sollers.

Quick analysis of Sollers (30 sec.)










What can you expect buying and holding a share of Sollers? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
₽894.64
Expected worth in 1 year
₽1,373.24
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
₽478.60
Return On Investment
69.8%

For what price can you sell your share?

Current Price per Share
₽686.00
Expected price per share
₽660.00 - ₽928.00
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Sollers (5 min.)




Live pricePrice per Share (EOD)

₽686.00

Intrinsic Value Per Share

₽690.31 - ₽1,238.20

Total Value Per Share

₽1,584.95 - ₽2,132.84

2. Growth of Sollers (5 min.)




Is Sollers growing?

Current yearPrevious yearGrowGrow %
How rich?$299.4m$272.4m$26.9m9.0%

How much money is Sollers making?

Current yearPrevious yearGrowGrow %
Making money$49m-$18.8m$67.9m138.4%
Net Profit Margin5.0%-2.6%--

How much money comes from the company's main activities?

3. Financial Health of Sollers (5 min.)




4. Comparing to competitors in the Auto Manufacturers industry (5 min.)




  Industry Rankings (Auto Manufacturers)  


Richest
#81 / 124

Most Revenue
#54 / 124

Most Profit
#50 / 124
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Sollers? (5 min.)

Welcome investor! Sollers's management wants to use your money to grow the business. In return you get a share of Sollers.

What can you expect buying and holding a share of Sollers?

First you should know what it really means to hold a share of Sollers. And how you can make/lose money.

Speculation

The Price per Share of Sollers is ₽686.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Sollers.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Sollers, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽894.64. Based on the TTM, the Book Value Change Per Share is ₽119.65 per quarter. Based on the YOY, the Book Value Change Per Share is ₽-53.60 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Sollers.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.850.1%0.850.1%-0.70-0.1%0.100.0%0.380.1%
Usd Book Value Change Per Share1.290.2%1.290.2%-0.58-0.1%0.800.1%0.530.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.110.0%
Usd Total Gains Per Share1.290.2%1.290.2%-0.58-0.1%0.800.1%0.650.1%
Usd Price Per Share2.32-2.32-2.86-3.86-4.98-
Price to Earnings Ratio2.74-2.74--4.06-101.18-53.06-
Price-to-Total Gains Ratio1.80-1.80--4.94-6.61-6.17-
Price to Book Ratio0.24-0.24-0.34-0.55-0.81-
Price-to-Total Gains Ratio1.80-1.80--4.94-6.61-6.17-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share7.4088
Number of shares134
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share1.290.80
Usd Total Gains Per Share1.290.80
Gains per Quarter (134 shares)173.16107.26
Gains per Year (134 shares)692.63429.03
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
106936831428419
20138513761857848
3020782069212851277
4027712762217141706
5034633455321422135
6041564148425712564
7048484841429992993
8055415534534273422
9062346227538563851
10069266920642844280

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%10.05.00.066.7%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%10.05.00.066.7%
Dividend per Share0.00.01.00.0%0.00.03.00.0%1.00.04.020.0%6.00.04.060.0%11.00.04.073.3%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%10.05.00.066.7%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Sollers

About Sollers

Sollers Public Joint Stock Company, together with its subsidiaries, manufactures and sells vehicles in Russia. It offers SUVs and LCVs; and automotive components, assembly kits, and engines, as well as transport solutions. The company markets and sells its products under the UAZ, ZMZ, Ford Sollers, and Mazda Sollers brands. The company was incorporated in 2002 and is based in Moscow, Russia. As of June 24, 2022, Sollers Public Joint Stock Company operates as a subsidiary of Alter Invest LLC.

