> Total Assets | 1,057,484 | 922,138 | 984,272 | 1,152,805 | 1,404,369 | 1,449,309 | 1,625,057 | 1,664,912 | 1,848,133 | 1,791,535 | 1,501,623 | 2,222,403 | 2,614,883 | 2,361,240 | 2,385,159 | 2,481,010 | 2,381,898 | 2,449,110 | 2,697,483 | 2,816,516 | 2,596,271 | 2,806,842 | 2,954,359 | 3,136,704 | 2,935,898 | 2,658,659 | 2,725,171 | 2,966,700 | 3,249,539 | 3,575,768 | 3,122,417 | 3,527,039 | 3,292,950 | 3,328,971 | 3,418,519 | 3,570,103 | 3,725,011 | 4,194,642 | 4,584,814 | 4,532,505 | 4,438,654 | 4,469,589 | 4,498,731 | 5,569,249 | 5,655,706 | 5,575,185 | 6,096,021 | 6,050,928 | 6,307,349 | 5,784,478 | 5,802,229 | 5,654,191 | 5,196,989 | 4,890,110 | 4,257,962 | 4,304,322 | 3,902,956 | 3,778,228 | 4,013,517 | 4,377,428 | 4,599,682 | 4,414,100 | 4,374,607 | 4,634,521 | 4,977,073 | 5,161,074 | 5,856,036 | 6,420,695 | 6,632,010 | 6,317,834 | 6,352,718 | 6,259,430 | 5,998,878 | 5,702,252 | 5,811,340 | 5,974,707 | 5,535,007 | 4,858,552 | 4,964,265 | 5,403,481 | 5,897,482 | 5,985,528 | 5,869,163 | 6,377,165 | 6,696,316 | 5,836,761 | 5,997,355 | 6,237,641 | 6,023,242 | 6,218,960 | 7,290,592 | 7,503,726 | 7,035,956 | 6,636,048 | 6,699,969 | 6,855,284 |
| 6,855,284 | 6,699,969 | 6,636,048 | 7,035,956 | 7,503,726 | 7,290,592 | 6,218,960 | 6,023,242 | 6,237,641 | 5,997,355 | 5,836,761 | 6,696,316 | 6,377,165 | 5,869,163 | 5,985,528 | 5,897,482 | 5,403,481 | 4,964,265 | 4,858,552 | 5,535,007 | 5,974,707 | 5,811,340 | 5,702,252 | 5,998,878 | 6,259,430 | 6,352,718 | 6,317,834 | 6,632,010 | 6,420,695 | 5,856,036 | 5,161,074 | 4,977,073 | 4,634,521 | 4,374,607 | 4,414,100 | 4,599,682 | 4,377,428 | 4,013,517 | 3,778,228 | 3,902,956 | 4,304,322 | 4,257,962 | 4,890,110 | 5,196,989 | 5,654,191 | 5,802,229 | 5,784,478 | 6,307,349 | 6,050,928 | 6,096,021 | 5,575,185 | 5,655,706 | 5,569,249 | 4,498,731 | 4,469,589 | 4,438,654 | 4,532,505 | 4,584,814 | 4,194,642 | 3,725,011 | 3,570,103 | 3,418,519 | 3,328,971 | 3,292,950 | 3,527,039 | 3,122,417 | 3,575,768 | 3,249,539 | 2,966,700 | 2,725,171 | 2,658,659 | 2,935,898 | 3,136,704 | 2,954,359 | 2,806,842 | 2,596,271 | 2,816,516 | 2,697,483 | 2,449,110 | 2,381,898 | 2,481,010 | 2,385,159 | 2,361,240 | 2,614,883 | 2,222,403 | 1,501,623 | 1,791,535 | 1,848,133 | 1,664,912 | 1,625,057 | 1,449,309 | 1,404,369 | 1,152,805 | 984,272 | 922,138 | 1,057,484 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,288,755 | 3,725,355 | 3,704,315 | 3,586,244 | 3,628,090 | 3,702,384 | 4,760,575 | 4,816,993 | 4,763,722 | 5,286,508 | 5,203,672 | 5,478,567 | 4,932,032 | 4,876,018 | 4,707,350 | 4,198,047 | 3,852,109 | 3,235,080 | 3,309,015 | 2,929,804 | 2,808,083 | 3,034,206 | 3,414,662 | 3,627,487 | 3,421,829 | 3,362,155 | 3,627,892 | 3,884,479 | 4,009,361 | 4,470,161 | 4,964,374 | 5,154,249 | 4,802,793 | 4,698,355 | 4,595,804 | 4,310,743 | 4,063,913 | 4,204,197 | 4,442,787 | 4,009,664 | 3,333,866 | 3,472,927 | 3,942,513 | 4,285,576 | 4,006,915 | 3,706,696 | 4,287,735 | 4,665,000 | 3,617,657 | 3,763,641 | 4,099,092 | 4,014,694 | 4,403,481 | 5,623,475 | 5,406,456 | 5,053,823 | 4,291,257 | 4,440,463 | 4,678,222 |
| 4,678,222 | 4,440,463 | 4,291,257 | 5,053,823 | 5,406,456 | 5,623,475 | 4,403,481 | 4,014,694 | 4,099,092 | 3,763,641 | 3,617,657 | 4,665,000 | 4,287,735 | 3,706,696 | 4,006,915 | 4,285,576 | 3,942,513 | 3,472,927 | 3,333,866 | 4,009,664 | 4,442,787 | 4,204,197 | 4,063,913 | 4,310,743 | 4,595,804 | 4,698,355 | 4,802,793 | 5,154,249 | 4,964,374 | 4,470,161 | 4,009,361 | 3,884,479 | 3,627,892 | 3,362,155 | 3,421,829 | 3,627,487 | 3,414,662 | 3,034,206 | 2,808,083 | 2,929,804 | 3,309,015 | 3,235,080 | 3,852,109 | 4,198,047 | 4,707,350 | 4,876,018 | 4,932,032 | 5,478,567 | 5,203,672 | 5,286,508 | 4,763,722 | 4,816,993 | 4,760,575 | 3,702,384 | 3,628,090 | 3,586,244 | 3,704,315 | 3,725,355 | 3,288,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,123 | 143,972 | 129,762 | 75,696 | 102,272 | 199,894 | 147,859 | 215,161 | 191,748 | 164,057 | 201,548 | 205,260 | 273,477 | 167,352 | 248,812 | 397,362 | 200,297 | 174,874 | 139,534 | 147,977 | 116,648 | 112,597 | 102,313 | 214,086 | 152,782 | 190,636 | 294,079 | 160,244 | 290,944 | 119,087 | 222,216 | 175,129 | 511,579 | 280,578 | 234,150 | 198,566 | 646,778 | 336,826 | 296,040 | 351,712 | 411,812 | 426,317 | 426,049 | 478,794 | 841,370 | 436,734 | 382,997 | 353,952 | 446,533 | 368,787 | 373,670 | 487,513 | 542,233 | 551,539 | 501,056 | 548,198 | 706,567 | 630,474 | 618,206 |
