25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Tian AN Australia Ltd
Buy, Hold or Sell?

Let's analyze Tian AN Australia Ltd together

I guess you are interested in Tian AN Australia Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Tian AN Australia Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Tian AN Australia Ltd

I send you an email if I find something interesting about Tian AN Australia Ltd.

1. Quick Overview

1.1. Quick analysis of Tian AN Australia Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Tian AN Australia Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
A$0.78
Expected worth in 1 year
A$1.02
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
A$0.25
Return On Investment
120.6%

For what price can you sell your share?

Current Price per Share
A$0.21
Expected price per share
A$0.2 - A$0.21
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Tian AN Australia Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.21
Intrinsic Value Per Share
A$-5.10 - A$-2.45
Total Value Per Share
A$-4.32 - A$-1.67

2.2. Growth of Tian AN Australia Ltd (5 min.)




Is Tian AN Australia Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$45.2m$41.6m$3.6m8.0%

How much money is Tian AN Australia Ltd making?

Current yearPrevious yearGrowGrow %
Making money$6m-$13.7m$19.8m327.6%
Net Profit Margin2,304.9%-3,284.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Tian AN Australia Ltd (5 min.)




2.4. Comparing to competitors in the Real Estate - Development industry (5 min.)




  Industry Rankings (Real Estate - Development)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Tian AN Australia Ltd?

Welcome investor! Tian AN Australia Ltd's management wants to use your money to grow the business. In return you get a share of Tian AN Australia Ltd.

First you should know what it really means to hold a share of Tian AN Australia Ltd. And how you can make/lose money.

Speculation

The Price per Share of Tian AN Australia Ltd is A$0.205. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Tian AN Australia Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Tian AN Australia Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.78. Based on the TTM, the Book Value Change Per Share is A$0.06 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.24 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Tian AN Australia Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.0734.0%0.0734.0%-0.16-77.5%-0.06-29.0%-0.04-17.6%
Usd Book Value Change Per Share0.0420.3%0.0420.3%-0.16-77.5%-0.07-31.8%-0.03-12.3%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.4%
Usd Total Gains Per Share0.0420.3%0.0420.3%-0.16-77.5%-0.07-31.8%-0.02-11.9%
Usd Price Per Share0.14-0.14-0.16-0.19-0.24-
Price to Earnings Ratio2.02-2.02--1.02-2.33-7.18-
Price-to-Total Gains Ratio3.40-3.40--1.02-2.61-6.56-
Price to Book Ratio0.27-0.27-0.34-0.30-0.31-
Price-to-Total Gains Ratio3.40-3.40--1.02-2.61-6.56-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.137842
Number of shares7254
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.04-0.07
Usd Total Gains Per Share0.04-0.07
Gains per Quarter (7254 shares)301.53-472.36
Gains per Year (7254 shares)1,206.10-1,889.43
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10120611960-1889-1899
20241224020-3779-3788
30361836080-5668-5677
40482448140-7558-7566
50603160200-9447-9455
60723772260-11337-11344
70844384320-13226-13233
80964996380-15115-15122
9010855108440-17005-17011
10012061120500-18894-18900

