25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Territorial’naya Generiruyushchaya Kompaniya No2 PAO
Buy, Hold or Sell?

Let's analyze Territorial’naya Generiruyushchaya Kompaniya No2 PAO together

I guess you are interested in Territorial’naya Generiruyushchaya Kompaniya No2 PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Territorial’naya Generiruyushchaya Kompaniya No2 PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Territorial’naya Generiruyushchaya Kompaniya No2 PAO

I send you an email if I find something interesting about Territorial’naya Generiruyushchaya Kompaniya No2 PAO.

1. Quick Overview

1.1. Quick analysis of Territorial’naya Generiruyushchaya Kompaniya No2 PAO (30 sec.)










1.2. What can you expect buying and holding a share of Territorial’naya Generiruyushchaya Kompaniya No2 PAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
₽0.02
Expected worth in 1 year
₽-0.05
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
₽-0.07
Return On Investment
-861.3%

For what price can you sell your share?

Current Price per Share
₽0.01
Expected price per share
₽0.0057 - ₽0.0101
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Territorial’naya Generiruyushchaya Kompaniya No2 PAO (5 min.)




Live pricePrice per Share (EOD)
₽0.01
Intrinsic Value Per Share
₽0.00 - ₽0.09
Total Value Per Share
₽0.02 - ₽0.11

2.2. Growth of Territorial’naya Generiruyushchaya Kompaniya No2 PAO (5 min.)




Is Territorial’naya Generiruyushchaya Kompaniya No2 PAO growing?

Current yearPrevious yearGrowGrow %
How rich?$222.1m$435.5m-$213.4m-96.1%

How much money is Territorial’naya Generiruyushchaya Kompaniya No2 PAO making?

Current yearPrevious yearGrowGrow %
Making money-$173.3m$9.1m-$182.5m-105.3%
Net Profit Margin-30.7%1.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Territorial’naya Generiruyushchaya Kompaniya No2 PAO (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Territorial’naya Generiruyushchaya Kompaniya No2 PAO?

Welcome investor! Territorial’naya Generiruyushchaya Kompaniya No2 PAO's management wants to use your money to grow the business. In return you get a share of Territorial’naya Generiruyushchaya Kompaniya No2 PAO.

First you should know what it really means to hold a share of Territorial’naya Generiruyushchaya Kompaniya No2 PAO. And how you can make/lose money.

Speculation

The Price per Share of Territorial’naya Generiruyushchaya Kompaniya No2 PAO is ₽0.0082. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Territorial’naya Generiruyushchaya Kompaniya No2 PAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽0.02. Based on the TTM, the Book Value Change Per Share is ₽-0.02 per quarter. Based on the YOY, the Book Value Change Per Share is ₽0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Territorial’naya Generiruyushchaya Kompaniya No2 PAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.00-2.0%0.00-2.0%0.000.2%0.00-0.3%0.00-0.2%
Usd Book Value Change Per Share0.00-2.4%0.00-2.4%0.001.0%0.000.2%0.000.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-2.4%0.00-2.4%0.001.0%0.000.2%0.000.1%
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio-0.68--0.68-2.68--8.57--4.72-
Price-to-Total Gains Ratio-0.56--0.56-0.50-0.43--0.72-
Price to Book Ratio0.53-0.53-0.10-0.21-0.22-
Price-to-Total Gains Ratio-0.56--0.56-0.50-0.43--0.72-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share9.184E-5
Number of shares10888501
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (10888501 shares)-2,153.30194.02
Gains per Year (10888501 shares)-8,613.19776.07
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-8613-86230776766
20-17226-17236015521542
30-25840-25849023282318
40-34453-34462031043094
50-43066-43075038803870
60-51679-51688046564646
70-60292-60301054335422
80-68906-68914062096198
90-77519-77527069856974
100-86132-86140077617750