Fundamental data was last updated by Penke on 2023-11-24 22:06:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Sollers.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Sollers earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Sollers to the Auto Manufacturers industry mean.
  • A Net Profit Margin of 5.0% means that руб0.05 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Sollers:

  • The MRQ is 5.0%. The company is making a profit. +1
  • The TTM is 5.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.0%TTM5.0%0.0%
TTM5.0%YOY-2.6%+7.6%
TTM5.0%5Y1.5%+3.5%
5Y1.5%10Y2.7%-1.2%
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ5.0%4.9%+0.1%
TTM5.0%3.7%+1.3%
YOY-2.6%3.1%-5.7%
5Y1.5%2.7%-1.2%
10Y2.7%2.9%-0.2%
1.1.2. Return on Assets

Shows how efficient Sollers is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Sollers to the Auto Manufacturers industry mean.
  • 6.3% Return on Assets means that Sollers generated руб0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Sollers:

  • The MRQ is 6.3%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 6.3%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ6.3%TTM6.3%0.0%
TTM6.3%YOY-2.6%+8.9%
TTM6.3%5Y1.6%+4.7%
5Y1.6%10Y3.3%-1.7%
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ6.3%1.2%+5.1%
TTM6.3%1.0%+5.3%
YOY-2.6%0.8%-3.4%
5Y1.6%0.7%+0.9%
10Y3.3%0.8%+2.5%
1.1.3. Return on Equity

Shows how efficient Sollers is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Sollers to the Auto Manufacturers industry mean.
  • 24.4% Return on Equity means Sollers generated руб0.24 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Sollers:

  • The MRQ is 24.4%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 24.4%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ24.4%TTM24.4%0.0%
TTM24.4%YOY-10.5%+34.9%
TTM24.4%5Y5.3%+19.1%
5Y5.3%10Y9.4%-4.1%
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ24.4%3.3%+21.1%
TTM24.4%2.7%+21.7%
YOY-10.5%2.5%-13.0%
5Y5.3%2.1%+3.2%
10Y9.4%2.2%+7.2%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Sollers.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Sollers is operating .

  • Measures how much profit Sollers makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Sollers to the Auto Manufacturers industry mean.
  • An Operating Margin of 5.8% means the company generated руб0.06  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Sollers:

  • The MRQ is 5.8%. The company is operating less efficient.
  • The TTM is 5.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.8%TTM5.8%0.0%
TTM5.8%YOY-1.3%+7.1%
TTM5.8%5Y1.8%+4.1%
5Y1.8%10Y4.7%-2.9%
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%6.9%-1.1%
TTM5.8%3.4%+2.4%
YOY-1.3%4.4%-5.7%
5Y1.8%3.9%-2.1%
10Y4.7%4.0%+0.7%
1.2.2. Operating Ratio

Measures how efficient Sollers is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Manufacturers industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are руб0.94 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Sollers:

  • The MRQ is 0.940. The company is less efficient in keeping operating costs low.
  • The TTM is 0.940. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.940TTM0.9400.000
TTM0.940YOY1.003-0.062
TTM0.9405Y0.984-0.044
5Y0.98410Y0.956+0.028
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9401.645-0.705
TTM0.9401.559-0.619
YOY1.0031.630-0.627
5Y0.9841.644-0.660
10Y0.9561.349-0.393
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Sollers.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Sollers is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Manufacturers industry mean).
  • A Current Ratio of 0.98 means the company has руб0.98 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Sollers:

  • The MRQ is 0.982. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.982. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.982TTM0.9820.000
TTM0.982YOY0.980+0.002
TTM0.9825Y0.969+0.013
5Y0.96910Y0.909+0.060
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9821.236-0.254
TTM0.9821.217-0.235
YOY0.9801.253-0.273
5Y0.9691.266-0.297
10Y0.9091.199-0.290
1.3.2. Quick Ratio

Measures if Sollers is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Sollers to the Auto Manufacturers industry mean.
  • A Quick Ratio of 0.52 means the company can pay off руб0.52 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Sollers:

