25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Syrah Resources Ltd
Buy, Hold or Sell?

Let's analyze Syrah Resources Ltd together

I guess you are interested in Syrah Resources Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Syrah Resources Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Syrah Resources Ltd

I send you an email if I find something interesting about Syrah Resources Ltd.

1. Quick Overview

1.1. Quick analysis of Syrah Resources Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Syrah Resources Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
40.0%

What is your share worth?

Current worth
A$0.75
Expected worth in 1 year
A$0.01
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
A$-0.74
Return On Investment
-335.1%

For what price can you sell your share?

Current Price per Share
A$0.22
Expected price per share
A$0 - A$0.365
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Syrah Resources Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.22
Intrinsic Value Per Share
A$-6.49 - A$-3.48
Total Value Per Share
A$-5.74 - A$-2.74

2.2. Growth of Syrah Resources Ltd (5 min.)




Is Syrah Resources Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$518.1m$646m-$127.9m-24.7%

How much money is Syrah Resources Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$126.3m-$35.9m-$90.4m-71.5%
Net Profit Margin-175.9%-23.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Syrah Resources Ltd (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#82 / 864

Most Revenue
#123 / 864

Most Profit
#859 / 864

Most Efficient
#642 / 864
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Syrah Resources Ltd?

Welcome investor! Syrah Resources Ltd's management wants to use your money to grow the business. In return you get a share of Syrah Resources Ltd.

First you should know what it really means to hold a share of Syrah Resources Ltd. And how you can make/lose money.

Speculation

The Price per Share of Syrah Resources Ltd is A$0.22. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Syrah Resources Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Syrah Resources Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.75. Based on the TTM, the Book Value Change Per Share is A$-0.18 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.35 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Syrah Resources Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.12-55.5%-0.12-55.5%-0.03-11.8%-0.08-35.3%-0.05-20.7%
Usd Book Value Change Per Share-0.12-56.2%-0.12-56.2%0.24107.1%-0.02-10.0%0.0420.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.1%0.000.3%
Usd Total Gains Per Share-0.12-56.2%-0.12-56.2%0.24107.1%-0.02-9.9%0.0420.4%
Usd Price Per Share0.43-0.43-1.38-0.79-1.42-
Price to Earnings Ratio-3.54--3.54--53.26--18.36--177.19-
Price-to-Total Gains Ratio-3.50--3.50-5.86--10.50--40.31-
Price to Book Ratio0.86-0.86-2.21-1.66-6.74-
Price-to-Total Gains Ratio-3.50--3.50-5.86--10.50--40.31-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.147532
Number of shares6778
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.12-0.02
Usd Total Gains Per Share-0.12-0.02
Gains per Quarter (6778 shares)-837.76-147.84
Gains per Year (6778 shares)-3,351.03-591.37
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-3351-33617-598-601
20-6702-671214-1196-1192
30-10053-1006321-1795-1783
40-13404-1341427-2393-2374
50-16755-1676534-2991-2965
60-20106-2011641-3589-3556
70-23457-2346748-4188-4147
80-26808-2681855-4786-4738
90-30159-3016962-5384-5329
100-33510-3352069-5982-5920

