> Total Assets | 11,743,704 | 14,377,000 | 15,994,172 | 20,307,000 | 24,101,203 | 25,115,986 | 26,596,942 | 26,280,407 | 27,215,380 | 27,586,692 | 28,076,620 | 33,408,383 | 33,374,077 | 33,687,133 | 34,402,638 | 34,578,706 | 33,474,438 | 32,833,812 | 32,594,618 | 32,340,801 | 30,735,976 | 30,101,478 | 30,243,311 | 29,267,131 | 28,530,820 | 28,421,260 | 28,631,415 | 28,104,599 | 27,975,188 | 27,403,281 | 27,607,140 | 27,140,201 | 25,988,471 | 25,848,198 | 25,971,454 | 26,595,725 | 27,073,953 | 27,215,563 | 27,518,118 | 28,553,302 | 28,024,704 | 25,810,708 | 24,404,812 | 24,838,923 | 25,154,750 | 27,374,053 | 27,216,059 | 29,200,612 | 28,730,951 | 30,975,224 | 31,255,686 | 31,805,172 | 32,246,789 | 33,591,759 | 33,955,569 | 34,036,493 | 31,981,097 | 32,839,765 | 32,079,762 | 31,476,121 | 28,910,078 | 25,939,194 | 25,687,378 | 24,788,534 | 23,872,931 | 22,202,079 | 21,900,172 | 21,696,063 | 20,843,912 | 17,010,779 | 17,390,944 | 17,502,729 | 17,114,911 | 16,676,277 | 16,694,870 | 16,566,031 | 17,694,692 | 15,339,632 | 15,021,046 | 14,908,421 | 15,266,513 | 14,850,208 | 14,464,633 |
| 14,464,633 | 14,850,208 | 15,266,513 | 14,908,421 | 15,021,046 | 15,339,632 | 17,694,692 | 16,566,031 | 16,694,870 | 16,676,277 | 17,114,911 | 17,502,729 | 17,390,944 | 17,010,779 | 20,843,912 | 21,696,063 | 21,900,172 | 22,202,079 | 23,872,931 | 24,788,534 | 25,687,378 | 25,939,194 | 28,910,078 | 31,476,121 | 32,079,762 | 32,839,765 | 31,981,097 | 34,036,493 | 33,955,569 | 33,591,759 | 32,246,789 | 31,805,172 | 31,255,686 | 30,975,224 | 28,730,951 | 29,200,612 | 27,216,059 | 27,374,053 | 25,154,750 | 24,838,923 | 24,404,812 | 25,810,708 | 28,024,704 | 28,553,302 | 27,518,118 | 27,215,563 | 27,073,953 | 26,595,725 | 25,971,454 | 25,848,198 | 25,988,471 | 27,140,201 | 27,607,140 | 27,403,281 | 27,975,188 | 28,104,599 | 28,631,415 | 28,421,260 | 28,530,820 | 29,267,131 | 30,243,311 | 30,101,478 | 30,735,976 | 32,340,801 | 32,594,618 | 32,833,812 | 33,474,438 | 34,578,706 | 34,402,638 | 33,687,133 | 33,374,077 | 33,408,383 | 28,076,620 | 27,586,692 | 27,215,380 | 26,280,407 | 26,596,942 | 25,115,986 | 24,101,203 | 20,307,000 | 15,994,172 | 14,377,000 | 11,743,704 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,127,350 | 9,177,940 | 9,281,053 | 7,790,818 | 9,425,322 | 9,725,977 | 9,106,578 | 8,733,039 | 9,678,690 | 10,098,613 | 10,552,047 | 10,364,251 | 8,460,042 | 8,944,449 | 9,533,879 | 9,468,567 | 9,472,774 | 9,838,827 | 10,015,448 | 10,057,767 | 8,049,563 | 8,090,448 | 8,227,433 | 7,360,788 | 7,474,495 | 6,882,918 |
| 6,882,918 | 7,474,495 | 7,360,788 | 8,227,433 | 8,090,448 | 8,049,563 | 10,057,767 | 10,015,448 | 9,838,827 | 9,472,774 | 9,468,567 | 9,533,879 | 8,944,449 | 8,460,042 | 10,364,251 | 10,552,047 | 10,098,613 | 9,678,690 | 8,733,039 | 9,106,578 | 9,725,977 | 9,425,322 | 7,790,818 | 9,281,053 | 9,177,940 | 9,127,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,683,685 | 3,372,437 | 3,680,675 | 2,229,451 | 1,960,771 | 2,469,404 | 3,145,654 | 3,552,208 | 2,830,235 | 3,839,275 | 3,028,808 | 4,514,463 | 2,621,710 | 2,488,448 | 2,781,997 | 2,141,382 | 2,298,895 | 2,182,113 | 1,943,828 | 3,864,799 | 1,780,489 | 3,287,384 | 3,253,339 | 3,793,696 | 3,750,360 | 3,811,803 |
| 3,811,803 | 3,750,360 | 3,793,696 | 3,253,339 | 3,287,384 | 1,780,489 | 3,864,799 | 1,943,828 | 2,182,113 | 2,298,895 | 2,141,382 | 2,781,997 | 2,488,448 | 2,621,710 | 4,514,463 | 3,028,808 | 3,839,275 | 2,830,235 | 3,552,208 | 3,145,654 | 2,469,404 | 1,960,771 | 2,229,451 | 3,680,675 | 3,372,437 | 2,683,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,537,888 | 3,047,935 | 3,120,044 | 2,798,335 | 3,407,069 | 4,885,683 | 3,728,419 | 2,969,525 | 4,227,210 | 3,452,335 | 4,624,164 | 2,979,503 | 3,080,846 | 3,407,263 | 3,807,112 | 4,133,792 | 4,320,271 | 4,688,320 | 5,320,742 | 3,184,736 | 3,121,781 | 2,265,783 | 2,254,107 | 1,994,151 | 2,097,816 | 2,150,301 |
