25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Territorial’naya Generiruyushchaya Kompaniya No 14 PAO
Buy, Hold or Sell?

Let's analyze Territorial’naya Generiruyushchaya Kompaniya No 14 PAO together

I guess you are interested in Territorial’naya Generiruyushchaya Kompaniya No 14 PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Territorial’naya Generiruyushchaya Kompaniya No 14 PAO

I send you an email if I find something interesting about Territorial’naya Generiruyushchaya Kompaniya No 14 PAO.

1. Quick Overview

1.1. Quick analysis of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO (30 sec.)










1.2. What can you expect buying and holding a share of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
₽0.00
Expected worth in 1 year
₽0.00
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
₽-0.01
Return On Investment
-73.2%

For what price can you sell your share?

Current Price per Share
₽0.01
Expected price per share
₽0.0085 - ₽0.0129
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO (5 min.)




Live pricePrice per Share (EOD)
₽0.01
Intrinsic Value Per Share
₽0.01 - ₽0.02
Total Value Per Share
₽0.01 - ₽0.03

2.2. Growth of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO (5 min.)




Is Territorial’naya Generiruyushchaya Kompaniya No 14 PAO growing?

Current yearPrevious yearGrowGrow %
How rich?$45.3m$69.8m-$24.5m-54.2%

How much money is Territorial’naya Generiruyushchaya Kompaniya No 14 PAO making?

Current yearPrevious yearGrowGrow %
Making money$5.8m$1.3m$4.5m77.3%
Net Profit Margin3.9%1.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO?

Welcome investor! Territorial’naya Generiruyushchaya Kompaniya No 14 PAO's management wants to use your money to grow the business. In return you get a share of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO.

First you should know what it really means to hold a share of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO. And how you can make/lose money.

Speculation

The Price per Share of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO is ₽0.0095. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Territorial’naya Generiruyushchaya Kompaniya No 14 PAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽0.00. Based on the TTM, the Book Value Change Per Share is ₽0.00 per quarter. Based on the YOY, the Book Value Change Per Share is ₽0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.00-0.2%0.00-0.2%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-0.2%0.00-0.2%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio6.02-6.02-27.69-56.05-31.96-
Price-to-Total Gains Ratio-1.44--1.44-19.30-14.21-9.83-
Price to Book Ratio0.78-0.78-0.53-0.80-0.84-
Price-to-Total Gains Ratio-1.44--1.44-19.30-14.21-9.83-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share9.88E-5
Number of shares10121457
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (10121457 shares)-183.04-19.12
Gains per Year (10121457 shares)-732.15-76.49
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-732-7420-76-86
20-1464-14740-153-162
30-2196-22060-229-238
40-2929-29380-306-314
50-3661-36700-382-390
60-4393-44020-459-466
70-5125-51340-535-542
80-5857-58660-612-618
90-6589-65980-688-694
100-7322-73300-765-770

