25 XP   0   0   10

Southern Cross Media Group Ltd
Buy, Hold or Sell?

Let's analyse Southern Cross Media Group Ltd together

PenkeI guess you are interested in Southern Cross Media Group Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Southern Cross Media Group Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Southern Cross Media Group Ltd

I send you an email if I find something interesting about Southern Cross Media Group Ltd.

Quick analysis of Southern Cross Media Group Ltd (30 sec.)










What can you expect buying and holding a share of Southern Cross Media Group Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.24
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$1.74
Expected worth in 1 year
A$1.70
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
A$0.34
Return On Investment
35.5%

For what price can you sell your share?

Current Price per Share
A$0.95
Expected price per share
A$0.87110537634409 - A$1.0244985365854
How sure are you?
50%

1. Valuation of Southern Cross Media Group Ltd (5 min.)




Live pricePrice per Share (EOD)

A$0.95

Intrinsic Value Per Share

A$-1.71 - A$0.93

Total Value Per Share

A$0.03 - A$2.67

2. Growth of Southern Cross Media Group Ltd (5 min.)




Is Southern Cross Media Group Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$281.4m$297.7m-$16.3m-5.8%

How much money is Southern Cross Media Group Ltd making?

Current yearPrevious yearGrowGrow %
Making money$12.3m-$99.4m$111.7m904.4%
Net Profit Margin3.8%-29.3%--

How much money comes from the company's main activities?

3. Financial Health of Southern Cross Media Group Ltd (5 min.)




4. Comparing to competitors in the Entertainment industry (5 min.)




  Industry Rankings (Entertainment)  


Richest
#64 / 230

Most Revenue
#55 / 230

Most Profit
#53 / 230

What can you expect buying and holding a share of Southern Cross Media Group Ltd? (5 min.)

Welcome investor! Southern Cross Media Group Ltd's management wants to use your money to grow the business. In return you get a share of Southern Cross Media Group Ltd.

What can you expect buying and holding a share of Southern Cross Media Group Ltd?

First you should know what it really means to hold a share of Southern Cross Media Group Ltd. And how you can make/lose money.

Speculation

The Price per Share of Southern Cross Media Group Ltd is A$0.95. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Southern Cross Media Group Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Southern Cross Media Group Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$1.74. Based on the TTM, the Book Value Change Per Share is A$-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.68 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.09 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Southern Cross Media Group Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.055.2%0.055.2%-0.38-39.7%-0.08-8.2%-0.15-15.3%
Usd Book Value Change Per Share-0.01-0.6%-0.01-0.6%-0.44-46.2%-0.10-10.1%-0.31-32.6%
Usd Dividend Per Share0.066.3%0.066.3%0.066.5%0.099.0%0.1011.0%
Usd Total Gains Per Share0.055.7%0.055.7%-0.38-39.8%-0.01-1.1%-0.21-21.6%
Usd Price Per Share0.56-0.56-0.64-0.70-0.73-
Price to Earnings Ratio11.34-11.34--1.71-3.91-385.70-
Price-to-Total Gains Ratio10.27-10.27--1.70-7.37-14.04-
Price to Book Ratio0.50-0.50-0.57-0.54-0.44-
Price-to-Total Gains Ratio10.27-10.27--1.70-7.37-14.04-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.614365
Number of shares1627
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.060.09
Usd Book Value Change Per Share-0.01-0.10
Usd Total Gains Per Share0.05-0.01
Gains per Quarter (1627 shares)88.61-17.15
Gains per Year (1627 shares)354.46-68.59
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1392-37344555-624-79
2783-746981111-1248-148
31175-11210521666-1872-217
41567-14914062221-2495-286
51958-18617602776-3119-355
62350-22321143332-3743-424
72742-26024683887-4367-493
83133-29828224442-4991-562
93525-33531764997-5615-631
103916-37235305553-6239-700

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%6.04.00.060.0%13.05.01.068.4%
Book Value Change Per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%2.08.00.020.0%9.010.00.047.4%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%18.00.01.094.7%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%5.05.00.050.0%13.06.00.068.4%

Fundamentals of Southern Cross Media Group Ltd

About Southern Cross Media Group Ltd

Southern Cross Media Group Limited, together with its subsidiaries, engages in the creation of audio content for distribution on broadcast and digital networks. It operates in two segments, Audio and Television. The company owns 99 radio stations in FM, AM, and DAB+ radio, as well as 34 regional radio stations; broadcasts 93 free to air TV signals in regional Australia; operates LiSTNR, an audio destination for consumers housing radio, podcasts, music, and news; and offers sales representation for open audio platform SoundCloud and Sonos Radio. It also provides social media, live events, and digital platforms that deliver national and local entertainment, and news content. The company was formerly known as Macquarie Media Group. The company was incorporated in 2005 and is based in South Melbourne, Australia.

