25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

3D Energi Limited
Buy, Hold or Sell?

Let's analyze 3D Energi Limited together

I guess you are interested in 3D Energi Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of 3D Energi Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about 3D Energi Limited

I send you an email if I find something interesting about 3D Energi Limited.

1. Quick Overview

1.1. Quick analysis of 3D Energi Limited (30 sec.)










1.2. What can you expect buying and holding a share of 3D Energi Limited? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.03
Expected worth in 1 year
A$0.04
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
A$0.01
Return On Investment
16.6%

For what price can you sell your share?

Current Price per Share
A$0.07
Expected price per share
A$0.057 - A$0.071
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of 3D Energi Limited (5 min.)




Live pricePrice per Share (EOD)
A$0.07
Intrinsic Value Per Share
A$-0.12 - A$-0.05
Total Value Per Share
A$-0.08 - A$-0.02

2.2. Growth of 3D Energi Limited (5 min.)




Is 3D Energi Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$7.3m$6.6m$649.2k8.9%

How much money is 3D Energi Limited making?

Current yearPrevious yearGrowGrow %
Making money-$1.4m$2.2m-$3.7m-257.0%
Net Profit Margin0.0%81.5%--

How much money comes from the company's main activities?

2.3. Financial Health of 3D Energi Limited (5 min.)




2.4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  


Richest
#257 / 343

Most Revenue
#309 / 343

Most Profit
#232 / 343

Most Efficient
#187 / 343
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of 3D Energi Limited?

Welcome investor! 3D Energi Limited's management wants to use your money to grow the business. In return you get a share of 3D Energi Limited.

First you should know what it really means to hold a share of 3D Energi Limited. And how you can make/lose money.

Speculation

The Price per Share of 3D Energi Limited is A$0.07. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of 3D Energi Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in 3D Energi Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.03. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of 3D Energi Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-6.3%0.00-6.3%0.019.9%0.00-2.4%0.00-4.7%
Usd Book Value Change Per Share0.002.8%0.002.8%0.0110.0%0.00-0.5%0.00-2.9%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.002.8%0.002.8%0.0110.0%0.00-0.5%0.00-2.9%
Usd Price Per Share0.05-0.05-0.03-0.04-0.04-
Price to Earnings Ratio-11.58--11.58-4.95--8.36--9.03-
Price-to-Total Gains Ratio26.11-26.11-4.93--0.88-0.16-
Price to Book Ratio2.32-2.32-1.71-2.24-1.86-
Price-to-Total Gains Ratio26.11-26.11-4.93--0.88-0.16-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.04711
Number of shares21226
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (21226 shares)41.58-7.52
Gains per Year (21226 shares)166.31-30.09
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
101661560-30-40
203333220-60-70
304994880-90-100
406656540-120-130
508328200-150-160
609989860-181-190
70116411520-211-220
80133013180-241-250
90149714840-271-280
100166316500-301-310