  • The MRQ is 0.524. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.524. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.524TTM0.5240.000
TTM0.524YOY0.728-0.205
TTM0.5245Y0.709-0.185
5Y0.70910Y0.604+0.105
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5240.517+0.007
TTM0.5240.549-0.025
YOY0.7280.745-0.017
5Y0.7090.736-0.027
10Y0.6040.723-0.119
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Sollers.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Sollers assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Sollers to Auto Manufacturers industry mean.
  • A Debt to Asset Ratio of 0.62 means that Sollers assets are financed with 61.6% credit (debt) and the remaining percentage (100% - 61.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Sollers:

  • The MRQ is 0.616. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.616. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.616TTM0.6160.000
TTM0.616YOY0.626-0.010
TTM0.6165Y0.604+0.012
5Y0.60410Y0.588+0.016
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6160.636-0.020
TTM0.6160.632-0.016
YOY0.6260.629-0.003
5Y0.6040.627-0.023
10Y0.5880.620-0.032
1.4.2. Debt to Equity Ratio

Measures if Sollers is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Sollers to the Auto Manufacturers industry mean.
  • A Debt to Equity ratio of 239.4% means that company has руб2.39 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Sollers:

  • The MRQ is 2.394. The company is just not able to pay all its debts with equity.
  • The TTM is 2.394. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.394TTM2.3940.000
TTM2.394YOY2.546-0.152
TTM2.3945Y2.002+0.392
5Y2.00210Y1.827+0.175
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3941.793+0.601
TTM2.3941.802+0.592
YOY2.5461.699+0.847
5Y2.0021.911+0.091
10Y1.8271.845-0.018
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Sollers

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Sollers generates.

  • Above 15 is considered overpriced but always compare Sollers to the Auto Manufacturers industry mean.
  • A PE ratio of 2.74 means the investor is paying руб2.74 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Sollers:

  • The EOD is 8.754. Based on the earnings, the company is underpriced. +1
  • The MRQ is 2.744. Based on the earnings, the company is cheap. +2
  • The TTM is 2.744. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.754MRQ2.744+6.010
MRQ2.744TTM2.7440.000
TTM2.744YOY-4.060+6.804
TTM2.7445Y101.183-98.439
5Y101.18310Y53.063+48.120
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
EOD8.7545.949+2.805
MRQ2.7445.596-2.852
TTM2.7445.861-3.117
YOY-4.0607.069-11.129
5Y101.1837.491+93.692
10Y53.06316.327+36.736
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Sollers:

  • The EOD is 2.425. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.760. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 0.760. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.425MRQ0.760+1.665
MRQ0.760TTM0.7600.000
TTM0.760YOY-1.581+2.341
TTM0.7605Y-2.645+3.405
5Y-2.64510Y-16.738+14.094
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
EOD2.4251.841+0.584
MRQ0.7601.496-0.736
TTM0.760-0.224+0.984
YOY-1.581-0.517-1.064
5Y-2.6450.359-3.004
10Y-16.7380.977-17.715
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Sollers is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Manufacturers industry mean).
  • A PB ratio of 0.24 means the investor is paying руб0.24 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Sollers:

  • The EOD is 0.767. Based on the equity, the company is cheap. +2
  • The MRQ is 0.240. Based on the equity, the company is cheap. +2
  • The TTM is 0.240. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.767MRQ0.240+0.526
MRQ0.240TTM0.2400.000
TTM0.240YOY0.342-0.102
TTM0.2405Y0.548-0.308
5Y0.54810Y0.808-0.260
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
EOD0.7671.315-0.548
MRQ0.2401.408-1.168
TTM0.2401.370-1.130
YOY0.3421.713-1.371
5Y0.5481.609-1.061
10Y0.8082.139-1.331
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Sollers compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--119.650119.6500%-53.599+145%74.009+62%49.490+142%
Book Value Per Share--894.642894.6420%774.991+15%726.924+23%621.593+44%
Current Ratio--0.9820.9820%0.980+0%0.969+1%0.909+8%
Debt To Asset Ratio--0.6160.6160%0.626-2%0.604+2%0.588+5%
Debt To Equity Ratio--2.3942.3940%2.546-6%2.002+20%1.827+31%
Dividend Per Share----0%-0%0.105-100%10.594-100%
Eps--78.36678.3660%-65.271+183%9.374+736%35.212+123%
Free Cash Flow Per Share--282.911282.9110%-167.586+159%22.692+1147%37.370+657%
Free Cash Flow To Equity Per Share--113.984113.9840%9.123+1149%23.016+395%-8.511+107%
Gross Profit Margin--0.2530.2530%3.068-92%-22.045+8813%-10.784+4362%
Intrinsic Value_10Y_max--1238.203--------
Intrinsic Value_10Y_min--690.312--------
Intrinsic Value_1Y_max--56.190--------
Intrinsic Value_1Y_min--34.763--------
Intrinsic Value_3Y_max--220.565--------
Intrinsic Value_3Y_min--134.873--------
Intrinsic Value_5Y_max--447.317--------
Intrinsic Value_5Y_min--267.557--------
Market Cap21158641000.000+69%6664064750.0006664064750.0000%8627472500.000-23%11784991600.000-43%15570253880.000-57%
Net Profit Margin--0.0500.0500%-0.026+153%0.015+231%0.027+82%
Operating Margin--0.0580.0580%-0.013+123%0.018+233%0.047+25%
Operating Ratio--0.9400.9400%1.003-6%0.984-4%0.956-2%
Pb Ratio0.767+69%0.2400.2400%0.342-30%0.548-56%0.808-70%
Pe Ratio8.754+69%2.7442.7440%-4.060+248%101.183-97%53.063-95%
Price Per Share686.000+69%215.000215.0000%265.000-19%357.500-40%461.110-53%
Price To Free Cash Flow Ratio2.425+69%0.7600.7600%-1.581+308%-2.645+448%-16.738+2303%
Price To Total Gains Ratio5.733+69%1.7971.7970%-4.944+375%6.612-73%6.173-71%
Quick Ratio--0.5240.5240%0.728-28%0.709-26%0.604-13%
Return On Assets--0.0630.0630%-0.026+141%0.016+288%0.033+92%
Return On Equity--0.2440.2440%-0.105+143%0.053+358%0.094+160%
Total Gains Per Share--119.650119.6500%-53.599+145%74.114+61%60.084+99%
Usd Book Value--299484000.000299484000.0000%272494800.000+10%254627280.000+18%222862320.000+34%
Usd Book Value Change Per Share--1.2921.2920%-0.579+145%0.799+62%0.534+142%
Usd Book Value Per Share--9.6629.6620%8.370+15%7.851+23%6.713+44%
Usd Dividend Per Share----0%-0%0.001-100%0.114-100%
Usd Eps--0.8460.8460%-0.705+183%0.101+736%0.380+123%
Usd Free Cash Flow--94705200.00094705200.0000%-58924800.000+162%6676560.000+1318%12972960.000+630%
Usd Free Cash Flow Per Share--3.0553.0550%-1.810+159%0.245+1147%0.404+657%
Usd Free Cash Flow To Equity Per Share--1.2311.2310%0.099+1149%0.249+395%-0.092+107%
Usd Market Cap228513322.800+69%71971899.30071971899.3000%93176703.000-23%127277909.280-43%168158741.904-57%
Usd Price Per Share7.409+69%2.3222.3220%2.862-19%3.861-40%4.980-53%
Usd Profit--49086000.00049086000.0000%-18846000.000+138%11167200.000+340%16883640.000+191%
Usd Revenue--990457200.000990457200.0000%712638000.000+39%628076160.000+58%582680520.000+70%
Usd Total Gains Per Share--1.2921.2920%-0.579+145%0.800+61%0.649+99%
 EOD+4 -4MRQTTM+0 -0YOY+27 -75Y+26 -1010Y+26 -10