Fundamental data was last updated by Penke on 2024-04-03 21:48:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Southern Cross Media Group Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Southern Cross Media Group Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Southern Cross Media Group Ltd to the Entertainment industry mean.
  • A Net Profit Margin of 3.8% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Southern Cross Media Group Ltd:

  • The MRQ is 3.8%. The company is making a profit. +1
  • The TTM is 3.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.8%TTM3.8%0.0%
TTM3.8%YOY-29.3%+33.1%
TTM3.8%5Y-5.1%+8.9%
5Y-5.1%10Y-9.1%+4.0%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%-0.4%+4.2%
TTM3.8%-0.4%+4.2%
YOY-29.3%0.3%-29.6%
5Y-5.1%-9.2%+4.1%
10Y-9.1%-5.6%-3.5%
1.1.2. Return on Assets

Shows how efficient Southern Cross Media Group Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Southern Cross Media Group Ltd to the Entertainment industry mean.
  • 1.9% Return on Assets means that Southern Cross Media Group Ltd generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Southern Cross Media Group Ltd:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM1.9%0.0%
TTM1.9%YOY-14.3%+16.2%
TTM1.9%5Y-3.0%+4.8%
5Y-3.0%10Y-3.4%+0.5%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%-0.1%+2.0%
TTM1.9%-0.1%+2.0%
YOY-14.3%0.1%-14.4%
5Y-3.0%-0.9%-2.1%
10Y-3.4%-0.5%-2.9%
1.1.3. Return on Equity

Shows how efficient Southern Cross Media Group Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Southern Cross Media Group Ltd to the Entertainment industry mean.
  • 4.4% Return on Equity means Southern Cross Media Group Ltd generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Southern Cross Media Group Ltd:

  • The MRQ is 4.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.4%TTM4.4%0.0%
TTM4.4%YOY-33.4%+37.8%
TTM4.4%5Y-7.7%+12.1%
5Y-7.7%10Y-6.8%-0.8%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4%0.9%+3.5%
TTM4.4%0.7%+3.7%
YOY-33.4%0.5%-33.9%
5Y-7.7%-1.3%-6.4%
10Y-6.8%-1.2%-5.6%

1.2. Operating Efficiency of Southern Cross Media Group Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Southern Cross Media Group Ltd is operating .

  • Measures how much profit Southern Cross Media Group Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Southern Cross Media Group Ltd to the Entertainment industry mean.
  • An Operating Margin of 8.3% means the company generated $0.08  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Southern Cross Media Group Ltd:

  • The MRQ is 8.3%. The company is operating less efficient.
  • The TTM is 8.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.3%TTM8.3%0.0%
TTM8.3%YOY9.7%-1.4%
TTM8.3%5Y11.7%-3.4%
5Y11.7%10Y3.1%+8.6%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ8.3%4.0%+4.3%
TTM8.3%3.1%+5.2%
YOY9.7%2.3%+7.4%
5Y11.7%-3.8%+15.5%
10Y3.1%-0.9%+4.0%
1.2.2. Operating Ratio

Measures how efficient Southern Cross Media Group Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Entertainment industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are $0.92 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Southern Cross Media Group Ltd:

  • The MRQ is 0.917. The company is less efficient in keeping operating costs low.
  • The TTM is 0.917. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.917TTM0.9170.000
TTM0.917YOY0.903+0.014
TTM0.9175Y0.882+0.035
5Y0.88210Y0.838+0.044
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9171.315-0.398
TTM0.9171.284-0.367
YOY0.9031.283-0.380
5Y0.8821.367-0.485
10Y0.8381.247-0.409

1.3. Liquidity of Southern Cross Media Group Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Southern Cross Media Group Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Entertainment industry mean).
  • A Current Ratio of 1.47 means the company has $1.47 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Southern Cross Media Group Ltd:

  • The MRQ is 1.472. The company is just able to pay all its short-term debts.
  • The TTM is 1.472. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.472TTM1.4720.000
TTM1.472YOY1.858-0.386
TTM1.4725Y2.231-0.759
5Y2.23110Y1.961+0.270
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4721.103+0.369
TTM1.4721.105+0.367
YOY1.8581.187+0.671
5Y2.2311.254+0.977
10Y1.9611.333+0.628
1.3.2. Quick Ratio

Measures if Southern Cross Media Group Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Southern Cross Media Group Ltd to the Entertainment industry mean.
  • A Quick Ratio of 1.30 means the company can pay off $1.30 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Southern Cross Media Group Ltd:

  • The MRQ is 1.301. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.301. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.301TTM1.3010.000
TTM1.301YOY1.725-0.425
TTM1.3015Y2.406-1.105
5Y2.40610Y2.010+0.396
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3010.574+0.727
TTM1.3010.589+0.712
YOY1.7250.728+0.997
5Y2.4060.752+1.654
10Y2.0100.825+1.185

1.4. Solvency of Southern Cross Media Group Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Southern Cross Media Group Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Southern Cross Media Group Ltd to Entertainment industry mean.
  • A Debt to Asset Ratio of 0.58 means that Southern Cross Media Group Ltd assets are financed with 57.7% credit (debt) and the remaining percentage (100% - 57.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Southern Cross Media Group Ltd:

  • The MRQ is 0.577. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.577. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.577TTM0.5770.000
TTM0.577YOY0.570+0.007
TTM0.5775Y0.585-0.008
5Y0.58510Y0.539+0.046
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5770.570+0.007
TTM0.5770.569+0.008
YOY0.5700.559+0.011
5Y0.5850.560+0.025
10Y0.5390.527+0.012
1.4.2. Debt to Equity Ratio

Measures if Southern Cross Media Group Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Southern Cross Media Group Ltd to the Entertainment industry mean.
  • A Debt to Equity ratio of 136.6% means that company has $1.37 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Southern Cross Media Group Ltd:

  • The MRQ is 1.366. The company is able to pay all its debts with equity. +1
  • The TTM is 1.366. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.366TTM1.3660.000
TTM1.366YOY1.327+0.039
TTM1.3665Y1.439-0.073
5Y1.43910Y1.238+0.201
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3661.228+0.138
TTM1.3661.228+0.138
YOY1.3271.135+0.192
5Y1.4391.278+0.161
10Y1.2381.242-0.004

2. Market Valuation of Southern Cross Media Group Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Southern Cross Media Group Ltd generates.

  • Above 15 is considered overpriced but always compare Southern Cross Media Group Ltd to the Entertainment industry mean.
  • A PE ratio of 11.34 means the investor is paying $11.34 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Southern Cross Media Group Ltd:

  • The EOD is 12.453. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.339. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.339. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.453MRQ11.339+1.114
MRQ11.339TTM11.3390.000
TTM11.339YOY-1.707+13.045
TTM11.3395Y3.907+7.431
5Y3.90710Y385.700-381.793
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD12.453-0.073+12.526
MRQ11.339-0.236+11.575
TTM11.339-0.715+12.054
YOY-1.7073.212-4.919
5Y3.9077.036-3.129
10Y385.70012.663+373.037
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Southern Cross Media Group Ltd:

  • The EOD is 7.426. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.761. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.761. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.426MRQ6.761+0.664
MRQ6.761TTM6.7610.000
TTM6.761YOY10.790-4.029
TTM6.7615Y2.827+3.935
5Y2.82710Y2.755+0.072
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD7.4261.506+5.920
MRQ6.7611.430+5.331
TTM6.7610.824+5.937
YOY10.7902.707+8.083
5Y2.8270.747+2.080
10Y2.755-1.172+3.927
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Southern Cross Media Group Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Entertainment industry mean).
  • A PB ratio of 0.50 means the investor is paying $0.50 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Southern Cross Media Group Ltd:

  • The EOD is 0.547. Based on the equity, the company is cheap. +2
  • The MRQ is 0.498. Based on the equity, the company is cheap. +2
  • The TTM is 0.498. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.547MRQ0.498+0.049
MRQ0.498TTM0.4980.000
TTM0.498YOY0.570-0.072
TTM0.4985Y0.538-0.040
5Y0.53810Y0.444+0.094
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD0.5471.159-0.612
MRQ0.4981.261-0.763
TTM0.4981.316-0.818
YOY0.5701.534-0.964
5Y0.5381.699-1.161
10Y0.4442.178-1.734
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Southern Cross Media Group Ltd.

