25 XP   0   0   10

Ratchthani Leasing Public Company Limited
Buy, Hold or Sell?

Let's analyse Ratchthani together

PenkeI guess you are interested in Ratchthani Leasing Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Ratchthani Leasing Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Ratchthani Leasing Public Company Limited

I send you an email if I find something interesting about Ratchthani Leasing Public Company Limited.

Quick analysis of Ratchthani (30 sec.)










What can you expect buying and holding a share of Ratchthani? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
฿2.17
Expected worth in 1 year
฿2.29
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
฿0.30
Return On Investment
9.9%

For what price can you sell your share?

Current Price per Share
฿3.02
Expected price per share
฿0 - ฿3.06
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Ratchthani (5 min.)




Live pricePrice per Share (EOD)

฿3.02

Intrinsic Value Per Share

฿-19.52 - ฿-23.56

Total Value Per Share

฿-17.35 - ฿-21.39

2. Growth of Ratchthani (5 min.)




Is Ratchthani growing?

Current yearPrevious yearGrowGrow %
How rich?$339.9m$320.2m$22.1m6.5%

How much money is Ratchthani making?

Current yearPrevious yearGrowGrow %
Making money$11.6m$12.4m-$841.1k-7.2%
Net Profit Margin41.0%46.4%--

How much money comes from the company's main activities?

3. Financial Health of Ratchthani (5 min.)




4. Comparing to competitors in the Credit Services industry (5 min.)




  Industry Rankings (Credit Services)  


Richest
#120 / 264

Most Revenue
#161 / 264

Most Profit
#112 / 264
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Ratchthani? (5 min.)

Welcome investor! Ratchthani's management wants to use your money to grow the business. In return you get a share of Ratchthani.

What can you expect buying and holding a share of Ratchthani?

First you should know what it really means to hold a share of Ratchthani. And how you can make/lose money.

Speculation

The Price per Share of Ratchthani is ฿3.02. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ratchthani.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ratchthani, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿2.17. Based on the TTM, the Book Value Change Per Share is ฿0.03 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.04 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ratchthani.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.1%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Book Value Change Per Share0.00-0.1%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.2%0.000.0%0.000.1%0.000.1%0.000.0%
Usd Total Gains Per Share0.000.1%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Price Per Share0.09-0.11-0.11-0.14-0.14-
Price to Earnings Ratio10.72-13.00-13.09-15.55-22.90-
Price-to-Total Gains Ratio42.90-51.81-43.53-47.89-74.47-
Price to Book Ratio1.49-1.75-2.03-3.17-4.63-
Price-to-Total Gains Ratio42.90-51.81-43.53-47.89-74.47-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.083654
Number of shares11954
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (11954 shares)24.6344.49
Gains per Year (11954 shares)98.52177.95
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
156428910870168
211384188216139346
3169127287325209524
4225169386433279702
5281211485541349880
63382535846494181058
73942966837574881236
84503387828665581414
95073808819746281592
1056342298010826971770

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%66.00.00.0100.0%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%14.06.00.070.0%32.08.00.080.0%53.012.01.080.3%
Dividend per Share2.00.02.050.0%10.00.02.083.3%17.00.03.085.0%24.00.016.060.0%24.00.042.036.4%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%60.05.01.090.9%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Ratchthani

About Ratchthani Leasing Public Company Limited

Ratchthani Leasing Public Company Limited, together with its subsidiary, provides hire-purchase and financial leasing services in Thailand. The company offers pickup, taxi, tractor, and truck loans. It also provides non-life and life insurance brokerage services. The company was incorporated in 1988 and is headquartered in Bangkok, Thailand. Ratchthani Leasing Public Company Limited operates as a subsidiary of Thanachart SPV 1 Company Limited.

Fundamental data was last updated by Penke on 2023-09-21 16:12:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Ratchthani Leasing Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Ratchthani earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Ratchthani to the Credit Services industry mean.
  • A Net Profit Margin of 41.1% means that ฿0.41 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ratchthani Leasing Public Company Limited:

  • The MRQ is 41.1%. The company is making a huge profit. +2
  • The TTM is 41.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ41.1%TTM41.0%+0.2%
TTM41.0%YOY46.4%-5.4%
TTM41.0%5Y48.4%-7.5%
5Y48.4%10Y39.8%+8.6%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ41.1%14.6%+26.5%
TTM41.0%14.9%+26.1%
YOY46.4%19.2%+27.2%
5Y48.4%16.3%+32.1%
10Y39.8%15.8%+24.0%
1.1.2. Return on Assets

