25 XP   0   0   10

Public Joint Stock Company Territorial Generating Company No. 1
Buy, Hold or Sell?

Let's analyse Public Joint Stock Company Territorial Generating Company No. 1 together

PenkeI guess you are interested in Public Joint Stock Company Territorial Generating Company No. 1. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Public Joint Stock Company Territorial Generating Company No. 1. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Public Joint Stock Company Territorial Generating Company No. 1

I send you an email if I find something interesting about Public Joint Stock Company Territorial Generating Company No. 1.

Quick analysis of Public Joint Stock Company Territorial Generating Company No. 1 (30 sec.)










What can you expect buying and holding a share of Public Joint Stock Company Territorial Generating Company No. 1? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
₽0.04
Expected worth in 1 year
₽0.04
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
₽0.01
Return On Investment
122.1%

For what price can you sell your share?

Current Price per Share
₽0.01
Expected price per share
₽0.0087 - ₽0.009
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Public Joint Stock Company Territorial Generating Company No. 1 (5 min.)




Live pricePrice per Share (EOD)

₽0.01

Intrinsic Value Per Share

₽-0.01 - ₽0.03

Total Value Per Share

₽0.03 - ₽0.06

2. Growth of Public Joint Stock Company Territorial Generating Company No. 1 (5 min.)




Is Public Joint Stock Company Territorial Generating Company No. 1 growing?

Current yearPrevious yearGrowGrow %
How rich?$1.5b$1.5b$67.2m4.3%

How much money is Public Joint Stock Company Territorial Generating Company No. 1 making?

Current yearPrevious yearGrowGrow %
Making money$71.3m$87m-$15.7m-22.0%
Net Profit Margin6.5%9.1%--

How much money comes from the company's main activities?

3. Financial Health of Public Joint Stock Company Territorial Generating Company No. 1 (5 min.)




3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Public Joint Stock Company Territorial Generating Company No. 1? (5 min.)

Welcome investor! Public Joint Stock Company Territorial Generating Company No. 1's management wants to use your money to grow the business. In return you get a share of Public Joint Stock Company Territorial Generating Company No. 1.

What can you expect buying and holding a share of Public Joint Stock Company Territorial Generating Company No. 1?

First you should know what it really means to hold a share of Public Joint Stock Company Territorial Generating Company No. 1. And how you can make/lose money.

Speculation

The Price per Share of Public Joint Stock Company Territorial Generating Company No. 1 is ₽0.0088. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Public Joint Stock Company Territorial Generating Company No. 1.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Public Joint Stock Company Territorial Generating Company No. 1, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽0.04. Based on the TTM, the Book Value Change Per Share is ₽0.00 per quarter. Based on the YOY, the Book Value Change Per Share is ₽0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Public Joint Stock Company Territorial Generating Company No. 1.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.000.2%0.000.2%0.000.3%0.000.3%0.000.2%
Usd Book Value Change Per Share0.000.2%0.000.2%0.000.2%0.000.2%0.000.2%
Usd Dividend Per Share0.000.1%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Total Gains Per Share0.000.3%0.000.3%0.000.4%0.000.3%0.000.2%
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio5.78-5.78-5.35-5.17-5.23-
Price-to-Total Gains Ratio3.69-3.69-3.83--8.58--1.50-
Price to Book Ratio0.26-0.26-0.31-0.33-0.31-
Price-to-Total Gains Ratio3.69-3.69-3.83--8.58--1.50-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share9.504E-5
Number of shares10521885
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (10521885 shares)305.18289.07
Gains per Year (10521885 shares)1,220.701,156.28
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
148773412113268301146
29731468243265216602302
314602202365397824913458
4194629364874130433214614
5243336716095163041515770
6291944057316195649816926
7340651398537228258118082
8389358739758260966429238
943796607109792935747210394
1048667341122003261830211550

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%17.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%15.02.00.088.2%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%15.00.02.088.2%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%15.02.00.088.2%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Public Joint Stock Company Territorial Generating Company No. 1