| 2,150,301 | 2,097,816 | 1,994,151 | 2,254,107 | 2,265,783 | 3,121,781 | 3,184,736 | 5,320,742 | 4,688,320 | 4,320,271 | 4,133,792 | 3,807,112 | 3,407,263 | 3,080,846 | 2,979,503 | 4,624,164 | 3,452,335 | 4,227,210 | 2,969,525 | 3,728,419 | 4,885,683 | 3,407,069 | 2,798,335 | 3,120,044 | 3,047,935 | 3,537,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 447,203 | 424,000 | 627,675 | 571,000 | 947,719 | 923,290 | 1,067,777 | 914,479 | 883,102 | 821,299 | 1,080,143 | 2,666,464 | 2,369,406 | 1,496,351 | 1,362,301 | 1,139,010 | 1,268,058 | 1,382,024 | 1,102,078 | 1,252,521 | 1,054,046 | 966,619 | 1,206,071 | 1,260,157 | 948,886 | 996,658 | 830,221 | 775,276 | 901,297 | 1,051,777 | 1,003,840 | 1,020,707 | 939,611 | 1,024,223 | 1,057,609 | 1,125,729 | 1,221,077 | 1,310,092 | 1,269,587 | 1,369,563 | 1,086,274 | 1,129,492 | 1,222,901 | 1,232,459 | 1,148,560 | 1,316,737 | 1,358,140 | 1,445,818 | 1,493,742 | 1,615,952 | 2,087,626 | 2,104,830 | 2,181,238 | 2,401,287 | 2,406,533 | 2,104,130 | 2,103,695 | 2,319,165 | 2,307,267 | 2,108,431 | 2,353,417 | 1,859,200 | 1,912,218 | 1,848,620 | 1,840,279 | 2,267,444 | 2,300,657 | 2,350,189 | 2,255,623 | 2,453,906 | 2,838,814 | 2,780,264 | 3,042,317 | 2,692,484 | 2,792,348 | 2,591,969 | 2,907,021 | 2,785,678 | 2,139,523 | 2,260,298 | 1,191,502 | 861,958 | 960,904 |
| 960,904 | 861,958 | 1,191,502 | 2,260,298 | 2,139,523 | 2,785,678 | 2,907,021 | 2,591,969 | 2,792,348 | 2,692,484 | 3,042,317 | 2,780,264 | 2,838,814 | 2,453,906 | 2,255,623 | 2,350,189 | 2,300,657 | 2,267,444 | 1,840,279 | 1,848,620 | 1,912,218 | 1,859,200 | 2,353,417 | 2,108,431 | 2,307,267 | 2,319,165 | 2,103,695 | 2,104,130 | 2,406,533 | 2,401,287 | 2,181,238 | 2,104,830 | 2,087,626 | 1,615,952 | 1,493,742 | 1,445,818 | 1,358,140 | 1,316,737 | 1,148,560 | 1,232,459 | 1,222,901 | 1,129,492 | 1,086,274 | 1,369,563 | 1,269,587 | 1,310,092 | 1,221,077 | 1,125,729 | 1,057,609 | 1,024,223 | 939,611 | 1,020,707 | 1,003,840 | 1,051,777 | 901,297 | 775,276 | 830,221 | 996,658 | 948,886 | 1,260,157 | 1,206,071 | 966,619 | 1,054,046 | 1,252,521 | 1,102,078 | 1,382,024 | 1,268,058 | 1,139,010 | 1,362,301 | 1,496,351 | 2,369,406 | 2,666,464 | 1,080,143 | 821,299 | 883,102 | 914,479 | 1,067,777 | 923,290 | 947,719 | 571,000 | 627,675 | 424,000 | 447,203 |
---|
Inventory | 38,405 | 40,000 | 81,423 | 408,000 | 654,164 | 547,963 | 564,849 | 439,144 | 482,681 | 325,552 | 385,333 | 429,093 | 402,465 | 605,545 | 442,439 | 470,404 | 471,002 | 334,829 | 401,277 | 560,894 | 595,973 | 531,458 | 420,780 | 485,782 | 440,630 | 543,671 | 506,866 | 449,280 | 397,995 | 431,125 | 364,630 | 434,548 | 432,574 | 413,012 | 413,775 | 340,071 | 294,870 | 241,325 | 202,763 | 276,351 | 334,197 | 327,799 | 285,889 | 284,628 | 289,846 | 251,541 | 232,024 | 239,394 | 246,881 | 225,274 | 230,410 | 224,898 | 214,519 | 229,800 | 226,274 | 205,093 | 201,305 | 323,879 | 198,521 | 166,656 | 155,111 | 124,814 | 160,613 | 148,478 | 120,653 | 122,484 | 116,895 | 130,683 | 127,068 | 124,028 | 112,882 | 103,470 | 44,893 | 55,434 | 84,286 | 87,836 | 36,078 | 7,342 | 7,542 | 8,859 | 11,848 | 23,637 | 30,091 |