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%0.017.00.00.0%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%5.05.00.050.0%10.07.00.058.8%
Dividend per Share0.00.01.00.0%1.00.02.033.3%2.00.03.040.0%4.00.06.040.0%5.00.012.029.4%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%5.05.00.050.0%10.07.00.058.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Syrah Resources Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.184-0.1840%0.351-152%-0.033-82%0.066-380%
Book Value Per Share--0.7470.7470%0.931-20%0.720+4%0.630+19%
Current Ratio--0.4010.4010%4.553-91%5.286-92%7.972-95%
Debt To Asset Ratio--0.4950.4950%0.231+114%0.292+70%0.177+179%
Debt To Equity Ratio--0.9820.9820%0.302+225%0.457+115%0.264+273%
Dividend Per Share----0%-0%0.000-100%0.001-100%
Eps---0.182-0.1820%-0.039-79%-0.116-36%-0.068-63%
Free Cash Flow Per Share---0.453-0.4530%-0.273-40%-0.215-52%-0.181-60%
Free Cash Flow To Equity Per Share---0.025-0.0250%0.087-128%0.003-872%0.015-269%
Gross Profit Margin--1.1341.1340%1.929-41%1.253-9%1.251-9%
Intrinsic Value_10Y_max---3.483--------
Intrinsic Value_10Y_min---6.487--------
Intrinsic Value_1Y_max---0.218--------
Intrinsic Value_1Y_min---0.376--------
Intrinsic Value_3Y_max---0.755--------
Intrinsic Value_3Y_min---1.375--------
Intrinsic Value_5Y_max---1.412--------
Intrinsic Value_5Y_min---2.633--------
Market Cap227675796.480-193%667504039.680667504039.6800%2131873367.040-69%1220487153.731-45%2192383384.404-70%
Net Profit Margin---1.759-1.7590%-0.235-87%-2.260+29%-12.342+602%
Operating Margin---1.448-1.4480%-0.360-75%-1.831+27%-15.526+973%
Operating Ratio--2.4482.4480%1.360+80%2.831-14%16.060-85%
Pb Ratio0.295-193%0.8640.8640%2.213-61%1.663-48%6.738-87%
Pe Ratio-1.208+66%-3.542-3.5420%-53.259+1404%-18.361+418%-177.187+4903%
Price Per Share0.220-193%0.6450.6450%2.060-69%1.179-45%2.118-70%
Price To Free Cash Flow Ratio-0.485+66%-1.423-1.4230%-7.549+430%-7.657+438%-31.569+2118%
Price To Total Gains Ratio-1.194+66%-3.499-3.4990%5.864-160%-10.505+200%-40.315+1052%
Quick Ratio--0.2840.2840%3.447-92%4.197-93%7.347-96%
Return On Assets---0.123-0.1230%-0.043-65%-0.150+22%-0.106-14%
Return On Equity---0.245-0.2450%-0.056-77%-0.212-13%-0.143-41%
Total Gains Per Share---0.184-0.1840%0.351-152%-0.033-82%0.067-375%
Usd Book Value--518179577.187518179577.1870%646091654.079-20%499666475.659+4%437082327.552+19%
Usd Book Value Change Per Share---0.124-0.1240%0.236-152%-0.022-82%0.044-380%
Usd Book Value Per Share--0.5010.5010%0.624-20%0.483+4%0.422+19%
Usd Dividend Per Share----0%-0%0.000-100%0.001-100%
Usd Eps---0.122-0.1220%-0.026-79%-0.078-36%-0.046-63%
Usd Free Cash Flow---314551608.074-314551608.0740%-189388458.308-40%-149422477.570-52%-125734787.834-60%
Usd Free Cash Flow Per Share---0.304-0.3040%-0.183-40%-0.144-52%-0.121-60%
Usd Free Cash Flow To Equity Per Share---0.016-0.0160%0.058-128%0.002-872%0.010-269%
Usd Market Cap152679389.119-193%447628209.009447628209.0090%1429634279.937-69%818458685.292-45%1470212297.582-70%
Usd Price Per Share0.148-193%0.4330.4330%1.381-69%0.791-45%1.421-70%
Usd Profit---126394299.623-126394299.6230%-35991293.187-72%-102093319.866-19%-60024699.692-53%
Usd Revenue--71875817.67171875817.6710%153156280.584-53%76652488.811-6%38765014.418+85%
Usd Total Gains Per Share---0.124-0.1240%0.236-152%-0.022-82%0.045-375%
 EOD+3 -5MRQTTM+0 -0YOY+2 -325Y+10 -2610Y+10 -26

3.3 Fundamental Score

Let's check the fundamental score of Syrah Resources Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.208
Price to Book Ratio (EOD)Between0-10.295
Net Profit Margin (MRQ)Greater than0-1.759
Operating Margin (MRQ)Greater than0-1.448
Quick Ratio (MRQ)Greater than10.284
Current Ratio (MRQ)Greater than10.401
Debt to Asset Ratio (MRQ)Less than10.495
Debt to Equity Ratio (MRQ)Less than10.982
Return on Equity (MRQ)Greater than0.15-0.245
Return on Assets (MRQ)Greater than0.05-0.123
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Syrah Resources Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.420
Ma 20Greater thanMa 500.223
Ma 50Greater thanMa 1000.254
Ma 100Greater thanMa 2000.346
OpenGreater thanClose0.220
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Syrah Resources Ltd