About Public Joint Stock Company Territorial Generating Company No. 1

Public Joint Stock Company "Territorial Generating Company' No.1 produces electricity and heat in the North-West region of Russia. The company generates electricity through hydro and thermal sources. It operates 52 electric generating stations in St. Petersburg, the Republic of Karelia, Leningrad Oblast, and Murmansk Oblast. As of May 14, 2021, the company had an installed electric capacity of 6.9 GW and heating capacity of 13.5 thousand GCal/hr. It sells electricity in the wholesale market of Russia, as well as exports to Finland and Norway. The company was formerly known as Joint Stock Company Territorial Generating Company No.1 and changed its name to Public Joint Stock Company "Territorial Generating Company' No.1 in August 2016. The company was founded in 2005 and is based in St. Petersburg, Russia. Public Joint Stock Company "Territorial Generating Company' No.1 is a subsidiary of Gazprom Energoholding LLC

Fundamental data was last updated by Penke on 2023-11-25 00:29:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Public Joint Stock Company Territorial Generating Company No. 1.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Public Joint Stock Company Territorial Generating Company No. 1 earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Public Joint Stock Company Territorial Generating Company No. 1 to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 6.5% means that руб0.06 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The MRQ is 6.5%. The company is making a profit. +1
  • The TTM is 6.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.5%TTM6.5%0.0%
TTM6.5%YOY9.1%-2.6%
TTM6.5%5Y8.7%-2.2%
5Y8.7%10Y8.3%+0.4%
1.1.2. Return on Assets

Shows how efficient Public Joint Stock Company Territorial Generating Company No. 1 is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Public Joint Stock Company Territorial Generating Company No. 1 to the Utilities - Regulated Electric industry mean.
  • 3.4% Return on Assets means that Public Joint Stock Company Territorial Generating Company No. 1 generated руб0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The MRQ is 3.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.4%0.0%
TTM3.4%YOY4.2%-0.8%
TTM3.4%5Y4.5%-1.1%
5Y4.5%10Y4.1%+0.4%
1.1.3. Return on Equity

Shows how efficient Public Joint Stock Company Territorial Generating Company No. 1 is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Public Joint Stock Company Territorial Generating Company No. 1 to the Utilities - Regulated Electric industry mean.
  • 5.0% Return on Equity means Public Joint Stock Company Territorial Generating Company No. 1 generated руб0.05 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The MRQ is 5.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.0%TTM5.0%0.0%
TTM5.0%YOY6.3%-1.3%
TTM5.0%5Y6.7%-1.7%
5Y6.7%10Y6.3%+0.3%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Public Joint Stock Company Territorial Generating Company No. 1.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Public Joint Stock Company Territorial Generating Company No. 1 is operating .

  • Measures how much profit Public Joint Stock Company Territorial Generating Company No. 1 makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Public Joint Stock Company Territorial Generating Company No. 1 to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 9.3% means the company generated руб0.09  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The MRQ is 9.3%. The company is operating less efficient.
  • The TTM is 9.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.3%TTM9.3%0.0%
TTM9.3%YOY12.2%-2.9%
TTM9.3%5Y14.5%-5.2%
5Y14.5%10Y13.6%+0.9%
1.2.2. Operating Ratio

Measures how efficient Public Joint Stock Company Territorial Generating Company No. 1 is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.89 means that the operating costs are руб0.89 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The MRQ is 0.888. The company is less efficient in keeping operating costs low.
  • The TTM is 0.888. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.888TTM0.8880.000
TTM0.888YOY0.851+0.038
TTM0.8885Y0.857+0.032
5Y0.85710Y0.913-0.056
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Public Joint Stock Company Territorial Generating Company No. 1.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Public Joint Stock Company Territorial Generating Company No. 1 is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 1.63 means the company has руб1.63 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The MRQ is 1.631. The company is able to pay all its short-term debts. +1
  • The TTM is 1.631. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.631TTM1.6310.000
TTM1.631YOY1.334+0.297
TTM1.6315Y1.350+0.281
5Y1.35010Y1.185+0.165
1.3.2. Quick Ratio