| 30,091 | 23,637 | 11,848 | 8,859 | 7,542 | 7,342 | 36,078 | 87,836 | 84,286 | 55,434 | 44,893 | 103,470 | 112,882 | 124,028 | 127,068 | 130,683 | 116,895 | 122,484 | 120,653 | 148,478 | 160,613 | 124,814 | 155,111 | 166,656 | 198,521 | 323,879 | 201,305 | 205,093 | 226,274 | 229,800 | 214,519 | 224,898 | 230,410 | 225,274 | 246,881 | 239,394 | 232,024 | 251,541 | 289,846 | 284,628 | 285,889 | 327,799 | 334,197 | 276,351 | 202,763 | 241,325 | 294,870 | 340,071 | 413,775 | 413,012 | 432,574 | 434,548 | 364,630 | 431,125 | 397,995 | 449,280 | 506,866 | 543,671 | 440,630 | 485,782 | 420,780 | 531,458 | 595,973 | 560,894 | 401,277 | 334,829 | 471,002 | 470,404 | 442,439 | 605,545 | 402,465 | 429,093 | 385,333 | 325,552 | 482,681 | 439,144 | 564,849 | 547,963 | 654,164 | 408,000 | 81,423 | 40,000 | 38,405 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,801,559 | 11,144,016 | 10,479,661 | 8,550,737 | 8,446,495 | 7,968,850 | 7,646,344 | 7,203,504 | 6,856,043 | 6,550,583 | 7,636,925 | 7,290,069 | 6,930,598 | 6,680,988 | 7,905,725 | 7,375,713 | 7,581,715 |
| 7,581,715 | 7,375,713 | 7,905,725 | 6,680,988 | 6,930,598 | 7,290,069 | 7,636,925 | 6,550,583 | 6,856,043 | 7,203,504 | 7,646,344 | 7,968,850 | 8,446,495 | 8,550,737 | 10,479,661 | 11,144,016 | 11,801,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 3,192,837 | 5,664,000 | 7,595,186 | 11,649,000 | 20,589,178 | 21,875,736 | 17,911,699 | 18,349,812 | 19,109,350 | 19,638,109 | 20,171,064 | 23,031,567 | 24,328,192 | 8,209,935 | 28,561,462 | 28,905,681 | 27,452,130 | 27,310,821 | 26,814,631 | 26,448,799 | 23,742,313 | 23,281,857 | 22,657,938 | 22,938,839 | 22,483,567 | 22,584,309 | 22,298,560 | 22,437,680 | 21,956,212 | 21,573,637 | 20,971,864 | 20,617,731 | 19,916,942 | 19,439,772 | 19,063,233 | 19,430,382 | 19,583,083 | 19,439,492 | 19,132,084 | 19,463,021 | 17,442,400 | 17,128,399 | 16,811,879 | 16,660,027 | 16,776,627 | 18,205,064 | 3,086,773 | 5,081,532 | 5,471,244 | 9,093,305 | 8,241,731 | 8,579,404 | 8,730,096 | 9,031,834 | 9,108,268 | 9,665,485 | 9,502,867 | 9,347,160 | 9,185,835 | 9,029,051 | 8,879,951 | 7,859,316 | 7,694,138 | 7,571,213 | 7,397,113 | 4,814,703 | 4,696,986 | 4,582,190 | 4,446,207 | 3,312,616 | 3,373,696 | 3,279,565 | 3,234,445 | 3,242,017 | 3,131,900 | 3,022,956 | 4,308,433 | 4,212,603 | 4,095,416 | 4,004,367 | 4,007,535 | 0 | 0 |
| 0 | 0 | 4,007,535 | 4,004,367 | 4,095,416 | 4,212,603 | 4,308,433 | 3,022,956 | 3,131,900 | 3,242,017 | 3,234,445 | 3,279,565 | 3,373,696 | 3,312,616 | 4,446,207 | 4,582,190 | 4,696,986 | 4,814,703 | 7,397,113 | 7,571,213 | 7,694,138 | 7,859,316 | 8,879,951 | 9,029,051 | 9,185,835 | 9,347,160 | 9,502,867 | 9,665,485 | 9,108,268 | 9,031,834 | 8,730,096 | 8,579,404 | 8,241,731 | 9,093,305 | 5,471,244 | 5,081,532 | 3,086,773 | 18,205,064 | 16,776,627 | 16,660,027 | 16,811,879 | 17,128,399 | 17,442,400 | 19,463,021 | 19,132,084 | 19,439,492 | 19,583,083 | 19,430,382 | 19,063,233 | 19,439,772 | 19,916,942 | 20,617,731 | 20,971,864 | 21,573,637 | 21,956,212 | 22,437,680 | 22,298,560 | 22,584,309 | 22,483,567 | 22,938,839 | 22,657,938 | 23,281,857 | 23,742,313 | 26,448,799 | 26,814,631 | 27,310,821 | 27,452,130 | 28,905,681 | 28,561,462 | 8,209,935 | 24,328,192 | 23,031,567 | 20,171,064 | 19,638,109 | 19,109,350 | 18,349,812 | 17,911,699 | 21,875,736 | 20,589,178 | 11,649,000 | 7,595,186 | 5,664,000 | 3,192,837 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,743 | 0 | 0 | 0 | 57,743 | 0 | 0 | 0 | 57,743 | 0 | 0 | 0 | 57,822 | 0 | 0 | 0 | 57,822 | 0 | 0 | 0 | 57,822 | 0 | 0 | 0 | 157,356 | 0 | 0 | 0 | 144,236 | 0 | 0 | 0 | 143,054 | 0 | 0 | 0 | 53,964 | 0 | 0 | 0 | 54,745 | 0 | 0 | 0 | 54,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,745 | 0 | 0 | 0 | 54,745 | 0 | 0 | 0 | 53,964 | 0 | 0 | 0 | 143,054 | 0 | 0 | 0 | 144,236 | 0 | 0 | 0 | 157,356 | 0 | 0 | 0 | 57,822 | 0 | 0 | 0 | 57,822 | 0 | 0 | 0 | 57,822 | 0 | 0 | 0 | 57,743 | 0 | 0 | 0 | 57,743 | 0 | 0 | 0 | 57,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,417,201 | 1,373,609 | 1,409,014 | 1,430,657 | 1,356,701 | 1,351,148 | 1,465,452 | 1,448,021 | 1,444,283 | 1,399,356 | 1,329,554 | 1,324,165 | 1,408,769 | 1,502,113 | 1,440,094 | 1,484,046 | 1,392,677 | 1,428,439 | 1,452,299 | 1,474,775 | 1,249,465 | 1,161,070 | 947,747 | 884,868 | 743,734 | 724,560 |