3.2. Fundamental Score

Let's check the fundamental score of Sollers based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.754
Price to Book Ratio (EOD)Between0-10.767
Net Profit Margin (MRQ)Greater than00.050
Operating Margin (MRQ)Greater than00.058
Quick Ratio (MRQ)Greater than10.524
Current Ratio (MRQ)Greater than10.982
Debt to Asset Ratio (MRQ)Less than10.616
Debt to Equity Ratio (MRQ)Less than12.394
Return on Equity (MRQ)Greater than0.150.244
Return on Assets (MRQ)Greater than0.050.063
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Sollers based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5033.949
Ma 20Greater thanMa 50787.900
Ma 50Greater thanMa 100906.840
Ma 100Greater thanMa 200946.830
OpenGreater thanClose710.000
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2017-12-312018-12-312019-12-312020-12-312021-12-31
Net Debt  8,485,000-3,021,0005,464,000-4,850,000614,0002,498,0003,112,000-8,085,000-4,973,000
Long-term Assets Other  9,918,000-487,0009,431,000-9,394,00037,00052,00089,000-908,000-819,000
Minority Interest  464,000-100,000364,0007,862,0008,226,000380,0008,606,000-10,722,000-2,116,000



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets72,242,000
Total Liabilities44,512,000
Total Stockholder Equity18,597,000
 As reported
Total Liabilities 44,512,000
Total Stockholder Equity+ 18,597,000
Total Assets = 72,242,000

Assets

Total Assets72,242,000
Total Current Assets39,359,000
Long-term Assets39,359,000
Total Current Assets
Cash And Cash Equivalents 15,343,000
Net Receivables 5,647,000
Other Current Assets 15,407,000
Total Current Assets  (as reported)39,359,000
Total Current Assets  (calculated)36,397,000
+/- 2,962,000
Long-term Assets
Property Plant Equipment 21,791,000
Goodwill 1,484,000
Intangible Assets 7,835,000
Long-term Assets Other -819,000
Long-term Assets  (as reported)32,883,000
Long-term Assets  (calculated)30,291,000
+/- 2,592,000