Syrah Resources Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of mineral properties in Australia, China, Europe, India, the Americas, and internationally. It operates through Balama and Vidalia segments. The company's flagship project is the Balama graphite and vanadium project located in Cabo Delgado Province, Mozambique. It also involved in the operation and expansion of the Vidalia active anode material facility, including the operation of a qualification facility; construction of the Vidalia Initial Expansion project; and evaluation of the Vidalia Further Expansion project. Syrah Resources Limited was incorporated in 2007 and is headquartered in Melbourne, Australia.

Fundamental data was last updated by Penke on 2024-09-04 09:19:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Syrah Resources Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Syrah Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of -175.9% means that $-1.76 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Syrah Resources Ltd:

  • The MRQ is -175.9%. The company is making a huge loss. -2
  • The TTM is -175.9%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-175.9%TTM-175.9%0.0%
TTM-175.9%YOY-23.5%-152.4%
TTM-175.9%5Y-226.0%+50.2%
5Y-226.0%10Y-1,234.2%+1,008.2%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-175.9%-75.6%-100.3%
TTM-175.9%-77.3%-98.6%
YOY-23.5%-60.0%+36.5%
5Y-226.0%-248.5%+22.5%
10Y-1,234.2%-772.3%-461.9%
4.3.1.2. Return on Assets

Shows how efficient Syrah Resources Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Syrah Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • -12.3% Return on Assets means that Syrah Resources Ltd generated $-0.12 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Syrah Resources Ltd:

  • The MRQ is -12.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -12.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-12.3%TTM-12.3%0.0%
TTM-12.3%YOY-4.3%-8.0%
TTM-12.3%5Y-15.0%+2.7%
5Y-15.0%10Y-10.6%-4.5%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.3%-6.2%-6.1%
TTM-12.3%-7.3%-5.0%
YOY-4.3%-6.3%+2.0%
5Y-15.0%-9.8%-5.2%
10Y-10.6%-15.0%+4.4%
4.3.1.3. Return on Equity

Shows how efficient Syrah Resources Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Syrah Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • -24.5% Return on Equity means Syrah Resources Ltd generated $-0.24 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Syrah Resources Ltd:

  • The MRQ is -24.5%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -24.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-24.5%TTM-24.5%0.0%
TTM-24.5%YOY-5.6%-18.9%
TTM-24.5%5Y-21.2%-3.2%
5Y-21.2%10Y-14.3%-6.9%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-24.5%-6.8%-17.7%
TTM-24.5%-7.5%-17.0%
YOY-5.6%-6.5%+0.9%
5Y-21.2%-10.1%-11.1%
10Y-14.3%-14.3%0.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Syrah Resources Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Syrah Resources Ltd is operating .

  • Measures how much profit Syrah Resources Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Syrah Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of -144.8% means the company generated $-1.45  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Syrah Resources Ltd:

  • The MRQ is -144.8%. The company is operating very inefficient. -2
  • The TTM is -144.8%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-144.8%TTM-144.8%0.0%
TTM-144.8%YOY-36.0%-108.7%
TTM-144.8%5Y-183.1%+38.4%
5Y-183.1%10Y-1,552.6%+1,369.4%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-144.8%-961.7%+816.9%
TTM-144.8%-329.3%+184.5%
YOY-36.0%-77.5%+41.5%
5Y-183.1%-402.2%+219.1%
10Y-1,552.6%-824.5%-728.1%
4.3.2.2. Operating Ratio

Measures how efficient Syrah Resources Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 2.45 means that the operating costs are $2.45 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Syrah Resources Ltd:

  • The MRQ is 2.448. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.448. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.448TTM2.4480.000
TTM2.448YOY1.360+1.087
TTM2.4485Y2.831-0.384
5Y2.83110Y16.060-13.229
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4482.165+0.283
TTM2.4482.073+0.375
YOY1.3602.029-0.669
5Y2.8315.584-2.753
10Y16.0609.700+6.360
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Syrah Resources Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Syrah Resources Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 0.40 means the company has $0.40 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Syrah Resources Ltd:

  • The MRQ is 0.401. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.401. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.401TTM0.4010.000
TTM0.401YOY4.553-4.152
TTM0.4015Y5.286-4.885
5Y5.28610Y7.972-2.686
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4012.037-1.636
TTM0.4012.336-1.935
YOY4.5533.282+1.271
5Y5.2864.067+1.219
10Y7.9724.604+3.368
4.4.3.2. Quick Ratio

Measures if Syrah Resources Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Syrah Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 0.28 means the company can pay off $0.28 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Syrah Resources Ltd:

  • The MRQ is 0.284. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.284. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.284TTM0.2840.000
TTM0.284YOY3.447-3.163
TTM0.2845Y4.197-3.913
5Y4.19710Y7.347-3.150
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2840.951-0.667
TTM0.2841.242-0.958
YOY3.4471.968+1.479
5Y4.1972.556+1.641
10Y7.3473.451+3.896
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Syrah Resources Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Syrah Resources Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Syrah Resources Ltd to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.49 means that Syrah Resources Ltd assets are financed with 49.5% credit (debt) and the remaining percentage (100% - 49.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Syrah Resources Ltd:

  • The MRQ is 0.495. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.495. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.495TTM0.4950.000
TTM0.495YOY0.231+0.264
TTM0.4955Y0.292+0.203
5Y0.29210Y0.177+0.115
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4950.202+0.293
TTM0.4950.202+0.293
YOY0.2310.154+0.077
5Y0.2920.212+0.080
10Y0.1770.254-0.077
4.5.4.2. Debt to Equity Ratio

Measures if Syrah Resources Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Syrah Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 98.2% means that company has $0.98 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Syrah Resources Ltd:

  • The MRQ is 0.982. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.982. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.982TTM0.9820.000
TTM0.982YOY0.302+0.680
TTM0.9825Y0.457+0.526
5Y0.45710Y0.264+0.193
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9820.194+0.788
TTM0.9820.212+0.770
YOY0.3020.164+0.138
5Y0.4570.221+0.236
10Y0.2640.272-0.008
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Syrah Resources Ltd generates.

  • Above 15 is considered overpriced but always compare Syrah Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of -3.54 means the investor is paying $-3.54 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Syrah Resources Ltd:

  • The EOD is -1.208. Based on the earnings, the company is expensive. -2
  • The MRQ is -3.542. Based on the earnings, the company is expensive. -2
  • The TTM is -3.542. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.208MRQ-3.542+2.334
MRQ-3.542TTM-3.5420.000
TTM-3.542YOY-53.259+49.717
TTM-3.5425Y-18.361+14.819
5Y-18.36110Y-177.187+158.826
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-1.208-3.685+2.477
MRQ-3.542-5.407+1.865
TTM-3.542-5.499+1.957
YOY-53.259-8.000-45.259
5Y-18.361-10.633-7.728
10Y-177.187-11.382-165.805
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Syrah Resources Ltd:

  • The EOD is -0.485. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.423. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.423. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.485MRQ-1.423+0.938
MRQ-1.423TTM-1.4230.000
TTM-1.423YOY-7.549+6.126
TTM-1.4235Y-7.657+6.234
5Y-7.65710Y-31.569+23.912
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-0.485-3.910+3.425
MRQ-1.423-5.675+4.252
TTM-1.423-5.868+4.445
YOY-7.549-8.326+0.777
5Y-7.657-12.616+4.959
10Y-31.569-14.722-16.847
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Syrah Resources Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 0.86 means the investor is paying $0.86 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Syrah Resources Ltd:

  • The EOD is 0.295. Based on the equity, the company is cheap. +2
  • The MRQ is 0.864. Based on the equity, the company is cheap. +2
  • The TTM is 0.864. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.295MRQ0.864-0.569
MRQ0.864TTM0.8640.000
TTM0.864YOY2.213-1.349
TTM0.8645Y1.663-0.799
5Y1.66310Y6.738-5.075
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD0.2951.038-0.743
MRQ0.8641.416-0.552
TTM0.8641.540-0.676
YOY2.2132.071+0.142
5Y1.6632.629-0.966
10Y6.7383.066+3.672
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Syrah Resources Ltd.