Measures if Public Joint Stock Company Territorial Generating Company No. 1 is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Public Joint Stock Company Territorial Generating Company No. 1 to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.69 means the company can pay off руб0.69 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The MRQ is 0.686. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.686. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.686TTM0.6860.000
TTM0.686YOY1.091-0.405
TTM0.6865Y1.116-0.429
5Y1.11610Y0.985+0.130
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Public Joint Stock Company Territorial Generating Company No. 1.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Public Joint Stock Company Territorial Generating Company No. 1 assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Public Joint Stock Company Territorial Generating Company No. 1 to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.25 means that Public Joint Stock Company Territorial Generating Company No. 1 assets are financed with 25.5% credit (debt) and the remaining percentage (100% - 25.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The MRQ is 0.255. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.255. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.255TTM0.2550.000
TTM0.255YOY0.272-0.017
TTM0.2555Y0.291-0.036
5Y0.29110Y0.316-0.025
1.4.2. Debt to Equity Ratio

Measures if Public Joint Stock Company Territorial Generating Company No. 1 is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Public Joint Stock Company Territorial Generating Company No. 1 to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 37.6% means that company has руб0.38 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The MRQ is 0.376. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.376. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.376TTM0.3760.000
TTM0.376YOY0.404-0.028
TTM0.3765Y0.432-0.056
5Y0.43210Y0.499-0.067
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Public Joint Stock Company Territorial Generating Company No. 1

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Public Joint Stock Company Territorial Generating Company No. 1 generates.

  • Above 15 is considered overpriced but always compare Public Joint Stock Company Territorial Generating Company No. 1 to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 5.78 means the investor is paying руб5.78 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The EOD is 5.134. Based on the earnings, the company is cheap. +2
  • The MRQ is 5.776. Based on the earnings, the company is cheap. +2
  • The TTM is 5.776. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.134MRQ5.776-0.642
MRQ5.776TTM5.7760.000
TTM5.776YOY5.355+0.422
TTM5.7765Y5.166+0.611
5Y5.16610Y5.231-0.066
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The EOD is 42.134. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 47.401. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 47.401. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD42.134MRQ47.401-5.267
MRQ47.401TTM47.4010.000
TTM47.401YOY5.857+41.545
TTM47.4015Y14.047+33.354
5Y14.04710Y12.460+1.587
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Public Joint Stock Company Territorial Generating Company No. 1 is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 0.26 means the investor is paying руб0.26 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Public Joint Stock Company Territorial Generating Company No. 1:

  • The EOD is 0.234. Based on the equity, the company is cheap. +2
  • The MRQ is 0.263. Based on the equity, the company is cheap. +2
  • The TTM is 0.263. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.234MRQ0.263-0.029
MRQ0.263TTM0.2630.000
TTM0.263YOY0.311-0.048
TTM0.2635Y0.329-0.066
5Y0.32910Y0.306+0.023
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Public Joint Stock Company Territorial Generating Company No. 1 compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0020.0020%0.002-15%0.002-12%0.002+3%
Book Value Per Share--0.0380.0380%0.036+4%0.033+14%0.030+27%
Current Ratio--1.6311.6310%1.334+22%1.350+21%1.185+38%
Debt To Asset Ratio--0.2550.2550%0.272-6%0.291-13%0.316-19%
Debt To Equity Ratio--0.3760.3760%0.404-7%0.432-13%0.499-25%
Dividend Per Share--0.0010.0010%0.001+3%0.001+49%0.000+144%
Eps--0.0020.0020%0.002-18%0.002-20%0.002-4%
Free Cash Flow Per Share--0.0000.0000%0.002-89%0.002-87%0.001-80%
Free Cash Flow To Equity Per Share---0.001-0.0010%0.001-161%0.000-273%0.000-485%
Gross Profit Margin--0.9930.9930%1.000-1%0.999-1%0.999-1%
Intrinsic Value_10Y_max--0.027--------
Intrinsic Value_10Y_min---0.012--------
Intrinsic Value_1Y_max--0.002--------
Intrinsic Value_1Y_min--0.000--------
Intrinsic Value_3Y_max--0.006--------
Intrinsic Value_3Y_min--0.000--------
Intrinsic Value_5Y_max--0.011--------
Intrinsic Value_5Y_min---0.002--------
Market Cap33918191403.008-13%38157975900.00038157975900.0000%43168619200.000-12%41626883799.770-8%35234147193.395+8%
Net Profit Margin--0.0650.0650%0.091-29%0.087-25%0.083-22%
Operating Margin--0.0930.0930%0.122-24%0.145-36%0.136-31%
Operating Ratio--0.8880.8880%0.851+4%0.857+4%0.913-3%
Pb Ratio0.234-13%0.2630.2630%0.311-15%0.329-20%0.306-14%
Pe Ratio5.134-13%5.7765.7760%5.355+8%5.166+12%5.231+10%
Price Per Share0.009-13%0.0100.0100%0.011-12%0.011-8%0.009+9%
Price To Free Cash Flow Ratio42.134-13%47.40147.4010%5.857+709%14.047+237%12.460+280%
Price To Total Gains Ratio3.277-13%3.6863.6860%3.827-4%-8.576+333%-1.498+141%
Quick Ratio--0.6860.6860%1.091-37%1.116-38%0.985-30%
Return On Assets--0.0340.0340%0.042-20%0.045-25%0.041-16%
Return On Equity--0.0500.0500%0.063-20%0.067-25%0.063-21%
Total Gains Per Share--0.0030.0030%0.003-8%0.003+6%0.002+34%
Usd Book Value--1567976400.0001567976400.0000%1500746400.000+4%1381437054.720+14%1235162281.320+27%
Usd Book Value Change Per Share--0.0000.0000%0.000-15%0.000-12%0.000+3%
Usd Book Value Per Share--0.0000.0000%0.000+4%0.000+14%0.000+27%
Usd Dividend Per Share--0.0000.0000%0.000+3%0.000+49%0.000+144%
Usd Eps--0.0000.0000%0.000-18%0.000-20%0.000-4%
Usd Free Cash Flow--8694000.0008694000.0000%79606800.000-89%65939274.720-87%43538636.160-80%
Usd Free Cash Flow Per Share--0.0000.0000%0.000-89%0.000-87%0.000-80%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000-161%0.000-273%0.000-485%
Usd Market Cap366316467.152-13%412106139.720412106139.7200%466221087.360-12%449570345.038-8%380528789.689+8%
Usd Price Per Share0.000-13%0.0000.0000%0.000-12%0.000-8%0.000+9%
Usd Profit--71344800.00071344800.0000%87069600.000-18%86682914.640-18%73173605.040-2%
Usd Revenue--1104624000.0001104624000.0000%960001200.000+15%1006299806.400+10%880769790.720+25%
Usd Total Gains Per Share--0.0000.0000%0.000-8%0.000+6%0.000+34%
 EOD+4 -4MRQTTM+0 -0YOY+11 -255Y+14 -2210Y+19 -17

3.2. Fundamental Score

Let's check the fundamental score of Public Joint Stock Company Territorial Generating Company No. 1 based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.134
Price to Book Ratio (EOD)Between0-10.234
Net Profit Margin (MRQ)Greater than00.065
Operating Margin (MRQ)Greater than00.093
Quick Ratio (MRQ)Greater than10.686
Current Ratio (MRQ)Greater than11.631
Debt to Asset Ratio (MRQ)Less than10.255
Debt to Equity Ratio (MRQ)Less than10.376
Return on Equity (MRQ)Greater than0.150.050
Return on Assets (MRQ)Greater than0.050.034
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Public Joint Stock Company Territorial Generating Company No. 1 based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5022.866
Ma 20Greater thanMa 500.010
Ma 50Greater thanMa 1000.010
Ma 100Greater thanMa 2000.011
OpenGreater thanClose0.009
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2017-12-312018-12-312019-12-312020-12-312021-12-31
Minority Interest  8,629,256303,3498,932,605-11,6058,921,0001,777,00010,698,000-11,206,000-508,000



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets194,813,000
Total Liabilities49,630,000
Total Stockholder Equity132,033,000
 As reported
Total Liabilities 49,630,000
Total Stockholder Equity+ 132,033,000
Total Assets = 194,813,000

Assets

Total Assets194,813,000
Total Current Assets33,432,000
Long-term Assets33,432,000
Total Current Assets
Cash And Cash Equivalents 145,000
Short-term Investments -113,000
Net Receivables 14,034,000
Inventory 3,980,000
Other Current Assets 12,765,000
Total Current Assets  (as reported)33,432,000
Total Current Assets  (calculated)30,811,000
+/- 2,621,000
Long-term Assets
Property Plant Equipment 154,637,000
Intangible Assets 4,063,000
Other Assets 2,108,000
Long-term Assets  (as reported)161,381,000
Long-term Assets  (calculated)160,808,000
+/- 573,000