Liabilities & Shareholders' Equity

Total Current Liabilities40,075,000
Long-term Liabilities4,437,000
Total Stockholder Equity18,597,000
Total Current Liabilities
Short-term Debt 8,000,000
Short Long Term Debt 7,904,000
Accounts payable 20,700,000
Other Current Liabilities 1,733,000
Total Current Liabilities  (as reported)40,075,000
Total Current Liabilities  (calculated)38,337,000
+/- 1,738,000
Long-term Liabilities
Long term Debt Total 1,905,000
Capital Lease Obligations 561,000
Other Liabilities 2,067,000
Long-term Liabilities  (as reported)4,437,000
Long-term Liabilities  (calculated)4,533,000
+/- 96,000
Total Stockholder Equity
Retained Earnings 12,548,000
Capital Surplus 5,976,000
Total Stockholder Equity (as reported)18,597,000
Total Stockholder Equity (calculated)18,524,000
+/- 73,000
Other
Capital Stock530,000
Cash And Equivalents13,979,000
Cash and Short Term Investments 15,343,000
Common Stock Shares Outstanding 30,996
Current Deferred Revenue9,642,000
Liabilities and Stockholders Equity 72,242,000
Net Debt -4,973,000
Net Invested Capital 28,406,000
Net Tangible Assets 15,140,000
Net Working Capital -716,000
Short Long Term Debt Total 10,370,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-31
> Total Assets 
38,032,000
63,450,000
52,872,000
53,413,000
49,094,000
46,173,000
44,621,000
41,180,000
34,368,000
41,203,000
43,852,000
50,612,000
64,958,000
67,551,000
72,242,000
72,242,00067,551,00064,958,00050,612,00043,852,00041,203,00034,368,00041,180,00044,621,00046,173,00049,094,00053,413,00052,872,00063,450,00038,032,000
   > Total Current Assets 
16,786,000
36,075,000
24,090,000
23,926,000
20,947,000
17,110,000
17,480,000
18,219,000
10,304,000
16,145,000
17,840,000
30,668,000
31,023,000
33,351,000
39,359,000
39,359,00033,351,00031,023,00030,668,00017,840,00016,145,00010,304,00018,219,00017,480,00017,110,00020,947,00023,926,00024,090,00036,075,00016,786,000
       Cash And Cash Equivalents 
2,030,000
899,000
3,990,000
3,089,000
2,957,000
2,560,000
6,020,000
6,484,000
711,000
2,336,000
2,306,000
226,000
6,689,000
9,825,000
15,343,000
15,343,0009,825,0006,689,000226,0002,306,0002,336,000711,0006,484,0006,020,0002,560,0002,957,0003,089,0003,990,000899,0002,030,000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
9,379,000
0
0
0
0009,379,00000000000000
       Net Receivables 
0
0
0
0
10,370,000
9,301,000
6,365,000
5,318,000
1,379,000
8,151,000
8,919,000
13,938,000
12,446,000
14,964,000
5,647,000
5,647,00014,964,00012,446,00013,938,0008,919,0008,151,0001,379,0005,318,0006,365,0009,301,00010,370,0000000
       Inventory 
7,770,000
20,977,000
13,191,000
13,334,000
6,700,000
4,503,000
4,526,000
5,675,000
3,982,000
4,964,000
5,442,000
5,108,000
7,475,000
6,700,000
8,609,000
8,609,0006,700,0007,475,0005,108,0005,442,0004,964,0003,982,0005,675,0004,526,0004,503,0006,700,00013,334,00013,191,00020,977,0007,770,000
       Other Current Assets 
6,986,000
14,199,000
6,909,000
7,503,000
11,290,000
10,047,000
6,934,000
6,060,000
5,611,000
8,845,000
10,092,000
15,955,000
16,859,000
16,826,000
15,407,000
15,407,00016,826,00016,859,00015,955,00010,092,0008,845,0005,611,0006,060,0006,934,00010,047,00011,290,0007,503,0006,909,00014,199,0006,986,000
   > Long-term Assets 
21,246,000
27,375,000
28,782,000
29,487,000
28,147,000
29,063,000
27,141,000
22,961,000
24,064,000
25,058,000
26,012,000
19,944,000
33,935,000
34,200,000
32,883,000
32,883,00034,200,00033,935,00019,944,00026,012,00025,058,00024,064,00022,961,00027,141,00029,063,00028,147,00029,487,00028,782,00027,375,00021,246,000
       Property Plant Equipment 
17,861,000
23,122,000
23,039,000
23,223,000
12,527,000
12,214,000
9,900,000