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%10.05.00.066.7%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%10.05.00.066.7%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.015.00.0%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%10.05.00.066.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.002-0.0020%0.000-1391%0.000-90%0.000-3571%
Book Value Per Share--0.0030.0030%0.005-35%0.004-27%0.004-12%
Current Ratio--0.3910.3910%0.683-43%0.674-42%0.589-34%
Debt To Asset Ratio--0.6740.6740%0.462+46%0.517+30%0.578+17%
Debt To Equity Ratio--2.0712.0710%0.857+142%1.147+81%1.546+34%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0000.0000%0.000+342%0.000+111%0.000+103%
Free Cash Flow Per Share--0.0010.0010%0.000+394%0.001+140%0.000+313%
Free Cash Flow To Equity Per Share--0.0000.0000%0.000+67%0.000+383%0.000+276%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--0.024--------
Intrinsic Value_10Y_min--0.011--------
Intrinsic Value_1Y_max--0.001--------
Intrinsic Value_1Y_min--0.001--------
Intrinsic Value_3Y_max--0.004--------
Intrinsic Value_3Y_min--0.002--------
Intrinsic Value_5Y_max--0.009--------
Intrinsic Value_5Y_min--0.004--------
Market Cap12900524621.824+74%3394874900.4803394874900.4800%3530669896.499-4%4698506862.264-28%4168906377.789-19%
Net Profit Margin--0.0390.0390%0.010+299%0.019+103%0.020+97%
Operating Margin--0.0780.0780%0.016+395%0.055+42%0.051+53%
Operating Ratio--0.9270.9270%0.984-6%0.948-2%0.952-3%
Pb Ratio2.959+74%0.7790.7790%0.525+48%0.798-2%0.837-7%
Pe Ratio22.867+74%6.0186.0180%27.693-78%56.051-89%31.964-81%
Price Per Share0.010+74%0.0030.0030%0.003-4%0.003-28%0.003-19%
Price To Free Cash Flow Ratio6.345+74%1.6701.6700%8.571-81%8.171-80%6.874-76%
Price To Total Gains Ratio-5.463-280%-1.438-1.4380%19.303-107%14.211-110%9.829-115%
Quick Ratio--0.2810.2810%0.463-39%0.455-38%0.394-29%
Return On Assets--0.0420.0420%0.010+310%0.021+105%0.022+95%
Return On Equity--0.1290.1290%0.019+578%0.049+165%0.027+378%
Total Gains Per Share---0.002-0.0020%0.000-1391%0.000-90%0.000-3571%
Usd Book Value--45342471.20045342471.2000%69899835.200-35%61891090.560-27%51348547.120-12%
Usd Book Value Change Per Share--0.0000.0000%0.000-1391%0.000-90%0.000-3571%
Usd Book Value Per Share--0.0000.0000%0.000-35%0.000-27%0.000-12%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0000.0000%0.000+342%0.000+111%0.000+103%
Usd Free Cash Flow--21146611.20021146611.2000%4284321.600+394%8815815.840+140%5119880.480+313%
Usd Free Cash Flow Per Share--0.0000.0000%0.000+394%0.000+140%0.000+313%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000+67%0.000+383%0.000+276%
Usd Market Cap134165456.067+74%35306698.96535306698.9650%36718966.924-4%48864471.368-28%43356626.329-19%
Usd Price Per Share0.000+74%0.0000.0000%0.000-4%0.000-28%0.000-19%
Usd Profit--5867243.2005867243.2000%1333155.200+340%2706993.120+117%2857405.200+105%
Usd Revenue--149317750.400149317750.4000%135434748.800+10%137519861.440+9%129960606.880+15%
Usd Total Gains Per Share--0.0000.0000%0.000-1391%0.000-90%0.000-3571%
 EOD+3 -5MRQTTM+0 -0YOY+17 -165Y+18 -1510Y+18 -15

3.3 Fundamental Score

Let's check the fundamental score of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.867
Price to Book Ratio (EOD)Between0-12.959
Net Profit Margin (MRQ)Greater than00.039
Operating Margin (MRQ)Greater than00.078
Quick Ratio (MRQ)Greater than10.281
Current Ratio (MRQ)Greater than10.391
Debt to Asset Ratio (MRQ)Less than10.674
Debt to Equity Ratio (MRQ)Less than12.071
Return on Equity (MRQ)Greater than0.150.129
Return on Assets (MRQ)Greater than0.050.042
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5033.755
Ma 20Greater thanMa 500.011
Ma 50Greater thanMa 1000.011
Ma 100Greater thanMa 2000.011
OpenGreater thanClose0.010
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Territorial’naya Generiruyushchaya Kompaniya No 14 PAO

Public Joint Stock Company Territorial Generation Company No. 14 engages in the generation and supply of electricity and heat to wholesale market. It also produces, transports, and sells thermal energy to consumers in the Trans-Baikal Territory and the Republic of Buryatia. In addition, the company has 7 thermal power stations with an installed electric power capacity of 649.57 MW and thermal capacity of 3,120.77 Gcal/h. Public Joint Stock Company Territorial Generation Company No. 14 was founded in 2004 and is based in Chita, Russia.

Fundamental data was last updated by Penke on 2024-09-25 21:09:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Territorial’naya Generiruyushchaya Kompaniya No 14 PAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No 14 PAO to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 3.9% means that руб0.04 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The MRQ is 3.9%. The company is making a profit. +1
  • The TTM is 3.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.9%TTM3.9%0.0%
TTM3.9%YOY1.0%+2.9%
TTM3.9%5Y1.9%+2.0%
5Y1.9%10Y2.0%-0.1%
4.3.1.2. Return on Assets