| 724,560 | 743,734 | 884,868 | 947,747 | 1,161,070 | 1,249,465 | 1,474,775 | 1,452,299 | 1,428,439 | 1,392,677 | 1,484,046 | 1,440,094 | 1,502,113 | 1,408,769 | 1,324,165 | 1,329,554 | 1,399,356 | 1,444,283 | 1,448,021 | 1,465,452 | 1,351,148 | 1,356,701 | 1,430,657 | 1,409,014 | 1,373,609 | 1,417,201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 163,473 | 150,000 | 136,734 | 123,000 | 84,112 | 248,956 | 688,294 | 206,491 | 210,361 | 201,313 | 200,715 | 209,442 | 207,484 | 1,477,523 | 1,450,166 | 1,424,696 | 1,420,056 | 1,388,827 | 1,369,793 | 1,362,824 | 1,328,236 | 1,302,194 | 1,292,658 | 1,273,914 | 1,250,919 | 1,281,314 | 1,274,812 | 1,250,164 | 1,232,062 | 1,208,069 | 1,180,009 | 1,156,951 | 1,126,786 | 1,103,078 | 1,080,425 | 1,059,391 | 1,037,483 | 1,012,335 | 987,299 | 963,393 | 937,098 | 919,602 | 899,668 | 884,121 | 860,184 | 840,934 | 15,733,751 | 15,208,788 | 14,672,700 | 14,139,012 | 13,661,119 | 13,132,847 | 12,594,811 | 12,056,322 | 11,525,563 | 10,989,919 | 10,454,254 | 9,915,519 | 9,394,383 | 8,872,450 | 8,333,507 | 4,413,617 | 4,108,609 | 3,803,227 | 3,492,061 | 3,277,623 | 3,007,457 | 2,679,721 | 2,348,821 | 1,539,020 | 1,373,916 | 1,152,465 | 925,335 | 647,770 | 445,757 | 222,760 | 57,079 | 61,681 | 61,217 | 57,569 | 57,576 | 53,430 | 51,383 |
| 51,383 | 53,430 | 57,576 | 57,569 | 61,217 | 61,681 | 57,079 | 222,760 | 445,757 | 647,770 | 925,335 | 1,152,465 | 1,373,916 | 1,539,020 | 2,348,821 | 2,679,721 | 3,007,457 | 3,277,623 | 3,492,061 | 3,803,227 | 4,108,609 | 4,413,617 | 8,333,507 | 8,872,450 | 9,394,383 | 9,915,519 | 10,454,254 | 10,989,919 | 11,525,563 | 12,056,322 | 12,594,811 | 13,132,847 | 13,661,119 | 14,139,012 | 14,672,700 | 15,208,788 | 15,733,751 | 840,934 | 860,184 | 884,121 | 899,668 | 919,602 | 937,098 | 963,393 | 987,299 | 1,012,335 | 1,037,483 | 1,059,391 | 1,080,425 | 1,103,078 | 1,126,786 | 1,156,951 | 1,180,009 | 1,208,069 | 1,232,062 | 1,250,164 | 1,274,812 | 1,281,314 | 1,250,919 | 1,273,914 | 1,292,658 | 1,302,194 | 1,328,236 | 1,362,824 | 1,369,793 | 1,388,827 | 1,420,056 | 1,424,696 | 1,450,166 | 1,477,523 | 207,484 | 209,442 | 200,715 | 201,313 | 210,361 | 206,491 | 688,294 | 248,956 | 84,112 | 123,000 | 136,734 | 150,000 | 163,473 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327,544 | 314,392 | 307,301 | -46,772 | 316,671 | 300,804 | 310,910 | -16,396 | 308,942 | 312,719 | 338,855 | -16,457 | 316,224 | 342,014 | 366,480 | -16,823 | 392,499 |
| 392,499 | -16,823 | 366,480 | 342,014 | 316,224 | -16,457 | 338,855 | 312,719 | 308,942 | -16,396 | 310,910 | 300,804 | 316,671 | -46,772 | 307,301 | 314,392 | 327,544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 6,848,543 | 8,581,000 | 9,441,727 | 13,103,000 | 16,061,964 | 16,672,756 | 17,934,486 | 17,487,444 | 18,307,240 | 18,422,574 | 18,726,545 | 20,235,818 | 20,077,134 | 20,103,004 | 20,719,600 | 20,944,348 | 20,623,121 | 19,256,143 | 18,938,251 | 18,804,107 | 13,856,126 | 13,417,305 | 13,323,162 | 12,450,475 | 11,858,917 | 12,318,015 | 12,725,286 | 12,050,487 | 11,852,396 | 11,777,471 | 12,211,671 | 11,911,185 | 11,140,550 | 11,169,546 | 11,555,011 | 12,115,624 | 12,631,393 | 13,039,115 | 13,323,377 | 14,196,861 | 13,727,047 | 11,572,193 | 10,314,966 | 10,477,398 | 10,484,783 | 11,792,589 | 11,781,083 | 13,196,346 | 12,317,364 | 14,049,296 | 14,451,902 | 14,487,873 | 14,685,862 | 15,480,978 | 15,929,493 | 15,392,586 | 12,997,113 | 13,918,593 | 13,798,858 | 12,984,014 | 10,431,369 | 10,659,485 | 10,905,819 | 9,686,116 | 8,737,207 | 9,065,022 | 8,833,644 | 8,805,781 | 8,054,355 | 6,015,820 | 6,389,408 | 6,041,344 | 5,548,551 | 5,429,199 | 5,564,025 | 5,474,424 | 6,454,104 | 4,210,349 | 4,213,203 | 4,037,274 | 4,369,645 | 4,296,250 | 3,821,903 |