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%4.06.00.040.0%5.011.00.031.3%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%6.04.00.060.0%7.09.00.043.8%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%1.00.015.06.3%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%6.04.00.060.0%8.08.00.050.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Territorial’naya Generiruyushchaya Kompaniya No2 PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.018-0.0180%0.007-346%0.002-1210%0.001-2123%
Book Value Per Share--0.0180.0180%0.036-49%0.025-27%0.017+7%
Current Ratio--0.3750.3750%0.982-62%0.892-58%0.917-59%
Debt To Asset Ratio--0.6650.6650%0.536+24%0.628+6%0.705-6%
Debt To Equity Ratio--2.0062.0060%1.162+73%1.800+11%2.720-26%
Dividend Per Share----0%-0%-0%-0%
Eps---0.014-0.0140%0.001-1175%-0.002-83%-0.001-91%
Free Cash Flow Per Share--0.0040.0040%0.001+342%0.004-1%0.003+35%
Free Cash Flow To Equity Per Share--0.0010.0010%0.000+102%0.001+112%0.000+1005%
Gross Profit Margin--1.4881.4880%1.000+49%1.098+36%1.115+33%
Intrinsic Value_10Y_max--0.094--------
Intrinsic Value_10Y_min---0.003--------
Intrinsic Value_1Y_max--0.005--------
Intrinsic Value_1Y_min--0.002--------
Intrinsic Value_3Y_max--0.019--------
Intrinsic Value_3Y_min--0.005--------
Intrinsic Value_5Y_max--0.037--------
Intrinsic Value_5Y_min--0.005--------
Market Cap8693476006.298-21%10525484200.00010525484200.0000%3876048000.000+172%5141334440.000+105%3973881077.902+165%
Net Profit Margin---0.307-0.3070%0.017-1879%-0.064-79%-0.033-89%
Operating Margin--0.0710.0710%0.056+27%0.051+39%0.067+7%
Operating Ratio--1.2691.2690%0.960+32%1.016+25%0.961+32%
Pb Ratio0.444-20%0.5310.5310%0.100+433%0.214+147%0.220+141%
Pe Ratio-0.569+16%-0.680-0.6800%2.684-125%-8.569+1160%-4.720+594%
Price Per Share0.008-20%0.0100.0100%0.004+172%0.005+105%0.003+184%
Price To Free Cash Flow Ratio1.980-20%2.3662.3660%3.839-38%1.635+45%0.974+143%
Price To Total Gains Ratio-0.464+16%-0.555-0.5550%0.501-211%0.426-230%-0.721+30%
Quick Ratio--0.2380.2380%0.929-74%0.814-71%0.851-72%
Return On Assets---0.262-0.2620%0.010-2784%-0.055-79%-0.027-90%
Return On Equity---0.789-0.7890%0.021-3838%-0.156-80%-0.082-90%
Total Gains Per Share---0.018-0.0180%0.007-346%0.002-1210%0.001-2123%
Usd Book Value--222124795.200222124795.2000%435596067.200-49%303303105.280-27%218642970.560+2%
Usd Book Value Change Per Share--0.0000.0000%0.000-346%0.000-1210%0.000-2123%
Usd Book Value Per Share--0.0000.0000%0.000-49%0.000-27%0.000+7%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0000.0000%0.000-1175%0.000-83%0.000-91%
Usd Free Cash Flow--49821172.80049821172.8000%11308494.400+341%50610486.080-2%40917177.280+22%
Usd Free Cash Flow Per Share--0.0000.0000%0.000+342%0.000-1%0.000+35%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000+102%0.000+112%0.000+1005%
Usd Market Cap97366931.271-21%117885423.040117885423.0400%43411737.600+172%57582945.728+105%44507468.073+165%
Usd Price Per Share0.000-20%0.0000.0000%0.000+172%0.000+105%0.000+184%
Usd Profit---173344640.000-173344640.0000%9156369.600-1993%-37011873.920-79%-17340719.200-90%
Usd Revenue--565355201.600565355201.6000%531310281.600+6%519934815.680+9%449947056.160+26%
Usd Total Gains Per Share--0.0000.0000%0.000-346%0.000-1210%0.000-2123%
 EOD+4 -4MRQTTM+0 -0YOY+13 -215Y+8 -2610Y+17 -17