Shows how efficient Ratchthani is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ratchthani to the Credit Services industry mean.
  • 0.8% Return on Assets means that Ratchthani generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ratchthani Leasing Public Company Limited:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.8%0.0%
TTM0.8%YOY0.9%-0.1%
TTM0.8%5Y0.9%-0.1%
5Y0.9%10Y0.8%+0.1%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%0.9%-0.1%
TTM0.8%0.8%0.0%
YOY0.9%0.9%0.0%
5Y0.9%0.8%+0.1%
10Y0.8%0.8%0.0%
1.1.3. Return on Equity

Shows how efficient Ratchthani is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ratchthani to the Credit Services industry mean.
  • 3.5% Return on Equity means Ratchthani generated ฿0.03 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ratchthani Leasing Public Company Limited:

  • The MRQ is 3.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.5%TTM3.4%+0.1%
TTM3.4%YOY3.9%-0.5%
TTM3.4%5Y4.9%-1.5%
5Y4.9%10Y4.9%-0.1%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5%3.2%+0.3%
TTM3.4%3.4%+0.0%
YOY3.9%3.8%+0.1%
5Y4.9%3.2%+1.7%
10Y4.9%3.6%+1.3%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Ratchthani Leasing Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Ratchthani is operating .

  • Measures how much profit Ratchthani makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ratchthani to the Credit Services industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ratchthani Leasing Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM19.2%-19.2%
TTM19.2%YOY46.0%-26.8%
TTM19.2%5Y40.8%-21.6%
5Y40.8%10Y20.4%+20.4%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-27.8%-27.8%
TTM19.2%18.2%+1.0%
YOY46.0%34.7%+11.3%
5Y40.8%22.1%+18.7%
10Y20.4%23.2%-2.8%
1.2.2. Operating Ratio

Measures how efficient Ratchthani is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Credit Services industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are ฿0.86 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Ratchthani Leasing Public Company Limited:

  • The MRQ is 0.863. The company is less efficient in keeping operating costs low.
  • The TTM is 0.855. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.863TTM0.855+0.007
TTM0.855YOY0.771+0.084
TTM0.8555Y0.701+0.154
5Y0.70110Y0.378+0.323
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8630.858+0.005
TTM0.8550.876-0.021
YOY0.7710.860-0.089
5Y0.7010.790-0.089
10Y0.3780.727-0.349
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Ratchthani Leasing Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Ratchthani is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Credit Services industry mean).
  • A Current Ratio of 1.04 means the company has ฿1.04 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Ratchthani Leasing Public Company Limited:

  • The MRQ is 1.043. The company is just able to pay all its short-term debts.
  • The TTM is 1.667. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.043TTM1.667-0.624
TTM1.667YOY2.735-1.068
TTM1.6675Y2.136-0.469
5Y2.13610Y1.421+0.716
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0432.458-1.415
TTM1.6672.471-0.804
YOY2.7352.686+0.049
5Y2.1363.841-1.705
10Y1.4213.862-2.441
1.3.2. Quick Ratio

Measures if Ratchthani is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ratchthani to the Credit Services industry mean.
  • A Quick Ratio of 0.00 means the company can pay off ฿0.00 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ratchthani Leasing Public Company Limited:

  • The MRQ is 0.000. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.797. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.000TTM0.797-0.797
TTM0.797YOY2.688-1.891
TTM0.7975Y1.818-1.021
5Y1.81810Y1.258+0.559
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0001.408-1.408
TTM0.7971.445-0.648
YOY2.6882.711-0.023
5Y1.8183.384-1.566
10Y1.2583.270-2.012
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Ratchthani Leasing Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Ratchthani assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ratchthani to Credit Services industry mean.
  • A Debt to Asset Ratio of 0.78 means that Ratchthani assets are financed with 78.2% credit (debt) and the remaining percentage (100% - 78.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ratchthani Leasing Public Company Limited:

  • The MRQ is 0.782. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.774. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.782TTM0.774+0.008
TTM0.774YOY0.770+0.004
TTM0.7745Y0.807-0.033
5Y0.80710Y0.833-0.026
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7820.704+0.078
TTM0.7740.698+0.076
YOY0.7700.706+0.064
5Y0.8070.702+0.105
10Y0.8330.685+0.148
1.4.2. Debt to Equity Ratio

Measures if Ratchthani is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ratchthani to the Credit Services industry mean.
  • A Debt to Equity ratio of 357.7% means that company has ฿3.58 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ratchthani Leasing Public Company Limited:

  • The MRQ is 3.577. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.428. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.577TTM3.428+0.150
TTM3.428YOY3.358+0.070
TTM3.4285Y4.400-0.972
5Y4.40010Y5.285-0.885
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5772.128+1.449
TTM3.4282.289+1.139
YOY3.3582.233+1.125
5Y4.4002.448+1.952
10Y5.2852.295+2.990
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Ratchthani Leasing Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Ratchthani generates.