Shows how efficient Territorial’naya Generiruyushchaya Kompaniya No 14 PAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No 14 PAO to the Utilities - Regulated Electric industry mean.
  • 4.2% Return on Assets means that Territorial’naya Generiruyushchaya Kompaniya No 14 PAO generated руб0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The MRQ is 4.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.2%TTM4.2%0.0%
TTM4.2%YOY1.0%+3.2%
TTM4.2%5Y2.1%+2.2%
5Y2.1%10Y2.2%-0.1%
4.3.1.3. Return on Equity

Shows how efficient Territorial’naya Generiruyushchaya Kompaniya No 14 PAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No 14 PAO to the Utilities - Regulated Electric industry mean.
  • 12.9% Return on Equity means Territorial’naya Generiruyushchaya Kompaniya No 14 PAO generated руб0.13 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The MRQ is 12.9%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.9%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ12.9%TTM12.9%0.0%
TTM12.9%YOY1.9%+11.0%
TTM12.9%5Y4.9%+8.0%
5Y4.9%10Y2.7%+2.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Territorial’naya Generiruyushchaya Kompaniya No 14 PAO is operating .

  • Measures how much profit Territorial’naya Generiruyushchaya Kompaniya No 14 PAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No 14 PAO to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 7.8% means the company generated руб0.08  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The MRQ is 7.8%. The company is operating less efficient.
  • The TTM is 7.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.8%TTM7.8%0.0%
TTM7.8%YOY1.6%+6.2%
TTM7.8%5Y5.5%+2.3%
5Y5.5%10Y5.1%+0.4%
4.3.2.2. Operating Ratio

Measures how efficient Territorial’naya Generiruyushchaya Kompaniya No 14 PAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.93 means that the operating costs are руб0.93 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The MRQ is 0.927. The company is less efficient in keeping operating costs low.
  • The TTM is 0.927. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.927TTM0.9270.000
TTM0.927YOY0.984-0.057
TTM0.9275Y0.948-0.021
5Y0.94810Y0.952-0.003
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Territorial’naya Generiruyushchaya Kompaniya No 14 PAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.39 means the company has руб0.39 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The MRQ is 0.391. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.391. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.391TTM0.3910.000
TTM0.391YOY0.683-0.292
TTM0.3915Y0.674-0.283
5Y0.67410Y0.589+0.085
4.4.3.2. Quick Ratio

Measures if Territorial’naya Generiruyushchaya Kompaniya No 14 PAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No 14 PAO to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.28 means the company can pay off руб0.28 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The MRQ is 0.281. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.281. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.281TTM0.2810.000
TTM0.281YOY0.463-0.182
TTM0.2815Y0.455-0.174
5Y0.45510Y0.394+0.061
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No 14 PAO to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.67 means that Territorial’naya Generiruyushchaya Kompaniya No 14 PAO assets are financed with 67.4% credit (debt) and the remaining percentage (100% - 67.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The MRQ is 0.674. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.674. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.674TTM0.6740.000
TTM0.674YOY0.462+0.213
TTM0.6745Y0.517+0.158
5Y0.51710Y0.578-0.061
4.5.4.2. Debt to Equity Ratio

Measures if Territorial’naya Generiruyushchaya Kompaniya No 14 PAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Territorial’naya Generiruyushchaya Kompaniya No 14 PAO to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 207.1% means that company has руб2.07 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The MRQ is 2.071. The company is just not able to pay all its debts with equity.
  • The TTM is 2.071. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.071TTM2.0710.000
TTM2.071YOY0.857+1.214
TTM2.0715Y1.147+0.925
5Y1.14710Y1.546-0.399
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Territorial’naya Generiruyushchaya Kompaniya No 14 PAO generates.

  • Above 15 is considered overpriced but always compare Territorial’naya Generiruyushchaya Kompaniya No 14 PAO to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 6.02 means the investor is paying руб6.02 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The EOD is 22.867. Based on the earnings, the company is fair priced.
  • The MRQ is 6.018. Based on the earnings, the company is cheap. +2
  • The TTM is 6.018. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD22.867MRQ6.018+16.849
MRQ6.018TTM6.0180.000
TTM6.018YOY27.693-21.675
TTM6.0185Y56.051-50.033
5Y56.05110Y31.964+24.086
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The EOD is 6.345. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 1.670. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.670. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.345MRQ1.670+4.675
MRQ1.670TTM1.6700.000
TTM1.670YOY8.571-6.901
TTM1.6705Y8.171-6.502
5Y8.17110Y6.874+1.298
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 0.78 means the investor is paying руб0.78 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Territorial’naya Generiruyushchaya Kompaniya No 14 PAO:

  • The EOD is 2.959. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.779. Based on the equity, the company is cheap. +2
  • The TTM is 0.779. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.959MRQ0.779+2.180
MRQ0.779TTM0.7790.000
TTM0.779YOY0.525+0.253
TTM0.7795Y0.798-0.020
5Y0.79810Y0.837-0.039
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2018-12-312019-12-312020-12-312021-12-312022-12-31
Retained Earnings  765,395296,6521,062,047317,0641,379,111151,9321,531,043-2,355,095-824,052



6.2. Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets13,391,005
Total Liabilities9,031,152
Total Stockholder Equity4,359,853
 As reported
Total Liabilities 9,031,152
Total Stockholder Equity+ 4,359,853
Total Assets = 13,391,005

Assets

Total Assets13,391,005
Total Current Assets2,897,324
Long-term Assets10,493,681
Total Current Assets
Cash And Cash Equivalents 526,718
Net Receivables 1,554,313
Inventory 798,622
Other Current Assets 17,671
Total Current Assets  (as reported)2,897,324
Total Current Assets  (calculated)2,897,324
+/-0
Long-term Assets
Property Plant Equipment 9,420,919
Long-term Assets Other 955,052
Long-term Assets  (as reported)10,493,681
Long-term Assets  (calculated)10,375,971
+/- 117,710

Liabilities & Shareholders' Equity

Total Current Liabilities7,404,208
Long-term Liabilities1,626,944
Total Stockholder Equity4,359,853
Total Current Liabilities
Short-term Debt 918,738
Short Long Term Debt 856,754
Accounts payable 1,177,373
Other Current Liabilities 836,535
Total Current Liabilities  (as reported)7,404,208
Total Current Liabilities  (calculated)3,789,400
+/- 3,614,808
Long-term Liabilities
Long term Debt 444,994
Capital Lease Obligations 418,400
Other Liabilities 825,534
Long-term Liabilities  (as reported)1,626,944
Long-term Liabilities  (calculated)1,688,928
+/- 61,984
Total Stockholder Equity
Common Stock1,357,946
Retained Earnings -824,052
Other Stockholders Equity 3,825,959
Total Stockholder Equity (as reported)4,359,853
Total Stockholder Equity (calculated)4,359,853
+/-0
Other
Capital Stock1,357,946
Cash and Short Term Investments 526,718
Common Stock Shares Outstanding 1,357,945,609
Current Deferred Revenue4,471,562
Liabilities and Stockholders Equity 13,391,005
Net Debt 1,193,430
Net Invested Capital 5,661,601
Net Tangible Assets 4,242,143
Net Working Capital -4,506,884
Property Plant and Equipment Gross 19,404,595
Short Long Term Debt Total 1,720,148