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%5.05.00.050.0%15.015.03.045.5%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%5.05.00.050.0%20.013.00.060.6%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%1.00.09.010.0%10.00.023.030.3%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%5.05.00.050.0%23.010.00.069.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Tian AN Australia Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0620.0620%-0.236+482%-0.097+257%-0.038+161%
Book Value Per Share--0.7770.7770%0.715+9%0.920-16%1.112-30%
Current Ratio--3.1533.1530%21.526-85%21.729-85%53.306-94%
Debt To Asset Ratio--0.7140.7140%0.673+6%0.516+38%0.316+126%
Debt To Equity Ratio--2.5022.5020%2.056+22%1.363+84%0.774+224%
Dividend Per Share----0%-0%-0%0.001-100%
Eps--0.1040.1040%-0.236+328%-0.088+185%-0.054+152%
Free Cash Flow Per Share---0.376-0.3760%-0.179-52%-0.150-60%-0.116-69%
Free Cash Flow To Equity Per Share--0.0820.0820%-0.208+352%-0.009+111%-0.058+171%
Gross Profit Margin--0.9380.9380%1.018-8%0.970-3%0.953-2%
Intrinsic Value_10Y_max---2.445--------
Intrinsic Value_10Y_min---5.100--------
Intrinsic Value_1Y_max---0.144--------
Intrinsic Value_1Y_min---0.290--------
Intrinsic Value_3Y_max---0.510--------
Intrinsic Value_3Y_min---1.068--------
Intrinsic Value_5Y_max---0.969--------
Intrinsic Value_5Y_min---2.055--------
Market Cap17754804.000-2%18187848.00018187848.0000%20786119.200-13%24077253.480-24%30935055.450-41%
Net Profit Margin--23.04923.0490%-32.843+242%-8.296+136%-4.556+120%
Operating Margin---23.641-23.6410%-30.228+28%-19.604-17%-9.896-58%
Operating Ratio--28.05928.0590%30.331-7%21.104+33%11.686+140%
Pb Ratio0.264-2%0.2700.2700%0.336-19%0.301-10%0.308-12%
Pe Ratio1.975-2%2.0232.0230%-1.016+150%2.333-13%7.176-72%
Price Per Share0.205-2%0.2100.2100%0.240-13%0.278-24%0.357-41%
Price To Free Cash Flow Ratio-0.546+2%-0.559-0.5590%-1.340+140%-4.459+698%10.314-105%
Price To Total Gains Ratio3.316-2%3.3973.3970%-1.016+130%2.607+30%6.559-48%
Quick Ratio--1.9421.9420%35.898-95%39.807-95%66.954-97%
Return On Assets--0.0380.0380%-0.108+383%-0.047+224%-0.027+170%
Return On Equity--0.1340.1340%-0.330+347%-0.103+177%-0.063+147%
Total Gains Per Share--0.0620.0620%-0.236+482%-0.097+257%-0.036+159%
Usd Book Value--45253864.80045253864.8000%41653835.200+9%53589204.160-16%65633031.240-31%
Usd Book Value Change Per Share--0.0420.0420%-0.159+482%-0.065+257%-0.025+161%
Usd Book Value Per Share--0.5230.5230%0.481+9%0.619-16%0.747-30%
Usd Dividend Per Share----0%-0%-0%0.001-100%
Usd Eps--0.0700.0700%-0.159+328%-0.059+185%-0.036+152%
Usd Free Cash Flow---21881913.200-21881913.2000%-10426906.800-52%-8754244.560-60%-6861102.360-69%
Usd Free Cash Flow Per Share---0.253-0.2530%-0.120-52%-0.101-60%-0.078-69%
Usd Free Cash Flow To Equity Per Share--0.0550.0550%-0.140+352%-0.006+111%-0.039+171%
Usd Market Cap11938330.210-2%12229508.99512229508.9950%13976586.550-13%16189545.240-24%20800731.285-41%
Usd Price Per Share0.138-2%0.1410.1410%0.161-13%0.187-24%0.240-41%
Usd Profit--6044203.6006044203.6000%-13757976.400+328%-5150852.960+185%-3094721.000+151%
Usd Revenue--262236.000262236.0000%418905.200-37%666886.320-61%5241425.240-95%
Usd Total Gains Per Share--0.0420.0420%-0.159+482%-0.065+257%-0.024+159%
 EOD+3 -5MRQTTM+0 -0YOY+20 -145Y+16 -1810Y+16 -20

3.3 Fundamental Score

Let's check the fundamental score of Tian AN Australia Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151.975
Price to Book Ratio (EOD)Between0-10.264
Net Profit Margin (MRQ)Greater than023.049
Operating Margin (MRQ)Greater than0-23.641
Quick Ratio (MRQ)Greater than11.942
Current Ratio (MRQ)Greater than13.153
Debt to Asset Ratio (MRQ)Less than10.714
Debt to Equity Ratio (MRQ)Less than12.502
Return on Equity (MRQ)Greater than0.150.134
Return on Assets (MRQ)Greater than0.050.038
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Tian AN Australia Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.205
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Tian AN Australia Ltd

Tian An Australia Limited engages in the development and sale of residential land and built-form products in Australia. The company has interests in developments on the east coast of Australia and developments in the Mandurah/Peel Region of Western Australia. It offers design and planning concepts to develop residential, commercial, and tourism projects. The company was formerly known as PBD Developments Limited and changed its name to Tian An Australia Limited in April 2016. The company was incorporated in 1985 and is headquartered in Sydney, Australia. Tian An Australia Limited is a subsidiary of Oasis Star Limited.

