0 XP   0   0   0

Thai-German Products Public Company Limited










Financial Health of Thai-German Products Public Company Limited




Comparing to competitors in the Steel industry




  Industry Rankings  


Thai-German Products Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Thai-German Products Public Company Limited?

I guess you are interested in Thai-German Products Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Thai-German Products Public Company Limited

Let's start. I'm going to help you getting a better view of Thai-German Products Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Thai-German Products Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Thai-German Products Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Thai-German Products Public Company Limited. The closing price on 2022-12-08 was ฿0.24 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Thai-German Products Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Thai-German Products Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Thai-German Products Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Thai-German Products Public Company Limited to the Steel industry mean.
  • A Net Profit Margin of -0.8% means that ฿-0.01 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Thai-German Products Public Company Limited:

  • The MRQ is -0.8%. The company is not making a profit/loss.
  • The TTM is 3.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM3.8%-4.6%
TTM3.8%YOY3.8%0.0%
TTM3.8%5Y-1.7%+5.5%
5Y-1.7%10Y0.5%-2.2%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%5.3%-6.1%
TTM3.8%6.0%-2.2%
YOY3.8%4.9%-1.1%
5Y-1.7%3.5%-5.2%
10Y0.5%3.0%-2.5%
1.1.2. Return on Assets

Shows how efficient Thai-German Products Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Thai-German Products Public Company Limited to the Steel industry mean.
  • -0.1% Return on Assets means that Thai-German Products Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Thai-German Products Public Company Limited:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM0.5%-0.7%
TTM0.5%YOY0.5%+0.0%
TTM0.5%5Y-0.2%+0.7%
5Y-0.2%10Y0.2%-0.3%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%1.5%-1.6%
TTM0.5%1.8%-1.3%
YOY0.5%1.4%-0.9%
5Y-0.2%1.1%-1.3%
10Y0.2%0.9%-0.7%
1.1.3. Return on Equity

Shows how efficient Thai-German Products Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Thai-German Products Public Company Limited to the Steel industry mean.
  • -0.2% Return on Equity means Thai-German Products Public Company Limited generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Thai-German Products Public Company Limited:

  • The MRQ is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM0.9%-1.0%
TTM0.9%YOY0.8%+0.0%
TTM0.9%5Y-0.2%+1.1%
5Y-0.2%10Y0.3%-0.5%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%3.1%-3.3%
TTM0.9%3.6%-2.7%
YOY0.8%3.1%-2.3%
5Y-0.2%2.3%-2.5%
10Y0.3%1.9%-1.6%

1.2. Operating Efficiency of Thai-German Products Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Thai-German Products Public Company Limited is operating .

  • Measures how much profit Thai-German Products Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Thai-German Products Public Company Limited to the Steel industry mean.
  • An Operating Margin of 1.5% means the company generated ฿0.01  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Thai-German Products Public Company Limited:

  • The MRQ is 1.5%. The company is operating less efficient.
  • The TTM is 5.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ1.5%TTM5.4%-3.9%
TTM5.4%YOY5.9%-0.5%
TTM5.4%5Y1.4%+4.0%
5Y1.4%10Y0.8%+0.5%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%6.7%-5.2%
TTM5.4%6.8%-1.4%
YOY5.9%6.8%-0.9%
5Y1.4%5.1%-3.7%
10Y0.8%3.5%-2.7%
1.2.2. Operating Ratio

Measures how efficient Thai-German Products Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 1.81 means that the operating costs are ฿1.81 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Thai-German Products Public Company Limited:

  • The MRQ is 1.814. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.734. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.814TTM1.734+0.081
TTM1.734YOY1.741-0.007
TTM1.7345Y1.840-0.107
5Y1.84010Y1.432+0.408
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8141.701+0.113
TTM1.7341.659+0.075
YOY1.7411.632+0.109
5Y1.8401.547+0.293
10Y1.4321.296+0.136

1.3. Liquidity of Thai-German Products Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Thai-German Products Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 1.09 means the company has ฿1.09 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Thai-German Products Public Company Limited:

  • The MRQ is 1.094. The company is just able to pay all its short-term debts.
  • The TTM is 1.070. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.094TTM1.070+0.024
TTM1.070YOY0.981+0.089
TTM1.0705Y1.131-0.061
5Y1.13110Y0.719+0.412
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0941.669-0.575
TTM1.0701.499-0.429
YOY0.9811.414-0.433
5Y1.1311.370-0.239
10Y0.7191.133-0.414
1.3.2. Quick Ratio

Measures if Thai-German Products Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Thai-German Products Public Company Limited to the Steel industry mean.
  • A Quick Ratio of 0.26 means the company can pay off ฿0.26 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Thai-German Products Public Company Limited:

  • The MRQ is 0.258. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.278. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.258TTM0.278-0.020
TTM0.278YOY0.256+0.022
TTM0.2785Y0.257+0.020
5Y0.25710Y0.298-0.041
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2580.611-0.353
TTM0.2780.544-0.266
YOY0.2560.566-0.310
5Y0.2570.520-0.263
10Y0.2980.483-0.185

1.4. Solvency of Thai-German Products Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Thai-German Products Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Thai-German Products Public Company Limited to Steel industry mean.
  • A Debt to Asset Ratio of 0.37 means that Thai-German Products Public Company Limited assets are financed with 37.1% credit (debt) and the remaining percentage (100% - 37.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Thai-German Products Public Company Limited:

  • The MRQ is 0.371. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.373. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.371TTM0.373-0.001
TTM0.373YOY0.371+0.002
TTM0.3735Y0.358+0.014
5Y0.35810Y0.362-0.004
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3710.501-0.130
TTM0.3730.487-0.114
YOY0.3710.501-0.130
5Y0.3580.508-0.150
10Y0.3620.509-0.147
1.4.2. Debt to Equity Ratio

Measures if Thai-German Products Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Thai-German Products Public Company Limited to the Steel industry mean.
  • A Debt to Equity ratio of 59.1% means that company has ฿0.59 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Thai-German Products Public Company Limited:

  • The MRQ is 0.591. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.594. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.591TTM0.594-0.003
TTM0.594YOY0.589+0.005
TTM0.5945Y0.559+0.034
5Y0.55910Y0.585-0.025
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5910.999-0.408
TTM0.5940.965-0.371
YOY0.5891.057-0.468
5Y0.5591.087-0.528
10Y0.5851.204-0.619

2. Market Valuation of Thai-German Products Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Thai-German Products Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Thai-German Products Public Company Limited to the Steel industry mean.
  • A PE ratio of -347.93 means the investor is paying ฿-347.93 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Thai-German Products Public Company Limited:

  • The EOD is -298.228. Company is losing money. -2
  • The MRQ is -347.933. Company is losing money. -2
  • The TTM is -39.084. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-298.228MRQ-347.933+49.705
MRQ-347.933TTM-39.084-308.848
TTM-39.084YOY3.703-42.787
TTM-39.0845Y242.205-281.289
5Y242.20510Y278.340-36.134
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD-298.22820.013-318.241
MRQ-347.93320.429-368.362
TTM-39.08423.306-62.390
YOY3.70322.581-18.878
5Y242.20526.674+215.531
10Y278.34021.870+256.470
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Thai-German Products Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Thai-German Products Public Company Limited:

  • The MRQ is 42.365. Seems overpriced? -1
  • The TTM is -133.735. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ42.365TTM-133.735+176.100
TTM-133.735YOY-132.394-1.341
TTM-133.7355Y-2.212-131.523
5Y-2.21210Y127.480-129.692
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ42.3650.120+42.245
TTM-133.7350.032-133.767
YOY-132.3940.138-132.532
5Y-2.2120.075-2.287
10Y127.4800.084+127.396

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Thai-German Products Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of 0.61 means the investor is paying ฿0.61 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Thai-German Products Public Company Limited:

  • The EOD is 0.521. Very good. +2
  • The MRQ is 0.608. Very good. +2
  • The TTM is 0.729. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.521MRQ0.608-0.087
MRQ0.608TTM0.729-0.121
TTM0.729YOY0.542+0.187
TTM0.7295Y0.410+0.319
5Y0.41010Y1.063-0.653
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD0.5210.862-0.341
MRQ0.6080.913-0.305
TTM0.7291.090-0.361
YOY0.5421.019-0.477
5Y0.4100.890-0.480
10Y1.0630.677+0.386
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Thai-German Products Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0010.004-121%0.004-121%0.005-117%0.007-111%
Book Value Growth--0.9710.9720%0.9720%0.9710%0.9720%
Book Value Per Share--0.4600.457+1%0.436+5%0.452+2%0.387+19%
Book Value Per Share Growth---0.0020.009-120%0.009-120%0.010-117%0.022-108%
Current Ratio--1.0941.070+2%0.981+12%1.131-3%0.719+52%
Debt To Asset Ratio--0.3710.3730%0.371+0%0.358+4%0.362+2%
Debt To Equity Ratio--0.5910.5940%0.589+0%0.559+6%0.585+1%
Dividend Per Share----0%-0%-0%-0%
Eps---0.0010.004-120%0.004-122%-0.001+32%0.000-282%
Eps Growth---8.213-2.098-74%0.239-3535%2.885-385%1.158-809%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.850+18%
Net Profit Margin---0.0080.038-121%0.038-121%-0.017+119%0.005-265%
Operating Margin--0.0150.054-72%0.059-75%0.014+8%0.008+79%
Operating Ratio--1.8141.734+5%1.741+4%1.840-1%1.432+27%
Pb Ratio0.521-17%0.6080.729-17%0.542+12%0.410+49%1.063-43%
Pe Ratio-298.228+14%-347.933-39.084-89%3.703-9497%242.205-244%278.340-225%
Peg Ratio--42.365-133.735+416%-132.394+413%-2.212+105%127.480-67%
Price Per Share0.240-17%0.2800.333-16%0.238+18%0.186+51%0.306-8%
Price To Total Gains Ratio-294.583+14%-343.680-37.964-89%1.413-24428%249.091-238%226.946-251%
Profit Growth---120.70142.544-384%49.251-345%8.275-1559%37.826-419%
Quick Ratio--0.2580.278-7%0.256+1%0.257+0%0.298-13%
Return On Assets---0.0010.005-120%0.005-121%-0.002+49%0.002-171%
Return On Equity---0.0020.009-120%0.008-121%-0.002+35%0.003-163%
Revenue Growth--0.9690.9710%0.9720%0.9710%0.9710%
Total Gains Per Share---0.0010.004-121%0.004-121%0.005-117%0.007-111%
Total Gains Per Share Growth---8.118-2.074-74%0.028-28799%-90.562+1016%-50.965+528%
Usd Book Value--62345440.50061863996.314+1%59099909.237+5%61250430.032+2%52702049.719+18%
Usd Book Value Change Per Share--0.0000.000-121%0.000-121%0.000-117%0.000-111%
Usd Book Value Per Share--0.0130.013+1%0.013+5%0.013+2%0.011+19%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0000.000-120%0.000-122%0.000+32%0.000-282%
Usd Price Per Share0.007-17%0.0080.010-16%0.007+18%0.005+51%0.009-8%
Usd Profit---109002.600533942.291-120%494140.169-122%-143732.451+32%59835.772-282%
Usd Revenue--13681031.70013979637.306-2%12107221.065+13%11878764.918+15%10957923.940+25%
Usd Total Gains Per Share--0.0000.000-121%0.000-121%0.000-117%0.000-111%
 EOD+3 -2MRQTTM+9 -23YOY+8 -245Y+16 -1610Y+12 -21

3.2. Fundamental Score

Let's check the fundamental score of Thai-German Products Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-298.228
Price to Book Ratio (EOD)Between0-10.521
Net Profit Margin (MRQ)Greater than0-0.008
Operating Margin (MRQ)Greater than00.015
Quick Ratio (MRQ)Greater than10.258
Current Ratio (MRQ)Greater than11.094
Debt to Asset Ratio (MRQ)Less than10.371
Debt to Equity Ratio (MRQ)Less than10.591
Return on Equity (MRQ)Greater than0.15-0.002
Return on Assets (MRQ)Greater than0.05-0.001
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Thai-German Products Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.240
Total0/1 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-09-302021-12-312022-03-312022-06-302022-09-30
Income before Tax  31,760-9,46122,2991,60223,9013,46627,367-31,212-3,845
Net Income  31,784-4,89426,890-2,95923,9313,46327,394-31,192-3,798
Net Income from Continuing Operations  31,760-4,90526,855-2,95423,9013,46627,367-31,212-3,845
Net Income Applicable to Common Shares  31,784-4,89426,890-2,95923,9313,46327,394-31,192-3,798



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
Total Assets3,456,165
Total Liabilities1,283,850
Total Stockholder Equity2,173,045
 As reported
Total Liabilities 1,283,850
Total Stockholder Equity+ 2,173,045
Total Assets = 3,456,165