10,402,000
10,579,000
11,197,000
11,303,000
10,987,000
23,347,000
23,151,000
21,791,000
21,791,00023,151,00023,347,00010,987,00011,303,00011,197,00010,579,00010,402,0009,900,00012,214,00012,527,00023,223,00023,039,00023,122,00017,861,000
       Goodwill 
2,835,000
3,392,000
3,225,000
3,046,000
2,207,000
1,484,000
1,484,000
1,484,000
1,484,000
1,484,000
1,484,000
1,484,000
1,484,000
1,484,000
1,484,000
1,484,0001,484,0001,484,0001,484,0001,484,0001,484,0001,484,0001,484,0001,484,0001,484,0002,207,0003,046,0003,225,0003,392,0002,835,000
       Long Term Investments 
0
0
0
0
11,943,000
14,512,000
14,967,000
9,807,000
10,436,000
9,829,000
2,298,000
2,483,000
0
0
0
0002,483,0002,298,0009,829,00010,436,0009,807,00014,967,00014,512,00011,943,0000000
       Intangible Assets 
0
0
0
0
0
575,000
528,000
583,000
808,000
1,769,000
2,617,000
3,977,000
6,395,000
6,326,000
7,835,000
7,835,0006,326,0006,395,0003,977,0002,617,0001,769,000808,000583,000528,000575,00000000
       Long-term Assets Other 
550,000
861,000
1,218,000
1,729,000
12,539,000
14,514,000
15,033,000
9,876,000
10,439,000
9,829,000
9,918,000
9,431,000
37,000
89,000
-819,000
-819,00089,00037,0009,431,0009,918,0009,829,00010,439,0009,876,00015,033,00014,514,00012,539,0001,729,0001,218,000861,000550,000
> Total Liabilities 
19,618,000
48,206,000
42,586,000
44,455,000
35,540,000
26,293,000
23,845,000
27,720,000
17,991,000
23,225,000
24,875,000
31,643,000
37,982,000
42,320,000
44,512,000
44,512,00042,320,00037,982,00031,643,00024,875,00023,225,00017,991,00027,720,00023,845,00026,293,00035,540,00044,455,00042,586,00048,206,00019,618,000
   > Total Current Liabilities 
11,908,000
39,795,000
18,919,000
25,019,000
28,433,000
21,666,000
17,613,000
23,375,000
13,015,000
18,157,000
19,763,000
27,735,000
35,527,000
34,036,000
40,075,000
40,075,00034,036,00035,527,00027,735,00019,763,00018,157,00013,015,00023,375,00017,613,00021,666,00028,433,00025,019,00018,919,00039,795,00011,908,000
       Short-term Debt 
2,491,000
15,988,000
7,294,000
7,478,000
10,983,000
6,698,000
3,795,000
8,514,000
2,386,000
3,656,000
7,961,000
4,436,000
6,601,000
6,852,000
8,000,000
8,000,0006,852,0006,601,0004,436,0007,961,0003,656,0002,386,0008,514,0003,795,0006,698,00010,983,0007,478,0007,294,00015,988,0002,491,000
       Short Long Term Debt 
0
0
0
0
16,834,000
10,440,000
9,511,000
11,910,000
0
3,656,000
7,961,000
4,436,000
6,574,000
6,766,000
7,904,000
7,904,0006,766,0006,574,0004,436,0007,961,0003,656,000011,910,0009,511,00010,440,00016,834,0000000
       Accounts payable 
6,094,000
20,512,000
7,655,000
14,684,000
13,104,000
10,454,000
10,115,000
9,560,000
6,062,000
8,181,000
7,609,000
15,817,000
20,440,000
17,392,000
20,700,000
20,700,00017,392,00020,440,00015,817,0007,609,0008,181,0006,062,0009,560,00010,115,00010,454,00013,104,00014,684,0007,655,00020,512,0006,094,000
       Other Current Liabilities 
3,323,000
3,295,000
3,970,000
2,857,000
4,346,000
4,514,000
3,703,000
5,301,000
4,567,000
6,320,000
4,193,000
1,015,000
1,108,000
1,231,000
1,733,000
1,733,0001,231,0001,108,0001,015,0004,193,0006,320,0004,567,0005,301,0003,703,0004,514,0004,346,0002,857,0003,970,0003,295,0003,323,000
   > Long-term Liabilities 
7,710,000
8,411,000
23,667,000
19,436,000
7,107,000
4,627,000
6,232,000
4,345,000
4,976,000
5,068,000
5,112,000
3,908,000
2,455,000
8,284,000
4,437,000
4,437,0008,284,0002,455,0003,908,0005,112,0005,068,0004,976,0004,345,0006,232,0004,627,0007,107,00019,436,00023,667,0008,411,0007,710,000
       Long term Debt Total 
0
0
0
0
0
0
0
3,396,000
3,868,000
3,420,000
2,830,000
1,254,000
586,000
5,539,000
1,905,000