Fundamental data was last updated by Penke on 2024-09-09 21:42:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Tian AN Australia Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Tian AN Australia Ltd to the Real Estate - Development industry mean.
  • A Net Profit Margin of 2,304.9% means that $23.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Tian AN Australia Ltd:

  • The MRQ is 2,304.9%. The company is making a huge profit. +2
  • The TTM is 2,304.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ2,304.9%TTM2,304.9%0.0%
TTM2,304.9%YOY-3,284.3%+5,589.1%
TTM2,304.9%5Y-829.6%+3,134.4%
5Y-829.6%10Y-455.6%-374.0%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ2,304.9%1.9%+2,303.0%
TTM2,304.9%12.2%+2,292.7%
YOY-3,284.3%12.1%-3,296.4%
5Y-829.6%13.8%-843.4%
10Y-455.6%14.3%-469.9%
4.3.1.2. Return on Assets

Shows how efficient Tian AN Australia Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Tian AN Australia Ltd to the Real Estate - Development industry mean.
  • 3.8% Return on Assets means that Tian AN Australia Ltd generated $0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Tian AN Australia Ltd:

  • The MRQ is 3.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.8%TTM3.8%0.0%
TTM3.8%YOY-10.8%+14.6%
TTM3.8%5Y-4.7%+8.6%
5Y-4.7%10Y-2.7%-2.1%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%0.1%+3.7%
TTM3.8%0.4%+3.4%
YOY-10.8%0.8%-11.6%
5Y-4.7%1.4%-6.1%
10Y-2.7%1.5%-4.2%
4.3.1.3. Return on Equity

Shows how efficient Tian AN Australia Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Tian AN Australia Ltd to the Real Estate - Development industry mean.
  • 13.4% Return on Equity means Tian AN Australia Ltd generated $0.13 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Tian AN Australia Ltd:

  • The MRQ is 13.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 13.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ13.4%TTM13.4%0.0%
TTM13.4%YOY-33.0%+46.4%
TTM13.4%5Y-10.3%+23.7%
5Y-10.3%10Y-6.3%-4.0%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ13.4%0.2%+13.2%
TTM13.4%1.4%+12.0%
YOY-33.0%2.9%-35.9%
5Y-10.3%4.6%-14.9%
10Y-6.3%4.4%-10.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Tian AN Australia Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Tian AN Australia Ltd is operating .

  • Measures how much profit Tian AN Australia Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Tian AN Australia Ltd to the Real Estate - Development industry mean.
  • An Operating Margin of -2,364.1% means the company generated $-23.64  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Tian AN Australia Ltd:

  • The MRQ is -2,364.1%. The company is operating very inefficient. -2
  • The TTM is -2,364.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-2,364.1%TTM-2,364.1%0.0%
TTM-2,364.1%YOY-3,022.8%+658.7%
TTM-2,364.1%5Y-1,960.4%-403.7%
5Y-1,960.4%10Y-989.6%-970.8%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
TTM-2,364.1%-13.8%-2,350.3%
YOY-3,022.8%17.6%-3,040.4%
5Y-1,960.4%11.9%-1,972.3%
10Y-989.6%13.8%-1,003.4%
4.3.2.2. Operating Ratio

Measures how efficient Tian AN Australia Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate - Development industry mean).
  • An Operation Ratio of 28.06 means that the operating costs are $28.06 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Tian AN Australia Ltd:

  • The MRQ is 28.059. The company is inefficient in keeping operating costs low. -1
  • The TTM is 28.059. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ28.059TTM28.0590.000
TTM28.059YOY30.331-2.272
TTM28.0595Y21.104+6.955
5Y21.10410Y11.686+9.418
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ28.0591.660+26.399
TTM28.0591.298+26.761
YOY30.3310.881+29.450
5Y21.1040.903+20.201
10Y11.6860.878+10.808
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Tian AN Australia Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Tian AN Australia Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate - Development industry mean).
  • A Current Ratio of 3.15 means the company has $3.15 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Tian AN Australia Ltd:

  • The MRQ is 3.153. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.153. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.153TTM3.1530.000
TTM3.153YOY21.526-18.373
TTM3.1535Y21.729-18.575
5Y21.72910Y53.306-31.577
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1531.449+1.704
TTM3.1531.623+1.530
YOY21.5261.923+19.603
5Y21.7291.950+19.779
10Y53.3062.007+51.299
4.4.3.2. Quick Ratio