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%2.08.00.020.0%2.016.01.010.5%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%4.06.00.040.0%7.012.00.036.8%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.019.00.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%4.06.00.040.0%7.012.00.036.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of 3D Energi Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0030.0030%0.010-72%-0.001+118%-0.003+204%
Book Value Per Share--0.0330.0330%0.030+10%0.026+25%0.034-4%
Current Ratio--5.0925.0920%5.130-1%3.708+37%3.620+41%
Debt To Asset Ratio--0.0570.0570%0.071-19%0.113-49%0.095-39%
Debt To Equity Ratio--0.0610.0610%0.076-20%0.131-53%0.107-43%
Dividend Per Share----0%-0%-0%-0%
Eps---0.007-0.0070%0.010-164%-0.002-63%-0.005-26%
Free Cash Flow Per Share---0.009-0.0090%-0.007-21%-0.007-29%-0.010+11%
Free Cash Flow To Equity Per Share--0.0000.0000%-0.008+3934%-0.005+2525%-0.006+3119%
Gross Profit Margin--1.0001.0000%0.808+24%1.204-17%1.232-19%
Intrinsic Value_10Y_max---0.050--------
Intrinsic Value_10Y_min---0.117--------
Intrinsic Value_1Y_max---0.006--------
Intrinsic Value_1Y_min---0.011--------
Intrinsic Value_3Y_max---0.018--------
Intrinsic Value_3Y_min---0.033--------
Intrinsic Value_5Y_max---0.028--------
Intrinsic Value_5Y_min---0.057--------
Market Cap23203178.880-9%25192022.78425192022.7840%16905173.184+49%19424375.462+30%18993459.283+33%
Net Profit Margin----0%0.815-100%-601.8710%-332.8470%
Operating Margin----0%-0.3500%-565.0280%-301.1800%
Operating Ratio----0%0.350-100%565.025-100%301.518-100%
Pb Ratio2.135-9%2.3182.3180%1.707+36%2.240+3%1.857+25%
Pe Ratio-10.669+8%-11.584-11.5840%4.951-334%-8.359-28%-9.035-22%
Price Per Share0.070-9%0.0760.0760%0.051+49%0.059+30%0.057+33%
Price To Free Cash Flow Ratio-7.569+8%-8.217-8.2170%-6.942-16%-9.245+13%-8.994+9%
Price To Total Gains Ratio24.051-9%26.11326.1130%4.927+430%-0.878+103%0.157+16537%
Quick Ratio--5.1585.1580%5.210-1%3.770+37%3.833+35%
Return On Assets---0.189-0.1890%0.320-159%-0.089-53%-0.143-24%
Return On Equity---0.200-0.2000%0.345-158%-0.105-47%-0.159-20%
Total Gains Per Share--0.0030.0030%0.010-72%-0.001+118%-0.003+204%
Usd Book Value--7315498.5597315498.5590%6666224.501+10%5868763.111+25%7594205.492-4%
Usd Book Value Change Per Share--0.0020.0020%0.007-72%0.000+118%-0.002+204%
Usd Book Value Per Share--0.0220.0220%0.020+10%0.018+25%0.023-4%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.004-0.0040%0.007-164%-0.002-63%-0.003-26%
Usd Free Cash Flow---2063206.678-2063206.6780%-1638969.014-21%-1462275.691-29%-2279967.999+11%
Usd Free Cash Flow Per Share---0.006-0.0060%-0.005-21%-0.004-29%-0.007+11%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%-0.005+3934%-0.003+2525%-0.004+3119%
Usd Market Cap15615739.386-9%16954231.33416954231.3340%11377181.553+49%13072604.686+30%12782598.098+33%
Usd Price Per Share0.047-9%0.0510.0510%0.034+49%0.039+30%0.039+33%
Usd Profit---1463638.381-1463638.3810%2297795.634-164%-545921.179-63%-1084612.857-26%
Usd Revenue----0%2818835.599-100%565712.090-100%306563.143-100%
Usd Total Gains Per Share--0.0020.0020%0.007-72%0.000+118%-0.002+204%
 EOD+2 -6MRQTTM+0 -0YOY+15 -185Y+19 -1310Y+19 -13

3.3 Fundamental Score

Let's check the fundamental score of 3D Energi Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-10.669
Price to Book Ratio (EOD)Between0-12.135
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than15.158
Current Ratio (MRQ)Greater than15.092
Debt to Asset Ratio (MRQ)Less than10.057
Debt to Equity Ratio (MRQ)Less than10.061
Return on Equity (MRQ)Greater than0.15-0.200
Return on Assets (MRQ)Greater than0.05-0.189
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of 3D Energi Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.818
Ma 20Greater thanMa 500.069
Ma 50Greater thanMa 1000.070
Ma 100Greater thanMa 2000.074
OpenGreater thanClose0.070
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About 3D Energi Limited

3D Energi Limited explores for and develops upstream oil and gas assets in Australia. It holds 20% interest in the T/49P exploration permit covering an area of 4,960 square kilometers located in the offshore Otway Basin, Tasmania; and 100% interest in the VIC/P74 exploration permit covering an area of 1,006 square kilometers located in the offshore Gippsland Basin, Victoria. The company also holds a 100% interest in the WA/527-P exploration permit covering an area of 6,580 square kilometers located in the offshore Roebuck Basin; 20% interest in the VIC/P79 exploration permit covering an area of 2,575 square kilometers located in offshore Otway Basin, Victoria; and 100% interest in the GSEL 759 gas storage exploration permit covering and area of 1.02 square kilometers in the Otway Basin, South Australia. The company was formerly known as 3D Oil Limited and changed its name to 3D Energi Limited in November 2023. 3D Energi Limited was incorporated in 2003 and is based in Melbourne, Australia.