Assets

Total Assets3,456,165
Total Current Assets1,327,549
Long-term Assets1,327,549
Total Current Assets
Cash And Cash Equivalents 33,382
Short-term Investments 34,908
Net Receivables 278,373
Inventory 972,032
Other Current Assets 6,329
Total Current Assets  (as reported)1,327,549
Total Current Assets  (calculated)1,325,024
+/- 2,525
Long-term Assets
Property Plant Equipment 2,120,932
Intangible Assets 271
Other Assets 7,413
Long-term Assets  (as reported)2,128,616
Long-term Assets  (calculated)2,128,616
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,212,968
Long-term Liabilities70,882
Total Stockholder Equity2,173,045
Total Current Liabilities
Short Long Term Debt 742,451
Accounts payable 460,518
Total Current Liabilities  (as reported)1,212,968
Total Current Liabilities  (calculated)1,202,969
+/- 9,999
Long-term Liabilities
Long term Debt 20,912
Capital Lease Obligations Min Short Term Debt23,302
Other Liabilities 34,201
Long-term Liabilities  (as reported)70,882
Long-term Liabilities  (calculated)78,415
+/- 7,533
Total Stockholder Equity
Common Stock2,359,728
Retained Earnings -188,005
Total Stockholder Equity (as reported)2,173,045
Total Stockholder Equity (calculated)2,171,723
+/- 1,322
Other
Capital Stock2,359,728
Common Stock Shares Outstanding 4,719,457
Net Debt 729,981
Net Invested Capital 2,936,408
Net Tangible Assets 2,172,774
Net Working Capital 114,581