3.1. Funds holding Southern Cross Media Group Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2021-01-31DFA International Small Cap Value Portfolio1.52-4004057--
2020-10-31Vanguard International Stock Index-Total Intl Stock Indx1.23000005-3255924--
2020-12-31Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund0.64-1689563--
2021-02-28iShares Core MSCI EAFE ETF0.53-1390371--
2021-01-31DFA Asia Pacific Small Company Series0.5-1320693--
2021-02-28iShares MSCI EAFE Small Cap ETF0.44-1151031--
2021-01-31DFA International Core Equity Portfolio0.43-1129009--
2020-10-31Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index0.28-729215--
2020-11-30Schwab Strategic Tr-Schwab International Small Cap Equity ETF0.15-383323--
2021-02-28iShares Core MSCI Total International Stock ETF0.13-335785--
Total 5.8500000501538897100.0%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Southern Cross Media Group Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.009-0.0090%-0.679+7587%-0.148+1578%-0.479+5322%
Book Value Per Share--1.7371.7370%1.746-1%2.034-15%2.841-39%
Current Ratio--1.4721.4720%1.858-21%2.231-34%1.961-25%
Debt To Asset Ratio--0.5770.5770%0.570+1%0.585-1%0.539+7%
Debt To Equity Ratio--1.3661.3660%1.327+3%1.439-5%1.238+10%
Dividend Per Share--0.0930.0930%0.095-2%0.132-29%0.161-42%
Eps--0.0760.0760%-0.583+864%-0.120+258%-0.225+395%
Free Cash Flow Per Share--0.1280.1280%0.092+39%0.155-17%0.323-60%
Free Cash Flow To Equity Per Share---0.163-0.1630%-0.097-41%-0.095-42%-0.105-36%
Gross Profit Margin--0.2220.2220%1.141-81%0.922-76%-6.051+2821%
Intrinsic Value_10Y_max--0.933--------
Intrinsic Value_10Y_min---1.709--------
Intrinsic Value_1Y_max--0.274--------
Intrinsic Value_1Y_min--0.074--------
Intrinsic Value_3Y_max--0.685--------
Intrinsic Value_3Y_min--0.010--------
Intrinsic Value_5Y_max--0.931--------
Intrinsic Value_5Y_min---0.284--------
Market Cap227904057.600+5%216667795.000216667795.0000%262362594.005-17%274914691.081-21%277558366.213-22%
Net Profit Margin--0.0380.0380%-0.293+873%-0.051+235%-0.091+340%
Operating Margin--0.0830.0830%0.097-15%0.117-29%0.031+170%
Operating Ratio--0.9170.9170%0.903+2%0.882+4%0.838+9%
Pb Ratio0.547+9%0.4980.4980%0.570-13%0.538-7%0.444+12%
Pe Ratio12.453+9%11.33911.3390%-1.707+115%3.907+190%385.700-97%
Price Per Share0.950+9%0.8650.8650%0.995-13%1.075-20%1.122-23%
Price To Free Cash Flow Ratio7.426+9%6.7616.7610%10.790-37%2.827+139%2.755+145%
Price To Total Gains Ratio11.280+9%10.27110.2710%-1.704+117%7.367+39%14.044-27%
Quick Ratio--1.3011.3010%1.725-25%2.406-46%2.010-35%
Return On Assets--0.0190.0190%-0.143+873%-0.030+259%-0.034+285%
Return On Equity--0.0440.0440%-0.334+860%-0.077+274%-0.068+256%
Total Gains Per Share--0.0840.0840%-0.584+793%-0.016+119%-0.318+478%
Usd Book Value--281410858.300281410858.3000%297745206.900-5%331225253.920-15%448620704.920-37%
Usd Book Value Change Per Share---0.006-0.0060%-0.439+7587%-0.096+1578%-0.310+5322%
Usd Book Value Per Share--1.1231.1230%1.129-1%1.316-15%1.838-39%
Usd Dividend Per Share--0.0600.0600%0.062-2%0.085-29%0.104-42%
Usd Eps--0.0490.0490%-0.377+864%-0.078+258%-0.145+395%
Usd Free Cash Flow--20724148.20020724148.2000%15724510.500+32%25526025.040-19%50800031.090-59%
Usd Free Cash Flow Per Share--0.0830.0830%0.060+39%0.100-17%0.209-60%
Usd Free Cash Flow To Equity Per Share---0.105-0.1050%-0.063-41%-0.061-42%-0.068-36%
Usd Market Cap147385554.050+5%140119063.027140119063.0270%169669889.543-17%177787330.722-21%179496995.430-22%
Usd Price Per Share0.614+9%0.5590.5590%0.643-13%0.695-20%0.725-23%
Usd Profit--12357790.30012357790.3000%-99412017.400+904%-19764704.080+260%-35344871.140+386%
Usd Revenue--325905111.700325905111.7000%339229071.800-4%355982999.360-8%385177171.470-15%
Usd Total Gains Per Share--0.0540.0540%-0.378+793%-0.011+119%-0.206+478%
 EOD+4 -4MRQTTM+0 -0YOY+17 -195Y+15 -2110Y+14 -22