Fundamental data was last updated by Penke on 2024-09-25 20:34:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit 3D Energi Limited earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare 3D Energi Limited to the Oil & Gas E&P industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of 3D Energi Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY81.5%-81.5%
TTM-5Y-60,187.1%+60,187.1%
5Y-60,187.1%10Y-33,284.7%-26,902.4%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.6%-10.6%
TTM-4.8%-4.8%
YOY81.5%18.0%+63.5%
5Y-60,187.1%-16.0%-60,171.1%
10Y-33,284.7%-39.7%-33,245.0%
4.3.1.2. Return on Assets

Shows how efficient 3D Energi Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare 3D Energi Limited to the Oil & Gas E&P industry mean.
  • -18.9% Return on Assets means that 3D Energi Limited generated $-0.19 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of 3D Energi Limited:

  • The MRQ is -18.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -18.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-18.9%TTM-18.9%0.0%
TTM-18.9%YOY32.0%-50.9%
TTM-18.9%5Y-8.9%-10.0%
5Y-8.9%10Y-14.3%+5.4%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-18.9%0.3%-19.2%
TTM-18.9%0.1%-19.0%
YOY32.0%1.4%+30.6%
5Y-8.9%-1.3%-7.6%
10Y-14.3%-2.3%-12.0%
4.3.1.3. Return on Equity

Shows how efficient 3D Energi Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare 3D Energi Limited to the Oil & Gas E&P industry mean.
  • -20.0% Return on Equity means 3D Energi Limited generated $-0.20 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of 3D Energi Limited:

  • The MRQ is -20.0%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -20.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-20.0%TTM-20.0%0.0%
TTM-20.0%YOY34.5%-54.5%
TTM-20.0%5Y-10.5%-9.5%
5Y-10.5%10Y-15.9%+5.4%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-20.0%1.2%-21.2%
TTM-20.0%0.6%-20.6%
YOY34.5%3.3%+31.2%
5Y-10.5%-2.0%-8.5%
10Y-15.9%-4.3%-11.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of 3D Energi Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient 3D Energi Limited is operating .

  • Measures how much profit 3D Energi Limited makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare 3D Energi Limited to the Oil & Gas E&P industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of 3D Energi Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-35.0%+35.0%
TTM-5Y-56,502.8%+56,502.8%
5Y-56,502.8%10Y-30,118.0%-26,384.8%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-19.4%-19.4%
TTM-17.2%-17.2%
YOY-35.0%23.1%-58.1%
5Y-56,502.8%1.5%-56,504.3%
10Y-30,118.0%-14.5%-30,103.5%
4.3.2.2. Operating Ratio

Measures how efficient 3D Energi Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of 3D Energi Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY0.350-0.350
TTM-5Y565.025-565.025
5Y565.02510Y301.518+263.507
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.938-0.938
TTM-0.921-0.921
YOY0.3500.818-0.468
5Y565.0251.014+564.011
10Y301.5181.173+300.345
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of 3D Energi Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if 3D Energi Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A Current Ratio of 5.09 means the company has $5.09 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of 3D Energi Limited:

  • The MRQ is 5.092. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.092. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.092TTM5.0920.000
TTM5.092YOY5.130-0.038
TTM5.0925Y3.708+1.384
5Y3.70810Y3.620+0.088
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ5.0921.156+3.936
TTM5.0921.198+3.894
YOY5.1301.251+3.879
5Y3.7081.436+2.272
10Y3.6201.729+1.891
4.4.3.2. Quick Ratio

Measures if 3D Energi Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare 3D Energi Limited to the Oil & Gas E&P industry mean.
  • A Quick Ratio of 5.16 means the company can pay off $5.16 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of 3D Energi Limited:

  • The MRQ is 5.158. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 5.158. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5.158TTM5.1580.000
TTM5.158YOY5.210-0.053
TTM5.1585Y3.770+1.387
5Y3.77010Y3.833-0.063
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1580.763+4.395
TTM5.1580.758+4.400
YOY5.2100.954+4.256
5Y3.7701.021+2.749
10Y3.8331.306+2.527
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of 3D Energi Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of 3D Energi Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare 3D Energi Limited to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.06 means that 3D Energi Limited assets are financed with 5.7% credit (debt) and the remaining percentage (100% - 5.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of 3D Energi Limited:

  • The MRQ is 0.057. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.057. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.057TTM0.0570.000
TTM0.057YOY0.071-0.014
TTM0.0575Y0.113-0.056
5Y0.11310Y0.095+0.019
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0570.418-0.361
TTM0.0570.418-0.361
YOY0.0710.423-0.352
5Y0.1130.463-0.350
10Y0.0950.448-0.353
4.5.4.2. Debt to Equity Ratio

Measures if 3D Energi Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare 3D Energi Limited to the Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 6.1% means that company has $0.06 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of 3D Energi Limited:

  • The MRQ is 0.061. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.061. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.061TTM0.0610.000
TTM0.061YOY0.076-0.016
TTM0.0615Y0.131-0.070
5Y0.13110Y0.107+0.024
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0610.638-0.577
TTM0.0610.624-0.563
YOY0.0760.611-0.535
5Y0.1310.825-0.694
10Y0.1070.767-0.660
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings 3D Energi Limited generates.