Liabilities & Shareholders' Equity

Total Current Liabilities20,494,000
Long-term Liabilities29,136,000
Total Stockholder Equity132,033,000
Total Current Liabilities
Short-term Debt 6,122,000
Short Long Term Debt 4,906,000
Accounts payable 5,783,000
Other Current Liabilities 8,589,000
Total Current Liabilities  (as reported)20,494,000
Total Current Liabilities  (calculated)25,400,000
+/- 4,906,000
Long-term Liabilities
Long term Debt Total 17,002,000
Other Liabilities 12,134,000
Long-term Liabilities  (as reported)29,136,000
Long-term Liabilities  (calculated)29,136,000
+/-0
Total Stockholder Equity
Common Stock38,543,000
Retained Earnings 70,576,000
Capital Surplus 22,914,000
Total Stockholder Equity (as reported)132,033,000
Total Stockholder Equity (calculated)132,033,000
+/-0
Other
Capital Stock38,543,000
Cash and Short Term Investments 145,000
Common Stock Shares Outstanding 3,854,341,000
Liabilities and Stockholders Equity 194,813,000
Net Debt 22,979,000
Net Invested Capital 149,286,000
Net Tangible Assets 127,970,000
Net Working Capital 12,938,000
Short Long Term Debt Total 23,124,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-31
> Total Assets 
32,922,106
36,836,767
75,030,536
79,107,984
99,485,825
114,021,246
137,942,135
147,935,886
150,601,768
150,330,004
154,894,779
159,770,954
163,787,703
167,911,792
182,504,209
190,787,000
194,813,000
194,813,000190,787,000182,504,209167,911,792163,787,703159,770,954154,894,779150,330,004150,601,768147,935,886137,942,135114,021,24699,485,82579,107,98475,030,53636,836,76732,922,106
   > Total Current Assets 
7,056,479
6,459,752
28,150,774
13,211,251
13,342,318
13,584,445
16,002,170
17,289,229
18,862,269
20,159,520
19,872,373
24,321,268
26,942,509
25,970,047
28,443,516
33,687,000
33,432,000
33,432,00033,687,00028,443,51625,970,04726,942,50924,321,26819,872,37320,159,52018,862,26917,289,22916,002,17013,584,44513,342,31813,211,25128,150,7746,459,7527,056,479
       Cash And Cash Equivalents 
349,629
650,120
15,976,549
2,058,618
579,574
277,218
375,545
719,975
243,005
2,265,399
1,701,151
3,354,882
6,975,598
6,866,953
293,560
70,000
145,000
145,00070,000293,5606,866,9536,975,5983,354,8821,701,1512,265,399243,005719,975375,545277,218579,5742,058,61815,976,549650,120349,629
       Short-term Investments 
6,900
0
4,105,356
315,410
595,695
6,201
5,847
8,264
16,800
30,073
42,073
4,370
10,144
4,370
10,009,551
0
-113,000
-113,000010,009,5514,37010,1444,37042,07330,07316,8008,2645,8476,201595,695315,4104,105,35606,900
       Net Receivables 
5,198,283
3,760,243
4,962,474
8,250,770
10,023,839
10,762,658
12,657,597
13,854,113
15,475,548
14,179,738
14,688,025
17,583,729
15,558,137
13,448,939
23,091,000
27,472,000
14,034,000
14,034,00027,472,00023,091,00013,448,93915,558,13717,583,72914,688,02514,179,73815,475,54813,854,11312,657,59710,762,65810,023,8398,250,7704,962,4743,760,2435,198,283
       Inventory 
1,446,982
1,981,982
2,375,246
2,586,453
2,143,210
2,538,368
2,912,669
2,585,733
2,608,380
2,646,806
2,636,994
2,768,011
3,117,999
4,013,641
3,613,153
3,728,000
3,980,000
3,980,0003,728,0003,613,1534,013,6413,117,9992,768,0112,636,9942,646,8062,608,3802,585,7332,912,6692,538,3682,143,2102,586,4532,375,2461,981,9821,446,982
       Other Current Assets 
61,585
67,407
731,149
664,483
939,330
55,828
50,512