  • Above 15 is considered overpriced but always compare Ratchthani to the Credit Services industry mean.
  • A PE ratio of 10.72 means the investor is paying ฿10.72 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ratchthani Leasing Public Company Limited:

  • The EOD is 10.059. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.725. Based on the earnings, the company is underpriced. +1
  • The TTM is 13.001. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.059MRQ10.725-0.666
MRQ10.725TTM13.001-2.276
TTM13.001YOY13.091-0.089
TTM13.0015Y15.549-2.547
5Y15.54910Y22.903-7.354
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD10.0595.963+4.096
MRQ10.7255.604+5.121
TTM13.0015.780+7.221
YOY13.0918.271+4.820
5Y15.5498.820+6.729
10Y22.90310.746+12.157
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Ratchthani Leasing Public Company Limited:

  • The EOD is -36.783. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -39.219. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.871. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-36.783MRQ-39.219+2.436
MRQ-39.219TTM-1.871-37.348
TTM-1.871YOY-0.189-1.682
TTM-1.8715Y184.483-186.354
5Y184.48310Y90.527+93.957
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD-36.783-0.857-35.926
MRQ-39.219-0.940-38.279
TTM-1.871-0.608-1.263
YOY-0.189-0.001-0.188
5Y184.483-0.245+184.728
10Y90.527-0.523+91.050
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Ratchthani is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Credit Services industry mean).
  • A PB ratio of 1.49 means the investor is paying ฿1.49 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Ratchthani Leasing Public Company Limited:

  • The EOD is 1.393. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.486. Based on the equity, the company is underpriced. +1
  • The TTM is 1.745. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.393MRQ1.486-0.092
MRQ1.486TTM1.745-0.260
TTM1.745YOY2.031-0.286
TTM1.7455Y3.175-1.429
5Y3.17510Y4.634-1.459
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.3930.846+0.547
MRQ1.4860.857+0.629
TTM1.7450.865+0.880
YOY2.0311.154+0.877
5Y3.1751.297+1.878
10Y4.6341.453+3.181
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Ratchthani Leasing Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0950.032-398%0.037-356%0.053-280%0.042-329%
Book Value Per Share--2.1672.183-1%2.042+6%1.733+25%1.267+71%
Current Ratio--1.0431.667-37%2.735-62%2.136-51%1.421-27%
Debt To Asset Ratio--0.7820.774+1%0.770+1%0.807-3%0.833-6%
Debt To Equity Ratio--3.5773.428+4%3.358+7%4.400-19%5.285-32%
Dividend Per Share--0.1700.042+300%0.085+100%0.082+108%0.049+248%
Eps--0.0750.074+1%0.080-6%0.080-6%0.060+25%
Free Cash Flow Per Share---0.021-0.030+47%-0.018-10%0.025-183%-0.032+54%
Free Cash Flow To Equity Per Share--0.0960.026+266%-0.024+125%0.010+826%0.007+1203%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---23.560--------
Intrinsic Value_10Y_min---19.518--------
Intrinsic Value_1Y_max---0.259--------
Intrinsic Value_1Y_min---0.254--------
Intrinsic Value_3Y_max---2.381--------
Intrinsic Value_3Y_min---2.241--------
Intrinsic Value_5Y_max---6.434--------
Intrinsic Value_5Y_min---5.834--------
Market Cap17102349875.200-7%18234955827.20021547828236.800-15%23473258355.200-22%28097178784.538-35%27901903360.838-35%
Net Profit Margin--0.4110.410+0%0.464-11%0.484-15%0.398+3%
Operating Margin---0.192-100%0.460-100%0.408-100%0.204-100%
Operating Ratio--0.8630.855+1%0.771+12%0.701+23%0.378+128%
Pb Ratio1.393-7%1.4861.745-15%2.031-27%3.175-53%4.634-68%
Pe Ratio10.059-7%10.72513.001-18%13.091-18%15.549-31%22.903-53%
Price Per Share3.020-7%3.2203.805-15%4.145-22%4.962-35%4.927-35%
Price To Free Cash Flow Ratio-36.783+6%-39.219-1.871-95%-0.189-100%184.483-121%90.527-143%
Price To Total Gains Ratio40.236-7%42.90151.805-17%43.533-1%47.885-10%74.469-42%
Quick Ratio--0.0000.797-100%2.688-100%1.818-100%1.258-100%
Return On Assets--0.0080.008-1%0.009-15%0.009-16%0.008-5%
Return On Equity--0.0350.034+2%0.039-11%0.049-29%0.049-30%
Total Gains Per Share--0.0750.074+1%0.122-39%0.134-44%0.090-17%
Usd Book Value--339977141.100342438073.835-1%320287739.438+6%271796372.361+25%198702293.552+71%
Usd Book Value Change Per Share---0.0030.001-398%0.001-356%0.001-280%0.001-329%
Usd Book Value Per Share--0.0600.060-1%0.057+6%0.048+25%0.035+71%
Usd Dividend Per Share--0.0050.001+300%0.002+100%0.002+108%0.001+248%
Usd Eps--0.0020.002+1%0.002-6%0.002-6%0.002+25%
Usd Free Cash Flow---3219820.300-4729283.214+47%-2884816.791-10%3899887.662-183%-3342143.649+4%
Usd Free Cash Flow Per Share---0.001-0.001+47%-0.001-10%0.001-183%-0.001+54%
Usd Free Cash Flow To Equity Per Share--0.0030.001+266%-0.001+125%0.000+826%0.000+1203%
Usd Market Cap473735091.543-7%505108276.413596874842.159-15%650209256.439-22%778291852.332-35%772882723.095-35%
Usd Price Per Share0.084-7%0.0890.105-15%0.115-22%0.137-35%0.136-35%
Usd Profit--11774134.30011638259.401+1%12479415.669-6%12529096.419-6%9430453.705+25%
Usd Revenue--28622714.70028404828.993+1%26957216.377+6%26206177.993+9%23247305.575+23%
Usd Total Gains Per Share--0.0020.002+1%0.003-39%0.004-44%0.003-17%
 EOD+3 -5MRQTTM+19 -16YOY+12 -235Y+14 -2110Y+21 -14