Measures if Tian AN Australia Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Tian AN Australia Ltd to the Real Estate - Development industry mean.
  • A Quick Ratio of 1.94 means the company can pay off $1.94 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Tian AN Australia Ltd:

  • The MRQ is 1.942. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.942. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.942TTM1.9420.000
TTM1.942YOY35.898-33.955
TTM1.9425Y39.807-37.865
5Y39.80710Y66.954-27.147
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9420.051+1.891
TTM1.9420.272+1.670
YOY35.8980.302+35.596
5Y39.8070.597+39.210
10Y66.9540.751+66.203
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Tian AN Australia Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Tian AN Australia Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Tian AN Australia Ltd to Real Estate - Development industry mean.
  • A Debt to Asset Ratio of 0.71 means that Tian AN Australia Ltd assets are financed with 71.4% credit (debt) and the remaining percentage (100% - 71.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Tian AN Australia Ltd:

  • The MRQ is 0.714. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.714. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.714TTM0.7140.000
TTM0.714YOY0.673+0.042
TTM0.7145Y0.516+0.198
5Y0.51610Y0.316+0.201
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7140.729-0.015
TTM0.7140.722-0.008
YOY0.6730.713-0.040
5Y0.5160.705-0.189
10Y0.3160.661-0.345
4.5.4.2. Debt to Equity Ratio

Measures if Tian AN Australia Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Tian AN Australia Ltd to the Real Estate - Development industry mean.
  • A Debt to Equity ratio of 250.2% means that company has $2.50 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Tian AN Australia Ltd:

  • The MRQ is 2.502. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.502. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.502TTM2.5020.000
TTM2.502YOY2.056+0.446
TTM2.5025Y1.363+1.140
5Y1.36310Y0.774+0.589
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5022.707-0.205
TTM2.5022.616-0.114
YOY2.0562.518-0.462
5Y1.3632.439-1.076
10Y0.7742.164-1.390
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Tian AN Australia Ltd generates.

  • Above 15 is considered overpriced but always compare Tian AN Australia Ltd to the Real Estate - Development industry mean.
  • A PE ratio of 2.02 means the investor is paying $2.02 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Tian AN Australia Ltd:

  • The EOD is 1.975. Based on the earnings, the company is cheap. +2
  • The MRQ is 2.023. Based on the earnings, the company is cheap. +2
  • The TTM is 2.023. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.975MRQ2.023-0.048
MRQ2.023TTM2.0230.000
TTM2.023YOY-1.016+3.039
TTM2.0235Y2.333-0.309
5Y2.33310Y7.176-4.843
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD1.975126.704-124.729
MRQ2.023131.813-129.790
TTM2.023731.285-729.262
YOY-1.0167.228-8.244
5Y2.33345.584-43.251
10Y7.17643.090-35.914
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Tian AN Australia Ltd:

  • The EOD is -0.546. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.559. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.559. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.546MRQ-0.559+0.013
MRQ-0.559TTM-0.5590.000
TTM-0.559YOY-1.340+0.782
TTM-0.5595Y-4.459+3.900
5Y-4.45910Y10.314-14.773
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD-0.546-12.234+11.688
MRQ-0.559-12.727+12.168
TTM-0.559-4.171+3.612
YOY-1.3401.053-2.393
5Y-4.4591.088-5.547
10Y10.314-0.535+10.849
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Tian AN Australia Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate - Development industry mean).
  • A PB ratio of 0.27 means the investor is paying $0.27 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Tian AN Australia Ltd:

  • The EOD is 0.264. Based on the equity, the company is cheap. +2
  • The MRQ is 0.270. Based on the equity, the company is cheap. +2
  • The TTM is 0.270. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.264MRQ0.270-0.006
MRQ0.270TTM0.2700.000
TTM0.270YOY0.336-0.065
TTM0.2705Y0.301-0.030
5Y0.30110Y0.308-0.008
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.2640.981-0.717
MRQ0.2701.021-0.751
TTM0.2701.122-0.852
YOY0.3361.345-1.009
5Y0.3011.672-1.371
10Y0.3081.736-1.428
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Tian AN Australia Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Operating Income  -10,949-17,632-28,58125,687-2,894-15,938-18,83219,780948



5.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in AUD. All numbers in thousands.

