0 XP   0   0   0

Tipco Asphalt Public Company Limited










Financial Health of Tipco Asphalt Public Company Limited




Comparing to competitors in the Building Materials industry




  Industry Rankings  


Richest
#107 / 239

Total Sales
#70 / 239

Making Money
#101 / 239

Working Efficiently
#96 / 239

Tipco Asphalt Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Tipco Asphalt Public Company Limited?

I guess you are interested in Tipco Asphalt Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Tipco Asphalt Public Company Limited

Let's start. I'm going to help you getting a better view of Tipco Asphalt Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Tipco Asphalt Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Tipco Asphalt Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Tipco Asphalt Public Company Limited. The closing price on 2022-11-29 was ฿18.00 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Tipco Asphalt Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Tipco Asphalt Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Tipco Asphalt Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Tipco Asphalt Public Company Limited to the Building Materials industry mean.
  • A Net Profit Margin of 7.5% means that ฿0.07 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Tipco Asphalt Public Company Limited:

  • The MRQ is 7.5%. The company is making a profit. +1
  • The TTM is 6.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.5%TTM6.1%+1.4%
TTM6.1%YOY13.4%-7.3%
TTM6.1%5Y7.4%-1.3%
5Y7.4%10Y7.3%+0.1%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ7.5%6.6%+0.9%
TTM6.1%6.5%-0.4%
YOY13.4%7.5%+5.9%
5Y7.4%5.1%+2.3%
10Y7.3%5.6%+1.7%
1.1.2. Return on Assets

Shows how efficient Tipco Asphalt Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Tipco Asphalt Public Company Limited to the Building Materials industry mean.
  • 2.2% Return on Assets means that Tipco Asphalt Public Company Limited generated ฿0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Tipco Asphalt Public Company Limited:

  • The MRQ is 2.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.2%TTM1.7%+0.5%
TTM1.7%YOY4.2%-2.5%
TTM1.7%5Y2.3%-0.7%
5Y2.3%10Y3.0%-0.6%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2%1.2%+1.0%
TTM1.7%1.2%+0.5%
YOY4.2%1.4%+2.8%
5Y2.3%1.1%+1.2%
10Y3.0%1.0%+2.0%
1.1.3. Return on Equity

Shows how efficient Tipco Asphalt Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Tipco Asphalt Public Company Limited to the Building Materials industry mean.
  • 4.0% Return on Equity means Tipco Asphalt Public Company Limited generated ฿0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Tipco Asphalt Public Company Limited:

  • The MRQ is 4.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.0%TTM2.9%+1.1%
TTM2.9%YOY6.7%-3.8%
TTM2.9%5Y4.1%-1.2%
5Y4.1%10Y5.8%-1.7%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%2.2%+1.8%
TTM2.9%2.4%+0.5%
YOY6.7%2.8%+3.9%
5Y4.1%2.1%+2.0%
10Y5.8%2.0%+3.8%

1.2. Operating Efficiency of Tipco Asphalt Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Tipco Asphalt Public Company Limited is operating .

  • Measures how much profit Tipco Asphalt Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Tipco Asphalt Public Company Limited to the Building Materials industry mean.
  • An Operating Margin of 9.9% means the company generated ฿0.10  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Tipco Asphalt Public Company Limited:

  • The MRQ is 9.9%. The company is operating less efficient.
  • The TTM is 6.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.9%TTM6.9%+2.9%
TTM6.9%YOY15.4%-8.4%
TTM6.9%5Y9.7%-2.7%
5Y9.7%10Y5.7%+3.9%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9%9.9%0.0%
TTM6.9%8.3%-1.4%
YOY15.4%10.9%+4.5%
5Y9.7%8.3%+1.4%
10Y5.7%6.4%-0.7%
1.2.2. Operating Ratio

Measures how efficient Tipco Asphalt Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Materials industry mean).
  • An Operation Ratio of 1.76 means that the operating costs are ฿1.76 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Tipco Asphalt Public Company Limited:

  • The MRQ is 1.761. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.766. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.761TTM1.766-0.005
TTM1.766YOY1.553+0.213
TTM1.7665Y1.768-0.002
5Y1.76810Y1.375+0.392
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7611.494+0.267
TTM1.7661.439+0.327
YOY1.5531.310+0.243
5Y1.7681.252+0.516
10Y1.3751.042+0.333

1.3. Liquidity of Tipco Asphalt Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Tipco Asphalt Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Materials industry mean).
  • A Current Ratio of 1.56 means the company has ฿1.56 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Tipco Asphalt Public Company Limited:

  • The MRQ is 1.561. The company is able to pay all its short-term debts. +1
  • The TTM is 1.641. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.561TTM1.641-0.080
TTM1.641YOY1.605+0.036
TTM1.6415Y1.446+0.195
5Y1.44610Y0.839+0.608
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5611.484+0.077
TTM1.6411.403+0.238
YOY1.6051.471+0.134
5Y1.4461.436+0.010
10Y0.8391.157-0.318
1.3.2. Quick Ratio

Measures if Tipco Asphalt Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Tipco Asphalt Public Company Limited to the Building Materials industry mean.
  • A Quick Ratio of 0.62 means the company can pay off ฿0.62 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Tipco Asphalt Public Company Limited:

  • The MRQ is 0.616. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.593. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.616TTM0.593+0.023
TTM0.593YOY0.554+0.039
TTM0.5935Y0.506+0.087
5Y0.50610Y0.512-0.006
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6160.689-0.073
TTM0.5930.667-0.074
YOY0.5540.719-0.165
5Y0.5060.702-0.196
10Y0.5120.659-0.147

1.4. Solvency of Tipco Asphalt Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Tipco Asphalt Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Tipco Asphalt Public Company Limited to Building Materials industry mean.
  • A Debt to Asset Ratio of 0.42 means that Tipco Asphalt Public Company Limited assets are financed with 42.5% credit (debt) and the remaining percentage (100% - 42.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Tipco Asphalt Public Company Limited:

  • The MRQ is 0.425. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.396. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.425TTM0.396+0.029
TTM0.396YOY0.373+0.023
TTM0.3965Y0.417-0.021
5Y0.41710Y0.478-0.061
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4250.456-0.031
TTM0.3960.451-0.055
YOY0.3730.468-0.095
5Y0.4170.469-0.052
10Y0.4780.460+0.018
1.4.2. Debt to Equity Ratio

Measures if Tipco Asphalt Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Tipco Asphalt Public Company Limited to the Building Materials industry mean.
  • A Debt to Equity ratio of 76.7% means that company has ฿0.77 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Tipco Asphalt Public Company Limited:

  • The MRQ is 0.767. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.681. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.767TTM0.681+0.086
TTM0.681YOY0.617+0.064
TTM0.6815Y0.748-0.067
5Y0.74810Y1.151-0.403
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7670.911-0.144
TTM0.6810.885-0.204
YOY0.6170.956-0.339
5Y0.7480.955-0.207
10Y1.1510.969+0.182

2. Market Valuation of Tipco Asphalt Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Tipco Asphalt Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Tipco Asphalt Public Company Limited to the Building Materials industry mean.
  • A PE ratio of 43.02 means the investor is paying ฿43.02 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Tipco Asphalt Public Company Limited:

  • The EOD is 48.397. Good. +1
  • The MRQ is 43.020. Good. +1
  • The TTM is 73.196. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD48.397MRQ43.020+5.377
MRQ43.020TTM73.196-30.176
TTM73.196YOY39.994+33.202
TTM73.1965Y264.258-191.062
5Y264.25810Y1,674.724-1,410.466
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD48.39734.483+13.914
MRQ43.02038.185+4.835
TTM73.19642.371+30.825
YOY39.99447.683-7.689
5Y264.25849.325+214.933
10Y1,674.72439.263+1,635.461
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Tipco Asphalt Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Tipco Asphalt Public Company Limited:

  • The MRQ is 68.087. Seems overpriced? -1
  • The TTM is 23.895. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ68.087TTM23.895+44.192
TTM23.895YOY30.389-6.494
TTM23.8955Y22.562+1.333
5Y22.56210Y74.577-52.015
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ68.0870.304+67.783
TTM23.8950.144+23.751
YOY30.3890.003+30.386
5Y22.5620.053+22.509
10Y74.5770.233+74.344

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Tipco Asphalt Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Materials industry mean).
  • A PB ratio of 1.67 means the investor is paying ฿1.67 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Tipco Asphalt Public Company Limited:

  • The EOD is 1.876. Good. +1
  • The MRQ is 1.668. Good. +1
  • The TTM is 1.748. Good. +1
Trends
Current periodCompared to+/- 
EOD1.876MRQ1.668+0.208
MRQ1.668TTM1.748-0.081
TTM1.748YOY1.900-0.152
TTM1.7485Y2.139-0.391
5Y2.13910Y6.511-4.372
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD1.8761.174+0.702
MRQ1.6681.214+0.454
TTM1.7481.495+0.253
YOY1.9001.427+0.473
5Y2.1391.327+0.812
10Y6.5111.020+5.491
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Tipco Asphalt Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.4300.020-2264%0.319-235%0.075-672%0.169-355%
Book Value Growth--0.9710.9720%0.9730%0.9720%0.9730%
Book Value Per Share--9.5949.880-3%9.538+1%8.748+10%6.957+38%
Book Value Per Share Growth---0.0450.002-2883%0.034-232%0.008-681%0.028-258%
Current Ratio--1.5611.641-5%1.605-3%1.446+8%0.839+86%
Debt To Asset Ratio--0.4250.396+7%0.373+14%0.417+2%0.478-11%
Debt To Equity Ratio--0.7670.681+13%0.617+24%0.748+3%1.151-33%
Dividend Per Share--0.8000.263+204%0.400+100%0.410+95%0.304+163%
Dividend Per Share Growth--1.000-170.714+17172%-899.200+90025%-75288.727+7529396%-43383.346+4338679%
Eps--0.3720.275+35%0.625-40%0.357+4%0.374-1%
Eps Growth--0.632-0.475+175%-0.409+165%-1.132+279%-4.402+797%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.975+3%
Net Profit Margin--0.0750.061+23%0.134-44%0.074+1%0.073+2%
Operating Margin--0.0990.069+42%0.154-36%0.097+2%0.057+73%
Operating Ratio--1.7611.7660%1.553+13%1.7680%1.375+28%
Pb Ratio1.876+11%1.6681.748-5%1.900-12%2.139-22%6.511-74%
Pe Ratio48.397+11%43.02073.196-41%39.994+8%264.258-84%1674.724-97%
Peg Ratio--68.08723.895+185%30.389+124%22.562+202%74.577-9%
Price Per Share18.000+11%16.00017.275-7%18.150-12%18.540-14%31.735-50%
Price To Total Gains Ratio48.645+11%43.240-21.565+150%41.240+5%20.553+110%172.441-75%
Profit Growth--98.96995.871+3%96.055+3%84.309+17%79.890+24%
Quick Ratio--0.6160.593+4%0.554+11%0.506+22%0.512+20%
Return On Assets--0.0220.017+32%0.042-46%0.023-5%0.030-25%
Return On Equity--0.0400.029+39%0.067-40%0.041-2%0.058-30%
Revenue Growth--0.9750.972+0%0.972+0%0.971+0%0.971+0%
Total Gains Per Share--0.3700.283+31%0.719-49%0.486-24%0.473-22%
Total Gains Per Share Growth--1.199-1.239+203%-1.253+205%-1.464+222%-0.244+120%
Usd Book Value--423997336.000436615873.792-3%421518244.875+1%386877604.277+10%307601743.128+38%
Usd Book Value Change Per Share---0.0120.001-2264%0.009-235%0.002-672%0.005-355%
Usd Book Value Per Share--0.2690.277-3%0.267+1%0.245+10%0.195+38%
Usd Dividend Per Share--0.0220.007+204%0.011+100%0.011+95%0.009+163%
Usd Eps--0.0100.008+35%0.018-40%0.010+4%0.010-1%
Usd Price Per Share0.504+11%0.4480.484-7%0.508-12%0.519-14%0.889-50%
Usd Profit--16436728.00012132275.757+35%27624429.714-40%15761333.613+4%16538823.890-1%
Usd Revenue--219822316.000198946353.060+10%196607135.305+12%202539160.736+9%228634164.568-4%
Usd Total Gains Per Share--0.0100.008+31%0.020-49%0.014-24%0.013-22%
 EOD+2 -3MRQTTM+23 -12YOY+15 -205Y+23 -1210Y+21 -15