6.3. Balance Sheets Structured

Currency in RUB. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-31
> Total Assets 
9,753,489
9,963,240
9,996,527
11,021,937
11,328,880
9,981,721
9,490,400
10,272,155
11,581,672
11,935,361
11,801,978
12,051,822
12,239,964
12,482,211
13,391,005
13,391,00512,482,21112,239,96412,051,82211,801,97811,935,36111,581,67210,272,1559,490,4009,981,72111,328,88011,021,9379,996,5279,963,2409,753,489
   > Total Current Assets 
5,724,896
5,529,326
2,438,858
2,543,882
2,168,754
2,412,996
2,620,465
2,508,398
3,080,951
3,163,388
3,446,265
2,858,136
2,983,206
3,033,152
2,897,324
2,897,3243,033,1522,983,2062,858,1363,446,2653,163,3883,080,9512,508,3982,620,4652,412,9962,168,7542,543,8822,438,8585,529,3265,724,896
       Cash And Cash Equivalents 
4,409,584
2,717,599
358,654
93,930
280,188
230,548
608,207
315,694
244,294
908,908
383,962
361,714
615,996
902,646
526,718
526,718902,646615,996361,714383,962908,908244,294315,694608,207230,548280,18893,930358,6542,717,5994,409,584
       Short-term Investments 
85,570
0
0
0
-24,674
-25,747
0
-79,245
-247,767
-264,215
-3,913
0
0
0
0
0000-3,913-264,215-247,767-79,2450-25,747-24,67400085,570
       Net Receivables 
0
2,231,599
1,056,801
1,358,617
1,117,796
1,256,226
1,195,814
1,301,891
2,156,292
1,491,768
2,201,949
1,455,790
1,189,095
1,153,848
1,554,313
1,554,3131,153,8481,189,0951,455,7902,201,9491,491,7682,156,2921,301,8911,195,8141,256,2261,117,7961,358,6171,056,8012,231,5990
       Inventory 
372,829
529,360
932,311
998,352
768,368
922,392
774,804
886,328
674,653
758,798
854,404
1,035,617
1,150,292
962,703
798,622
798,622962,7031,150,2921,035,617854,404758,798674,653886,328774,804922,392768,368998,352932,311529,360372,829
       Other Current Assets 
856,913
50,768
91,092
92,983
2,402
3,830
41,640
4,485
5,712
3,914
5,950
5,015
27,823
13,955
17,671
17,67113,95527,8235,0155,9503,9145,7124,48541,6403,8302,40292,98391,09250,768856,913
   > Long-term Assets 
4,028,593
4,433,914
7,557,669
8,478,055
9,160,126
7,568,725
6,869,935
7,763,757
8,500,721
8,771,973
8,355,713
9,193,686
9,256,758
9,449,059
10,493,681
10,493,6819,449,0599,256,7589,193,6868,355,7138,771,9738,500,7217,763,7576,869,9357,568,7259,160,1268,478,0557,557,6694,433,9144,028,593
       Property Plant Equipment 
3,960,908
4,249,873
5,610,495
6,685,440
7,356,507
6,636,916
6,746,899
7,595,363
8,097,953
8,334,834
8,197,099
9,055,206
9,127,383
9,265,897
9,420,919
9,420,9199,265,8979,127,3839,055,2068,197,0998,334,8348,097,9537,595,3636,746,8996,636,9167,356,5076,685,4405,610,4954,249,8733,960,908
       Goodwill 
0
0
0
0
891,306
874,212
1,682
11,735
67,866
67,743
39,941
0
-46,807
0
0
00-46,807039,94167,74367,86611,7351,682874,212891,3060000
       Long Term Investments 
0
0
0
51,000
52,000
51,000
51,000
30,299
41,700
32,854
21,949
0
0
0
0
000021,94932,85441,70030,29951,00051,00052,00051,000000
       Intangible Assets 
0
0
0
0
891,306
874,212
1,682
11,735
67,866
67,743
39,941
33,236
90,169
145,561
0
0145,56190,16933,23639,94167,74367,86611,7351,682874,212891,3060000
       Long-term Assets Other 
5,919
72,946
1,876,082
1,722,625
16,874
57,597
121,354
156,659
334,902
369,396
118,673
105,244
86,013
37,601
955,052
955,05237,60186,013105,244118,673369,396334,902156,659121,35457,59716,8741,722,6251,876,08272,9465,919
> Total Liabilities 
1,439,542
2,108,385
2,104,615
3,440,991
7,649,223
7,609,566
6,538,088
6,785,883
6,367,497
6,342,004
5,868,419
5,849,273
5,701,731
5,761,073
9,031,152
9,031,1525,761,0735,701,7315,849,2735,868,4196,342,0046,367,4976,785,8836,538,0887,609,5667,649,2233,440,9912,104,6152,108,3851,439,542
   > Total Current Liabilities 
1,403,336
2,057,601
2,049,250
3,381,562
5,010,301
5,911,448
5,308,200
6,071,795
4,827,452
5,619,619
4,160,554
3,746,041
4,235,172
4,440,670
7,404,208