Summary
Total Assets235,724
Total Liabilities168,422
Total Stockholder Equity67,302
 As reported
Total Liabilities 168,422
Total Stockholder Equity+ 67,302
Total Assets = 235,724

Assets

Total Assets235,724
Total Current Assets72,119
Long-term Assets163,605
Total Current Assets
Cash And Cash Equivalents 3,052
Short-term Investments 20,629
Net Receivables 118
Inventory 48,115
Total Current Assets  (as reported)72,119
Total Current Assets  (calculated)71,914
+/- 205
Long-term Assets
Property Plant Equipment 131
Long Term Investments 121,622
Long-term Assets Other 41,852
Long-term Assets  (as reported)163,605
Long-term Assets  (calculated)163,605
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities22,872
Long-term Liabilities145,550
Total Stockholder Equity67,302
Total Current Liabilities
Short-term Debt 19,746
Short Long Term Debt 19,738
Accounts payable 19
Other Current Liabilities 3,115
Total Current Liabilities  (as reported)22,872
Total Current Liabilities  (calculated)42,618
+/- 19,746
Long-term Liabilities
Long term Debt 145,450
Capital Lease Obligations 8
Long-term Liabilities  (as reported)145,550
Long-term Liabilities  (calculated)145,458
+/- 92
Total Stockholder Equity
Common Stock290,149
Retained Earnings -222,847
Total Stockholder Equity (as reported)67,302
Total Stockholder Equity (calculated)67,302
+/-0
Other
Capital Stock290,149
Cash and Short Term Investments 23,681
Common Stock Shares Outstanding 0
Current Deferred Revenue-8
Liabilities and Stockholders Equity 235,724
Net Debt 162,144
Net Invested Capital 232,490
Net Working Capital 49,247
Property Plant and Equipment Gross 131
Short Long Term Debt Total 165,196