3.2. Fundamental Score

Let's check the fundamental score of Tipco Asphalt Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1548.397
Price to Book Ratio (EOD)Between0-11.876
Net Profit Margin (MRQ)Greater than00.075
Operating Margin (MRQ)Greater than00.099
Quick Ratio (MRQ)Greater than10.616
Current Ratio (MRQ)Greater than11.561
Debt to Asset Ratio (MRQ)Less than10.425
Debt to Equity Ratio (MRQ)Less than10.767
Return on Equity (MRQ)Greater than0.150.040
Return on Assets (MRQ)Greater than0.050.022
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Tipco Asphalt Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose18.100
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets26,333,906
Total Liabilities11,191,144
Total Stockholder Equity14,586,404
 As reported
Total Liabilities 11,191,144
Total Stockholder Equity+ 14,586,404
Total Assets = 26,333,906

Assets

Total Assets26,333,906
Total Current Assets15,908,127
Long-term Assets15,908,127
Total Current Assets
Cash And Cash Equivalents 2,137,285
Net Receivables 6,273,668
Inventory 6,423,661
Other Current Assets 1,073,513
Total Current Assets  (as reported)15,908,127
Total Current Assets  (calculated)15,908,127
+/-0
Long-term Assets
Property Plant Equipment 8,951,555
Goodwill 195,932
Long Term Investments 604,783
Intangible Assets 224,830
Other Assets 448,679
Long-term Assets  (as reported)10,425,779
Long-term Assets  (calculated)10,425,779
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities10,192,643
Long-term Liabilities998,501
Total Stockholder Equity14,586,404
Total Current Liabilities
Short Long Term Debt 4,884,183
Accounts payable 2,542,986
Other Current Liabilities 2,559,915
Total Current Liabilities  (as reported)10,192,643
Total Current Liabilities  (calculated)9,987,084
+/- 205,559
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt437,619
Other Liabilities 597,060
Long-term Liabilities  (as reported)998,501
Long-term Liabilities  (calculated)1,034,679
+/- 36,178
Total Stockholder Equity
Common Stock1,578,362
Retained Earnings 12,998,570
Total Stockholder Equity (as reported)14,586,404
Total Stockholder Equity (calculated)14,576,932
+/- 9,472
Other
Capital Stock1,578,362
Common Stock Shares Outstanding 1,578,362
Net Debt 2,798,511
Net Invested Capital 19,522,200
Net Tangible Assets 14,165,642
Net Working Capital 5,715,484