| 3,821,903 | 4,296,250 | 4,369,645 | 4,037,274 | 4,213,203 | 4,210,349 | 6,454,104 | 5,474,424 | 5,564,025 | 5,429,199 | 5,548,551 | 6,041,344 | 6,389,408 | 6,015,820 | 8,054,355 | 8,805,781 | 8,833,644 | 9,065,022 | 8,737,207 | 9,686,116 | 10,905,819 | 10,659,485 | 10,431,369 | 12,984,014 | 13,798,858 | 13,918,593 | 12,997,113 | 15,392,586 | 15,929,493 | 15,480,978 | 14,685,862 | 14,487,873 | 14,451,902 | 14,049,296 | 12,317,364 | 13,196,346 | 11,781,083 | 11,792,589 | 10,484,783 | 10,477,398 | 10,314,966 | 11,572,193 | 13,727,047 | 14,196,861 | 13,323,377 | 13,039,115 | 12,631,393 | 12,115,624 | 11,555,011 | 11,169,546 | 11,140,550 | 11,911,185 | 12,211,671 | 11,777,471 | 11,852,396 | 12,050,487 | 12,725,286 | 12,318,015 | 11,858,917 | 12,450,475 | 13,323,162 | 13,417,305 | 13,856,126 | 18,804,107 | 18,938,251 | 19,256,143 | 20,623,121 | 20,944,348 | 20,719,600 | 20,103,004 | 20,077,134 | 20,235,818 | 18,726,545 | 18,422,574 | 18,307,240 | 17,487,444 | 17,934,486 | 16,672,756 | 16,061,964 | 13,103,000 | 9,441,727 | 8,581,000 | 6,848,543 |
---|
> Total Current Liabilities | 4,327,919 | 6,620,000 | 7,205,837 | 5,329,000 | 4,337,586 | 4,652,685 | 6,044,999 | 5,363,781 | 5,781,590 | 6,135,144 | 6,245,627 | 5,112,568 | 4,937,798 | 5,590,824 | 6,342,367 | 6,664,084 | 6,861,083 | 6,396,713 | 7,129,796 | 7,960,306 | 4,204,078 | 4,619,970 | 4,980,260 | 3,751,743 | 2,897,119 | 3,542,928 | 3,830,282 | 4,078,246 | 4,252,996 | 2,694,325 | 3,929,460 | 3,831,423 | 3,242,458 | 3,394,890 | 3,714,776 | 4,336,003 | 4,868,708 | 6,781,088 | 7,180,554 | 7,584,051 | 7,063,839 | 3,852,761 | 2,687,839 | 2,733,624 | 2,228,950 | 7,059,901 | 6,969,629 | 8,390,475 | 7,831,039 | 3,570,937 | 4,170,421 | 4,012,669 | 4,193,261 | 4,379,931 | 5,298,887 | 4,791,926 | 2,812,010 | 3,612,175 | 4,042,305 | 3,328,663 | 2,514,179 | 2,929,345 | 3,466,559 | 2,106,730 | 1,438,895 | 4,046,069 | 4,066,253 | 4,066,773 | 3,540,399 | 1,525,909 | 1,880,566 | 1,712,448 | 1,348,182 | 3,502,150 | 3,781,229 | 3,672,159 | 3,597,575 | 1,422,182 | 1,749,638 | 1,488,118 | 1,748,858 | 1,866,832 | 1,672,486 |
| 1,672,486 | 1,866,832 | 1,748,858 | 1,488,118 | 1,749,638 | 1,422,182 | 3,597,575 | 3,672,159 | 3,781,229 | 3,502,150 | 1,348,182 | 1,712,448 | 1,880,566 | 1,525,909 | 3,540,399 | 4,066,773 | 4,066,253 | 4,046,069 | 1,438,895 | 2,106,730 | 3,466,559 | 2,929,345 | 2,514,179 | 3,328,663 | 4,042,305 | 3,612,175 | 2,812,010 | 4,791,926 | 5,298,887 | 4,379,931 | 4,193,261 | 4,012,669 | 4,170,421 | 3,570,937 | 7,831,039 | 8,390,475 | 6,969,629 | 7,059,901 | 2,228,950 | 2,733,624 | 2,687,839 | 3,852,761 | 7,063,839 | 7,584,051 | 7,180,554 | 6,781,088 | 4,868,708 | 4,336,003 | 3,714,776 | 3,394,890 | 3,242,458 | 3,831,423 | 3,929,460 | 2,694,325 | 4,252,996 | 4,078,246 | 3,830,282 | 3,542,928 | 2,897,119 | 3,751,743 | 4,980,260 | 4,619,970 | 4,204,078 | 7,960,306 | 7,129,796 | 6,396,713 | 6,861,083 | 6,664,084 | 6,342,367 | 5,590,824 | 4,937,798 | 5,112,568 | 6,245,627 | 6,135,144 | 5,781,590 | 5,363,781 | 6,044,999 | 4,652,685 | 4,337,586 | 5,329,000 | 7,205,837 | 6,620,000 | 4,327,919 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,224,860 | 9,667,056 | 