1,905,0005,539,000586,0001,254,0002,830,0003,420,0003,868,0003,396,0000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
1,108,000
1,648,000
2,282,000
2,654,000
1,753,000
2,199,000
2,067,000
2,067,0002,199,0001,753,0002,654,0002,282,0001,648,0001,108,00000000000
       Deferred Long Term Liability 
0
0
0
0
524,000
393,000
361,000
434,000
616,000
1,481,000
2,179,000
3,204,000
3,798,000
4,090,000
4,962,000
4,962,0004,090,0003,798,0003,204,0002,179,0001,481,000616,000434,000361,000393,000524,0000000
> Total Stockholder Equity
13,988,000
10,480,000
5,076,000
3,239,000
7,377,000
12,838,000
15,693,000
12,368,000
15,922,000
17,524,000
18,513,000
18,605,000
18,750,000
16,625,000
18,597,000
18,597,00016,625,00018,750,00018,605,00018,513,00017,524,00015,922,00012,368,00015,693,00012,838,0007,377,0003,239,0005,076,00010,480,00013,988,000
   Common Stock
530,000
530,000
530,000
530,000
530,000
530,000
530,000
530,000
530,000
530,000
530,000
530,000
530,000
530,000
530,000
530,000530,000530,000530,000530,000530,000530,000530,000530,000530,000530,000530,000530,000530,000530,000
   Retained Earnings 
6,697,000
4,063,000
-1,394,000
-3,144,000
1,092,000
6,340,000
9,187,000
5,862,000
9,416,000
11,018,000
12,007,000
12,099,000
12,244,000
10,119,000
12,548,000
12,548,00010,119,00012,244,00012,099,00012,007,00011,018,0009,416,0005,862,0009,187,0006,340,0001,092,000-3,144,000-1,394,0004,063,0006,697,000
   Accumulated Other Comprehensive Income 0-16,028,000-13,948,000-12,163,000-11,082,000-10,288,000-9,726,000-8,929,000-8,533,000-8,016,000-7,495,000-8,550,000-7,107,000-5,760,000-4,586,000
   Capital Surplus 
0
0
0
0
0
0
0
5,976,000
5,976,000
5,976,000
5,976,000
5,976,000
5,976,000
5,976,000
5,976,000
5,976,0005,976,0005,976,0005,976,0005,976,0005,976,0005,976,0005,976,0000000000
   Treasury Stock000000000000000
   Other Stockholders Equity 
11,347,000
11,647,000
13,047,000
14,403,000
13,250,000
13,984,000
14,509,000
14,905,000
15,702,000
16,264,000
17,058,000
18,139,000
5,976,000
5,976,000
5,519,000
5,519,0005,976,0005,976,00018,139,00017,058,00016,264,00015,702,00014,905,00014,509,00013,984,00013,250,00014,403,00013,047,00011,647,00011,347,000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue91,709,000
Cost of Revenue-77,164,000
Gross Profit14,545,00014,545,000
 
Operating Income (+$)
Gross Profit14,545,000
Operating Expense-9,065,000
Operating Income5,346,0005,480,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,566,000
Selling And Marketing Expenses3,395,000
Operating Expense9,065,0004,961,000
 
Net Interest Income (+$)
Interest Income108,000
Interest Expense-779,000
Other Finance Cost-57,000
Net Interest Income-728,000
 
Pretax Income (+$)
Operating Income5,346,000
Net Interest Income-728,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)5,238,0005,454,000
EBIT - interestExpense = 4,567,000
5,238,000
5,324,000
Interest Expense779,000
Earnings Before Interest and Taxes (EBIT)5,346,0006,017,000
Earnings Before Interest and Taxes (EBITDA)9,308,000
 
After tax Income (+$)
Income Before Tax5,238,000
Tax Provision-693,000
Net Income From Continuing Ops4,545,0004,545,000
Net Income4,545,000
Net Income Applicable To Common Shares2,429,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses86,229,000
Total Other Income/Expenses Net-108,000728,000
 

Technical Analysis of Sollers
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Sollers. The general trend of Sollers is BEARISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Sollers's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-42.9%) Bearish trend (42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Sollers.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level.