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-30
> Total Assets 
5,577,603
5,304,907
5,211,289
5,156,886
5,026,339
4,831,512
4,724,514
4,662,523
4,558,741
2,666,653
2,601,450
2,160,488
2,104,481
1,874,675
1,861,594
1,868,970
1,859,692
1,886,126
2,226,925
2,195,565
2,186,139
2,058,480
1,904,174
1,798,590
1,745,867
1,844,938
1,846,961
1,888,493
1,866,034
1,860,420
1,925,997
1,810,782
2,032,195
1,737,239
1,616,986
1,503,904
1,637,612
1,600,400
1,737,627
1,733,423
1,677,594
1,107,217
1,121,045
1,146,740
1,152,646
1,189,906
1,315,613
1,360,402
1,324,023
1,453,841
1,518,664
1,629,295
1,826,168
1,853,201
1,904,616
2,434,126
2,128,790
2,130,701
2,573,809
2,345,745
2,457,611
2,419,794
2,323,154
2,663,670
3,224,028
3,206,934
3,267,474
3,312,680
3,330,026
3,290,827
3,335,720
3,342,051
3,458,223
3,435,508
3,347,105
3,242,317
3,234,623
3,206,419
3,204,641
3,306,910
3,284,674
3,264,717
3,220,716
3,294,639
3,309,204
3,349,521
3,472,742
3,464,193
3,456,165
3,456,1653,464,1933,472,7423,349,5213,309,2043,294,6393,220,7163,264,7173,284,6743,306,9103,204,6413,206,4193,234,6233,242,3173,347,1053,435,5083,458,2233,342,0513,335,7203,290,8273,330,0263,312,6803,267,4743,206,9343,224,0282,663,6702,323,1542,419,7942,457,6112,345,7452,573,8092,130,7012,128,7902,434,1261,904,6161,853,2011,826,1681,629,2951,518,6641,453,8411,324,0231,360,4021,315,6131,189,9061,152,6461,146,7401,121,0451,107,2171,677,5941,733,4231,737,6271,600,4001,637,6121,503,9041,616,9861,737,2392,032,1951,810,7821,925,9971,860,4201,866,0341,888,4931,846,9611,844,9381,745,8671,798,5901,904,1742,058,4802,186,1392,195,5652,226,9251,886,1261,859,6921,868,9701,861,5941,874,6752,104,4812,160,4882,601,4502,666,6534,558,7414,662,5234,724,5144,831,5125,026,3395,156,8865,211,2895,304,9075,577,603
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,191,671
1,225,403
1,224,858
1,239,957
1,181,085
1,169,957
1,179,960
1,280,786
1,205,455
1,121,135
1,025,019
1,021,262
1,006,162
968,691
1,044,741
1,016,768
1,015,722
995,859
1,082,158
1,123,272
1,182,475
1,315,235
1,328,185
1,327,549
1,327,5491,328,1851,315,2351,182,4751,123,2721,082,158995,8591,015,7221,016,7681,044,741968,6911,006,1621,021,2621,025,0191,121,1351,205,4551,280,7861,179,9601,169,9571,181,0851,239,9571,224,8581,225,4031,191,67100000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,413
36,807
12,065
5,906
6,707
17,275
5,599
14,198
11,095
5,622
4,057
4,699
10,574
17,837
12,225
20,413
26,396
11,125
13,642
24,545
24,828
27,516
32,852
33,382
33,38232,85227,51624,82824,54513,64211,12526,39620,41312,22517,83710,5744,6994,0575,62211,09514,1985,59917,2756,7075,90612,06536,80724,41300000000000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,539
13,086
0
78,819
0
21,628
6,684
703
8,727
20,744
31,303
11,338
1,347
1,347
1,348
21,351
61,372
61,420
65,262
34,908
34,90865,26261,42061,37221,3511,3481,3471,34711,33831,30320,7448,7277036,68421,628078,819013,08629,539000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
119,391
134,762
147,321
175,630
204,754
133,934
144,262
156,618
130,438
148,798
167,469
155,686
189,133
205,711
202,197
200,638
239,235
218,776
263,179
206,533
171,297
221,689
250,574
200,364
180,996
178,381
315,427
257,219
181,526
209,962
184,157
164,053
188,203
111,099
104,936
98,631
116,853
85,401
117,168
138,442
189,854
94,023
142,179
158,037
168,886
147,168
191,515
211,185
221,266
213,450
239,245
198,695
250,666
176,282
201,896
253,925
229,851
178,479
152,952
241,686
258,613
216,086
214,505
236,644
375,205
311,750
259,971
328,823
363,719
222,308
220,627
242,732
265,461
229,256
209,178
147,666
196,811
157,132
192,339
239,596
241,316
247,759
248,156
282,315
294,928
265,275
286,867
283,170
278,373
278,373283,170286,867265,275294,928282,315248,156247,759241,316239,596192,339157,132196,811147,666209,178229,256265,461242,732220,627222,308363,719328,823259,971311,750375,205236,644214,505216,086258,613241,686152,952178,479229,851253,925201,896176,282250,666198,695239,245213,450221,266211,185191,515147,168168,886158,037142,17994,023189,854138,442117,16885,401116,85398,631104,936111,099188,203164,053184,157209,962181,526257,219315,427178,381180,996200,364250,574221,689171,297206,533263,179218,776239,235200,638202,197205,711189,133155,686167,469148,798130,438156,618144,262133,934204,754175,630147,321134,762119,391
       Other Current Assets 
12,584
4,363
7,359
8,656
7,125
4,105
8,255
4,551
3,857
2,910
7,692
6,351
7,482
1,987