9,571,346 | 683,037 | 421,788 | 403,403 | 428,715 | 420,857 | 2,673,841 | 2,665,224 | 2,650,564 | 2,651,256 | 392,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392,002 | 2,651,256 | 2,650,564 | 2,665,224 | 2,673,841 | 420,857 | 428,715 | 403,403 | 421,788 | 683,037 | 9,571,346 | 9,667,056 | 10,224,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,224,860 | 9,667,056 | 9,571,346 | 683,037 | 421,788 | 403,403 | 428,715 | 420,857 | 2,673,841 | 2,665,224 | 2,650,564 | 2,651,256 | 392,002 | 414,844 | 392,554 | 402,157 | 2,624,367 | 2,640,882 | 2,650,050 | 2,673,778 | 424,487 | 422,748 | 448,128 | 481,034 | 438,900 | 432,956 |
| 432,956 | 438,900 | 481,034 | 448,128 | 422,748 | 424,487 | 2,673,778 | 2,650,050 | 2,640,882 | 2,624,367 | 402,157 | 392,554 | 414,844 | 392,002 | 2,651,256 | 2,650,564 | 2,665,224 | 2,673,841 | 420,857 | 428,715 | 403,403 | 421,788 | 683,037 | 9,571,346 | 9,667,056 | 10,224,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 793,971 | 926,000 | 163,940 | 1,094,000 | 1,450,223 | 414,614 | 944,640 | 537,283 | 706,283 | 768,114 | 563,018 | 755,677 | 865,069 | 743,032 | 522,920 | 541,434 | 667,767 | 552,211 | 468,928 | 594,784 | 394,434 | 513,889 | 609,349 | 525,243 | 344,171 | 517,060 | 454,358 | 441,191 | 422,347 | 462,049 | 467,875 | 593,660 | 503,264 | 530,829 | 445,764 | 507,031 | 480,850 | 337,164 | 658,678 | 730,721 | 6,000 | 250,153 | 587,558 | 567,702 | 622,997 | 217,043 | 1,043,083 | 657,858 | 720,173 | 293,537 | 1,618,770 | 910,935 | 1,063,372 | 583,001 | 1,825,931 | 1,016,004 | 1,048,533 | 553,578 | 1,932,969 | 967,351 | 1,012,670 | 443,391 | 2,082,857 | 574,119 | 632,088 | 262,606 | 606,593 | 550,102 | 591,595 | 251,138 | 759,047 | 536,609 | 543,943 | 81,962 | 539,740 | 341,090 | 440,963 | 68,404 | 733,503 | 478,768 | 339,248 | 178,918 | 386,747 |
| 386,747 | 178,918 | 339,248 | 478,768 | 733,503 | 68,404 | 440,963 | 341,090 | 539,740 | 81,962 | 543,943 | 536,609 | 759,047 | 251,138 | 591,595 | 550,102 | 606,593 | 262,606 | 632,088 | 574,119 | 2,082,857 | 443,391 | 1,012,670 | 967,351 | 1,932,969 | 553,578 | 1,048,533 | 1,016,004 | 1,825,931 | 583,001 | 1,063,372 | 910,935 | 1,618,770 | 293,537 | 720,173 | 657,858 | 1,043,083 | 217,043 | 622,997 | 567,702 | 587,558 | 250,153 | 6,000 | 730,721 | 658,678 | 337,164 | 480,850 | 507,031 | 445,764 | 530,829 | 503,264 | 593,660 | 467,875 | 462,049 | 422,347 | 441,191 | 454,358 | 517,060 | 344,171 | 525,243 | 609,349 | 513,889 | 394,434 | 594,784 | 468,928 | 552,211 | 667,767 | 541,434 | 522,920 | 743,032 | 865,069 | 755,677 | 563,018 | 768,114 | 706,283 | 537,283 | 944,640 | 414,614 | 1,450,223 | 1,094,000 | 163,940 | 926,000 | 793,971 |
---|
Other Current Liabilities | 1,176,303 | 891,000 | 1,108,664 | 941,000 | 1,242,491 | 1,756,703 | 2,101,642 | 1,104,139 | 1,313,542 | 1,822,420 | 1,984,911 | 2,087,080 | 1,481,319 | 2,033,826 | 2,896,742 | 3,107,208 | 2,977,208 | 2,229,530 | 2,261,432 | 2,464,331 | 2,988,009 | 2,622,027 | 3,048,132 | 1,476,389 | 1,335,478 | 1,437,244 | 1,729,812 | 1,565,652 | 1,614,567 | 1,515,089 | 2,652,951 | 2,407,742 | 1,897,596 | 2,009,588 | 2,128,774 | 2,167,535 | 2,026,333 | 1,738,509 | 1,796,256 | 1,841,092 | 3,529,628 | 3,354,039 | 1,791,787 | 1,638,489 | 845,918 | 2,356,435 | 1,410,272 | 1,799,819 | 800,573 | 1,913,313 | 1,304,334 | 1,919,232 | 960,303 | 2,077,346 | 1,462,575 | 1,919,388 | 720,705 | 2,099,726 | 1,176,376 | 1,436,915 | 568,472 | 2,064,166 | 980,299 | 418,758 | 334,796 | 464,030 | 92,342 | 55,475 | 56,431 | 443,311 | 326,367 | 296,753 | 276,655 | 343,581 | 303,548 | 292,886 | 263,629 | 356,831 | 363,161 | 323,836 | 701,276 | 1,477 | 106,807 |