4.8.2. Funds holding Syrah Resources Ltd

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Net Working Capital  190,380-27,527162,854-76,22886,62572,189158,814-437,423-278,609



5.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets1,025,937
Total Liabilities507,722
Total Stockholder Equity516,788
 As reported
Total Liabilities 507,722
Total Stockholder Equity+ 516,788
Total Assets = 1,025,937

Assets

Total Assets1,025,937
Total Current Assets183,271
Long-term Assets842,666
Total Current Assets
Cash And Cash Equivalents 124,407
Net Receivables 5,390
Inventory 51,142
Other Current Assets 2,332
Total Current Assets  (as reported)183,271
Total Current Assets  (calculated)183,271
+/- 0
Long-term Assets
Property Plant Equipment 796,179
Intangible Assets 27
Long-term Assets Other 6,833
Long-term Assets  (as reported)842,666
Long-term Assets  (calculated)803,039
+/- 39,626

Liabilities & Shareholders' Equity

Total Current Liabilities457,101
Long-term Liabilities50,621
Total Stockholder Equity516,788
Total Current Liabilities
Short-term Debt 413,424
Short Long Term Debt 279,922
Accounts payable 35,023
Other Current Liabilities 8,654
Total Current Liabilities  (as reported)457,101
Total Current Liabilities  (calculated)737,023
+/- 279,922
Long-term Liabilities
Capital Lease Obligations 15,921
Long-term Liabilities  (as reported)50,621
Long-term Liabilities  (calculated)15,921
+/- 34,700
Total Stockholder Equity
Common Stock1,169,800
Retained Earnings -622,818
Accumulated Other Comprehensive Income -30,194
Other Stockholders Equity 0
Total Stockholder Equity (as reported)516,788
Total Stockholder Equity (calculated)516,788
+/-0
Other
Capital Stock798,213
Cash and Short Term Investments 124,407
Common Stock Shares Outstanding 687,438
Current Deferred Revenue0
Liabilities and Stockholders Equity 1,025,937
Net Debt 309,158
Net Invested Capital 632,552
Net Working Capital -186,848
Property Plant and Equipment Gross 622,648
Short Long Term Debt Total 433,565