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
5,056,188
4,817,650
5,100,265
4,851,392
5,383,902
5,004,225
4,988,438
5,187,537
5,205,394
4,989,086
5,216,611
6,119,887
6,216,191
6,266,950
6,492,459
7,163,463
7,150,289
7,421,991
7,878,821
7,386,238
7,165,036
7,035,300
6,823,185
8,723,107
10,361,991
8,915,365
9,638,913
9,403,648
11,099,060
12,513,826
13,544,198
13,423,558
12,688,910
10,748,611
10,085,411
14,821,673
14,065,155
15,520,508
19,742,198
16,596,431
14,990,803
18,669,755
17,073,398
17,622,266
15,917,307
20,273,519
20,100,989
18,619,356
18,261,310
15,145,118
14,180,809
16,594,598
16,268,346
16,869,302
18,295,293
17,664,011
17,447,811
19,502,616
21,212,599
18,745,142
19,103,867
19,512,698
19,946,163
20,296,223
22,547,310
24,253,466
25,217,641
27,935,524
25,571,327
25,261,903
24,182,552
23,690,421
23,606,236
21,334,458
25,813,506
25,858,919
26,098,494
24,800,902
26,096,413
26,333,906
26,333,90626,096,41324,800,90226,098,49425,858,91925,813,50621,334,45823,606,23623,690,42124,182,55225,261,90325,571,32727,935,52425,217,64124,253,46622,547,31020,296,22319,946,16319,512,69819,103,86718,745,14221,212,59919,502,61617,447,81117,664,01118,295,29316,869,30216,268,34616,594,59814,180,80915,145,11818,261,31018,619,35620,100,98920,273,51915,917,30717,622,26617,073,39818,669,75514,990,80316,596,43119,742,19815,520,50814,065,15514,821,67310,085,41110,748,61112,688,91013,423,55813,544,19812,513,82611,099,0609,403,6489,638,9138,915,36510,361,9918,723,1076,823,1857,035,3007,165,0367,386,2387,878,8217,421,9917,150,2897,163,4636,492,4596,266,9506,216,1916,119,8875,216,6114,989,0865,205,3945,187,5374,988,4385,004,2255,383,9024,851,3925,100,2654,817,6505,056,188
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,360,931
11,235,631
8,715,322
9,083,034
9,253,967
10,017,266
10,066,136
12,688,895
14,390,488
15,469,860
18,456,635
16,029,956
15,162,312
13,149,835
13,217,410
13,069,796
11,114,148
15,067,822
15,157,535
15,160,293
14,329,977
15,742,956
15,908,127
15,908,12715,742,95614,329,97715,160,29315,157,53515,067,82211,114,14813,069,79613,217,41013,149,83515,162,31216,029,95618,456,63515,469,86014,390,48812,688,89510,066,13610,017,2669,253,9679,083,0348,715,32211,235,6319,360,931000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,333,229
852,197
904,129
1,087,337
1,025,410
1,571,673
674,846
847,008
1,103,711
1,705,769
1,512,661
1,627,211
1,999,417
2,106,405
1,916,060
2,537,026
1,887,763
3,690,510
2,882,846
1,554,055
1,540,617
3,597,067
2,137,285
2,137,2853,597,0671,540,6171,554,0552,882,8463,690,5101,887,7632,537,0261,916,0602,106,4051,999,4171,627,2111,512,6611,705,7691,103,711847,008674,8461,571,6731,025,4101,087,337904,129852,1971,333,229000000000000000000000000000000000000000000000000000000000
       Net Receivables 
682,145
687,973
919,797
954,844
993,583
893,533
842,364
985,041
983,765
936,835
1,159,605
1,441,789
2,055,646
1,950,721
1,856,507
1,990,694
1,949,435
1,955,453
2,435,105
3,076,694
2,687,653
2,510,832
2,482,187
2,209,396
1,701,928
1,298,219
1,531,461
1,543,911
1,794,348
2,229,278
3,029,288
3,092,497
2,391,805
1,974,906
2,270,117
2,372,692
2,748,456
3,608,666
4,733,082
4,541,485
4,269,736
5,308,511
3,331,296
4,312,632
3,050,552
3,960,707
3,009,309
4,082,874
4,508,914
4,017,943
3,380,143
3,403,249
3,490,948
3,228,669
3,493,501
2,363,396
2,158,450
3,146,376
3,518,069
3,452,184
3,579,143
3,623,599
2,976,599
3,924,854
4,537,663
4,685,999
4,941,273
6,023,132
5,695,480
5,199,932
3,438,332
5,241,995
5,049,852
3,479,411
4,981,730
5,421,451
5,088,573
4,940,643
5,832,486
6,273,668
6,273,6685,832,4864,940,6435,088,5735,421,4514,981,7303,479,4115,049,8525,241,9953,438,3325,199,9325,695,4806,023,1324,941,2734,685,9994,537,6633,924,8542,976,5993,623,5993,579,1433,452,1843,518,0693,146,3762,158,4502,363,3963,493,5013,228,6693,490,9483,403,2493,380,1434,017,9434,508,9144,082,8743,009,3093,960,7073,050,5524,312,6323,331,2965,308,5114,269,7364,541,4854,733,0823,608,6662,748,4562,372,6922,270,1171,974,9062,391,8053,092,4973,029,2882,229,2781,794,3481,543,9111,531,4611,298,2191,701,9282,209,3962,482,1872,510,8322,687,6533,076,6942,435,1051,955,4531,949,4351,990,6941,856,5071,950,7212,055,6461,441,7891,159,605936,835983,765985,041842,364893,533993,583954,844919,797687,973682,145