15,539
19,526
7,437
9,379
34,319
36,656
63,795
10,937
5,234
8,908
12,392
11,849
13,111
18,535
9,386
18,013
20,689
21,371
20,679
18,888
16,119
15,640
19,257
6,942
24,395
33,127
30,230
35,003
39,046
33,859
33,937
37,506
41,892
31,611
32,801
27,972
29,686
9,191
26,068
22,694
22,435
17,333
12,430
17,973
20,834
5,698
6,700
7,193
11,310
20,800
23,653
7,698
7,993
6,513
3,330
7,270
7,802
2,138
1,721
57
1,802
748
663
1,261
4,917
5,310
732
664
1,058
3,374
7,605
8,077
6,513
6,373
6,329
6,3296,3736,5138,0777,6053,3741,0586647325,3104,9171,2616637481,802571,7212,1387,8027,2703,3306,5137,9937,69823,65320,80011,3107,1936,7005,69820,83417,97312,43017,33322,43522,69426,0689,19129,68627,97232,80131,61141,89237,50633,93733,85939,04635,00330,23033,12724,3956,94219,25715,64016,11918,88820,67921,37120,68918,0139,38618,53513,11111,84912,3928,9085,23410,93763,79536,65634,3199,3797,43719,52615,5391,9877,4826,3517,6922,9103,8574,5518,2554,1057,1258,6567,3594,36312,584
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,225,970
2,217,298
2,213,361
2,200,258
2,235,950
2,262,169
2,267,906
2,248,995
2,224,857
2,212,481
2,185,932
2,167,046
2,157,507
2,136,008
2,128,616
2,128,6162,136,0082,157,5072,167,0462,185,9322,212,4812,224,8572,248,9952,267,9062,262,1692,235,9502,200,2582,213,3612,217,2982,225,97000000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
4,109,093
4,006,043
3,925,350
3,841,418
3,760,269
3,665,142
3,584,778
3,501,519
3,421,688
1,745,346
1,701,146
1,201,603
1,179,873
1,123,670
914,531
894,654
798,751
754,469
745,740
722,564
624,262
611,438
599,895
578,194
787,806
774,613
760,616
747,295
746,946
740,151
724,017
714,831
734,805
875,439
770,079
755,874
765,445
813,409
887,692
900,743
885,585
560,753
567,707
571,448
570,317
565,144
592,614
603,869
594,527
616,361
643,089
632,981
1,021,264
1,016,777
1,007,958
999,984
993,694
990,464
984,118
1,319,587
1,305,341
1,442,220
967,477
1,195,472
1,192,807
1,548,336
1,562,065
1,864,563
1,867,591
1,874,694
2,108,318
2,103,540
2,098,216
2,216,588
2,212,119
2,204,061
2,200,966
2,190,848
2,226,780
2,253,241
2,258,063
2,240,583
2,215,986
2,203,395
2,177,755
2,159,540
2,149,886
2,128,413
2,120,932
2,120,9322,128,4132,149,8862,159,5402,177,7552,203,3952,215,9862,240,5832,258,0632,253,2412,226,7802,190,8482,200,9662,204,0612,212,1192,216,5882,098,2162,103,5402,108,3181,874,6941,867,5911,864,5631,562,0651,548,3361,192,8071,195,472967,4771,442,2201,305,3411,319,587984,118990,464993,694999,9841,007,9581,016,7771,021,264632,981643,089616,361594,527603,869592,614565,144570,317571,448567,707560,753885,585900,743887,692813,409765,445755,874770,079875,439734,805714,831724,017740,151746,946747,295760,616774,613787,806578,194599,895611,438624,262722,564745,740754,469798,751894,654914,5311,123,6701,179,8731,201,6031,701,1461,745,3463,421,6883,501,5193,584,7783,665,1423,760,2693,841,4183,925,3504,006,0434,109,093
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
55
56
56
0
0
005656555500000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
273
239
205
171
268
222
4,685
4,855
5,041
4,548
4,050
3,547
3,044
2,663
2,156
1,645
1,347
1,204
878
786
705
868
765
661
568
488
392
337
312
218
145
125
137
55
134
84
94
51
76
66
73
45
212
189
173
218
191
271
27119121817318921245736676519484134551371251452183123373924885686617658687057868781,2041,3471,6452,1562,6633,0443,5474,0504,5485,0414,8554,68522226817120523927300000000000000000000000000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,796
13,103
12,311
9,316
9,119
8,852
9,777
8,339
8,826
8,819
7,933
2,722
2,792
2,849
2,858
2,8582,8492,7922,7227,9338,8198,8268,3399,7778,8529,1199,31612,31113,10313,79600000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
7,572,796
7,375,610
7,428,191
7,488,029
7,511,595
7,468,139
7,492,761
7,567,167
7,643,970
7,632,177
7,664,991
7,750,083
7,737,157
7,187,736
7,188,397
7,192,138
2,909,484
1,765,544
2,105,883
2,073,917
2,073,592
1,967,367
1,812,285
1,704,397
1,630,833
1,718,270
1,711,303
1,740,586
1,714,921
1,720,125
1,805,129
1,684,110
1,744,521
1,610,479
1,527,857
1,465,386
1,621,806
1,596,509
1,806,862
1,878,945
1,936,762
1,889,778
1,968,981
803,849
810,852
845,419
610,732
599,063
553,060
663,404
694,305
580,492
768,162
792,244
841,164
1,362,201
785,565
785,995
1,231,627
582,863
739,678
623,851
572,600
611,965
1,086,821
1,077,450
1,133,553
1,142,264
1,159,015
1,123,058
1,167,705
1,168,889
1,185,700
1,169,451
1,105,539
1,046,965