| 618,206 | 630,474 | 706,567 | 548,198 | 501,056 | 551,539 | 542,233 | 487,513 | 373,670 | 368,787 | 446,533 | 353,952 | 382,997 | 436,734 | 841,370 | 478,794 | 426,049 | 426,317 | 411,812 | 351,712 | 296,040 | 336,826 | 646,778 | 198,566 | 234,150 | 280,578 | 511,579 | 175,129 | 222,216 | 119,087 | 290,944 | 160,244 | 294,079 | 190,636 | 152,782 | 214,086 | 102,313 | 112,597 | 116,648 | 147,977 | 139,534 | 174,874 | 200,297 | 397,362 | 248,812 | 167,352 | 273,477 | 205,260 | 201,548 | 164,057 | 191,748 | 215,161 | 147,859 | 199,894 | 102,272 | 75,696 | 129,762 | 143,972 | 106,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 229,846 | 237,468 | 248,873 | 255,765 | 401,289 | 427,759 | 546,201 | 603,196 | 782,453 | 615,138 | 572,027 | 899,080 | 987,067 | 1,013,457 | 979,399 | 1,036,528 | 1,029,314 | 1,026,616 | 1,115,732 | 1,360,151 | 1,096,542 | 1,043,324 | 1,315,305 | 1,251,324 | 1,135,498 | 1,089,074 | 1,249,162 | 1,399,742 | 1,385,796 | 1,897,352 | 1,518,123 | 1,788,471 | 1,509,734 | 1,492,596 | 1,557,201 | 1,593,352 | 1,656,684 | 1,424,218 | 1,866,376 | 1,747,569 | 2,223,108 | 2,226,714 | 1,671,540 | 2,950,323 | 2,089,818 | 2,770,779 | 3,162,593 | 3,249,633 | 3,191,682 | 2,485,759 | 2,720,439 | 2,435,092 | 1,885,429 | 2,538,305 | 1,931,222 | 2,100,242 | 1,938,322 | 1,893,828 | 2,055,187 | 2,292,824 | 2,346,349 | 2,125,319 | 2,093,694 | 2,182,672 | 2,686,582 | 2,335,670 | 2,946,693 | 3,276,082 | 3,298,038 | 2,967,859 | 2,976,528 | 3,228,938 | 3,058,401 | 2,272,573 | 2,782,019 | 3,049,608 | 2,611,997 | 2,023,872 | 1,956,768 | 2,357,509 | 2,418,527 | 2,175,528 | 2,434,453 | 2,552,115 | 3,092,196 | 2,337,211 | 2,276,391 | 2,597,018 | 2,464,902 | 2,211,903 | 3,138,719 | 3,489,081 | 3,143,922 | 2,659,063 | 2,901,943 | 3,023,159 |
| 3,023,159 | 2,901,943 | 2,659,063 | 3,143,922 | 3,489,081 | 3,138,719 | 2,211,903 | 2,464,902 | 2,597,018 | 2,276,391 | 2,337,211 | 3,092,196 | 2,552,115 | 2,434,453 | 2,175,528 | 2,418,527 | 2,357,509 | 1,956,768 | 2,023,872 | 2,611,997 | 3,049,608 | 2,782,019 | 2,272,573 | 3,058,401 | 3,228,938 | 2,976,528 | 2,967,859 | 3,298,038 | 3,276,082 | 2,946,693 | 2,335,670 | 2,686,582 | 2,182,672 | 2,093,694 | 2,125,319 | 2,346,349 | 2,292,824 | 2,055,187 | 1,893,828 | 1,938,322 | 2,100,242 | 1,931,222 | 2,538,305 | 1,885,429 | 2,435,092 | 2,720,439 | 2,485,759 | 3,191,682 | 3,249,633 | 3,162,593 | 2,770,779 | 2,089,818 | 2,950,323 | 1,671,540 | 2,226,714 | 2,223,108 | 1,747,569 | 1,866,376 | 1,424,218 | 1,656,684 | 1,593,352 | 1,557,201 | 1,492,596 | 1,509,734 | 1,788,471 | 1,518,123 | 1,897,352 | 1,385,796 | 1,399,742 | 1,249,162 | 1,089,074 | 1,135,498 | 1,251,324 | 1,315,305 | 1,043,324 | 1,096,542 | 1,360,151 | 1,115,732 | 1,026,616 | 1,029,314 | 1,036,528 | 979,399 | 1,013,457 | 987,067 | 899,080 | 572,027 | 615,138 | 782,453 | 603,196 | 546,201 | 427,759 | 401,289 | 255,765 | 248,873 | 237,468 | 229,846 |
---|
Other Current Assets | 64,146 | 25,544 | 43,287 | 38,292 | 223,038 | 32,247 | 52,389 | 61,627 | 71,453 | 43,727 | 35,529 | 42,771 | 29,681 | 27,800 | 31,858 | 29,377 | 34,903 | 29,404 | 45,938 | 56,311 | 50,501 | 60,334 | 76,290 | 63,976 | 61,045 | 40,429 | 49,956 | 50,642 | 46,342 | 36,587 | 39,384 | 76,510 | 39,347 | 24,565 | 57,153 | 80,227 | 77,424 | 349,895 | 288,191 | 493,686 | 11,587 | 19,076 | 468,889 | 29,019 | 772,088 | 121,300 | 126,586 | 154,889 | 358,931 | 463,071 | 544,903 | 594,586 | 667,302 | 13,825 | 16,381 | 15,954 | 12,280 | 3,463 | 10,455 | 9,560 | 15,535 | 4,794 | 16,708 | 23,534 | 27,243 | 8,282 | 24,072 | 23,133 | 230,814 | 23,089 | 26,014 | 36,417 | 27,275 | 20,691 | 18,163 | 18,950 | 22,264 | 5,290 | 19,060 | 14,447 | 14,541 | 4,401 | 16,238 | 67,527 | 31,623 | 3,405 | 101,240 | 105,031 | 123,207 | 15,545 | 198,025 | 193,632 | 144,106 | 47,922 | 114,172 | 75,586 |