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-311999-12-311998-12-311997-12-311996-12-311995-12-311994-12-311993-12-311992-12-311991-12-311990-12-311989-12-311988-12-31
> Total Assets 
1,609
2,116
2,304
2,092
2,198
1,908
1,754
951
701
31,773
38,352
65,070
62,677
71,248
73,487
87,821
76,135
108,996
182,219
223,821
237,334
311,267
214,103
84,063
84,851
161,082
169,820
124,158
124,828
126,825
123,163
130,294
166,685
162,258
189,337
235,724
235,724189,337162,258166,685130,294123,163126,825124,828124,158169,820161,08284,85184,063214,103311,267237,334223,821182,219108,99676,13587,82173,48771,24862,67765,07038,35231,7737019511,7541,9082,1982,0922,3042,1161,609
   > Total Current Assets 
669
444
609
944
1,020
165
342
915
353
5,752
12,291
22,464
19,133
27,982
40,338
46,297
34,288
95,753
59,478
23,665
74,075
138,083
22,759
15,835
24,826
25,289
40,679
75,920
76,304
40,992
9,392
4,681
38,026
30,500
39,974
72,119
72,11939,97430,50038,0264,6819,39240,99276,30475,92040,67925,28924,82615,83522,759138,08374,07523,66559,47895,75334,28846,29740,33827,98219,13322,46412,2915,7523539153421651,020944609444669
       Cash And Cash Equivalents 
43
2
2
48
1
1
8
276
166
894
992
304
1,519
2,084
9,803
7,175
6,832
33,458
1,911
1,789
2,562
47,490
8,189
651
0
2,321
4,470
29,315
47,399
24,054
4,324
1,890
2,727
9,401
2,703
3,052
3,0522,7039,4012,7271,8904,32424,05447,39929,3154,4702,32106518,18947,4902,5621,7891,91133,4586,8327,1759,8032,0841,519304992894166276811482243
       Short-term Investments 
1
2
0
9
26
0
0
513
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,666
1,921
28,787
11,911
6,276
0
275
32,525
1,598
28,306
20,629
20,62928,3061,59832,52527506,27611,91128,7871,9211,6660000000000000000051300269021
       Net Receivables 
191
139
270
178
210
129
313
59
187
1,042
2,669
14,343
4,231
11,314
10,978
25,070
16,368
56,159
50,954
5,219
3,830
4,470
552
809
239
592
1,921
976
2,090
3,224
59
16,245
18,391
18,654
7,347
118
1187,34718,65418,39116,245593,2242,0909761,9215922398095524,4703,8305,21950,95456,15916,36825,07010,97811,3144,23114,3432,6691,04218759313129210178270139191
       Inventory 
434
301
337
706
783
34
20
66
-14
3,816
8,199
7,138
12,868
13,740
17,918
12,570
10,628
6,070
5,760
13,193
51,900
65,799
14,864
9,868
15,376
18,780
30,495
14,351
12,089
4,717
2,733
823
2,173
1,350
1,350
48,115
48,1151,3501,3502,1738232,7334,71712,08914,35130,49518,78015,3769,86814,86465,79951,90013,1935,7606,07010,62812,57017,91813,74012,8687,1388,1993,816-14662034783706337301434
   > Long-term Assets 
940
1,672
1,695
1,148
1,178
1,743
1,412
36
349
26,021
26,061
42,605
43,543
43,266
33,149
41,524
41,848
13,243
122,741
200,156
163,259
173,184
191,344
68,228
60,025
135,793
79,852
50,729
48,524
250
18,361
29,340
54,507
73,305
97,601
163,605
163,60597,60173,30554,50729,34018,36125048,52450,72979,852135,79360,02568,228191,344173,184163,259200,156122,74113,24341,84841,52433,14943,26643,54342,60526,06126,021349361,4121,7431,1781,1481,6951,672940
       Property Plant Equipment 
230
911
910
927
901
1,558
1,353
36
110
86
230
2,859
3,882
3,119
3,095
4,377
5,577
3,962
3,960
4,389
138
96
1,139
2,851
3,025
61,727
1,022
48,238
330
250
183
97
10
188
739
131
131739188109718325033048,2381,02261,7273,0252,8511,139961384,3893,9603,9625,5774,3773,0953,1193,8822,85923086110361,3531,558901927910911230
       Goodwill 
99
94
89
84
79
50
56
0
200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000200056507984899499
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68,719
78,830
0
0
0
18,178
29,243
54,497
73,117
96,862
121,622
121,62296,86273,11754,49729,24318,17800078,83068,7190000000000000000000000000
       Intangible Assets 
22
34
34
135
196
133
3
0
200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000020003133196135343422
       Long-term Assets Other 
63
5
2
2
2
2
0
0
39
25,935
25,656
27,910
20,887
27,887
10,268
11,781
33,052
7,567
116,203
193,924
147,916
143,166
164,722
65,377
48,000
65,066
-79,852
-48,238
48,194
-250
-18,361
96,273
74,152
58,453
51,762
41,852
41,85251,76258,45374,15296,273-18,361-25048,194-48,238-79,85265,06648,00065,377164,722143,166147,916193,924116,2037,56733,05211,78110,26827,88720,88727,91025,65625,93539002222563
> Total Liabilities 
728
1,195
1,433
1,505
1,593
1,429
571
44
233
31,068
19,156
36,941
26,452
33,516
26,206
28,073
19,001
58,778
28,666
76,839
118,662
171,767
63,316
48,740
23,946
61,272
73,617
955
1,055
1,634
13,924
24,727
85,419
79,849
127,389
168,422