3.2. Fundamental Score

Let's check the fundamental score of Ratchthani Leasing Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.059
Price to Book Ratio (EOD)Between0-11.393
Net Profit Margin (MRQ)Greater than00.411
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than11.043
Debt to Asset Ratio (MRQ)Less than10.782
Debt to Equity Ratio (MRQ)Less than13.577
Return on Equity (MRQ)Greater than0.150.035
Return on Assets (MRQ)Greater than0.050.008
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Ratchthani Leasing Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.015
Ma 20Greater thanMa 503.221
Ma 50Greater thanMa 1003.212
Ma 100Greater thanMa 2003.302
OpenGreater thanClose3.000
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets56,178,982
Total Liabilities43,905,439
Total Stockholder Equity12,273,536
 As reported
Total Liabilities 43,905,439
Total Stockholder Equity+ 12,273,536
Total Assets = 56,178,982

Assets

Total Assets56,178,982
Total Current Assets20,720,080
Long-term Assets20,720,080
Total Current Assets
Cash And Cash Equivalents 1,158,065
Net Receivables 1,999
Other Current Assets 232,703
Total Current Assets  (as reported)20,720,080
Total Current Assets  (calculated)1,392,767
+/- 19,327,313
Long-term Assets
Long-term Assets Other 3,298
Long-term Assets  (as reported)35,458,902
Long-term Assets  (calculated)3,298
+/- 35,455,604

Liabilities & Shareholders' Equity

Total Current Liabilities19,868,403
Long-term Liabilities24,037,036
Total Stockholder Equity12,273,536
Total Current Liabilities
Short Long Term Debt 18,833,205
Accounts payable 150,646
Other Current Liabilities 232,874
Total Current Liabilities  (as reported)19,868,403
Total Current Liabilities  (calculated)19,216,725
+/- 651,678
Long-term Liabilities
Long term Debt 23,990,770
Capital Lease Obligations Min Short Term Debt17,364
Long-term Liabilities  (as reported)24,037,036
Long-term Liabilities  (calculated)24,008,134
+/- 28,902
Total Stockholder Equity
Retained Earnings 5,718,620
Total Stockholder Equity (as reported)12,273,536
Total Stockholder Equity (calculated)5,718,620
+/- 6,554,916
Other
Capital Stock5,663,028
Common Stock Shares Outstanding 5,663,028
Net Debt 41,665,910
Net Invested Capital 55,097,511
Net Working Capital 851,677