       Other Current Assets 
122,163
74,871
52,885
29,786
75,545
31,909
62,202
72,447
95,792
87,180
54,416
116,227
86,394
96,437
100,409
94,625
174,470
95,946
150,358
78,592
80,706
85,921
125,090
132,406
143,402
280,740
155,689
95,498
239,888
164,615
761,972
409,108
279,652
144,754
158,479
133,739
341,889
220,547
177,001
855,659
228,621
224,965
205,098
321,692
315,692
413,028
244,243
189,782
295,943
296,706
303,890
333,095
744,486
1,822,518
801,661
483,651
548,142
1,111,690
647,335
643,926
669,391
712,813
533,420
639,031
470,456
1,279,058
278,885
263,290
261,720
496,027
2,467,674
950,978
565,931
364,125
757,674
780,703
713,125
1,478,164
984,296
1,073,513
1,073,513984,2961,478,164713,125780,703757,674364,125565,931950,9782,467,674496,027261,720263,290278,8851,279,058470,456639,031533,420712,813669,391643,926647,3351,111,690548,142483,651801,6611,822,518744,486333,095303,890296,706295,943189,782244,243413,028315,692321,692205,098224,965228,621855,659177,001220,547341,889133,739158,479144,754279,652409,108761,972164,615239,88895,498155,689280,740143,402132,406125,09085,92180,70678,592150,35895,946174,47094,625100,40996,43786,394116,22754,41687,18095,79272,44762,20231,90975,54529,78652,88574,871122,163
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,747,781
9,478,889
9,541,371
10,099,592
11,032,717
10,473,011
10,536,440
10,220,310
10,745,684
10,701,384
10,938,201
10,009,345
10,353,457
10,425,779
10,425,77910,353,45710,009,34510,938,20110,701,38410,745,68410,220,31010,536,44010,473,01111,032,71710,099,5929,541,3719,478,8899,747,781000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
3,098,144
2,872,049
2,870,567
2,917,258
3,449,513
3,428,852
3,334,816
3,305,887
3,278,659
2,785,620
3,189,698
1,855,717
2,558,927
2,613,443
2,555,200
2,590,251
2,689,423
2,754,066
2,727,568
1,618,297
1,606,746
1,757,607
1,745,792
4,199,868
4,227,973
4,399,880
4,693,819
4,590,183
4,833,965
4,821,503
4,247,883
4,210,087
4,014,103
4,235,614
4,215,733
4,342,763
4,358,503
4,247,667
4,282,374
4,461,604
4,560,181
4,595,801
4,586,638
4,811,756
4,943,894
5,246,623
5,367,308
5,468,534
5,511,172
5,652,536
5,638,864
6,074,356
6,522,727
7,075,695
8,224,731
8,264,598
8,173,289
8,690,382
8,441,272
8,463,201
8,432,321
8,558,656
8,212,646
8,491,538
8,135,782
8,127,640
7,979,561
7,759,802
7,845,397
8,285,712
9,251,267
8,936,182
9,051,117
8,715,003
9,105,512
9,124,609
9,360,268
8,978,846
8,770,442
8,951,555
8,951,5558,770,4428,978,8469,360,2689,124,6099,105,5128,715,0039,051,1178,936,1829,251,2678,285,7127,845,3977,759,8027,979,5618,127,6408,135,7828,491,5388,212,6468,558,6568,432,3218,463,2018,441,2728,690,3828,173,2898,264,5988,224,7317,075,6956,522,7276,074,3565,638,8645,652,5365,511,1725,468,5345,367,3085,246,6234,943,8944,811,7564,586,6384,595,8014,560,1814,461,6044,282,3744,247,6674,358,5034,342,7634,215,7334,235,6144,014,1034,210,0874,247,8834,821,5034,833,9654,590,1834,693,8194,399,8804,227,9734,199,8681,745,7921,757,6071,606,7461,618,2972,727,5682,754,0662,689,4232,590,2512,555,2002,613,4432,558,9271,855,7173,189,6982,785,6203,278,6593,305,8873,334,8163,428,8523,449,5132,917,2582,870,5672,872,0493,098,144
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,017
50,133
63,711
63,711
63,711
146,293
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
363,021
363,021
368,124
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
146,294
195,932
195,932
195,932
195,932195,932195,932146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294368,124363,021363,021146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,294146,29363,71163,71163,71150,1336,01700000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
466,427
515,748
518,311
534,780
568,843
614,361
653,066
646,144
671,395
707,481
700,774
690,181
719,026
775,047
728,803
747,490
783,768
562,613
591,851
611,950
611,758
678,665
604,783
604,783678,665611,758611,950591,851562,613783,768747,490728,803775,047719,026690,181700,774707,481671,395646,144653,066614,361568,843534,780518,311515,748466,427000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
65,050
0
60,033
63,542
64,103
1,935
2,876
2,681
2,514
3,754
166,459
165,076
161,583
159,272
154,275
57,165
58,052
57,848
55,890
266,077