168,422127,38979,84985,41924,72713,9241,6341,05595573,61761,27223,94648,74063,316171,767118,66276,83928,66658,77819,00128,07326,20633,51626,45236,94119,15631,068233445711,4291,5931,5051,4331,195728
   > Total Current Liabilities 
463
456
556
424
467
269
136
40
225
25,018
9,698
12,204
6,340
13,485
23,157
22,627
14,311
47,898
19,988
14,869
64,944
125,171
54,603
44,399
3,097
28,402
31,272
234
1,055
1,597
13,865
1,678
704
1,123
1,857
22,872
22,8721,8571,1237041,67813,8651,5971,05523431,27228,4023,09744,39954,603125,17164,94414,86919,98847,89814,31122,62723,15713,4856,34012,2049,69825,01822540136269467424556456463
       Short-term Debt 
290
317
310
73
74
36
49
4
7
22,111
5,562
1,663
18,120
6,459
11,133
8,886
3,481
3,033
1,800
6,848
51,906
105,000
50,486
43,561
2,114
32,867
42,337
0
0
0
13,000
0
701
169
72
19,746
19,74672169701013,00000042,33732,8672,11443,56150,486105,00051,9066,8481,8003,0333,4818,88611,1336,45918,1201,6635,56222,1117449367473310317290
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,867
42,337
0
0
0
13,000
0
0
0
0
19,738
19,738000013,00000042,33732,8670000000000000000000000000
       Accounts payable 
0
0
0
347
393
171
75
1
225
2,863
4,127
8,687
4,924
5,848
5,675
8,047
6,641
39,350
15,128
7,791
12,953
20,080
4,001
687
983
137
1,167
234
479
438
141
1,017
3
75
27
19
19277531,0171414384792341,1671379836874,00120,08012,9537,79115,12839,3506,6418,0475,6755,8484,9248,6874,1272,863225175171393347000
       Other Current Liabilities 
173
139
246
4
1
62
12
35
0
2,573
3,071
6,373
2,629
5,390
11,012
11,552
9,622
42,857
15,374
3,170
6,257
15,121
2,259
491
849
28,265
30,105
-234
576
1,159
13,724
661
-32
1,048
1,830
3,115
3,1151,8301,048-3266113,7241,159576-23430,10528,2658494912,25915,1216,2573,17015,37442,8579,62211,55211,0125,3902,6296,3733,0712,573035126214246139173
   > Long-term Liabilities 
265
739
877
1,081
1,126
1,160
435
4
8
6,050
9,458
24,737
20,112
20,031
3,049
5,446
4,690
10,880
8,678
61,970
53,718
46,596
8,713
4,341
20,849
32,870
42,337
955
0
37
59
23,000
84,657
78,657
125,450
145,550
145,550125,45078,65784,65723,0005937095542,33732,87020,8494,3418,71346,59653,71861,9708,67810,8804,6905,4463,04920,03120,11224,7379,4586,050844351,1601,1261,081877739265
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,000
84,657
78,657
125,450
0
0125,45078,65784,65723,0000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
4,529
6,669
9,463
11,012
11,552
9,622
42,843
15,374
3,170
6,307
19,011
6,515
4,832
942
28,268
30,113
12
22
37
59
49
58
69
82
0
0826958495937221230,11328,2689424,8326,51519,0116,3073,17015,37442,8439,62211,55211,0129,4636,6694,52900000000000
> Total Stockholder Equity
881
921
871
587
605
479
1,183
907
585
778
19,268
28,200
36,297
37,804
47,281
59,749
57,135
50,218
153,553
146,982
118,672
139,500
150,787
35,323
60,905
99,810
96,203
123,203
123,751
125,191
109,239
105,567
81,266
82,409
61,948
67,302
67,30261,94882,40981,266105,567109,239125,191123,751123,20396,20399,81060,90535,323150,787139,500118,672146,982153,55350,21857,13559,74947,28137,80436,29728,20019,2687785859071,183479605587871921881
   Common Stock
7,000
7,000
7,007
7,007
2,002
2,002
3,002
3,002
6,366
7,640
20,576
25,398
33,885
33,885
33,885
33,885
33,885
33,885
141,942
141,935
141,974
188,483
198,989
198,989
228,145
269,626
269,626
290,149
290,149
290,149
290,149
290,149
290,149
290,149
290,149
290,149
290,149290,149290,149290,149290,149290,149290,149290,149290,149269,626269,626228,145198,989198,989188,483141,974141,935141,94233,88533,88533,88533,88533,88533,88525,39820,5767,6406,3663,0023,0022,0022,0027,0077,0077,0007,000
   Retained Earnings 
-6,119
-6,329
-6,385
-6,670
-1,648
-1,624
-2,266
-2,501
-5,846
-6,927
-1,373
2,737
2,412
3,920
13,396
25,863
23,249
16,333
11,611
4,574
-23,921
-49,539
-48,541
-152,005
-167,240
-175,809
-190,730
-185,939
-176,473
-175,240
-180,910
-184,582
-208,883
-207,740
-228,201
-222,847
-222,847-228,201-207,740-208,883-184,582-180,910-175,240-176,473-185,939-190,730-175,809-167,240-152,005-48,541-49,539-23,9214,57411,61116,33323,24925,86313,3963,9202,4122,737-1,373-6,927-5,846-2,501-2,266-1,624-1,648-6,670-6,385-6,329-6,119
   Capital Surplus 000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000
   Other Stockholders Equity 
0
250
249
314
310
120
488
424
0
0
0
0
175
195
280
427
790
591
704
1
0
-1
0
-12,000
157
5,993
17,307
18,993
10,075
10,282
0
0
0
0
0
0
00000010,28210,07518,99317,3075,993157-12,0000-10170459179042728019517500004244881203103142492500



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.