| 75,586 | 114,172 | 47,922 | 144,106 | 193,632 | 198,025 | 15,545 | 123,207 | 105,031 | 101,240 | 3,405 | 31,623 | 67,527 | 16,238 | 4,401 | 14,541 | 14,447 | 19,060 | 5,290 | 22,264 | 18,950 | 18,163 | 20,691 | 27,275 | 36,417 | 26,014 | 23,089 | 230,814 | 23,133 | 24,072 | 8,282 | 27,243 | 23,534 | 16,708 | 4,794 | 15,535 | 9,560 | 10,455 | 3,463 | 12,280 | 15,954 | 16,381 | 13,825 | 667,302 | 594,586 | 544,903 | 463,071 | 358,931 | 154,889 | 126,586 | 121,300 | 772,088 | 29,019 | 468,889 | 19,076 | 11,587 | 493,686 | 288,191 | 349,895 | 77,424 | 80,227 | 57,153 | 24,565 | 39,347 | 76,510 | 39,384 | 36,587 | 46,342 | 50,642 | 49,956 | 40,429 | 61,045 | 63,976 | 76,290 | 60,334 | 50,501 | 56,311 | 45,938 | 29,404 | 34,903 | 29,377 | 31,858 | 27,800 | 29,681 | 42,771 | 35,529 | 43,727 | 71,453 | 61,627 | 52,389 | 32,247 | 223,038 | 38,292 | 43,287 | 25,544 | 64,146 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 905,887 | 859,459 | 828,190 | 852,410 | 841,499 | 796,347 | 808,674 | 838,713 | 811,463 | 809,513 | 847,256 | 828,782 | 852,446 | 926,211 | 946,841 | 998,942 | 1,038,001 | 1,022,882 | 995,307 | 973,152 | 970,145 | 979,311 | 962,766 | 972,195 | 992,271 | 1,012,452 | 1,006,629 | 1,092,594 | 1,151,713 | 1,385,875 | 1,456,321 | 1,477,761 | 1,515,041 | 1,654,363 | 1,663,626 | 1,688,135 | 1,638,339 | 1,607,143 | 1,531,920 | 1,525,343 | 1,524,686 | 1,491,338 | 1,460,968 | 1,611,906 | 1,978,613 | 2,162,467 | 2,089,430 | 2,031,316 | 2,219,104 | 2,233,714 | 2,138,549 | 2,008,548 | 1,815,479 | 1,667,117 | 2,097,270 | 1,982,133 | 2,344,792 | 2,259,506 | 2,177,062 |
| 2,177,062 | 2,259,506 | 2,344,792 | 1,982,133 | 2,097,270 | 1,667,117 | 1,815,479 | 2,008,548 | 2,138,549 | 2,233,714 | 2,219,104 | 2,031,316 | 2,089,430 | 2,162,467 | 1,978,613 | 1,611,906 | 1,460,968 | 1,491,338 | 1,524,686 | 1,525,343 | 1,531,920 | 1,607,143 | 1,638,339 | 1,688,135 | 1,663,626 | 1,654,363 | 1,515,041 | 1,477,761 | 1,456,321 | 1,385,875 | 1,151,713 | 1,092,594 | 1,006,629 | 1,012,452 | 992,271 | 972,195 | 962,766 | 979,311 | 970,145 | 973,152 | 995,307 | 1,022,882 | 1,038,001 | 998,942 | 946,841 | 926,211 | 852,446 | 828,782 | 847,256 | 809,513 | 811,463 | 838,713 | 808,674 | 796,347 | 841,499 | 852,410 | 828,190 | 859,459 | 905,887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 230,409 | 221,312 | 214,622 | 213,956 | 243,243 | 290,341 | 278,402 | 302,154 | 297,487 | 345,349 | 290,948 | 293,794 | 276,649 | 274,707 | 293,229 | 298,876 | 296,340 | 291,577 | 290,242 | 294,073 | 299,120 | 295,565 | 311,604 | 300,070 | 295,813 | 286,064 | 291,419 | 293,443 | 289,299 | 296,087 | 284,330 | 272,338 | 389,739 | 266,824 | 259,339 | 246,621 | 256,335 | 247,636 | 230,980 | 216,922 | 210,866 | 206,754 | 190,862 | 184,197 | 184,412 | 192,367 | 197,311 | 191,423 | 188,318 | 182,486 | 176,082 | 172,469 | 169,833 | 176,506 | 165,764 | 163,805 | 158,982 | 158,024 | 156,787 | 166,090 | 164,444 | 153,587 | 148,577 | 145,471 | 140,576 | 140,432 | 139,780 | 136,487 | 144,448 | 142,158 | 139,569 | 136,913 | 138,993 | 585,205 | 174,701 | 198,242 | 190,911 | 188,012 | 278,370 | 273,910 | 262,662 | 263,372 | 253,703 | 252,768 | 241,012 | 243,143 | 238,137 | 238,949 | 231,076 | 232,024 | 224,841 | 310,326 | 295,527 | 270,745 | 255,650 | 241,905 |
| 241,905 | 255,650 | 270,745 | 295,527 | 310,326 | 224,841 | 232,024 | 231,076 | 238,949 | 238,137 | 243,143 | 241,012 | 252,768 | 253,703 | 263,372 | 262,662 | 273,910 | 278,370 | 188,012 | 190,911 | 198,242 | 174,701 | 585,205 | 138,993 | 136,913 | 139,569 | 142,158 | 144,448 | 136,487 | 139,780 | 140,432 | 140,576 | 145,471 | 148,577 | 153,587 | 164,444 | 166,090 | 156,787 | 158,024 | 158,982 | 163,805 | 165,764 | 176,506 | 169,833 | 172,469 | 176,082 | 182,486 | 188,318 | 191,423 | 197,311 | 192,367 | 184,412 | 184,197 | 190,862 | 206,754 | 210,866 | 216,922 | 230,980 | 247,636 | 256,335 | 246,621 | 259,339 | 266,824 | 389,739 | 272,338 | 