311,410
328,940
330,640
317,382
393,553
389,517
379,918
377,921
361,949
369,372
368,760
371,134
372,169
374,204
377,080
383,364
377,362
374,139
363,089
375,295
375,242
385,897
380,410
379,514
381,993
557,641
556,584
569,065
596,112
577,083
845,399
839,159
833,484
750,228
730,388
743,523
738,579
739,080
719,570
580,467
559,384
548,542
529,305
508,090
493,953
195,514
184,826
174,364
164,196
158,360
156,051
147,659
139,173
266,384
245,396
224,830
224,830245,396266,384139,173147,659156,051158,360164,196174,364184,826195,514493,953508,090529,305548,542559,384580,467719,570739,080738,579743,523730,388750,228833,484839,159845,399577,083596,112569,065556,584557,641381,993379,514380,410385,897375,242375,295363,089374,139377,362383,364377,080374,204372,169371,134368,760369,372361,949377,921379,918389,517393,553317,382330,640328,940311,410266,07755,89057,84858,05257,165154,275159,272161,583165,076166,4593,7542,5142,6812,8761,93564,10363,54260,033065,0500000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,215
18,479
18,096
19,717
15,528
19,113
15,848
15,641
284,658
281,937
289,448
18,227
45,287
19,752
19,75245,28718,227289,448281,937284,65815,64115,84819,11315,52819,71718,09618,47924,215000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
3,306,827
3,043,472
3,155,157
3,173,452
3,587,459
3,191,347
3,187,931
3,332,715
3,346,138
3,147,311
3,336,110
4,124,791
4,113,952
3,639,849
3,639,288
4,490,345
4,207,931
4,371,091
4,790,846
4,339,184
4,078,046
3,892,069
3,792,623
5,155,623
6,821,822
6,548,415
7,092,502
6,852,036
8,263,253
9,660,630
10,448,816
9,968,944
9,197,628
7,120,601
6,318,030
11,017,216
10,124,897
11,077,572
15,182,566
12,100,806
10,363,286
13,627,062
11,735,942
11,959,345
10,107,630
14,382,582
14,741,330
13,234,942
12,473,420
9,020,101
6,975,801
8,166,572
6,750,692
6,304,815
6,875,259
6,258,840
6,256,277
7,237,545
7,918,173
5,974,817
6,438,503
6,583,458
6,986,667
8,229,629
10,761,549
11,716,365
12,593,957
14,847,879
12,424,268
11,683,244
10,815,096
10,687,922
8,887,415
6,313,818
10,353,510
10,841,483
10,625,633
8,863,620
10,275,622
11,191,144
11,191,14410,275,6228,863,62010,625,63310,841,48310,353,5106,313,8188,887,41510,687,92210,815,09611,683,24412,424,26814,847,87912,593,95711,716,36510,761,5498,229,6296,986,6676,583,4586,438,5035,974,8177,918,1737,237,5456,256,2776,258,8406,875,2596,304,8156,750,6928,166,5726,975,8019,020,10112,473,42013,234,94214,741,33014,382,58210,107,63011,959,34511,735,94213,627,06210,363,28612,100,80615,182,56611,077,57210,124,89711,017,2166,318,0307,120,6019,197,6289,968,94410,448,8169,660,6308,263,2536,852,0367,092,5026,548,4156,821,8225,155,6233,792,6233,892,0694,078,0464,339,1844,790,8464,371,0914,207,9314,490,3453,639,2883,639,8494,113,9524,124,7913,336,1103,147,3113,346,1383,332,7153,187,9313,191,3473,587,4593,173,4523,155,1573,043,4723,306,827
   > Total Current Liabilities 
3,213,177
816,111
1,118,587
1,235,461
1,354,635
1,191,435
1,459,252
1,621,684
1,436,783
1,615,037
1,989,390
2,651,206
2,763,796
2,078,288
1,701,051
2,591,840
2,254,511
2,443,601
2,842,254
2,964,779
2,735,532
2,641,666
2,459,363
3,259,943
5,164,664
4,148,494
4,653,407
4,507,864
5,785,460
7,445,611
8,321,761
6,669,826
6,086,223
3,983,567
3,250,287
7,646,153
6,845,850
7,916,000
11,909,962
8,840,655
7,822,821
11,153,151
9,267,769
9,565,055
7,786,838
12,094,410
12,540,111
11,208,170
10,186,556
6,683,430
4,558,679
5,685,040
4,660,488
4,118,886
4,779,892
4,630,313
4,912,068
6,311,656
7,342,600
5,443,022
6,045,280
6,225,120
6,655,448
7,913,624
10,516,327
11,480,019
12,362,386
14,606,741
12,185,241
11,472,508
10,348,084
10,237,012
8,448,794
5,918,444
9,863,341
10,321,808
10,117,781
7,900,088
9,307,359
10,192,643
10,192,6439,307,3597,900,08810,117,78110,321,8089,863,3415,918,4448,448,79410,237,01210,348,08411,472,50812,185,24114,606,74112,362,38611,480,01910,516,3277,913,6246,655,4486,225,1206,045,2805,443,0227,342,6006,311,6564,912,0684,630,3134,779,8924,118,8864,660,4885,685,0404,558,6796,683,43010,186,55611,208,17012,540,11112,094,4107,786,8389,565,0559,267,76911,153,1517,822,8218,840,65511,909,9627,916,0006,845,8507,646,1533,250,2873,983,5676,086,2236,669,8268,321,7617,445,6115,785,4604,507,8644,653,4074,148,4945,164,6643,259,9432,459,3632,641,6662,735,5322,964,7792,842,2542,443,6012,254,5112,591,8401,701,0512,078,2882,763,7962,651,2061,989,3901,615,0371,436,7831,621,6841,459,2521,191,4351,354,6351,235,4611,118,587816,1113,213,177