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-31
> Total Assets 
1,909,963
2,183,017
2,482,365
2,855,340
3,189,868
3,584,846
4,253,593
4,947,939
5,384,574
5,816,697
6,320,855
6,835,932
0
8,360,083
8,894,348
9,549,460
10,367,745
11,059,774
11,810,497
12,353,789
13,649,532
15,142,731
17,185,684
19,209,296
21,731,114
24,153,314
26,206,185
27,293,153
27,938,755
28,094,118
27,952,227
27,864,268
28,191,491
28,791,753
28,832,980
29,504,674
30,480,868
31,444,496
32,187,698
33,364,869
35,099,975
36,287,748
38,176,800
39,491,792
41,917,704
44,034,297
45,747,687
47,531,059
48,957,195
50,047,262
50,893,326
50,880,934
50,497,599
52,560,485
48,830,300
48,518,011
48,965,888
49,717,088
49,284,874
49,223,455
50,616,838
52,317,262
53,821,588
53,909,256
54,936,934
56,178,982
56,178,98254,936,93453,909,25653,821,58852,317,26250,616,83849,223,45549,284,87449,717,08848,965,88848,518,01148,830,30052,560,48550,497,59950,880,93450,893,32650,047,26248,957,19547,531,05945,747,68744,034,29741,917,70439,491,79238,176,80036,287,74835,099,97533,364,86932,187,69831,444,49630,480,86829,504,67428,832,98028,791,75328,191,49127,864,26827,952,22728,094,11827,938,75527,293,15326,206,18524,153,31421,731,11419,209,29617,185,68415,142,73113,649,53212,353,78911,810,49711,059,77410,367,7459,549,4608,894,3488,360,08306,835,9326,320,8555,816,6975,384,5744,947,9394,253,5933,584,8463,189,8682,855,3402,482,3652,183,0171,909,963
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,003,219
34,567,968
35,889,825
37,766,626
39,072,347
41,483,394
43,584,921
45,293,378
47,072,817
17,342,447
17,982,596
18,567,275
50,407,418
50,005,082
52,070,334
48,341,808
47,995,925
48,454,241
49,204,761
48,732,945
48,667,466
50,049,418
51,704,173
53,187,586
19,624,710
19,825,783
20,720,080
20,720,08019,825,78319,624,71053,187,58651,704,17350,049,41848,667,46648,732,94549,204,76148,454,24147,995,92548,341,80852,070,33450,005,08250,407,41818,567,27517,982,59617,342,44747,072,81745,293,37843,584,92141,483,39439,072,34737,766,62635,889,82534,567,96833,003,219000000000000000000000000000000000000000
       Cash And Cash Equivalents 
7,310
36,944
11,084
13,535
8,402
11,367
10,203
12,539
11,518
12,693
13,335
12,516
0
19,327
19,867
18,559
26,114
25,462
19,633
20,212
27,520
99,560
45,046
177,821
46,416
152,037
206,247
182,823
125,976
187,703
156,930
204,241
81,022
147,121
159,680
163,893
52,972
98,526
69,665
117,884
93,585
82,468
71,587
190,417
48,932
20,903
55,349
213,947
190,946
246,372
528,932
429,131
433,418
4,127,714
1,118,487
1,043,795
975,179
1,143,795
829,119
476,222
630,820
558,107
1,122,287
650,443
613,752
1,158,065
1,158,065613,752650,4431,122,287558,107630,820476,222829,1191,143,795975,1791,043,7951,118,4874,127,714433,418429,131528,932246,372190,946213,94755,34920,90348,932190,41771,58782,46893,585117,88469,66598,52652,972163,893159,680147,12181,022204,241156,930187,703125,976182,823206,247152,03746,416177,82145,04699,56027,52020,21219,63325,46226,11418,55919,86719,327012,51613,33512,69311,51812,53910,20311,3678,40213,53511,08436,9447,310
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,800,482
34,356,616
35,657,979
37,489,639
38,652,736
41,118,284
43,200,016
44,840,952
46,478,407
227,929
231,035
241,185
49,776,109
49,416,677
47,831,712
47,075,927
46,823,552
47,312,701
47,867,809
47,712,885
47,992,300
49,181,249
50,869,892
51,702,781
954
1,672
1,999
1,9991,67295451,702,78150,869,89249,181,24947,992,30047,712,88547,867,80947,312,70146,823,55247,075,92747,831,71249,416,67749,776,109241,185231,035227,92946,478,40744,840,95243,200,01641,118,28438,652,73637,489,63935,657,97934,356,61632,800,482000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,853