284,330 | 296,087 | 289,299 | 293,443 | 291,419 | 286,064 | 295,813 | 300,070 | 311,604 | 295,565 | 299,120 | 294,073 | 290,242 | 291,577 | 296,340 | 298,876 | 293,229 | 274,707 | 276,649 | 293,794 | 290,948 | 345,349 | 297,487 | 302,154 | 278,402 | 290,341 | 243,243 | 213,956 | 214,622 | 221,312 | 230,409 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,027 | 2,001 | 1,975 | 1,950 | 1,926 | 1,902 | 1,877 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,877 | 1,902 | 1,926 | 1,950 | 1,975 | 2,001 | 2,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601,910 | 600,365 | 737,465 | 758,983 | 775,230 | 771,490 | 775,611 | 796,194 | 808,643 | 813,470 | 790,021 | 805,670 | 810,018 | 680,273 | 686,603 | 689,347 | 677,311 | 694,223 | 0 | 693,896 | 665,516 | 771,626 | 728,617 | 724,444 | 699,367 | 690,287 | 683,524 | 674,356 | 675,079 | 679,184 | 657,932 |
| 657,932 | 679,184 | 675,079 | 674,356 | 683,524 | 690,287 | 699,367 | 724,444 | 728,617 | 771,626 | 665,516 | 693,896 | 0 | 694,223 | 677,311 | 689,347 | 686,603 | 680,273 | 810,018 | 805,670 | 790,021 | 813,470 | 808,643 | 796,194 | 775,611 | 771,490 | 775,230 | 758,983 | 737,465 | 600,365 | 601,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,027 | 2,001 | 1,975 | 1,950 | 1,926 | 1,902 | 1,877 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 0 | 10,513 | 10,032 | 9,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,901 | 0 | 0 | 0 | 23,578 | 22,768 | 21,964 | 22,198 | 44,233 | 46,873 | 46,882 | 58,178 | 73,671 | 72,243 | 73,756 | 75,456 | 84,697 | 82,783 | 88,992 | 96,228 | 95,761 | 96,663 | 98,049 | 101,654 | 112,701 | 109,750 | 121,210 | 128,449 | 137,275 | 134,053 | 129,609 | 125,422 | 126,020 | 128,191 | 129,298 | 131,483 | 128,792 | 125,537 | 133,850 |
| 133,850 | 125,537 | 128,792 | 131,483 | 129,298 | 128,191 | 126,020 | 125,422 | 129,609 | 134,053 | 137,275 | 128,449 | 121,210 | 109,750 | 112,701 | 101,654 | 98,049 | 96,663 | 95,761 | 96,228 | 88,992 | 82,783 | 84,697 | 75,456 | 73,756 | 72,243 | 73,671 | 58,178 | 46,882 | 46,873 | 44,233 | 22,198 | 21,964 | 22,768 | 23,578 | 0 | 0 | 0 | 14,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,578 | 10,032 | 10,513 | 0 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,852 | 1,877 | 1,902 | 1,926 | 1,950 | 1,975 | 2,001 | 2,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,281 | 79,714 | 211,171 | 72,096 | 232,028 | 195,262 | 202,495 | 231,623 | 218,281 | 207,416 | 235,160 | 248,647 | 282,343 | 310,994 | 337,188 | 388,030 | 78,298 | 54,751 | 162,537 | 17,403 | 18,160 | 16,615 | 18,433 | 17,488 | 204,385 | 222,403 | 233,284 | 290,398 | 326,757 | 555,409 | 495,490 | 474,951 | 477,384 | 624,695 | 631,076 | 633,528 | 127,854 | 498,526 | 419,116 | 405,040 | 400,059 | 378,815 | 341,707 | 490,735 | 853,066 | 1,021,890 | 140,851 | 880,448 | 1,105,777 | 1,010,084 | 986,544 | 867,248 | 706,677 | 570,671 | 914,867 | 824,592 | 101,125 | 79,967 | 83,789 |
| 83,789 | 79,967 | 101,125 | 824,592 | 914,867 | 570,671 | 706,677 | 867,248 | 986,544 | 1,010,084 | 1,105,777 | 880,448 | 140,851 | 1,021,890 | 853,066 | 490,735 | 341,707 | 378,815 | 400,059 | 405,040 | 419,116 | 498,526 | 127,854 | 633,528 | 631,076 | 624,695 | 477,384 | 474,951 | 495,490 | 555,409 | 326,757 | 290,398 | 233,284 | 222,403 | 204,385 | 17,488 | 18,433 | 16,615 | 18,160 | 17,403 | 162,537 | 54,751 | 78,298 | 388,030 | 337,188 | 310,994 | 282,343 | 248,647 | 235,160 | 207,416 | 218,281 | 231,623 | 202,495 | 195,262 | 232,028 | 72,096 | 211,171 | 79,714 | 62,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 601,056 | 534,137 | 605,753 | 795,537 | 756,104 | 780,358 | 953,984 | 971,678 | 1,118,889 | 1,036,717 | 813,192 | 1,457,756 | 1,760,207 | 1,519,273 | 1,455,329 | 1,488,857 | 1,354,287 | 1,404,429 | 1,726,721 | 1,833,913 | 1,592,894 | 1,766,793 | 1,923,318 | 2,057,965 | 1,815,580 | 1,523,387 | 1,661,010 | 1,883,032 | 2,118,401 | 2,360,214 | 1,891,451 | 2,286,777 | 2,029,815 | 2,027,123 | 2,104,360 | 2,237,871 | 2,371,929 | 2,786,617 | 3,195,941 | 3,114,593 | 2,990,699 | 2,968,813 | 3,085,113 | 4,055,827 | 4,065,804 | 3,959,167 | 4,463,748 | 4,446,790 | 4,680,344 | 4,139,561 | 4,089,166 | 3,915,595 | 3,448,676 | 3,125,132 | 2,503,551 | 2,556,225 | 2,141,685 | 1,988,552 | 2,199,712 | 2,524,664 | 2,710,472 | 2,505,926 | 2,445,061 | 2,736,332 | 3,051,366 | 3,233,226 | 3,897,761 | 4,427,050 | 4,591,904 | 4,207,747 | 4,210,124 | 4,122,125 | 3,810,130 | 3,521,295 | 3,594,625 | 3,753,289 | 3,281,301 | 2,581,740 | 2,834,914 | 3,215,880 | 3,690,165 | 3,707,521 | 3,554,036 | 4,078,255 | 4,363,397 | 3,445,659 | 3,564,250 | 3,828,816 | 3,588,476 | 3,734,706 | 4,770,187 | 5,014,543 | 4,518,207 | 4,109,897 | 4,135,010 | 4,313,394 |
| 4,313,394 | 4,135,010 | 4,109,897 | 4,518,207 | 5,014,543 | 4,770,187 | 3,734,706 | 3,588,476 | 3,828,816 | 3,564,250 | 3,445,659 | 4,363,397 | 4,078,255 | 3,554,036 | 3,707,521 | 3,690,165 | 3,215,880 | 2,834,914 | 2,581,740 | 3,281,301 | 3,753,289 | 3,594,625 | 3,521,295 | 3,810,130 | 4,122,125 | 4,210,124 | 4,207,747 | 4,591,904 | 4,427,050 | 3,897,761 | 3,233,226 | 3,051,366 | 2,736,332 | 2,445,061 | 2,505,926 | 2,710,472 | 2,524,664 | 2,199,712 | 1,988,552 | 2,141,685 | 2,556,225 | 2,503,551 | 3,125,132 | 3,448,676 | 3,915,595 | 4,089,166 | 4,139,561 | 4,680,344 | 4,446,790 | 4,463,748 | 3,959,167 | 4,065,804 | 4,055,827 | 3,085,113 | 2,968,813 | 2,990,699 | 3,114,593 | 3,195,941 | 2,786,617 | 2,371,929 | 2,237,871 | 2,104,360 | 2,027,123 | 2,029,815 | 2,286,777 | 1,891,451 | 2,360,214 | 2,118,401 | 1,883,032 | 1,661,010 | 1,523,387 | 1,815,580 | 2,057,965 | 1,923,318 | 1,766,793 | 1,592,894 | 1,833,913 | 1,726,721 | 1,404,429 | 1,354,287 | 1,488,857 | 1,455,329 | 1,519,273 | 1,760,207 | 1,457,756 | 813,192 | 1,036,717 | 1,118,889 | 971,678 | 953,984 | 780,358 | 756,104 | 795,537 | 605,753 | 534,137 | 601,056 |
---|
> Total Current Liabilities | 477,459 | 505,876 | 592,084 | 795,537 | 756,104 | 780,358 | 930,072 | 909,087 | 1,058,280 | 954,430 | 737,054 | 1,303,223 | 1,417,493 | 1,207,963 | 1,183,090 | 1,253,831 | 1,157,208 | 1,234,177 | 1,587,488 | 1,649,894 | 1,446,597 | 1,623,431 | 1,810,053 | 1,890,365 | 1,662,068 | 1,365,371 | 1,512,091 | 1,788,638 | 2,037,318 | 2,296,785 | 1,845,674 | 2,267,500 | 1,981,778 | 2,006,895 | 2,068,022 | 2,200,015 | 2,339,134 | 2,756,876 | 3,167,717 | 3,086,189 | 2,955,560 | 2,941,406 | 3,009,301 | 3,980,655 | 3,990,358 | 3,877,218 | 4,379,586 | 4,362,996 | 4,596,639 | 4,058,353 | 3,993,072 | 3,796,481 | 3,334,884 | 3,006,467 | 2,427,526 | 2,493,214 | 2,078,962 | 1,903,944 | 2,118,226 | 2,442,283 | 2,628,771 | 2,433,188 | 2,372,357 | 2,665,141 | 2,980,154 | 3,160,859 | 3,824,284 | 4,354,440 | 4,520,015 | 4,163,269 | 4,164,848 | 4,076,962 | 3,759,887 | 3,479,778 | 3,551,799 | 3,692,847 | 3,221,007 | 2,524,717 | 2,706,325 | 3,090,607 | 3,569,246 | 3,592,207 | 3,440,396 | 3,967,443 | 4,255,434 | 3,337,752 | 3,458,916 | 3,725,965 | 3,485,614 | 3,649,235 | 4,687,547 | 4,934,584 | 4,441,545 | 4,037,208 | 4,062,063 | 4,239,668 |
| 4,239,668 | 4,062,063 | 4,037,208 | 4,441,545 | 4,934,584 | 4,687,547 | 3,649,235 | 3,485,614 | 3,725,965 | 3,458,916 | 3,337,752 | 4,255,434 | 3,967,443 | 3,440,396 | 3,592,207 | 3,569,246 | 3,090,607 | 2,706,325 | 2,524,717 | 3,221,007 | 3,692,847 | 3,551,799 | 3,479,778 | 3,759,887 | 4,076,962 | 4,164,848 | 4,163,269 | 4,520,015 | 4,354,440 | 3,824,284 | 3,160,859 | 2,980,154 | 2,665,141 | 2,372,357 | 2,433,188 | 2,628,771 | 2,442,283 | 2,118,226 | 1,903,944 | 2,078,962 | 2,493,214 | 2,427,526 | 3,006,467 | 3,334,884 | 3,796,481 | 3,993,072 | 4,058,353 | 4,596,639 | 4,362,996 | 4,379,586 | 3,877,218 | 3,990,358 | 3,980,655 | 3,009,301 | 2,941,406 | 2,955,560 | 3,086,189 | 3,167,717 | 2,756,876 | 2,339,134 | 2,200,015 | 2,068,022 | 2,006,895 | 1,981,778 | 2,267,500 | 1,845,674 | 2,296,785 | 2,037,318 | 1,788,638 | 1,512,091 | 1,365,371 | 1,662,068 | 1,890,365 | 1,810,053 | 1,623,431 | 1,446,597 | 1,649,894 | 1,587,488 | 1,234,177 | 1,157,208 | 1,253,831 | 1,183,090 | 1,207,963 | 1,417,493 | 1,303,223 | 737,054 | 954,430 | 1,058,280 | 909,087 | 930,072 | 780,358 | 756,104 | 795,537 | 592,084 | 505,876 | 477,459 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,334,533 | 1,688,914 | 1,600,623 | 1,596,464 | 1,789,953 | 1,551,639 | 2,268,828 | 2,366,014 | 2,369,757 | 2,867,823 | 2,757,509 | 245,730 | 2,454,346 | 2,482,630 | 2,124,124 | 1,863,409 | 1,723,784 | 1,153,071 | 1,094,614 | 626,518 | 648,130 | 679,722 | 970,856 | 1,002,684 | 805,206 | 1,039,305 | 1,164,700 | 1,290,291 | 1,321,331 | 1,656,654 | 2,084,993 | 1,992,473 | 1,942,829 | 1,974,660 | 2,104,843 | 1,611,332 | 1,746,667 | 1,751,873 | 1,800,612 | 1,368,306 | 1,132,573 | 1,244,382 | 1,333,687 | 1,382,479 | 1,402,804 | 1,124,746 | 1,698,743 | 1,871,229 | 1,439,692 | 1,669,340 | 1,781,009 | 1,217,736 | 979,180 | 2,085,497 | 2,521,383 | 2,276,881 | 1,582,042 | 1,935,342 | 2,001,509 |
| 2,001,509 | 1,935,342 | 1,582,042 | 2,276,881 | 2,521,383 | 2,085,497 | 979,180 | 1,217,736 | 1,781,009 | 1,669,340 | 1,439,692 | 1,871,229 | 1,698,743 | 1,124,746 | 1,402,804 | 1,382,479 | 1,333,687 | 1,244,382 | 1,132,573 | 1,368,306 | 1,800,612 | 1,751,873 | 1,746,667 | 1,611,332 | 2,104,843 | 1,974,660 | 1,942,829 | 1,992,473 | 2,084,993 | 1,656,654 | 1,321,331 | 1,290,291 | 1,164,700 | 1,039,305 | 805,206 | 1,002,684 | 970,856 | 679,722 | 648,130 | 626,518 | 1,094,614 | 1,153,071 | 1,723,784 | 1,863,409 | 2,124,124 | 2,482,630 | 2,454,346 | 245,730 | 2,757,509 | 2,867,823 | 2,369,757 | 2,366,014 | 2,268,828 | 1,551,639 | 1,789,953 | 1,596,464 | 1,600,623 | 1,688,914 | 1,334,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,332,274 | 1,666,958 | 2,092,682 | 1,998,495 | 1,947,156 | 1,978,253 | 2,106,792 | 0 | 0 | 1,749,286 | 1,799,490 | 1,367,523 | 1,131,855 | 1,219,012 | 1,306,613 | 1,355,072 | 1,374,211 | 1,097,614 | 0 | 1,848,446 | 1,418,406 | 1,648,843 | 1,761,393 | 1,197,594 | 959,176 | 2,065,190 | 2,499,730 | 2,255,584 | 1,558,589 | 1,915,990 | 1,987,196 |
| 1,987,196 | 1,915,990 | 1,558,589 | 2,255,584 | 2,499,730 | 2,065,190 | 959,176 | 1,197,594 | 1,761,393 | 1,648,843 | 1,418,406 | 1,848,446 | 0 | 1,097,614 | 1,374,211 | 1,355,072 | 1,306,613 | 1,219,012 | 1,131,855 | 1,367,523 | 1,799,490 | 1,749,286 | 0 | 0 | 2,106,792 | 1,978,253 | 1,947,156 | 1,998,495 | 2,092,682 | 1,666,958 | 1,332,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 376,259 | 322,163 | 443,311 | 555,805 | 571,991 | 530,030 | 662,597 | 558,346 | 670,509 | 511,846 | 418,753 | 692,881 | 625,015 | 413,912 | 494,559 | 657,572 | 545,717 | 454,060 | 587,207 | 495,346 | 543,213 | 520,251 | 542,834 | 543,496 | 685,464 | 379,767 | 472,939 | 601,048 | 661,826 | 569,600 | 625,780 | 805,660 | 737,054 | 514,771 | 660,527 | 780,103 | 828,277 | 912,329 | 905,197 | 870,117 | 693,498 | 660,800 | 939,456 | 1,152,588 | 1,053,315 | 1,024,858 | 1,071,807 | 1,099,899 | 1,071,274 | 855,367 | 645,137 | 850,343 | 609,885 | 623,916 | 666,186 | 597,927 | 600,897 | 483,250 | 569,927 | 625,294 | 724,852 | 814,402 | 618,623 | 546,930 | 500,617 | 700,110 | 835,300 | 872,830 | 1,103,021 | 979,535 | 909,196 | 650,630 | 805,030 | 762,999 | 973,712 | 885,686 | 971,967 | 677,261 | 686,570 | 847,140 | 1,112,791 | 1,289,552 | 1,264,522 | 1,251,264 | 1,164,085 | 878,088 | 695,103 | 728,137 | 812,782 | 1,608,449 | 1,357,744 | 1,112,987 | 858,920 | 1,106,975 | 906,988 | 891,408 |
| 891,408 | 906,988 | 1,106,975 | 858,920 | 1,112,987 | 1,357,744 | 1,608,449 | 812,782 | 728,137 | 695,103 | 878,088 | 1,164,085 | 1,251,264 | 1,264,522 | 1,289,552 | 1,112,791 | 847,140 | 686,570 | 677,261 | 971,967 | 885,686 | 973,712 | 762,999 | 805,030 | 650,630 | 909,196 | 979,535 | 1,103,021 | 872,830 | 835,300 | 700,110 | 500,617 | 546,930 | 618,623 | 814,402 | 724,852 | 625,294 | 569,927 | 483,250 | 600,897 | 597,927 | 666,186 | 623,916 | 609,885 | 850,343 | 645,137 | 855,367 | 1,071,274 | 1,099,899 | 1,071,807 | 1,024,858 | 1,053,315 | 1,152,588 | 939,456 | 660,800 | 693,498 | 870,117 | 905,197 | 912,329 | 828,277 | 780,103 | 660,527 | 514,771 | 737,054 | 805,660 | 625,780 | 569,600 | 661,826 | 601,048 | 472,939 | 379,767 | 685,464 | 543,496 | 542,834 | 520,251 | 543,213 | 495,346 | 587,207 | 454,060 | 545,717 | 657,572 | 494,559 | 413,912 | 625,015 | 692,881 | 418,753 | 511,846 | 670,509 | 558,346 | 662,597 | 530,030 | 571,991 | 555,805 | 443,311 | 322,163 | 376,259 |