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,642,193
3,369,638
2,584,334
351,048
324,863
236,022
219,943
149,577
131,615
6,719,124
5,681,513
4,712,474
4,050,742
0
0
0
0
0
0
0
0
0
0
00000000004,050,7424,712,4745,681,5136,719,124131,615149,577219,943236,022324,863351,0482,584,3343,369,6382,642,193000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,642,193
3,369,638
2,584,334
351,048
324,863
236,022
219,943
149,577
131,615
6,719,124
5,681,513
4,712,474
4,050,742
6,062,334
7,262,389
5,011,188
1,576,963
4,118,094
5,681,043
4,794,747
3,415,911
4,145,891
4,884,183
4,884,1834,145,8913,415,9114,794,7475,681,0434,118,0941,576,9635,011,1887,262,3896,062,3344,050,7424,712,4745,681,5136,719,124131,615149,577219,943236,022324,863351,0482,584,3343,369,6382,642,193000000000000000000000000000000000000000000000000000000000
       Accounts payable 
171,442
282,036
190,545
209,686
322,450
214,145
185,417
270,494
300,391
443,605
309,494
594,279
558,520
579,688
465,512
600,635
504,343
549,936
469,846
725,059
546,196
493,506
544,652
783,015
2,068,517
322,157
933,890
396,124
579,261
501,850
3,237,756
718,345
1,987,490
487,180
725,535
2,237,067
2,219,313
3,098,871
983,625
794,995
877,990
1,894,277
1,163,330
3,194,874
764,885
1,238,294
3,056,508
1,085,045
1,105,399
911,229
1,029,850
3,565,258
1,799,373
1,530,163
710,148
1,553,576
1,283,518
3,248,180
3,118,308
1,765,150
1,496,341
2,269,160
2,024,229
2,288,747
2,610,190
3,228,853
4,179,000
7,728,603
6,239,421
5,437,828
1,804,384
944,939
1,807,888
2,087,245
2,399,262
1,731,890
2,936,823
2,051,272
2,567,346
2,542,986
2,542,9862,567,3462,051,2722,936,8231,731,8902,399,2622,087,2451,807,888944,9391,804,3845,437,8286,239,4217,728,6034,179,0003,228,8532,610,1902,288,7472,024,2292,269,1601,496,3411,765,1503,118,3083,248,1801,283,5181,553,576710,1481,530,1631,799,3733,565,2581,029,850911,2291,105,3991,085,0453,056,5081,238,294764,8853,194,8741,163,3301,894,277877,990794,995983,6253,098,8712,219,3132,237,067725,535487,1801,987,490718,3453,237,756501,850579,261396,124933,890322,1572,068,517783,015544,652493,506546,196725,059469,846549,936504,343600,635465,512579,688558,520594,279309,494443,605300,391270,494185,417214,145322,450209,686190,545282,036171,442
       Other Current Liabilities 
2,758,217
66,890
47,545
54,521
76,182
45,791
40,655
20,656
25,637
31,757
70,452
309,420
123,015
94,032
161,517
299,464
304,979
399,227
238,316
240,176
209,038
242,826
367,399
290,281
286,171
267,987
406,509
608,790
537,643
853,213
651,543
569,519
706,076
706,320
464,327
594,101
660,203
539,701
1,053,697
681,724
652,231
417,140
509,916
549,253
527,513
743,826
521,207
523,329
638,100
890,055
1,137,718
1,307,652
1,048,089
2,113,261
1,895,823
1,754,188
888,116
1,217,332
1,296,550
1,486,561
1,190,728
1,604,380
976,674
831,425
867,790
1,104,477
438,921
175,794
284,556
1,904,610
2,343,830
1,865,234
1,511,388
2,105,572
3,125,037
2,679,621
2,142,254
2,232,059
2,410,580
2,559,915
2,559,9152,410,5802,232,0592,142,2542,679,6213,125,0372,105,5721,511,3881,865,2342,343,8301,904,610284,556175,794438,9211,104,477867,790831,425976,6741,604,3801,190,7281,486,5611,296,5501,217,332888,1161,754,1881,895,8232,113,2611,048,0891,307,6521,137,718890,055638,100523,329521,207743,826527,513549,253509,916417,140652,231681,7241,053,697539,701660,203594,101464,327706,320706,076569,519651,543853,213537,643608,790406,509267,987286,171290,281367,399242,826209,038240,176238,316399,227304,979299,464161,51794,032123,015309,42070,45231,75725,63720,65640,65545,79176,18254,52147,54566,8902,758,217
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
231,571
241,138
239,027
210,737
467,012
450,910
438,621
395,374
490,169
519,675
507,852
963,532
968,263
998,501
998,501968,263963,532507,852519,675490,169395,374438,621450,910467,012210,737239,027241,138231,571000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
1,831
1,876
1,547
0
1,065
6,993
8,667
7,485
9,575
5,487
0
0
0
0
0
0
0
0
0
59,379
40,431
41,422
40,952
38,828
44,666
56,432
61,681
27,113
70,330
70,052
76,478
75,212