  • Above 15 is considered overpriced but always compare 3D Energi Limited to the Oil & Gas E&P industry mean.
  • A PE ratio of -11.58 means the investor is paying $-11.58 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of 3D Energi Limited:

  • The EOD is -10.669. Based on the earnings, the company is expensive. -2
  • The MRQ is -11.584. Based on the earnings, the company is expensive. -2
  • The TTM is -11.584. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-10.669MRQ-11.584+0.914
MRQ-11.584TTM-11.5840.000
TTM-11.584YOY4.951-16.535
TTM-11.5845Y-8.359-3.225
5Y-8.35910Y-9.035+0.676
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-10.6691.404-12.073
MRQ-11.5841.594-13.178
TTM-11.5840.740-12.324
YOY4.9511.948+3.003
5Y-8.359-0.486-7.873
10Y-9.035-1.067-7.968
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of 3D Energi Limited:

  • The EOD is -7.569. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -8.217. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -8.217. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.569MRQ-8.217+0.649
MRQ-8.217TTM-8.2170.000
TTM-8.217YOY-6.942-1.276
TTM-8.2175Y-9.245+1.028
5Y-9.24510Y-8.994-0.252
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-7.569-1.082-6.487
MRQ-8.217-1.570-6.647
TTM-8.217-1.184-7.033
YOY-6.942-1.155-5.787
5Y-9.245-2.560-6.685
10Y-8.994-3.675-5.319
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of 3D Energi Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 2.32 means the investor is paying $2.32 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of 3D Energi Limited:

  • The EOD is 2.135. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.318. Based on the equity, the company is underpriced. +1
  • The TTM is 2.318. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.135MRQ2.318-0.183
MRQ2.318TTM2.3180.000
TTM2.318YOY1.707+0.611
TTM2.3185Y2.240+0.078
5Y2.24010Y1.857+0.383
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD2.1350.999+1.136
MRQ2.3181.118+1.200
TTM2.3181.142+1.176
YOY1.7071.170+0.537
5Y2.2401.214+1.026
10Y1.8571.318+0.539
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of 3D Energi Limited.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Net Interest Income  -61-51-42-23432



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets11,532
Total Liabilities662
Total Stockholder Equity10,870
 As reported
Total Liabilities 662
Total Stockholder Equity+ 10,870
Total Assets = 11,532

Assets

Total Assets11,532
Total Current Assets3,313
Long-term Assets8,219
Total Current Assets
Cash And Cash Equivalents 3,158
Short-term Investments 94
Net Receivables 10
Other Current Assets 51
Total Current Assets  (as reported)3,313
Total Current Assets  (calculated)3,313
+/-0
Long-term Assets
Property Plant Equipment 94
Intangible Assets 20
Long-term Assets Other 8,105
Long-term Assets  (as reported)8,219
Long-term Assets  (calculated)8,219
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities651
Long-term Liabilities11
Total Stockholder Equity10,870
Total Current Liabilities
Short-term Debt 96
Accounts payable 125
Other Current Liabilities 430
Total Current Liabilities  (as reported)651
Total Current Liabilities  (calculated)651
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)11
Long-term Liabilities  (calculated)0
+/- 11
Total Stockholder Equity
Common Stock58,581
Retained Earnings -47,755
Accumulated Other Comprehensive Income 44
Total Stockholder Equity (as reported)10,870
Total Stockholder Equity (calculated)10,870
+/-0
Other
Capital Stock58,581
Cash and Short Term Investments 3,251
Common Stock Shares Outstanding 289,213
Liabilities and Stockholders Equity 11,532
Net Debt -3,062
Net Invested Capital 10,870
Net Working Capital 2,662
Property Plant and Equipment Gross 8,635
Short Long Term Debt Total 96