---|
Other Current Liabilities | 89,247 | 91,303 | 146,679 | 239,106 | 174,423 | 167,067 | 184,491 | 191,213 | 167,652 | 161,740 | 116,579 | 154,005 | 147,454 | 199,532 | 178,267 | 144,106 | 153,964 | 191,661 | 167,265 | 155,234 | 158,261 | 219,890 | 264,641 | 255,650 | 285,133 | 261,076 | 363,787 | 299,236 | 330,328 | 433,887 | 412,265 | 389,473 | 363,649 | 391,709 | 348,678 | 404,833 | 386,616 | 175,964 | 28,192 | 18,707 | 25,018 | 18,188 | 15,795 | 36,874 | 571,029 | 479,322 | 435,043 | 501,732 | 3,277,623 | 744,235 | 677,640 | 817,823 | 718,882 | 587,279 | 585,344 | 763,554 | 793,743 | 755,825 | 811,509 | 795,426 | 854,867 | 788,028 | 640,124 | 886,404 | 1,106,130 | 1,029,390 | 1,219,425 | 1,263,125 | 1,424,521 | 1,211,727 | 1,219,019 | 1,228,406 | 1,261,262 | 845,612 | 755,431 | 923,126 | 821,472 | 676,833 | 726,806 | 841,801 | 1,020,573 | 869,799 | 1,010,006 | 989,082 | 1,149,150 | 988,593 | 1,094,473 | 1,216,819 | 1,455,096 | 1,017,643 | 1,244,306 | 1,276,786 | 1,285,293 | 1,212,844 | 1,219,733 | 1,346,751 |
| 1,346,751 | 1,219,733 | 1,212,844 | 1,285,293 | 1,276,786 | 1,244,306 | 1,017,643 | 1,455,096 | 1,216,819 | 1,094,473 | 988,593 | 1,149,150 | 989,082 | 1,010,006 | 869,799 | 1,020,573 | 841,801 | 726,806 | 676,833 | 821,472 | 923,126 | 755,431 | 845,612 | 1,261,262 | 1,228,406 | 1,219,019 | 1,211,727 | 1,424,521 | 1,263,125 | 1,219,425 | 1,029,390 | 1,106,130 | 886,404 | 640,124 | 788,028 | 854,867 | 795,426 | 811,509 | 755,825 | 793,743 | 763,554 | 585,344 | 587,279 | 718,882 | 817,823 | 677,640 | 744,235 | 3,277,623 | 501,732 | 435,043 | 479,322 | 571,029 | 36,874 | 15,795 | 18,188 | 25,018 | 18,707 | 28,192 | 175,964 | 386,616 | 404,833 | 348,678 | 391,709 | 363,649 | 389,473 | 412,265 | 433,887 | 330,328 | 299,236 | 363,787 | 261,076 | 285,133 | 255,650 | 264,641 | 219,890 | 158,261 | 155,234 | 167,265 | 191,661 | 153,964 | 144,106 | 178,267 | 199,532 | 147,454 | 154,005 | 116,579 | 161,740 | 167,652 | 191,213 | 184,491 | 167,067 | 174,423 | 239,106 | 146,679 | 91,303 | 89,247 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,741 | 28,224 | 28,404 | 35,139 | 27,407 | 75,812 | 75,172 | 75,446 | 81,949 | 84,162 | 83,794 | 83,705 | 81,208 | 96,094 | 119,114 | 113,792 | 118,665 | 76,025 | 63,011 | 62,723 | 84,608 | 81,486 | 82,381 | 81,701 | 72,739 | 72,704 | 71,191 | 71,212 | 72,367 | 73,477 | 72,610 | 71,889 | 44,478 | 45,276 | 45,163 | 50,243 | 41,517 | 42,826 | 60,442 | 60,294 | 57,023 | 128,589 | 125,273 | 120,919 | 115,315 | 113,640 | 110,812 | 107,963 | 107,907 | 105,334 | 102,851 | 102,862 | 85,471 | 82,640 | 79,959 | 76,662 | 72,688 | 72,947 | 73,726 |
| 73,726 | 72,947 | 72,688 | 76,662 | 79,959 | 82,640 | 85,471 | 102,862 | 102,851 | 105,334 | 107,907 | 107,963 | 110,812 | 113,640 | 115,315 | 120,919 | 125,273 | 128,589 | 57,023 | 60,294 | 60,442 | 42,826 | 41,517 | 50,243 | 45,163 | 45,276 | 44,478 | 71,889 | 72,610 | 73,477 | 72,367 | 71,212 | 71,191 | 72,704 | 72,739 | 81,701 | 82,381 | 81,486 | 84,608 | 62,723 | 63,011 | 76,025 | 118,665 | 113,792 | 119,114 | 96,094 | 81,208 | 83,705 | 83,794 | 84,162 | 81,949 | 75,446 | 75,172 | 75,812 | 27,407 | 35,139 | 28,404 | 28,224 | 29,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 410,939 | 341,808 | 330,764 | 307,554 | 594,621 | 613,290 | 611,722 | 636,490 | 667,204 | 688,267 | 688,431 | 764,647 | 854,676 | 841,967 | 929,830 | 992,153 | 1,027,611 | 1,044,682 | 970,762 | 982,603 | 1,003,377 | 1,040,049 | 1,031,041 | 1,078,739 | 1,120,318 | 1,135,272 | 1,064,161 | 1,083,668 | 1,131,138 | 1,215,554 | 1,230,966 | 1,240,262 | 1,263,135 | 1,301,848 | 1,314,159 | 1,332,232 | 1,353,082 | 1,408,026 | 1,388,873 | 1,417,912 | 1,447,955 | 1,500,776 | 1,413,618 | 1,513,422 | 1,589,902 | 1,616,018 | 1,632,273 | 1,604,138 | 1,627,005 | 1,644,917 | 1,713,063 | 1,714,413 | 1,722,979 | 1,738,714 | 1,754,411 | 1,748,097 | 1,761,271 | 1,789,676 | 1,813,805 | 1,852,764 | 1,889,210 | 1,908,174 | 1,929,546 | 1,898,189 | 1,925,707 | 1,927,847 | 1,958,275 | 1,993,645 | 2,040,106 | 2,110,086 | 2,142,594 | 2,137,305 | 2,181,243 | 2,180,957 | 2,216,715 | 2,221,418 | 2,253,706 | 2,276,812 | 2,129,351 | 2,187,601 | 2,207,317 | 2,278,007 | 2,315,127 | 2,298,910 | 2,332,919 | 2,391,102 | 2,433,105 | 2,408,825 | 2,434,766 | 2,484,254 | 2,520,405 | 2,489,183 | 2,517,749 | 2,526,152 | 2,564,959 | 2,541,890 |