3.3 Fundamental Score

Let's check the fundamental score of Territorial’naya Generiruyushchaya Kompaniya No2 PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.569
Price to Book Ratio (EOD)Between0-10.444
Net Profit Margin (MRQ)Greater than0-0.307
Operating Margin (MRQ)Greater than00.071
Quick Ratio (MRQ)Greater than10.238
Current Ratio (MRQ)Greater than10.375
Debt to Asset Ratio (MRQ)Less than10.665
Debt to Equity Ratio (MRQ)Less than12.006
Return on Equity (MRQ)Greater than0.15-0.789
Return on Assets (MRQ)Greater than0.05-0.262
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Territorial’naya Generiruyushchaya Kompaniya No2 PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.595
Ma 20Greater thanMa 500.009
Ma 50Greater thanMa 1000.010
Ma 100Greater thanMa 2000.011
OpenGreater thanClose0.008
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Territorial’naya Generiruyushchaya Kompaniya No2 PAO

Public Joint-Stock Company Territorial Generation Company No.2 does not have significant operations. Previously, it was engaged in the production and sale of electricity and heat, and steam and hot water in the Northwestern and Central Federal districts of Russia. The company was founded in 2005 and is based in Yaroslavl, Russia.

Fundamental data was last updated by Penke on 2024-09-04 10:57:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Territorial’naya Generiruyushchaya Kompaniya No2 PAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No2 PAO to the Utilities - Independent Power Producers industry mean.
  • A Net Profit Margin of -30.7% means that руб-0.31 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The MRQ is -30.7%. The company is making a huge loss. -2
  • The TTM is -30.7%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-30.7%TTM-30.7%0.0%
TTM-30.7%YOY1.7%-32.4%
TTM-30.7%5Y-6.4%-24.2%
5Y-6.4%10Y-3.3%-3.2%
4.3.1.2. Return on Assets

Shows how efficient Territorial’naya Generiruyushchaya Kompaniya No2 PAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No2 PAO to the Utilities - Independent Power Producers industry mean.
  • -26.2% Return on Assets means that Territorial’naya Generiruyushchaya Kompaniya No2 PAO generated руб-0.26 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The MRQ is -26.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -26.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-26.2%TTM-26.2%0.0%
TTM-26.2%YOY1.0%-27.1%
TTM-26.2%5Y-5.5%-20.7%
5Y-5.5%10Y-2.7%-2.8%
4.3.1.3. Return on Equity

Shows how efficient Territorial’naya Generiruyushchaya Kompaniya No2 PAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No2 PAO to the Utilities - Independent Power Producers industry mean.
  • -78.9% Return on Equity means Territorial’naya Generiruyushchaya Kompaniya No2 PAO generated руб-0.79 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The MRQ is -78.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -78.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-78.9%TTM-78.9%0.0%
TTM-78.9%YOY2.1%-81.0%
TTM-78.9%5Y-15.6%-63.3%
5Y-15.6%10Y-8.2%-7.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Territorial’naya Generiruyushchaya Kompaniya No2 PAO.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Territorial’naya Generiruyushchaya Kompaniya No2 PAO is operating .

  • Measures how much profit Territorial’naya Generiruyushchaya Kompaniya No2 PAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No2 PAO to the Utilities - Independent Power Producers industry mean.
  • An Operating Margin of 7.1% means the company generated руб0.07  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The MRQ is 7.1%. The company is operating less efficient.
  • The TTM is 7.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.1%TTM7.1%0.0%
TTM7.1%YOY5.6%+1.5%
TTM7.1%5Y5.1%+2.0%
5Y5.1%10Y6.7%-1.5%
4.3.2.2. Operating Ratio

Measures how efficient Territorial’naya Generiruyushchaya Kompaniya No2 PAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • An Operation Ratio of 1.27 means that the operating costs are руб1.27 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The MRQ is 1.269. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.269. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.269TTM1.2690.000
TTM1.269YOY0.960+0.308
TTM1.2695Y1.016+0.253
5Y1.01610Y0.961+0.055
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Territorial’naya Generiruyushchaya Kompaniya No2 PAO.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Territorial’naya Generiruyushchaya Kompaniya No2 PAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • A Current Ratio of 0.37 means the company has руб0.37 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The MRQ is 0.375. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.375. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.375TTM0.3750.000
TTM0.375YOY0.982-0.607
TTM0.3755Y0.892-0.518
5Y0.89210Y0.917-0.025
4.4.3.2. Quick Ratio