4.2. Fundamental Score

Let's check the fundamental score of Southern Cross Media Group Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.453
Price to Book Ratio (EOD)Between0-10.547
Net Profit Margin (MRQ)Greater than00.038
Operating Margin (MRQ)Greater than00.083
Quick Ratio (MRQ)Greater than11.301
Current Ratio (MRQ)Greater than11.472
Debt to Asset Ratio (MRQ)Less than10.577
Debt to Equity Ratio (MRQ)Less than11.366
Return on Equity (MRQ)Greater than0.150.044
Return on Assets (MRQ)Greater than0.050.019
Total7/10 (70.0%)

4.3. Technical Score

Let's check the technical score of Southern Cross Media Group Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.251
Ma 20Greater thanMa 500.954
Ma 50Greater thanMa 1000.970
Ma 100Greater thanMa 2000.975
OpenGreater thanClose0.935
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets1,029,545
Total Liabilities594,396
Total Stockholder Equity435,149
 As reported
Total Liabilities 594,396
Total Stockholder Equity+ 435,149
Total Assets = 1,029,545

Assets

Total Assets1,029,545
Total Current Assets112,908
Long-term Assets916,637
Total Current Assets
Cash And Cash Equivalents 12,963
Net Receivables 86,823
Other Current Assets 13,122
Total Current Assets  (as reported)112,908
Total Current Assets  (calculated)112,908
+/-0
Long-term Assets
Property Plant Equipment 186,536
Long Term Investments 6,326
Intangible Assets 712,120
Other Assets 11,175
Long-term Assets  (as reported)916,637
Long-term Assets  (calculated)916,157
+/- 480

Liabilities & Shareholders' Equity

Total Current Liabilities76,709
Long-term Liabilities517,687
Total Stockholder Equity435,149
Total Current Liabilities
Short-term Debt 7,105
Accounts payable 16,994
Other Current Liabilities 47,078
Total Current Liabilities  (as reported)76,709
Total Current Liabilities  (calculated)71,177
+/- 5,532
Long-term Liabilities
Long term Debt Total 240,179
Other Liabilities 277,508
Long-term Liabilities  (as reported)517,687
Long-term Liabilities  (calculated)517,687
+/- 0
Total Stockholder Equity
Common Stock1,516,105
Retained Earnings -1,086,946
Accumulated Other Comprehensive Income 5,990
Total Stockholder Equity (as reported)435,149
Total Stockholder Equity (calculated)435,149
+/-0
Other
Capital Stock1,516,105
Cash and Short Term Investments 12,963
Common Stock Shares Outstanding 250,483
Current Deferred Revenue5,532
Liabilities and Stockholders Equity 1,029,545
Net Debt 234,321
Net Invested Capital 552,392
Net Tangible Assets -276,971
Net Working Capital 36,199
Property Plant and Equipment Gross 463,500
Short Long Term Debt Total 247,284