117,767
149,378
205,400
229,195
316,178
364,002
397,077
380,464
83,279
87,166
125,661
202,178
154,987
110,908
147,394
128,578
166,361
193,157
190,941
198,943
237,349
276,174
362,518
249,671
219,005
232,703
232,703219,005249,671362,518276,174237,349198,943190,941193,157166,361128,578147,394110,908154,987202,178125,66187,16683,279380,464397,077364,002316,178229,195205,400149,378117,76784,853000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,614,748
32,064,666
32,326,051
32,270,244
31,171,531
30,186,195
29,440,390
29,308,109
29,619,132
29,936,474
29,761,570
30,263,212
31,569,465
33,141,132
33,952,030
34,284,546
35,111,151
35,458,902
35,458,90235,111,15134,284,54633,952,03033,141,13231,569,46530,263,21229,761,57029,936,47429,619,13229,308,10929,440,39030,186,19531,171,53132,270,24432,326,05132,064,66631,614,748000000000000000000000000000000000000000000000000
       Property Plant Equipment 
10,856
11,981
12,151
11,848
12,567
19,160
42,629
45,162
46,524
45,355
43,932
42,681
0
49,186
48,799
47,194
46,060
44,781
43,537
45,163
43,806
42,568
48,307
47,074
50,653
51,058
54,068
53,011
51,359
49,272
54,327
54,104
52,481
50,985
49,964
94,776
106,200
111,166
120,783
129,346
131,489
128,236
125,081
119,955
120,852
120,398
116,600
113,881
108,409
104,136
99,463
95,281
110,096
105,627
100,070
100,577
94,957
89,317
83,650
79,819
77,037
82,108
89,570
0
0
0
00089,57082,10877,03779,81983,65089,31794,957100,577100,070105,627110,09695,28199,463104,136108,409113,881116,600120,398120,852119,955125,081128,236131,489129,346120,783111,166106,20094,77649,96450,98552,48154,10454,32749,27251,35953,01154,06851,05850,65347,07448,30742,56843,80645,16343,53744,78146,06047,19448,79949,186042,68143,93245,35546,52445,16242,62919,16012,56711,84812,15111,98110,856
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213
150,600
213
213
244
244
244
244
211
211
211
211
214
214
214
214
188
188
0
0
0
0
0
0
0
0
0
000000000188188214214214214211211211211244244244244213213150,600213000000000000000000000000000000000000000
       Intangible Assets 
5,200
5,200
5,200
5,200
0
5,136
4,863
4,637
4,372
4,101
3,841
5,639
0
9,617
9,389
9,089
8,795
8,498
8,198
7,877
7,279
6,666
6,047
6,047
5,443
6,049
6,809
17,618
17,070
17,813
16,863
15,707
14,593
13,618
13,940
12,866
11,663
10,457
9,233
10,206
11,133
10,033
8,922
8,863
7,980
6,814
5,650
5,256
9,638
9,215
8,783
16,840
0
0
0
22,985
0
0
0
31,801
0
0
0
33,224
0
0
0033,22400031,80100022,98500016,8408,7839,2159,6385,2565,6506,8147,9808,8638,92210,03311,13310,2069,23310,45711,66312,86613,94013,61814,59315,70716,86317,81317,07017,6186,8096,0495,4436,0476,0476,6667,2797,8778,1988,4988,7959,0899,3899,61705,6393,8414,1014,3724,6374,8635,13605,2005,2005,2005,200
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,623
3,631
3,645
3,481
3,481
3,474
3,440
3,450
3,450
3,450
3,456
3,456
3,506
3,505
3,496
3,440
3,277
3,298
3,2983,2773,4403,4963,5053,5063,4563,4563,4503,4503,4503,4403,4743,4813,4813,6453,6313,623000000000000000000000000000000000000000000000000
> Total Liabilities 
1,037,758
1,322,106
1,603,820
1,959,956
2,266,812
2,680,981
3,346,726
4,020,662
4,440,146
4,901,252
5,365,364
5,686,427
0
7,203,224
7,673,067
8,269,787
9,014,696
9,683,075
10,367,358
10,231,638
11,440,450
12,951,068
14,840,221
16,705,184
19,022,400
21,286,645
23,127,536
24,069,872
24,514,810
24,551,177
24,216,438
23,985,223
24,138,555
24,608,403
24,435,102