Measures if Territorial’naya Generiruyushchaya Kompaniya No2 PAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No2 PAO to the Utilities - Independent Power Producers industry mean.
  • A Quick Ratio of 0.24 means the company can pay off руб0.24 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The MRQ is 0.238. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.238. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.238TTM0.2380.000
TTM0.238YOY0.929-0.690
TTM0.2385Y0.814-0.576
5Y0.81410Y0.851-0.037
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Territorial’naya Generiruyushchaya Kompaniya No2 PAO.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Territorial’naya Generiruyushchaya Kompaniya No2 PAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No2 PAO to Utilities - Independent Power Producers industry mean.
  • A Debt to Asset Ratio of 0.66 means that Territorial’naya Generiruyushchaya Kompaniya No2 PAO assets are financed with 66.5% credit (debt) and the remaining percentage (100% - 66.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The MRQ is 0.665. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.665. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.665TTM0.6650.000
TTM0.665YOY0.536+0.128
TTM0.6655Y0.628+0.037
5Y0.62810Y0.705-0.076
4.5.4.2. Debt to Equity Ratio

Measures if Territorial’naya Generiruyushchaya Kompaniya No2 PAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No2 PAO to the Utilities - Independent Power Producers industry mean.
  • A Debt to Equity ratio of 200.6% means that company has руб2.01 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The MRQ is 2.006. The company is just not able to pay all its debts with equity.
  • The TTM is 2.006. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.006TTM2.0060.000
TTM2.006YOY1.162+0.844
TTM2.0065Y1.800+0.206
5Y1.80010Y2.720-0.921
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Territorial’naya Generiruyushchaya Kompaniya No2 PAO generates.

  • Above 15 is considered overpriced but always compare Territorial’naya Generiruyushchaya Kompaniya No2 PAO to the Utilities - Independent Power Producers industry mean.
  • A PE ratio of -0.68 means the investor is paying руб-0.68 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The EOD is -0.569. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.680. Based on the earnings, the company is expensive. -2
  • The TTM is -0.680. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.569MRQ-0.680+0.111
MRQ-0.680TTM-0.6800.000
TTM-0.680YOY2.684-3.365
TTM-0.6805Y-8.569+7.889
5Y-8.56910Y-4.720-3.849
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The EOD is 1.980. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.366. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 2.366. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.980MRQ2.366-0.386
MRQ2.366TTM2.3660.000
TTM2.366YOY3.839-1.473
TTM2.3665Y1.635+0.731
5Y1.63510Y0.974+0.661
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Territorial’naya Generiruyushchaya Kompaniya No2 PAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • A PB ratio of 0.53 means the investor is paying руб0.53 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No2 PAO:

  • The EOD is 0.444. Based on the equity, the company is cheap. +2
  • The MRQ is 0.531. Based on the equity, the company is cheap. +2
  • The TTM is 0.531. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.444MRQ0.531-0.087
MRQ0.531TTM0.5310.000
TTM0.531YOY0.100+0.431
TTM0.5315Y0.214+0.316
5Y0.21410Y0.220-0.006
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets59,178,967
Total Liabilities39,346,396
Total Stockholder Equity19,617,562
 As reported
Total Liabilities 39,346,396
Total Stockholder Equity+ 19,617,562
Total Assets = 59,178,967