1,086,982
1,111,966
1,168,601
1,269,859
1,260,158
1,223,997
1,188,829
1,228,362
1,211,167
1,224,629
1,323,949
1,288,033
1,283,850
1,283,8501,288,0331,323,9491,224,6291,211,1671,228,3621,188,8291,223,9971,260,1581,269,8591,168,6011,111,9661,086,9821,046,9651,105,5391,169,4511,185,7001,168,8891,167,7051,123,0581,159,0151,142,2641,133,5531,077,4501,086,821611,965572,600623,851739,678582,8631,231,627785,995785,5651,362,201841,164792,244768,162580,492694,305663,404553,060599,063610,732845,419810,852803,8491,968,9811,889,7781,936,7621,878,9451,806,8621,596,5091,621,8061,465,3861,527,8571,610,4791,744,5211,684,1101,805,1291,720,1251,714,9211,740,5861,711,3031,718,2701,630,8331,704,3971,812,2851,967,3672,073,5922,073,9172,105,8831,765,5442,909,4847,192,1387,188,3977,187,7367,737,1577,750,0837,664,9917,632,1777,643,9707,567,1677,492,7617,468,1397,511,5957,488,0297,428,1917,375,6107,572,796
   > Total Current Liabilities 
928,707
909,536
976,467
1,071,243
1,069,500
1,109,464
1,078,678
1,225,370
1,276,092
1,299,485
1,367,128
1,480,970
1,503,783
524,781
575,429
616,732
355,608
372,276
730,347
718,106
730,201
640,190
509,132
426,449
399,421
532,116
560,929
625,510
632,041
846,372
966,314
880,169
887,859
672,870
758,837
1,090,757
1,618,843
1,594,101
1,805,579
1,878,053
1,934,433
1,887,924
1,923,905
421,652
427,270
444,988
558,617
540,170
492,476
614,357
641,421
561,069
748,702
772,818
821,705
1,342,892
765,924
764,930
1,210,236
561,145
717,594
603,714
550,421
589,158
726,333
723,566
785,928
824,153
853,631
830,925
888,723
911,821
943,473
934,200
888,056
841,777
859,014
898,222
963,041
1,060,660
1,062,269
1,184,331
996,922
1,059,188
1,072,508
1,117,641
1,244,985
1,238,407
1,212,968
1,212,9681,238,4071,244,9851,117,6411,072,5081,059,188996,9221,184,3311,062,2691,060,660963,041898,222859,014841,777888,056934,200943,473911,821888,723830,925853,631824,153785,928723,566726,333589,158550,421603,714717,594561,1451,210,236764,930765,9241,342,892821,705772,818748,702561,069641,421614,357492,476540,170558,617444,988427,270421,6521,923,9051,887,9241,934,4331,878,0531,805,5791,594,1011,618,8431,090,757758,837672,870887,859880,169966,314846,372632,041625,510560,929532,116399,421426,449509,132640,190730,201718,106730,347372,276355,608616,732575,429524,7811,503,7831,480,9701,367,1281,299,4851,276,0921,225,3701,078,6781,109,4641,069,5001,071,243976,467909,536928,707
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
622,590
649,962
657,490
51,320
53,090
54,860
56,470
57,760
59,050
458,879
376,009
358,768
396,175
0
0
0
0
0
0
0
0
0
0
0
00000000000396,175358,768376,009458,87959,05057,76056,47054,86053,09051,320657,490649,962622,59000000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
622,590
649,962
657,490
51,320
53,090
54,860
56,470
57,760
59,050
458,879
376,009
358,768
396,175
456,524
567,926
584,988
719,465
549,604
587,363
617,010
623,819
735,173
703,758
742,451
742,451703,758735,173623,819617,010587,363549,604719,465584,988567,926456,524396,175358,768376,009458,87959,05057,76056,47054,86053,09051,320657,490649,962622,59000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
40,874
18,339
30,392
51,312
82,556
40,492
48,115
83,847
89,873
36,967
52,841
139,140
112,617
103,755
163,220
129,189
156,530
146,178
517,210
460,119
414,058
372,926
257,868
206,600
181,892
227,470
240,697
282,120
242,909
317,265
311,034
309,839
414,423
358,415
260,489
196,692
293,928
269,487
349,334
455,411
470,435
396,402
416,033
342,121
337,293
356,635
405,867
462,520
362,968
433,158
360,467
320,383
239,802
273,417
337,500
451,625
352,854
365,112
298,880
213,757
253,456
294,402
270,779
346,255
387,561
380,066
458,142
458,625
469,306
363,570
417,069
456,364
435,289
329,708
426,446
462,518
496,679
431,860
431,020
431,300
416,263
396,694
369,689
389,815
376,398
386,234
429,270
524,086
460,518
460,518524,086429,270386,234376,398389,815369,689396,694416,263431,300431,020431,860496,679462,518426,446329,708435,289456,364417,069363,570469,306458,625458,142380,066387,561346,255270,779294,402253,456213,757298,880365,112352,854451,625337,500273,417239,802320,383360,467433,158362,968462,520405,867356,635337,293342,121416,033396,402470,435455,411349,334269,487293,928196,692260,489358,415414,423309,839311,034317,265242,909282,120240,697227,470181,892206,600257,868372,926414,058460,119517,210146,178156,530129,189163,220103,755112,617139,14052,84136,96789,87383,84748,11540,49282,55651,31230,39218,33940,874