24,940,417
25,707,052
26,888,977
27,414,030
28,355,480
29,844,473
31,281,958
32,869,019
33,864,496
35,926,864
37,724,117
39,007,033
40,336,097
41,265,936
42,720,920
43,703,957
43,209,907
42,965,968
44,585,368
40,382,984
37,699,323
37,720,323
39,006,628
38,173,456
37,656,887
38,595,216
40,765,933
41,817,707
41,548,320
42,125,753
43,905,439
43,905,43942,125,75341,548,32041,817,70740,765,93338,595,21637,656,88738,173,45639,006,62837,720,32337,699,32340,382,98444,585,36842,965,96843,209,90743,703,95742,720,92041,265,93640,336,09739,007,03337,724,11735,926,86433,864,49632,869,01931,281,95829,844,47328,355,48027,414,03026,888,97725,707,05224,940,41724,435,10224,608,40324,138,55523,985,22324,216,43824,551,17724,514,81024,069,87223,127,53621,286,64519,022,40016,705,18414,840,22112,951,06811,440,45010,231,63810,367,3589,683,0759,014,6968,269,7877,673,0677,203,22405,686,4275,365,3644,901,2524,440,1464,020,6623,346,7262,680,9812,266,8121,959,9561,603,8201,322,1061,037,758
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,800,701
17,329,819
17,768,459
19,285,725
17,942,931
19,401,253
19,600,038
21,950,396
22,997,535
22,967,046
27,261,862
26,059,322
30,059,027
27,792,350
22,382,182
16,896,525
11,957,540
14,196,109
17,633,852
18,084,503
18,778,148
17,917,815
18,089,072
16,220,797
17,044,717
16,608,113
19,868,403
19,868,40316,608,11317,044,71716,220,79718,089,07217,917,81518,778,14818,084,50317,633,85214,196,10911,957,54016,896,52522,382,18227,792,35030,059,02726,059,32227,261,86222,967,04622,997,53521,950,39619,600,03819,401,25317,942,93119,285,72517,768,45917,329,81920,800,701000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,684,181
28,894,011
30,333,639
31,959,108
3,999,216
6,298,203
5,698,232
6,062,262
5,623,032
21,732,272
26,124,033
25,082,727
29,085,495
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000029,085,49525,082,72726,124,03321,732,2725,623,0326,062,2625,698,2326,298,2033,999,21631,959,10830,333,63928,894,01127,684,181000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,684,181
28,894,011
30,333,639
31,959,108
3,999,216
6,298,203
5,698,232
6,062,262
5,623,032
21,732,272
26,124,033
25,082,727
29,085,495
26,098,275
21,274,332
15,848,420
10,991,228
12,934,047
16,499,213
17,047,454
17,796,319
16,590,867
16,897,824
15,259,346
16,114,579
15,392,392
18,833,205
18,833,20515,392,39216,114,57915,259,34616,897,82416,590,86717,796,31917,047,45416,499,21312,934,04710,991,22815,848,42021,274,33226,098,27529,085,49525,082,72726,124,03321,732,2725,623,0326,062,2625,698,2326,298,2033,999,21631,959,10830,333,63928,894,01127,684,181000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
16,205
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142,149
133,183
148,222
414,203
162,195
198,708
236,545
168,289
174,460
133,252
198,808
139,492
195,998
160,160
206,731
155,763
0
150,646
150,6460155,763206,731160,160195,998139,492198,808133,252174,460168,289236,545198,708162,195414,203148,222133,183142,149000000000000000000000000000000000016,2050000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
472,425
802,334
792,107
762,013
525,215
1,005,194
1,094,867
921,734
735,840
258,270
239,974
200,311
709,896
1,522,959
900,322
802,818
690,130
1,079,700
993,765
832,296
723,052
1,125,316
1,026,218
748,370
247,086
307,951
232,874
232,874307,951247,086748,3701,026,2181,125,316723,052832,296993,7651,079,700690,130802,818900,3221,522,959709,896200,311239,974258,270735,840921,7341,094,8671,005,194525,215762,013792,107802,334472,425000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,298,890