Assets

Total Assets59,178,967
Total Current Assets12,221,127
Long-term Assets46,957,840
Total Current Assets
Cash And Cash Equivalents 941,113
Net Receivables 6,831,761
Inventory 1,580,509
Other Current Assets 2,867,744
Total Current Assets  (as reported)12,221,127
Total Current Assets  (calculated)12,221,127
+/-0
Long-term Assets
Property Plant Equipment 44,829,225
Intangible Assets 408,555
Long-term Assets Other 1,720,060
Long-term Assets  (as reported)46,957,840
Long-term Assets  (calculated)46,957,840
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities32,617,193
Long-term Liabilities6,729,203
Total Stockholder Equity19,617,562
Total Current Liabilities
Short-term Debt 11,764,734
Accounts payable 11,116,045
Other Current Liabilities 9,736,414
Total Current Liabilities  (as reported)32,617,193
Total Current Liabilities  (calculated)32,617,193
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)6,729,203
Long-term Liabilities  (calculated)0
+/- 6,729,203
Total Stockholder Equity
Common Stock14,749,054
Retained Earnings -22,286,115
Accumulated Other Comprehensive Income 21,859,638
Other Stockholders Equity 5,294,985
Total Stockholder Equity (as reported)19,617,562
Total Stockholder Equity (calculated)19,617,562
+/-0
Other
Cash and Short Term Investments 941,113
Common Stock Shares Outstanding 1,074,029,000
Liabilities and Stockholders Equity 59,178,967
Net Debt 11,075,980
Net Working Capital -20,396,066
Short Long Term Debt Total 12,017,093