| 106,807 | 1,477 | 701,276 | 323,836 | 363,161 | 356,831 | 263,629 | 292,886 | 303,548 | 343,581 | 276,655 | 296,753 | 326,367 | 443,311 | 56,431 | 55,475 | 92,342 | 464,030 | 334,796 | 418,758 | 980,299 | 2,064,166 | 568,472 | 1,436,915 | 1,176,376 | 2,099,726 | 720,705 | 1,919,388 | 1,462,575 | 2,077,346 | 960,303 | 1,919,232 | 1,304,334 | 1,913,313 | 800,573 | 1,799,819 | 1,410,272 | 2,356,435 | 845,918 | 1,638,489 | 1,791,787 | 3,354,039 | 3,529,628 | 1,841,092 | 1,796,256 | 1,738,509 | 2,026,333 | 2,167,535 | 2,128,774 | 2,009,588 | 1,897,596 | 2,407,742 | 2,652,951 | 1,515,089 | 1,614,567 | 1,565,652 | 1,729,812 | 1,437,244 | 1,335,478 | 1,476,389 | 3,048,132 | 2,622,027 | 2,988,009 | 2,464,331 | 2,261,432 | 2,229,530 | 2,977,208 | 3,107,208 | 2,896,742 | 2,033,826 | 1,481,319 | 2,087,080 | 1,984,911 | 1,822,420 | 1,313,542 | 1,104,139 | 2,101,642 | 1,756,703 | 1,242,491 | 941,000 | 1,108,664 | 891,000 | 1,176,303 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,767,391 | 4,739,008 | 4,513,956 | 4,489,910 | 4,508,842 | 4,328,896 | 4,200,369 | 1,927,049 | 1,782,796 | 1,802,265 | 2,856,529 | 2,788,168 | 2,463,565 | 2,549,156 | 2,620,787 | 2,429,418 | 2,149,417 |
| 2,149,417 | 2,429,418 | 2,620,787 | 2,549,156 | 2,463,565 | 2,788,168 | 2,856,529 | 1,802,265 | 1,782,796 | 1,927,049 | 4,200,369 | 4,328,896 | 4,508,842 | 4,489,910 | 4,513,956 | 4,739,008 | 4,767,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 274,000 | 0 | 179,000 | 0 | 131,447 | 85,649 | 74,935 | 78,440 | 76,116 | 75,717 | 98,632 | 79,196 | 70,680 | 54,263 | 54,670 | 70,299 | 428,682 | 245,616 | 365,261 | 351,360 | 378,946 | 442,123 | 1,022,729 | 913,598 | 914,151 | 936,311 | 1,177,763 | 743,244 | 865,518 | 245,944 | 154,521 | 94,808 | 99,971 | 261,842 | 271,598 | 325,800 | 487,243 | 471,004 | 555,178 | 567,567 | 673,708 | 686,480 | 729,389 | 686,433 | 704,344 | 1,156,457 | 1,149,218 | 1,116,411 | 1,042,828 | 1,032,183 | 1,055,310 | 1,017,388 | 1,070,688 | 1,053,287 | 1,063,823 | 1,033,833 | 1,040,428 | 1,022,457 | 1,008,402 | 998,367 | 705,512 | 689,387 | 712,764 | 696,930 | 669,942 | 662,323 | 695,910 | 680,249 | 679,186 | 709,396 | 657,064 | 669,031 | 723,140 | 721,987 | 730,037 | 747,879 | 723,251 | 720,791 | 742,586 | 1,044,433 | 0 | 0 |
| 0 | 0 | 1,044,433 | 742,586 | 720,791 | 723,251 | 747,879 | 730,037 | 721,987 | 723,140 | 669,031 | 657,064 | 709,396 | 679,186 | 680,249 | 695,910 | 662,323 | 669,942 | 696,930 | 712,764 | 689,387 | 705,512 | 998,367 | 1,008,402 | 1,022,457 | 1,040,428 | 1,033,833 | 1,063,823 | 1,053,287 | 1,070,688 | 1,017,388 | 1,055,310 | 1,032,183 | 1,042,828 | 1,116,411 | 1,149,218 | 1,156,457 | 704,344 | 686,433 | 729,389 | 686,480 | 673,708 | 567,567 | 555,178 | 471,004 | 487,243 | 325,800 | 271,598 | 261,842 | 99,971 | 94,808 | 154,521 | 245,944 | 865,518 | 743,244 | 1,177,763 | 936,311 | 914,151 | 913,598 | 1,022,729 | 442,123 | 378,946 | 351,360 | 365,261 | 245,616 | 428,682 | 70,299 | 54,670 | 54,263 | 70,680 | 79,196 | 98,632 | 75,717 | 76,116 | 78,440 | 74,935 | 85,649 | 131,447 | 0 | 179,000 | 0 | 274,000 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,650 | 17,153 | 16,650 | 16,141 | 15,633 | 15,135 | 14,633 | 14,124 | 13,615 | 13,117 | 12,614 | 12,106 | 11,597 | 11,096 | 10,594 | 10,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,087 | 10,594 | 11,096 | 11,597 | 12,106 | 12,614 | 13,117 | 13,615 | 14,124 | 14,633 | 15,135 | 15,633 | 16,141 | 16,650 | 17,153 | 17,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 4,871,857 | 5,777,000 | 6,534,433 | 7,187,000 | 7,753,364 | 8,078,425 | 8,267,409 | 8,719,341 | 8,833,720 | 9,091,591 | 9,297,105 | 13,115,212 | 13,239,328 | 13,526,242 | 13,626,975 | 13,578,928 | 12,795,957 | 13,521,746 | 13,601,786 | 13,482,137 | 16,824,893 | 16,642,404 | 16,882,386 | 16,774,514 | 16,630,060 | 16,058,523 | 15,863,633 | 16,012,189 | 16,079,567 | 15,582,698 | 15,352,767 | 15,183,910 | 14,804,988 | 14,633,694 | 14,370,674 | 14,430,220 | 14,389,286 | 14,139,369 | 14,158,655 | 14,319,205 | 14,261,588 | 14,202,676 | 14,055,555 | 14,325,107 | 14,633,240 | 15,543,072 | 15,397,018 | 15,966,294 | 16,375,711 | 16,887,362 | 16,414,455 | 16,880,194 | 17,153,651 | 17,683,825 | 17,620,169 | 18,192,251 | 18,565,052 | 18,509,606 | 17,896,026 | 18,066,927 | 18,082,077 | 14,822,093 | 14,781,559 | 15,102,418 | 15,135,724 | 13,137,058 | 13,066,528 | 12,890,282 | 12,789,557 | 10,994,960 | 11,001,536 | 11,461,385 | 11,566,360 | 11,247,079 | 11,130,845 | 11,091,607 | 11,240,588 | 11,129,283 | 10,807,843 | 10,871,147 | 10,896,868 | 10,553,959 | 10,642,730 |
| 10,642,730 | 10,553,959 | 10,896,868 | 10,871,147 | 10,807,843 | 11,129,283 | 11,240,588 | 11,091,607 | 11,130,845 | 11,247,079 | 11,566,360 | 11,461,385 | 11,001,536 | 10,994,960 | 12,789,557 | 12,890,282 | 13,066,528 | 13,137,058 | 15,135,724 | 15,102,418 | 14,781,559 | 14,822,093 | 18,082,077 | 18,066,927 | 17,896,026 | 18,509,606 | 18,565,052 | 18,192,251 | 17,620,169 | 17,683,825 | 17,153,651 | 16,880,194 | 16,414,455 | 16,887,362 | 16,375,711 | 15,966,294 | 15,397,018 | 15,543,072 | 14,633,240 | 14,325,107 | 14,055,555 | 14,202,676 | 14,261,588 | 14,319,205 | 14,158,655 | 14,139,369 | 14,389,286 | 14,430,220 | 14,370,674 | 14,633,694 | 14,804,988 | 15,183,910 | 15,352,767 | 15,582,698 | 16,079,567 | 16,012,189 | 15,863,633 | 16,058,523 | 16,630,060 | 16,774,514 | 16,882,386 | 16,642,404 | 16,824,893 | 13,482,137 | 13,601,786 | 13,521,746 | 12,795,957 | 13,578,928 | 13,626,975 | 13,526,242 | 13,239,328 | 13,115,212 | 9,297,105 | 9,091,591 | 8,833,720 | 8,719,341 | 8,267,409 | 8,078,425 | 7,753,364 | 7,187,000 | 6,534,433 | 5,777,000 | 4,871,857 |
---|
Common Stock | 4,375,000 | 4,375,000 | 4,375,000 | 4,375,000 | 4,375,000 | 4,375,000 | 4,379,114 | 4,379,784 | 4,384,409 | 4,384,409 | 4,387,310 | 5,435,522 | 5,453,789 | 5,453,789 | 5,453,789 | 5,454,535 | 5,455,346 | 5,455,346 | 5,455,346 | 5,455,346 | 5,460,084 | 5,461,095 | 5,462,264 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,970 | 5,479,970 | 5,479,970 | 5,479,970 | 5,480,333 | 5,480,333 | 5,480,333 | 5,480,333 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 0 | 0 |
| 0 | 0 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,510 | 5,480,333 | 5,480,333 | 5,480,333 | 5,480,333 | 5,479,970 | 5,479,970 | 5,479,970 | 5,479,970 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,479,688 | 5,462,264 | 5,461,095 | 5,460,084 | 5,455,346 | 5,455,346 | 5,455,346 | 5,455,346 | 5,454,535 | 5,453,789 | 5,453,789 | 5,453,789 | 5,435,522 | 4,387,310 | 4,384,409 | 4,384,409 | 4,379,784 | 4,379,114 | 4,375,000 | 4,375,000 | 4,375,000 | 4,375,000 | 4,375,000 | 4,375,000 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559,927 | 454,818 | 400,496 | 339,726 | 265,469 | -148,339 | -79,773 | -150,535 | -155,410 | -192,945 | -234,094 | -221,648 | -234,365 | -206,180 | -244,198 | -215,778 | -235,913 | -244,350 | -242,282 | -238,954 | -294,951 | -338,166 | -584,131 | -679,269 | 0 | 0 |
| 0 | 0 | -679,269 | -584,131 | -338,166 | -294,951 | -238,954 | -242,282 | -244,350 | -235,913 | -215,778 | -244,198 | -206,180 | -234,365 | -221,648 | -234,094 | -192,945 | -155,410 | -150,535 | -79,773 | -148,339 | 265,469 | 339,726 | 400,496 | 454,818 | 559,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|