7,404,2084,440,6704,235,1723,746,0414,160,5545,619,6194,827,4526,071,7955,308,2005,911,4485,010,3013,381,5622,049,2502,057,6011,403,336
       Short-term Debt 
605,503
849,053
800,399
1,800,145
2,347,739
3,712,271
2,864,255
3,521,032
2,378,236
3,576,310
1,506,117
1,288,891
1,274,604
1,408,797
918,738
918,7381,408,7971,274,6041,288,8911,506,1173,576,3102,378,2363,521,0322,864,2553,712,2712,347,7391,800,145800,399849,053605,503
       Short Long Term Debt 
0
0
0
1,800,000
3,350,000
3,700,000
3,450,000
2,451,473
2,378,008
3,574,008
1,501,808
1,236,478
1,220,000
1,354,759
856,754
856,7541,354,7591,220,0001,236,4781,501,8083,574,0082,378,0082,451,4733,450,0003,700,0003,350,0001,800,000000
       Accounts payable 
650,286
861,161
847,309
804,747
1,358,637
648,558
950,554
1,010,423
1,095,996
834,856
1,005,081
950,984
1,038,642
1,308,101
1,177,373
1,177,3731,308,1011,038,642950,9841,005,081834,8561,095,9961,010,423950,554648,5581,358,637804,747847,309861,161650,286
       Other Current Liabilities 
147,547
207,755
218,255
146,571
1,303,925
1,550,619
1,493,391
1,540,340
1,353,220
1,208,453
1,649,356
447,453
516,278
589,937
836,535
836,535589,937516,278447,4531,649,3561,208,4531,353,2201,540,3401,493,3911,550,6191,303,925146,571218,255207,755147,547
   > Long-term Liabilities 
36,206
50,784
55,365
59,429
2,638,922
1,698,118
1,229,888
714,088
1,540,045
722,385
1,707,865
2,103,232
1,466,559
1,320,403
1,626,944
1,626,9441,320,4031,466,5592,103,2321,707,865722,3851,540,045714,0881,229,8881,698,1182,638,92259,42955,36550,78436,206
       Long term Debt Total 
0
0
0
0
0
0
0
0
935,111
130,746
1,166,765
1,492,597
919,595
660,450
0
0660,450919,5951,492,5971,166,765130,746935,11100000000
       Other Liabilities 
0
0
0
0
0
0
0
691,474
604,934
591,639
541,100
610,635
546,964
659,953
825,534
825,534659,953546,964610,635541,100591,639604,934691,4740000000
       Deferred Long Term Liability 
0
0
0
6,000
4,000
0
0
0
0
0
0
0
0
0
0
00000000004,0006,000000
> Total Stockholder Equity
8,313,947
7,854,855
7,891,912
7,580,946
3,679,657
2,372,155
2,952,312
3,486,272
5,214,175
5,593,357
5,933,559
6,202,549
6,538,233
6,721,138
4,359,853
4,359,8536,721,1386,538,2336,202,5495,933,5595,593,3575,214,1753,486,2722,952,3122,372,1553,679,6577,580,9467,891,9127,854,8558,313,947
   Common Stock
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,946
1,357,9461,357,9461,357,9461,357,9461,357,9461,357,9461,357,9461,357,9461,357,9461,357,9461,357,9461,357,9461,357,9461,357,9461,357,946
   Retained Earnings 
1,985,084
1,502,531
1,502,531
1,226,770
-1,364,074
-2,752,702
-2,239,907
-1,694,274
58,415
451,240
765,395
1,062,047
1,379,111
1,531,043
-824,052
-824,0521,531,0431,379,1111,062,047765,395451,24058,415-1,694,274-2,239,907-2,752,702-1,364,0741,226,7701,502,5311,502,5311,985,084
   Accumulated Other Comprehensive Income 
-450,773
-658,208
-898,570
-1,140,726
-2,475,327
-2,973,851
-3,678,373
-3,646,895
-4,124,902
-4,999,838
-6,049,590
51,285
69,905
100,878
0
0100,87869,90551,285-6,049,590-4,999,838-4,124,902-3,646,895-3,678,373-2,973,851-2,475,327-1,140,726-898,570-658,208-450,773
   Capital Surplus 
0
0
0
0
0
0
0
0
3,731,271
3,731,271
3,731,271
3,731,271
3,731,271
3,731,271
0
03,731,2713,731,2713,731,2713,731,2713,731,2713,731,27100000000
   Treasury Stock000000000000000
   Other Stockholders Equity 
5,421,690
5,652,586
5,930,005
6,136,956
6,161,112
6,740,762
7,512,646
7,469,495
7,922,716
8,784,009
9,859,808
3,731,271
3,731,271
3,731,271
3,825,959
3,825,9593,731,2713,731,2713,731,2719,859,8088,784,0097,922,7167,469,4957,512,6466,740,7626,161,1126,136,9565,930,0055,652,5865,421,690



6.4. Balance Sheets

Currency in RUB. All numbers in thousands.




6.5. Cash Flows

Currency in RUB. All numbers in thousands.




6.6. Income Statements

Currency in RUB. All numbers in thousands.