6.2. Balance Sheets Structured

All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-31
> Total Assets 
32,342,549
37,289,651
44,164,948
48,305,341
48,165,700
45,904,124
52,186,162
51,253,255
54,281,995
59,484,207
54,805,663
66,581,081
72,974,000
75,359,168
83,902,396
59,178,967
59,178,96783,902,39675,359,16872,974,00066,581,08154,805,66359,484,20754,281,99551,253,25552,186,16245,904,12448,165,70048,305,34144,164,94837,289,65132,342,549
   > Total Current Assets 
7,698,801
9,134,426
15,771,639
14,408,188
18,703,976
18,888,342
27,211,631
27,888,224
25,078,979
31,036,752
27,232,399
30,030,844
32,830,435
31,425,371
29,570,064
12,221,127
12,221,12729,570,06431,425,37132,830,43530,030,84427,232,39931,036,75225,078,97927,888,22427,211,63118,888,34218,703,97614,408,18815,771,6399,134,4267,698,801
       Cash And Cash Equivalents 
186,413
860,073
1,677,985
99,307
199,507
195,337
89,922
70,040
113,991
193,220
175,457
381,588
279,489
711,120
688,241
941,113
941,113688,241711,120279,489381,588175,457193,220113,99170,04089,922195,337199,50799,3071,677,985860,073186,413
       Short-term Investments 
0
0
0
0
3,000
0
-336,707
-241,717
-26,469
-357,387
-141,309
0
0
0
0
0
00000-141,309-357,387-26,469-241,717-336,70703,0000000
       Net Receivables 
0
6,014,678
11,803,270
11,476,068
16,601,073
16,978,383
25,562,149
26,193,990
23,768,763
29,479,766
25,926,965
27,373,179
30,604,135
28,842,561
27,278,929
6,831,761
6,831,76127,278,92928,842,56130,604,13527,373,17925,926,96529,479,76623,768,76326,193,99025,562,14916,978,38316,601,07311,476,06811,803,2706,014,6780
       Inventory 
2,457,363
2,226,459
2,290,385
2,826,869
1,858,503
1,702,821
1,461,354
1,623,930
1,196,169
1,354,632
1,122,167
2,267,885
1,936,624
1,733,576
1,594,063
1,580,509
1,580,5091,594,0631,733,5761,936,6242,267,8851,122,1671,354,6321,196,1691,623,9301,461,3541,702,8211,858,5032,826,8692,290,3852,226,4592,457,363
       Other Current Assets 
5,055,025
33,216
-1
5,944
41,893
11,801
98,206
264
56
9,134
7,810
8,192
10,187
138,114
8,831
2,867,744
2,867,7448,831138,11410,1878,1927,8109,1345626498,20611,80141,8935,944-133,2165,055,025
   > Long-term Assets 
24,643,748
28,155,225
28,393,309
33,897,153
29,461,724
27,015,782
24,974,531
23,365,031
29,203,016
28,447,455
27,573,263
36,550,237
40,143,565
43,933,797
54,332,332
46,957,840
46,957,84054,332,33243,933,79740,143,56536,550,23727,573,26328,447,45529,203,01623,365,03124,974,53127,015,78229,461,72433,897,15328,393,30928,155,22524,643,748
       Property Plant Equipment 
24,371,848
28,025,176
28,117,883
33,296,394
19,865,911
25,274,296
22,782,064
21,594,125
25,762,644
25,305,015
25,349,468
32,372,831
37,271,598
40,902,760
51,292,388
44,829,225
44,829,22551,292,38840,902,76037,271,59832,372,83125,349,46825,305,01525,762,64421,594,12522,782,06425,274,29619,865,91133,296,39428,117,88328,025,17624,371,848
       Goodwill 
11,816
92,888
239,886
229,543
169,162
277,703
260,191
258,415
240,015
225,798
267,274
507,796
0
0
0
0
0000507,796267,274225,798240,015258,415260,191277,703169,162229,543239,88692,88811,816
       Long Term Investments 
0
0
0
3,000
242,000
1,438,000
1,596,000
212,907
2,114,746
2,184,718
740,604
0
0
0
0
0
00000740,6042,184,7182,114,746212,9071,596,0001,438,000242,0003,000000
       Intangible Assets 
0
0
0
0
0
277,703
260,191
258,415
240,015
225,798
267,274
507,796
746,712
911,481
874,125
408,555
408,555874,125911,481746,712507,796267,274225,798240,015258,415260,191277,70300000
       Long-term Assets Other 
260,084
37,161
35,540
371,216
7,799,019
1,463,783
1,932,276
1,512,491
3,200,357
-1,658,457
1,956,521
3,669,610
2,125,255
2,119,556
2,165,819
1,720,060
1,720,0602,165,8192,119,5562,125,2553,669,6101,956,521-1,658,4573,200,3571,512,4911,932,2761,463,7837,799,019371,21635,54037,161260,084
> Total Liabilities 
12,265,045
15,979,099
25,662,626
32,482,996
32,635,700
31,704,550
39,688,362
41,247,537
43,758,836
44,013,914
43,488,867
48,889,705
45,139,522
44,206,927
45,009,890
39,346,396
39,346,39645,009,89044,206,92745,139,52248,889,70543,488,86744,013,91443,758,83641,247,53739,688,36231,704,55032,635,70032,482,99625,662,62615,979,09912,265,045
   > Total Current Liabilities 
9,533,767
11,792,594
11,802,380
18,073,429
23,273,006
25,263,449
26,301,492
37,231,611
40,936,137
25,322,432
24,976,200
31,375,852