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-30
> Total Assets 
58
28,770
42,868
32,734
30,780
29,922
23,110
23,376
26,151
24,684
13,991
12,127
10,993
12,879
10,019
8,763
7,896
10,662
11,532
11,53210,6627,8968,76310,01912,87910,99312,12713,99124,68426,15123,37623,11029,92230,78032,73442,86828,77058
   > Total Current Assets 
0
26,824
22,948
11,177
8,550
3,928
2,475
2,702
1,223
10,765
4,129
2,431
1,048
2,031
5,218
3,216
1,367
3,365
3,313
3,3133,3651,3673,2165,2182,0311,0482,4314,12910,7651,2232,7022,4753,9288,55011,17722,94826,8240
       Cash And Cash Equivalents 
31
26,458
15,229
8,469
8,379
3,858
1,685
2,126
828
10,494
4,013
1,304
1,008
934
5,077
3,049
1,243
3,221
3,158
3,1583,2211,2433,0495,0779341,0081,3044,01310,4948282,1261,6853,8588,3798,46915,22926,45831
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
1,000
0
1,000
94
94
94
94
94
94949494941,00001,00000000000000
       Net Receivables 
2
363
3,488
246
114
35
726
516
338
237
98
103
15
58
8
32
30
9
10
10930328581510398237338516726351142463,4883632
       Other Current Assets 
0
3
4,225
2,429
21
35
64
60
58
34
18
23
24
38
39
42
30
41
51
5141304239382423183458606435212,4294,22530
   > Long-term Assets 
0
1,946
19,920
21,557
22,230
25,994
20,636
20,674
24,928
13,919
9,862
9,696
9,945
10,848
4,800
5,547
6,529
7,298
8,219
8,2197,2986,5295,5474,80010,8489,9459,6969,86213,91924,92820,67420,63625,99422,23021,55719,9201,9460
       Property Plant Equipment 
25
1,935
19,877
21,528
22,192
25,940
20,583
20,659
24,928
13,717
9,663
9,552
9,836
18
180
96
275
180
94
9418027596180189,8369,5529,66313,71724,92820,65920,58325,94022,19221,52819,8771,93525
       Intangible Assets 
0
12
42
29
38
54
53
15
0
202
199
145
109
94
74
77
47
22
20
2022477774941091451992020155354382942120
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000
> Total Liabilities 
73
355
11,142
1,889
729
827
944
1,177
5,203
1,407
993
951
948
1,136
1,276
1,153
1,422
757
662
6627571,4221,1531,2761,1369489519931,4075,2031,1779448277291,88911,14235573
   > Total Current Liabilities 
73
355
10,632
1,372
201
282
405
602
4,673
1,371
959
939
944
1,128
1,184
1,149
1,229
656
651
6516561,2291,1491,1841,1289449399591,3714,6736024052822011,37210,63235573
       Short-term Debt 
0
0
0
0
0
0
0
0
640
0
0
0
0
102
102
97
75
94
96
96947597102102000064000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
640
0
0
0
0
0
0
0
0
0
0
000000000064000000000
       Accounts payable 
73
101
8,215
655
75
157
288
347
3,090
309
67
76
33
92
151
54
120
220
125
12522012054151923376673093,090347288157756558,21510173
       Other Current Liabilities 
0
254
2,417
716
126
125
118
256
944
1,062
892
863
911
1,037
932
998
1,034
342
430
4303421,0349989321,0379118638921,0629442561181251267162,4172540
   > Long-term Liabilities 
0
0
510
517
527
545
538
575
530
36
34
12
4
8
92
5
192
101
11
111011925928412343653057553854552751751000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
86
0
191
96
0
09619108600000000000000
       Other Liabilities 
0
0
510
517
527
545
538
575
531
36
34
12
4
8
6
5
2
5
0
052568412343653157553854552751751000
> Total Stockholder Equity
0
28,416
31,726
30,845
30,051
29,095
22,167
22,198
20,948
23,278
12,998
11,176
10,045
11,743
8,743
7,610
6,474
9,905
10,870
10,8709,9056,4747,6108,74311,74310,04511,17612,99823,27820,94822,19822,16729,09530,05130,84531,72628,4160
   Retained Earnings -47,755-45,580-49,027-47,883-46,741-43,741-42,666-41,526-39,725-29,482-31,808-30,526-28,533-21,711-22,594-21,736-21,505-1,9370
   Accumulated Other Comprehensive Income 
0
2,059
2,610
1,960
2,024
185
79
66
99
102
66
44
53
0
-91
9
18
2
44
442189-9105344661029966791852,0241,9602,6102,0590
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.




5.6. Income Statements

Currency in AUD. All numbers in thousands.