       Other Current Liabilities 
323,016
350,068
371,586
411,765
427,780
436,081
466,049
514,105
521,588
543,714
568,842
589,401
606,520
51,390
67,816
66,204
72,689
62,103
65,305
83,221
121,259
89,101
78,166
71,982
105,807
94,434
92,366
106,923
106,812
78,925
164,295
152,594
137,700
76,641
90,327
81,709
122,356
103,484
216,516
236,487
258,909
267,785
284,433
63,141
73,990
87,603
84,446
62,319
56,036
60,376
51,029
56,842
338,077
335,960
312,128
671,268
128,072
115,875
682,904
59,228
173,334
41,577
693
774
858
52,061
538
443
623
58,334
55,530
8,332
8,726
75,492
902
906
932
61,210
65,000
51,525
50,122
56,035
65,464
70,820
65,268
78,426
60,636
0
0
0060,63678,42665,26870,82065,46456,03550,12251,52565,00061,21093290690275,4928,7268,33255,53058,33462344353852,06185877469341,577173,33459,228682,904115,875128,072671,268312,128335,960338,07756,84251,02960,37656,03662,31984,44687,60373,99063,141284,433267,785258,909236,487216,516103,484122,35681,70990,32776,641137,700152,594164,29578,925106,812106,92392,36694,434105,80771,98278,16689,101121,25983,22165,30562,10372,68966,20467,81651,390606,520589,401568,842543,714521,588514,105466,049436,081427,780411,765371,586350,068323,016
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
217,483
205,188
227,968
213,745
205,560
209,199
197,889
39,666
191,907
169,174
138,659
106,988
78,964
49,626
70,882
70,88249,62678,964106,988138,659169,174191,90739,666197,889209,199205,560213,745227,968205,188217,48300000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
5,744,152
0
0
0
5,935,964
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,336
45,281
47,227
49,171
51,233
53,295
55,357
44,191
46,247
13,335
13,922
14,378
15,021
15,665
16,308
18,282
19,158
20,034
20,909
19,494
20,387
21,280
22,173
22,734
23,681
24,628
25,575
26,548
27,625
20,371
21,055
29,281
26,278
29,570
30,391
31,231
32,460
33,690
36,094
30,427
31,482
32,538
33,594
30,192
30,576
33,469
34,201
34,20133,46930,57630,19233,59432,53831,48230,42736,09433,69032,46031,23130,39129,57026,27829,28121,05520,37127,62526,54825,57524,62823,68122,73422,17321,28020,38719,49420,90920,03419,15818,28216,30815,66515,02114,37813,92213,33546,24744,19155,35753,29551,23349,17147,22745,28143,33600000000000000000000000000005,935,9640005,744,152000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120,581
121,043
121,648
112,547
91,113
91,889
94,193
115,034
126,667
135,659
147,907
151,113
140,295
120,868
126,671
287,674
126,759
89,129
38,519
15,806
3,563
0
0
0
0
0
342,700
341,635
344,398
704,640
761,017
770,820
790,266
824,243
1,048,737
1,057,950
1,060,940
1,063,447
1,071,881
1,343,223
1,344,725
1,342,182
1,762,985
1,718,055
1,796,086
1,750,704
2,051,900
2,137,420
2,129,679
2,134,128
2,170,644
2,171,242
2,168,013
2,168,272
2,173,457
2,272,840
2,266,412
2,241,915
2,195,715
2,148,000
2,094,837
2,036,427
2,037,460
2,024,988
2,041,233
2,032,429
2,066,843
2,098,628
2,125,518
2,149,449
2,176,843
2,173,045
2,173,0452,176,8432,149,4492,125,5182,098,6282,066,8432,032,4292,041,2332,024,9882,037,4602,036,4272,094,8372,148,0002,195,7152,241,9152,266,4122,272,8402,173,4572,168,2722,168,0132,171,2422,170,6442,134,1282,129,6792,137,4202,051,9001,750,7041,796,0861,718,0551,762,9851,342,1821,344,7251,343,2231,071,8811,063,4471,060,9401,057,9501,048,737824,243790,266770,820761,017704,640344,398341,635342,700000003,56315,80638,51989,129126,759287,674126,671120,868140,295151,113147,907135,659126,667115,03494,19391,88991,113112,547121,648121,043120,58100000000000000000
   Retained Earnings 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,784
33,245
33,851
24,749
3,316
4,091
6,395
27,236
38,870
47,861
56,927
60,133
49,315
29,888
35,691
27,363
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,996
26,209
1,199
3,706
12,140
22,780
24,282
12,763
0
0
0
0
0
0
-104,834
-101,618
-95,645
-95,047
-95,812
-95,552
-90,367
-88,211
-94,638
-135,807
-182,007
-229,722
-266,213
-324,623
-323,590
-336,062
-319,818
-328,621
-294,207
-262,422
-235,533
-211,601
-184,207
-188,005
-188,005-184,207-211,601-235,533-262,422-294,207-328,621-319,818-336,062-323,590-324,623-266,213-229,722-182,007-135,807-94,638-88,211-90,367-95,552-95,812-95,047-95,645-101,618-104,83400000012,76324,28222,78012,1403,7061,19926,20916,99600000000000000000027,36335,69129,88849,31560,13356,92747,86138,87027,2366,3954,0913,31624,74933,85133,24532,78400000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.