29,507,646
30,371,194
30,115,802
32,617,193
32,617,19330,115,80230,371,19429,507,64631,375,85224,976,20025,322,43240,936,13737,231,61126,301,49225,263,44923,273,00618,073,42911,802,38011,792,5949,533,767
       Short-term Debt 
7,097,098
8,839,618
6,922,274
9,425,517
13,447,473
12,557,076
5,079,477
13,663,484
13,656,954
4,110,547
7,452,613
8,959,385
8,338,107
6,644,434
7,911,712
11,764,734
11,764,7347,911,7126,644,4348,338,1078,959,3857,452,6134,110,54713,656,95413,663,4845,079,47712,557,07613,447,4739,425,5176,922,2748,839,6187,097,098
       Short Long Term Debt 
0
0
0
21,902,000
19,332,000
16,564,000
15,816,000
10,764,932
13,656,954
4,110,547
7,452,613
8,465,264
8,042,524
6,410,867
7,782,959
0
07,782,9596,410,8678,042,5248,465,2647,452,6134,110,54713,656,95410,764,93215,816,00016,564,00019,332,00021,902,000000
       Accounts payable 
2,158,561
2,788,046
4,578,287
8,158,451
7,719,305
8,665,107
8,840,223
10,340,315
11,873,809
5,814,681
5,874,443
10,205,526
11,641,051
11,653,317
9,876,510
11,116,045
11,116,0459,876,51011,653,31711,641,05110,205,5265,874,4435,814,68111,873,80910,340,3158,840,2238,665,1077,719,3058,158,4514,578,2872,788,0462,158,561
       Other Current Liabilities 
278,108
164,930
-1
489,461
277,675
233,632
340,268
324,881
271,242
312,540
409,401
535,739
666,195
797,583
12,327,580
9,736,414
9,736,41412,327,580797,583666,195535,739409,401312,540271,242324,881340,268233,632277,675489,461-1164,930278,108
   > Long-term Liabilities 
2,731,278
4,186,505
13,860,246
14,409,567
9,362,694
6,441,101
13,386,870
4,015,926
2,822,699
18,691,482
18,512,667
17,513,853
15,631,876
13,835,733
14,894,088
6,729,203
6,729,20314,894,08813,835,73315,631,87617,513,85318,512,66718,691,4822,822,6994,015,92613,386,8706,441,1019,362,69414,409,56713,860,2464,186,5052,731,278
       Long term Debt Total 
0
0
0
0
0
0
11,660,165
2,402,485
1,538,662
8,702,189
10,687,931
8,483,869
5,771,241
4,471,421
4,891,875
0
04,891,8754,471,4215,771,2418,483,86910,687,9318,702,1891,538,6622,402,48511,660,165000000
       Other Liabilities 
0
0
0
0
0
0
0
2,072,371
1,869,753
9,158,957
7,835,883
9,029,984
9,860,635
9,364,312
10,002,213
0
010,002,2139,364,3129,860,6359,029,9847,835,8839,158,9571,869,7532,072,3710000000
> Total Stockholder Equity
20,030,800
21,261,681
18,457,664
15,826,892
15,530,000
14,183,679
12,475,930
9,981,348
10,494,830
15,438,306
11,238,278
17,604,932
27,731,978
31,010,142
38,732,652
19,617,562
19,617,56238,732,65231,010,14227,731,97817,604,93211,238,27815,438,30610,494,8309,981,34812,475,93014,183,67915,530,00015,826,89218,457,66421,261,68120,030,800
   Common Stock
14,749,024
14,749,024
14,749,024
14,749,024
14,749,024
14,749,024
14,749,024
14,749,054
14,749,054
14,749,054
14,749,054
14,749,054
14,749,054
14,749,054
14,749,054
14,749,054
14,749,05414,749,05414,749,05414,749,05414,749,05414,749,05414,749,05414,749,05414,749,05414,749,02414,749,02414,749,02414,749,02414,749,02414,749,02414,749,024
   Retained Earnings -22,286,115-5,302,520-7,957,663-8,989,305-10,329,853-13,610,040-13,396,334-18,863,161-19,058,824-16,565,580-15,015,092-11,856,993-12,636,673-9,986,213-5,999,958-4,132,275
   Accumulated Other Comprehensive Income 
-6,683,535
0
-2,001,716
-2,591,171
-9,162,162
-10,837,063
-11,975,657
-13,496,627
-3,915,714
-5,448,812
-7,754,904
10,336,018
19,122,516
21,369,038
26,436,405
21,859,638
21,859,63826,436,40521,369,03819,122,51610,336,018-7,754,904-5,448,812-3,915,714-13,496,627-11,975,657-10,837,063-9,162,162-2,591,171-2,001,7160-6,683,535
   Capital Surplus 
0
0
0
0
0
0
5,294,986
5,294,986
5,294,986
6,831,965
6,831,965
6,831,965
6,831,965
6,831,965
6,831,965
0
06,831,9656,831,9656,831,9656,831,9656,831,9656,831,9655,294,9865,294,9865,294,986000000
   Treasury Stock000-3,982,252-3,982,252-3,982,252-3,982,252000000000
   Other Stockholders Equity 
16,097,586
12,512,615
15,696,569
16,305,712
21,800,131
25,286,810
26,268,143
27,787,745
18,524,651
19,534,398
17,854,168
2,849,713
2,849,713
2,849,713
2,849,713
5,294,985
5,294,9852,849,7132,849,7132,849,7132,849,71317,854,16819,534,39818,524,65127,787,74526,268,14325,286,81021,800,13116,305,71215,696,56912,512,61516,097,586



6.3. Balance Sheets

All numbers in thousands.




6.4. Cash Flows

All numbers in thousands.




6.5. Income Statements

All numbers in thousands.