| 2,541,890 | 2,564,959 | 2,526,152 | 2,517,749 | 2,489,183 | 2,520,405 | 2,484,254 | 2,434,766 | 2,408,825 | 2,433,105 | 2,391,102 | 2,332,919 | 2,298,910 | 2,315,127 | 2,278,007 | 2,207,317 | 2,187,601 | 2,129,351 | 2,276,812 | 2,253,706 | 2,221,418 | 2,216,715 | 2,180,957 | 2,181,243 | 2,137,305 | 2,142,594 | 2,110,086 | 2,040,106 | 1,993,645 | 1,958,275 | 1,927,847 | 1,925,707 | 1,898,189 | 1,929,546 | 1,908,174 | 1,889,210 | 1,852,764 | 1,813,805 | 1,789,676 | 1,761,271 | 1,748,097 | 1,754,411 | 1,738,714 | 1,722,979 | 1,714,413 | 1,713,063 | 1,644,917 | 1,627,005 | 1,604,138 | 1,632,273 | 1,616,018 | 1,589,902 | 1,513,422 | 1,413,618 | 1,500,776 | 1,447,955 | 1,417,912 | 1,388,873 | 1,408,026 | 1,353,082 | 1,332,232 | 1,314,159 | 1,301,848 | 1,263,135 | 1,240,262 | 1,230,966 | 1,215,554 | 1,131,138 | 1,083,668 | 1,064,161 | 1,135,272 | 1,120,318 | 1,078,739 | 1,031,041 | 1,040,049 | 1,003,377 | 982,603 | 970,762 | 1,044,682 | 1,027,611 | 992,153 | 929,830 | 841,967 | 854,676 | 764,647 | 688,431 | 688,267 | 667,204 | 636,490 | 611,722 | 613,290 | 594,621 | 307,554 | 330,764 | 341,808 | 410,939 |
---|
Common Stock | 500,000 | 500,000 | 500,000 | 500,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 855,790 | 855,790 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 622,040 | 622,040 | 622,040 | 622,040 | 622,040 | 862,040 | 922,962 | 707,000 | 707,000 | 947,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 947,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 813,473 | 947,000 | 947,000 | 947,000 |
| 947,000 | 947,000 | 947,000 | 813,473 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 947,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 707,000 | 947,000 | 707,000 | 707,000 | 922,962 | 862,040 | 622,040 | 622,040 | 622,040 | 622,040 | 622,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 862,040 | 855,790 | 855,790 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 500,000 | 500,000 | 500,000 | 500,000 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,882 | 92,314 | 0 | 96,547 | 0 | 0 | 0 | 36,717 | 0 | 36,717 | 36,717 | 37,698 | 37,698 | 37,698 | 37,698 | 38,802 | 38,802 | 38,802 | 38,802 | 43,636 | 43,636 | 43,636 | 43,636 | 44,819 | 44,819 | 44,819 | 0 | 50,400 | 50,400 | 50,400 | 50,400 | 53,225 | 53,225 | 53,225 | 53,225 | 57,098 | 57,098 | 57,098 | 57,098 | 61,178 | 61,178 | 61,178 | 61,178 | 65,950 | 65,950 | 65,950 | 65,950 | 72,952 | 72,952 | 72,952 | 72,952 | 76,417 | 76,417 | 76,417 |
| 76,417 | 76,417 | 76,417 | 72,952 | 72,952 | 72,952 | 72,952 | 65,950 | 65,950 | 65,950 | 65,950 | 61,178 | 61,178 | 61,178 | 61,178 | 57,098 | 57,098 | 57,098 | 57,098 | 53,225 | 53,225 | 53,225 | 53,225 | 50,400 | 50,400 | 50,400 | 50,400 | 0 | 44,819 | 44,819 | 44,819 | 43,636 | 43,636 | 43,636 | 43,636 | 38,802 | 38,802 | 38,802 | 38,802 | 37,698 | 37,698 | 37,698 | 37,698 | 36,717 | 36,717 | 0 | 36,717 | 0 | 0 | 0 | 96,547 | 0 | 92,314 | 87,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,414 | 80,414 | 80,414 | 80,414 | 88,353 | 471 | 471 | 96,908 | 471 | 804,018 | 97,018 | 97,018 | 60,301 | 97,018 | 60,584 | 60,584 | 97,301 | 97,301 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | -36,508 | -36,509 | -36,509 |
| -36,509 | -36,509 | -36,508 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,018 | 97,019 | 97,018 | 97,018 | 97,301 | 97,301 | 60,584 | 60,584 | 97,018 | 60,301 | 97,018 | 97,018 | 804,018 | 471 | 96,908 | 471 | 471 | 88,353 | 80,414 | 80,414 | 80,414 | 80,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|