70,111
90,410
88,626
88,677
91,639
94,829
92,322
92,072
94,082
102,523
103,387
110,429
122,060
121,372
128,894
131,886
162,641
166,495
161,476
140,416
136,897
139,916
144,792
138,645
142,401
147,336
150,345
149,496
154,277
176,753
185,336
167,693
189,017
189,847
194,846
170,108
232,004
246,023
227,599
639,916
623,946
597,060
597,060623,946639,916227,599246,023232,004170,108194,846189,847189,017167,693185,336176,753154,277149,496150,345147,336142,401138,645144,792139,916136,897140,416161,476166,495162,641131,886128,894121,372122,060110,429103,387102,52394,08292,07292,32294,82991,63988,67788,62690,41070,11175,21276,47870,05270,33027,11361,68156,43244,66638,82840,95241,42240,43159,3790000000005,4879,5757,4858,6676,9931,06501,5471,8761,831000000
> Total Stockholder Equity
1,748,872
1,773,625
1,945,102
1,677,940
1,656,268
1,673,307
1,665,107
1,717,551
1,719,046
1,701,152
1,737,486
1,825,497
1,902,285
2,416,559
2,491,820
2,438,311
2,700,758
2,816,857
2,843,481
2,827,403
2,864,269
2,921,895
2,806,289
2,923,206
2,870,156
1,721,194
1,906,567
1,928,813
2,196,032
2,224,484
2,476,921
2,815,101
2,898,564
3,046,149
3,186,286
3,248,414
3,329,949
3,849,950
3,967,133
3,913,636
4,013,214
4,424,666
4,745,077
5,044,838
5,193,870
5,241,707
5,121,823
5,159,001
5,584,343
5,955,322
7,074,233
8,324,544
9,461,233
10,328,869
11,253,775
11,298,711
11,088,999
12,154,441
13,183,321
12,654,414
12,544,505
12,800,986
12,814,015
11,915,035
11,636,199
12,382,141
12,466,244
12,924,221
12,982,490
13,407,227
13,197,523
12,837,799
14,544,534
14,837,348
15,052,078
14,595,410
15,028,712
15,367,953
15,259,847
14,586,404
14,586,40415,259,84715,367,95315,028,71214,595,41015,052,07814,837,34814,544,53412,837,79913,197,52313,407,22712,982,49012,924,22112,466,24412,382,14111,636,19911,915,03512,814,01512,800,98612,544,50512,654,41413,183,32112,154,44111,088,99911,298,71111,253,77510,328,8699,461,2338,324,5447,074,2335,955,3225,584,3435,159,0015,121,8235,241,7075,193,8705,044,8384,745,0774,424,6664,013,2143,913,6363,967,1333,849,9503,329,9493,248,4143,186,2863,046,1492,898,5642,815,1012,476,9212,224,4842,196,0321,928,8131,906,5671,721,1942,870,1562,923,2062,806,2892,921,8952,864,2692,827,4032,843,4812,816,8572,700,7582,438,3112,491,8202,416,5591,902,2851,825,4971,737,4861,701,1521,719,0461,717,5511,665,1071,673,3071,656,2681,677,9401,945,1021,773,6251,748,872
   Common Stock
1,143,151
1,143,151
1,143,151
1,143,151
1,143,151
1,143,151
1,143,151
1,143,151
1,143,151
1,143,151
1,143,151
1,143,151
1,143,151
1,422,872
1,423,043
1,423,043
1,423,132
1,519,306
1,519,432
1,519,536
1,519,631
1,525,437
1,525,437
1,525,445
1,525,445
1,525,477
1,525,477
1,525,477
1,525,477
1,525,477
1,525,477
1,525,477
1,525,477
1,525,477
1,525,477
1,525,477
1,525,481
1,525,481
1,525,481
1,525,481
1,525,481
1,525,481
1,525,481
1,525,481
1,525,809
1,525,809
1,525,809
1,525,815
1,532,337
1,532,780
1,534,272
1,540,398
1,542,931
1,543,850
1,543,941
1,544,299
1,552,561
1,552,998
1,553,908
1,554,330
1,560,690
1,562,465
1,564,206
1,564,861
1,569,731
1,573,822
1,574,817
1,575,571
1,576,371
1,576,763
1,577,063
1,578,362
1,578,362
1,578,362
1,578,362
1,578,362
1,578,362
1,578,362
1,578,362
1,578,362
1,578,3621,578,3621,578,3621,578,3621,578,3621,578,3621,578,3621,578,3621,578,3621,577,0631,576,7631,576,3711,575,5711,574,8171,573,8221,569,7311,564,8611,564,2061,562,4651,560,6901,554,3301,553,9081,552,9981,552,5611,544,2991,543,9411,543,8501,542,9311,540,3981,534,2721,532,7801,532,3371,525,8151,525,8091,525,8091,525,8091,525,4811,525,4811,525,4811,525,4811,525,4811,525,4811,525,4811,525,4811,525,4771,525,4771,525,4771,525,4771,525,4771,525,4771,525,4771,525,4771,525,4771,525,4771,525,4771,525,4451,525,4451,525,4371,525,4371,519,6311,519,5361,519,4321,519,3061,423,1321,423,0431,423,0431,422,8721,143,1511,143,1511,143,1511,143,1511,143,1511,143,1511,143,1511,143,1511,143,1511,143,1511,143,1511,143,1511,143,151
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity -1,142,917-1,144,917-820,687-641,566-1,090,950-1,345,154-1,611,167-1,110,405-1,428,251-1,073,227-1,664,978-1,446,308-1,416,139-1,287,174-645,528-1,228,961-904,937-1,289,117-989,428-684,089-609,633-666,713-453,369000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.