Balance Sheet

Currency in AUD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-30
> Total Assets 
847,600
2,227,603
2,053,157
2,171,799
2,010,171
1,395,831
2,398,324
2,474,866
2,463,032
2,013,662
1,738,315
1,687,793
1,600,252
1,477,474
1,217,753
1,547,743
1,326,841
1,071,324
1,029,545
1,029,5451,071,3241,326,8411,547,7431,217,7531,477,4741,600,2521,687,7931,738,3152,013,6622,463,0322,474,8662,398,3241,395,8312,010,1712,171,7992,053,1572,227,603847,600
   > Total Current Assets 
425,300
536,733
180,498
559,860
443,672
122,444
170,407
229,798
232,544
177,588
265,089
236,779
206,988
192,766
184,887
360,927
174,107
153,818
112,908
112,908153,818174,107360,927184,887192,766206,988236,779265,089177,588232,544229,798170,407122,444443,672559,860180,498536,733425,300
       Cash And Cash Equivalents 
394,700
95,722
119,610
453,758
347,070
38,116
31,644
97,175
102,906
62,090
143,051
94,776
48,978
56,052
32,387
121,432
75,420
49,462
12,963
12,96349,46275,420121,43232,38756,05248,97894,776143,05162,090102,90697,17531,64438,116347,070453,758119,61095,722394,700
       Short-term Investments 
0
0
2,250
0
0
0
0
0
0
0
0
0
0
0
0
149,999
0
787
0
07870149,9990000000000002,25000
       Net Receivables 
30,600
434,590
47,103
101,025
86,900
78,368
132,549
127,859
124,495
110,572
111,998
129,483
145,215
128,169
127,358
80,594
88,874
92,595
86,823
86,82392,59588,87480,594127,358128,169145,215129,483111,998110,572124,495127,859132,54978,36886,900101,02547,103434,59030,600
       Inventory 
0
1,347
2,957
2,630
2,355
0
0
0
0
0
0
0
0
0
0
0
0
-787
1,295
1,295-7870000000000002,3552,6302,9571,3470
   > Long-term Assets 
422,300
1,690,870
1,872,659
1,611,939
1,566,499
1,273,387
2,227,917
2,245,068
2,230,488
1,836,074
1,473,226
1,451,014
1,393,264
1,284,708
1,032,866
1,186,816
1,152,734
917,506
916,637
916,637917,5061,152,7341,186,8161,032,8661,284,7081,393,2641,451,0141,473,2261,836,0742,230,4882,245,0682,227,9171,273,3871,566,4991,611,9391,872,6591,690,870422,300
       Property Plant Equipment 
48,600
143,276
141,935
176,951
183,854
147,933
183,678
172,517
170,595
171,343
163,841
145,249
136,178
130,607
104,472
219,721
185,888
195,313
186,536
186,536195,313185,888219,721104,472130,607136,178145,249163,841171,343170,595172,517183,678147,933183,854176,951141,935143,27648,600
       Goodwill 
18,476
88,499
221,665
523,769
417,552
295,868
355,632
352,124
352,129
35,733
0
0
0
0
9,959
9,959
9,959
0
0
009,9599,9599,959000035,733352,129352,124355,632295,868417,552523,769221,66588,49918,476
       Long Term Investments 
0
0
0
0
0
0
0
0
0
2,880
3,059
3,657
5,167
7,740
9,015
5,323
5,969
6,465
6,326
6,3266,4655,9695,3239,0157,7405,1673,6573,0592,880000000000
       Intangible Assets 
347,400
1,357,013
1,327,077
875,175
899,457
768,900
1,642,388
1,684,766
1,678,753
1,614,879
1,289,440
1,289,509
1,248,955
1,144,744
917,960
948,047
947,903
703,796
712,120
712,120703,796947,903948,047917,9601,144,7441,248,9551,289,5091,289,4401,614,8791,678,7531,684,7661,642,388768,900899,457875,1751,327,0771,357,013347,400
       Long-term Assets Other 
4,700
10,085
637
15,905
1,347
477
3,750
5,796
6,221
5,843
4,550
2,677
2,964
1,617
1,419
13,166
12,495
11,468
10,439
10,43911,46812,49513,1661,4191,6172,9642,6774,5505,8436,2215,7963,7504771,34715,90563710,0854,700
> Total Liabilities 
27,200
1,421,136
1,290,046
1,206,003
1,167,048
363,442
899,325
940,496
896,896
800,052
801,543
707,645
949,155
882,913
783,337
959,346
684,322
610,917
594,396