15,459,058
17,644,635
13,150,880
15,173,618
22,203,186
23,486,459
25,741,783
23,524,214
21,372,776
20,088,953
18,878,739
20,677,401
22,676,861
25,596,910
24,503,603
25,517,640
24,037,036
24,037,03625,517,64024,503,60325,596,91022,676,86120,677,40118,878,73920,088,95321,372,77623,524,21425,741,78323,486,45922,203,18615,173,61813,150,88017,644,63515,459,05818,298,890000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-27,684,181
-28,894,011
-30,333,639
-31,959,108
-3,999,216
-6,298,203
-5,698,232
-6,062,262
-5,623,032
-21,720,027
-26,113,075
-25,073,360
-29,077,076
26,406
24,241
21,943
19,741
17,433
15,372
13,153
12,238
11,389
9,890
17,774
16,101
14,372
17,364
17,36414,37216,10117,7749,89011,38912,23813,15315,37217,43319,74121,94324,24126,406-29,077,076-25,073,360-26,113,075-21,720,027-5,623,032-6,062,262-5,698,232-6,298,203-3,999,216-31,959,108-30,333,639-28,894,011-27,684,181000000000000000000000000000000000000000
> Total Stockholder Equity
872,205
860,911
878,545
895,383
923,056
903,865
906,868
927,278
944,428
915,445
955,491
1,149,505
1,149,505
1,156,859
1,221,281
1,279,673
1,353,049
1,376,699
1,443,139
2,122,151
2,209,082
2,191,663
2,345,463
2,504,112
2,708,714
2,866,669
3,078,649
3,223,281
3,423,945
3,542,941
3,735,789
3,879,046
4,052,936
4,183,350
4,397,878
4,564,257
4,773,816
4,555,519
4,773,668
5,009,389
5,255,502
5,005,790
5,307,781
5,627,296
5,990,840
6,310,180
6,740,654
7,194,962
7,691,258
7,326,338
7,189,363
7,671,018
7,531,621
7,975,113
8,447,310
10,818,679
11,245,554
10,710,454
11,111,410
11,566,557
12,021,608
11,551,322
12,003,871
12,360,923
12,811,165
12,273,536
12,273,53612,811,16512,360,92312,003,87111,551,32212,021,60811,566,55711,111,41010,710,45411,245,55410,818,6798,447,3107,975,1137,531,6217,671,0187,189,3637,326,3387,691,2587,194,9626,740,6546,310,1805,990,8405,627,2965,307,7815,005,7905,255,5025,009,3894,773,6684,555,5194,773,8164,564,2574,397,8784,183,3504,052,9363,879,0463,735,7893,542,9413,423,9453,223,2813,078,6492,866,6692,708,7142,504,1122,345,4632,191,6632,209,0822,122,1511,443,1391,376,6991,353,0491,279,6731,221,2811,156,8591,149,5051,149,505955,491915,445944,428927,278906,868903,865923,056895,383878,545860,911872,205
   Common Stock
666,525
666,525
666,525
666,525
666,525
666,525
666,525
666,525
666,525
666,525
666,525
822,594
0
822,594
822,594
822,594
822,594
904,853
904,853
1,342,350
1,342,350
1,342,350
1,342,350
1,342,350
1,342,350
1,610,820
1,610,820
1,610,820
1,610,820
2,013,523
2,013,523
2,013,523
2,013,523
2,416,227
2,416,227
2,416,227
2,416,227
2,416,227
2,416,227
2,416,227
2,416,227
2,416,227
2,416,227
2,416,227
2,416,227
3,020,284
3,020,284
3,020,284
3,020,284
3,775,353
3,775,353
3,775,353
3,775,353
3,775,353
3,775,353
5,663,028
5,663,028
5,663,028
5,663,028
5,663,028
5,663,028
5,663,028
5,663,028
0
0
0
0005,663,0285,663,0285,663,0285,663,0285,663,0285,663,0285,663,0285,663,0283,775,3533,775,3533,775,3533,775,3533,775,3533,775,3533,020,2843,020,2843,020,2843,020,2842,416,2272,416,2272,416,2272,416,2272,416,2272,416,2272,416,2272,416,2272,416,2272,416,2272,416,2272,416,2272,013,5232,013,5232,013,5232,013,5231,610,8201,610,8201,610,8201,610,8201,342,3501,342,3501,342,3501,342,3501,342,3501,342,350904,853904,853822,594822,594822,594822,5940822,594666,525666,525666,525666,525666,525666,525666,525666,525666,525666,525666,525
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
308
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000003080000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.