121,144
518,536
1,037,504
804,130
610,276
1,280,631
1,636,144
777,000
29,889,000
12,765,000
12,765,00029,889,000777,0001,636,1441,280,631610,276804,1301,037,504518,536121,14450,51255,828939,330664,483731,14967,40761,585
   > Long-term Assets 
25,865,627
30,377,015
46,879,762
65,896,733
86,143,507
100,436,801
121,939,965
130,646,657
131,739,499
130,170,484
135,022,406
135,449,686
136,845,194
0
154,060,693
157,100,000
161,381,000
161,381,000157,100,000154,060,6930136,845,194135,449,686135,022,406130,170,484131,739,499130,646,657121,939,965100,436,80186,143,50765,896,73346,879,76230,377,01525,865,627
       Property Plant Equipment 
24,918,996
28,976,074
44,973,328
64,090,439
84,962,638
99,019,521
120,655,949
129,056,534
130,188,242
128,476,563
132,033,165
132,468,741
133,411,806
138,343,333
148,606,618
151,135,000
154,637,000
154,637,000151,135,000148,606,618138,343,333133,411,806132,468,741132,033,165128,476,563130,188,242129,056,534120,655,94999,019,52184,962,63864,090,43944,973,32828,976,07424,918,996
       Goodwill 
0
0
0
0
0
0
0
383,036
450,588
506,919
700,553
779,445
0
0
0
0
0
00000779,445700,553506,919450,588383,0360000000
       Long Term Investments 
0
0
0
0
0
0
51,000
451,000
442,000
427,000
395,544
395,151
371,926
410,718
421,325
0
0
00421,325410,718371,926395,151395,544427,000442,000451,00051,000000000
       Intangible Assets 
0
0
0
0
0
458,420
448,505
383,036
450,588
506,919
700,553
779,445
1,417,030
2,258,148
3,107,630
3,859,000
4,063,000
4,063,0003,859,0003,107,6302,258,1481,417,030779,445700,553506,919450,588383,036448,505458,42000000
       Long-term Assets Other 
37,288
105,911
1,464,919
1,341,598
637,841
776,498
504,727
220,495
291,655
457,533
1,454,305
1,279,442
0
0
11,618,916
1,966,000
1,840,000
1,840,0001,966,00011,618,916001,279,4421,454,305457,533291,655220,495504,727776,498637,8411,341,5981,464,919105,91137,288
> Total Liabilities 
9,659,035
12,241,980
15,870,904
19,156,249
31,025,013
38,717,022
53,235,560
57,166,506
53,486,888
49,612,937
49,365,391
49,787,082
55,957,720
52,001,854
50,830,938
51,829,000
49,630,000
49,630,00051,829,00050,830,93852,001,85455,957,72049,787,08249,365,39149,612,93753,486,88857,166,50653,235,56038,717,02231,025,01319,156,24915,870,90412,241,9809,659,035
   > Total Current Liabilities 
7,274,997
8,426,153
11,319,826
13,437,113
16,170,481
15,633,905
21,257,209
19,922,890
20,439,480
17,161,213
20,588,290
20,772,823
18,698,224
19,668,709
27,790,314
25,246,000
20,494,000
20,494,00025,246,00027,790,31419,668,70918,698,22420,772,82320,588,29017,161,21320,439,48019,922,89021,257,20915,633,90516,170,48113,437,11311,319,8268,426,1537,274,997
       Short-term Debt 
3,142,365
4,660,227
4,935,610
2,433,156
5,617,750
6,905,720
11,399,436
10,586,306
11,678,565
8,692,944
13,030,655
10,129,851
7,110,530
6,552,851
15,523,479
10,045,000
6,122,000
6,122,00010,045,00015,523,4796,552,8517,110,53010,129,85113,030,6558,692,94411,678,56510,586,30611,399,4366,905,7205,617,7502,433,1564,935,6104,660,2273,142,365
       Short Long Term Debt 
0
0
0
0
0
0
33,967,000
36,746,000
32,749,000
29,953,000
11,615,866
10,129,851
7,110,530
908,738
3,145,060
7,747,000
4,906,000
4,906,0007,747,0003,145,060908,7387,110,53010,129,85111,615,86629,953,00032,749,00036,746,00033,967,000000000
       Accounts payable 
1,685,560