594,396610,917684,322959,346783,337882,913949,155707,645801,543800,052896,896940,496899,325363,4421,167,0481,206,0031,290,0461,421,13627,200
   > Total Current Liabilities 
24,000
526,454
144,463
124,006
284,499
67,877
145,643
213,071
195,336
137,716
138,057
163,391
115,928
95,826
89,939
90,637
97,345
82,789
76,709
76,70982,78997,34590,63789,93995,826115,928163,391138,057137,716195,336213,071145,64367,877284,499124,006144,463526,45424,000
       Short-term Debt 
100
387,284
22,703
298
174,405
281
116
16,228
19,194
84
21,261
35,957
86
19
31,370
31,370
9,868
6,497
7,105
7,1056,4979,86831,37031,370198635,95721,2618419,19416,228116281174,40529822,703387,284100
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
655,502
-984
35,828
1,651
359,039
0
25,000
0
0
0
00025,0000359,0391,65135,828-984655,502000000000
       Accounts payable 
4,871
27,654
25,807
30,353
9,101
6,576
10,506
19,521
7,753
10,154
8,761
15,596
11,523
12,732
10,980
5,245
10,780
9,938
16,994
16,9949,93810,7805,24510,98012,73211,52315,5968,76110,1547,75319,52110,5066,5769,10130,35325,80727,6544,871
       Other Current Liabilities 
4,600
111,516
95,953
93,355
100,993
61,020
135,021
177,322
168,389
127,478
108,035
99,248
94,842
74,522
42,860
45,284
69,391
59,612
47,078
47,07859,61269,39145,28442,86074,52294,84299,248108,035127,478168,389177,322135,02161,020100,99393,35595,953111,5164,600
   > Long-term Liabilities 
3,200
894,682
1,145,583
1,081,997
882,549
295,565
753,682
727,425
701,560
662,336
663,486
544,254
833,227
787,087
693,398
868,709
586,977
528,128
517,687
517,687528,128586,977868,709693,398787,087833,227544,254663,486662,336701,560727,425753,682295,565882,5491,081,9971,145,583894,6823,200
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
647,964
432,891
368,762
357,601
323,524
503,284
230,326
247,265
240,179
240,179247,265230,326503,284323,524357,601368,762432,891647,9640000000000
       Other Liabilities 
1,033
10,968
11,750
9,685
14,072
8,021
13,697
36,637
25,385
15,864
13,790
480,795
463,517
433,226
362,345
360,796
355,389
280,863
277,508
277,508280,863355,389360,796362,345433,226463,517480,79513,79015,86425,38536,63713,6978,02114,0729,68511,75010,9681,033
> Total Stockholder Equity
820,400
793,020
737,963
965,498
842,825
1,032,091
1,498,701
1,534,072
1,565,838
1,213,312
936,474
979,850
650,799
594,263
434,118
588,099
642,519
460,407
435,149
435,149460,407642,519588,099434,118594,263650,799979,850936,4741,213,3121,565,8381,534,0721,498,7011,032,091842,825965,498737,963793,020820,400
   Common Stock
820,400
908,993
947,566
971,244
941,415
1,225,400
1,688,149
1,686,878
1,686,878
1,686,878
1,365,110
1,379,386
1,379,736
1,379,736
1,379,736
1,540,569
1,542,884
1,537,404
1,516,105
1,516,1051,537,4041,542,8841,540,5691,379,7361,379,7361,379,7361,379,3861,365,1101,686,8781,686,8781,686,8781,688,1491,225,400941,415971,244947,566908,993820,400
   Retained Earnings Total Equity0000000000000000000
   Accumulated Other Comprehensive Income 
0
-80,436
-136,725
-123,876
-178,048
-77,745
-77,002
-89,742
-86,347
-79,399
-74,392
-74,944
-73,555
-71,805
-76,910
-77,856
-73,847
5,749
5,990
5,9905,749-73,847-77,856-76,910-71,805-73,555-74,944-74,392-79,399-86,347-89,742-77,002-77,745-178,048-123,876-136,725-80,4360
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000
   Other Stockholders Equity -429,159-454,658-716,366-665,955-76,910-71,805-73,555-79,698-78,618-79,399000000000



Balance Sheet

Currency in AUD. All numbers in thousands.




Cash Flow

Currency in AUD. All numbers in thousands.