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
> Total Assets 
5,752
4,478
2,443
2,323
2,285
19,790
34,540
61,394
59,102
262,810
455,782
535,016
703,246
614,741
559,764
589,902
840,478
1,025,937
1,025,937840,478589,902559,764614,741703,246535,016455,782262,81059,10261,39434,54019,7902,2852,3232,4434,4785,752
   > Total Current Assets 
3,952
2,760
1,551
1,533
1,291
4,135
10,478
28,361
8,561
196,355
230,845
148,386
127,382
146,857
120,476
112,178
201,265
183,271
183,271201,265112,178120,476146,857127,382148,386230,845196,3558,56128,36110,4784,1351,2911,5331,5512,7603,952
       Cash And Cash Equivalents 
3,952
2,720
1,544
1,513
1,154
3,988
9,873
26,899
6,850
191,681
225,621
143,083
109,587
114,627
97,184
72,779
133,268
124,407
124,407133,26872,77997,184114,627109,587143,083225,621191,6816,85026,8999,8733,9881,1541,5131,5442,7203,952
       Short-term Investments 
0
0
0
0
0
0
0
0
25
163
117
116
116
162
299
395
0
0
003952991621161161171632500000000
       Net Receivables 
0
40
7
21
137
83
479
904
1,686
2,792
656
1,512
11,608
4,949
1,862
6,862
19,105
5,390
5,39019,1056,8621,8624,94911,6081,5126562,7921,68690447983137217400
       Other Current Assets 
0
0
0
0
0
33
127
558
232
1,719
4,451
3,674
6,071
1,642
1,035
4,499
11,741
2,332
2,33211,7414,4991,0351,6426,0713,6744,4511,7192325581273300000
   > Long-term Assets 
1,800
1,718
892
790
994
15,654
24,062
33,034
36,674
66,455
224,937
386,630
575,864
467,884
439,289
477,724
639,213
842,666
842,666639,213477,724439,289467,884575,864386,630224,93766,45536,67433,03424,06215,6549947908921,7181,800
       Property Plant Equipment 
1,800
1,704
883
790
994
15,619
24,032
33,016
36,532
65,098
215,658
359,988
513,264
398,458
385,331
429,098
579,549
796,179
796,179579,549429,098385,331398,458513,264359,988215,65865,09836,53233,01624,03215,6199947908831,7041,800
       Intangible Assets 
0
7
3
0
0
36
30
18
142
139
84
320
320
215
121
177
65
27
27651771212153203208413914218303600370
       Other Assets 
0
15
0
0
0
0
0
0
0
0
5,768
0
21,223
0
40,232
0
0
0
00040,232021,22305,76800000000150
> Total Liabilities 
0
65
31
250
160
849
676
628
3,205
9,637
26,630
33,021
70,845
114,192
128,491
187,572
194,342
507,722
507,722194,342187,572128,491114,19270,84533,02126,6309,6373,20562867684916025031650
   > Total Current Liabilities 
0
62
28
244
160
846
664
601
1,602
8,214
20,373
19,298
25,379
19,606
11,464
32,273
44,209
457,101
457,10144,20932,27311,46419,60625,37919,29820,3738,2141,60260166484616024428620
       Short-term Debt 
0
0
0
0
0
122
0
0
0
0
0
353
2,116
2,613
1,836
4,441
2,960
413,424
413,4242,9604,4411,8362,6132,1163530000012200000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
1,276
0
0
0
0
0
279,922
279,922000001,27600000000000
       Accounts payable 
0
0
3
11
104
650
226
385
1,602
7,664
17,003
15,906
21,136
14,678
7,060
22,791
35,553
35,023
35,02335,55322,7917,06014,67821,13615,90617,0037,6641,60238522665010411300
       Other Current Liabilities 
0
62
25
233
56
74
438
216
-1,602
550
3,370
3,039
2,126
2,315
2,567
5,041
5,696
8,654
8,6545,6965,0412,5672,3152,1263,0393,370550-1,602216438745623325620
   > Long-term Liabilities 
0
3
3
6
104
2
12
27
1,602
1,423
6,257
13,722
45,466
94,586
117,027
155,299
150,133
50,621
50,621150,133155,299117,02794,58645,46613,7226,2571,4231,602271221046330
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
1,000
4,102
56,482
62,822
82,832
83,566
0
083,56682,83262,82256,4824,1021,00000000000000
       Other Liabilities 
0
3
3
7
0
2
13
29
9
1,040
4,531
9,733
6,590
10,007
27,482
30,078
0
0
0030,07827,48210,0076,5909,7334,5311,04092913207330
> Total Stockholder Equity
5,752
4,413
2,412
2,073
2,125
18,941
33,864
60,766
43,263
253,173
429,152
501,996
632,401
500,549
431,273
396,491
642,668
516,788
516,788642,668396,491431,273500,549632,401501,996429,152253,17343,26360,76633,86418,9412,1252,0732,4124,4135,752
   Common Stock
5,752
5,489
4,630
5,536
7,520
24,549
41,705
76,680
62,058
284,430
506,045
578,663
745,859
801,898
783,931
851,778
1,173,745
1,169,800
1,169,8001,173,745851,778783,931801,898745,859578,663506,045284,43062,05876,68041,70524,5497,5205,5364,6305,4895,752
   Retained Earnings -622,818-502,979-436,020-342,298-290,911-109,185-64,339-60,512-33,093-22,883-17,578-10,959-7,419-5,600-3,615-2,341-1,239-138
   Accumulated Other Comprehensive Income 
138
163
123
152
205
1,812
3,119
1,664
4,088
1,836
-16,380
-12,328
-4,274
-10,437
-10,360
-19,267
-28,099
-30,194
-30,194-28,099-19,267-10,360-10,437-4,274-12,328-16,3801,8364,0881,6643,1191,812205152123163138
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000



5.4. Balance Sheets

Currency in USD. All numbers in thousands.




5.5. Cash Flows

Currency in USD. All numbers in thousands.