2,047,285
4,289,021
10,382,213
9,755,467
7,711,142
9,032,346
8,427,495
5,469,767
5,090,375
4,740,556
5,450,777
4,090,222
5,065,792
8,513,773
5,161,000
5,783,000
5,783,0005,161,0008,513,7735,065,7924,090,2225,450,7774,740,5565,090,3755,469,7678,427,4959,032,3467,711,1429,755,46710,382,2134,289,0212,047,2851,685,560
       Other Current Liabilities 
1,841,020
505,378
703,956
621,744
797,264
1,017,043
825,427
909,089
2,175,870
2,234,251
1,806,634
3,934,960
3,847,369
5,172,442
3,753,062
10,040,000
8,589,000
8,589,00010,040,0003,753,0625,172,4423,847,3693,934,9601,806,6342,234,2512,175,870909,089825,4271,017,043797,264621,744703,956505,3781,841,020
   > Long-term Liabilities 
2,384,038
3,815,827
4,551,078
5,719,136
14,854,532
23,083,117
31,978,351
37,243,616
33,047,408
32,451,724
28,777,101
29,014,259
28,630,240
0
23,040,624
26,583,000
29,136,000
29,136,00026,583,00023,040,624028,630,24029,014,25928,777,10132,451,72433,047,40837,243,61631,978,35123,083,11714,854,5325,719,1364,551,0783,815,8272,384,038
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
16,807,500
17,022,529
16,351,350
11,598,000
11,264,171
14,745,000
17,002,000
17,002,00014,745,00011,264,17111,598,00016,351,35017,022,52916,807,5000000000000
       Other Liabilities 
0
501,361
604,021
686,266
772,794
891,661
891,625
989,369
994,254
933,421
11,969,601
11,991,730
12,278,890
11,802,540
11,777,000
11,838,000
12,134,000
12,134,00011,838,00011,777,00011,802,54012,278,89011,991,73011,969,601933,421994,254989,369891,625891,661772,794686,266604,021501,3610
> Total Stockholder Equity
14,510,952
24,594,787
59,124,314
59,951,735
68,460,812
75,445,929
77,087,184
82,860,299
88,774,083
92,111,978
97,164,015
101,677,899
107,829,983
115,909,938
122,752,539
128,260,000
132,033,000
132,033,000128,260,000122,752,539115,909,938107,829,983101,677,89997,164,01592,111,97888,774,08382,860,29977,087,18475,445,92968,460,81259,951,73559,124,31424,594,78714,510,952
   Common Stock
10,000
29,022,225
38,509,598
38,543,414
38,543,414
38,543,414
38,543,414
38,543,414
38,543,414
38,543,414
38,543,414
38,543,414
38,543,414
38,543,414
38,543,414
38,543,000
38,543,000
38,543,00038,543,00038,543,41438,543,41438,543,41438,543,41438,543,41438,543,41438,543,41438,543,41438,543,41438,543,41438,543,41438,543,41438,509,59829,022,22510,000
   Retained Earnings 
394,520
1,806,127
3,530,184
4,581,594
12,929,217
20,075,786
22,926,052
28,699,167
34,575,950
37,821,995
43,014,555
47,464,616
53,740,611
61,638,117
68,649,133
66,803,000
70,576,000
70,576,00066,803,00068,649,13361,638,11753,740,61147,464,61643,014,55537,821,99534,575,95028,699,16722,926,05220,075,78612,929,2174,581,5943,530,1841,806,127394,520
   Accumulated Other Comprehensive Income 
14,106,432
-6,223,565
-6,180,509
-6,086,949
-5,925,497
0
-7,295,960
-7,295,960
-7,258,959
-7,167,109
-7,307,632
-7,243,809
0
0
0
-120,765,000
0
0-120,765,000000-7,243,809-7,307,632-7,167,109-7,258,959-7,295,960-7,295,9600-5,925,497-6,086,949-6,180,509-6,223,56514,106,432
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
22,913,678
22,913,678
22,913,678
22,913,678
22,913,678
22,914,000
22,914,000
22,914,00022,914,00022,913,67822,913,67822,913,67822,913,67822,913,6780000000000
   Treasury Stock0000000000000-2-6,740-10,0000



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.