0 XP   0   0   0

T.K.S. Technologies Public Company Limited










Financial Health of T.K.S. Technologies Public Company Limited




Comparing to competitors in the Specialty Business Services industry




  Industry Rankings  


T.K.S. Technologies Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell T.K.S. Technologies Public Company Limited?

I guess you are interested in T.K.S. Technologies Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse T.K.S. Technologies Public Company Limited

Let's start. I'm going to help you getting a better view of T.K.S. Technologies Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is T.K.S. Technologies Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how T.K.S. Technologies Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value T.K.S. Technologies Public Company Limited. The closing price on 2022-12-08 was ฿12.00 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
T.K.S. Technologies Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of T.K.S. Technologies Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit T.K.S. Technologies Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare T.K.S. Technologies Public Company Limited to the Specialty Business Services industry mean.
  • A Net Profit Margin of 40.1% means that ฿0.40 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of T.K.S. Technologies Public Company Limited:

  • The MRQ is 40.1%. The company is making a huge profit. +2
  • The TTM is 79.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ40.1%TTM79.0%-38.9%
TTM79.0%YOY19.1%+59.9%
TTM79.0%5Y29.5%+49.5%
5Y29.5%10Y24.7%+4.8%
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ40.1%2.8%+37.3%
TTM79.0%2.6%+76.4%
YOY19.1%2.4%+16.7%
5Y29.5%2.1%+27.4%
10Y24.7%2.5%+22.2%
1.1.2. Return on Assets

Shows how efficient T.K.S. Technologies Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare T.K.S. Technologies Public Company Limited to the Specialty Business Services industry mean.
  • 2.3% Return on Assets means that T.K.S. Technologies Public Company Limited generated ฿0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of T.K.S. Technologies Public Company Limited:

  • The MRQ is 2.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.3%TTM4.9%-2.6%
TTM4.9%YOY2.2%+2.7%
TTM4.9%5Y2.7%+2.2%
5Y2.7%10Y2.8%-0.1%
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%0.9%+1.4%
TTM4.9%0.8%+4.1%
YOY2.2%0.8%+1.4%
5Y2.7%0.7%+2.0%
10Y2.8%0.7%+2.1%
1.1.3. Return on Equity

Shows how efficient T.K.S. Technologies Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare T.K.S. Technologies Public Company Limited to the Specialty Business Services industry mean.
  • 3.0% Return on Equity means T.K.S. Technologies Public Company Limited generated ฿0.03 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of T.K.S. Technologies Public Company Limited:

  • The MRQ is 3.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 7.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.0%TTM7.6%-4.6%
TTM7.6%YOY3.6%+4.0%
TTM7.6%5Y4.2%+3.3%
5Y4.2%10Y4.3%-0.1%
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%2.4%+0.6%
TTM7.6%2.4%+5.2%
YOY3.6%1.8%+1.8%
5Y4.2%1.8%+2.4%
10Y4.3%1.8%+2.5%

1.2. Operating Efficiency of T.K.S. Technologies Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient T.K.S. Technologies Public Company Limited is operating .

  • Measures how much profit T.K.S. Technologies Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare T.K.S. Technologies Public Company Limited to the Specialty Business Services industry mean.
  • An Operating Margin of 17.2% means the company generated ฿0.17  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of T.K.S. Technologies Public Company Limited:

  • The MRQ is 17.2%. The company is operating efficient. +1
  • The TTM is 11.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ17.2%TTM11.7%+5.5%
TTM11.7%YOY6.5%+5.2%
TTM11.7%5Y11.0%+0.7%
5Y11.0%10Y6.1%+5.0%
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ17.2%4.9%+12.3%
TTM11.7%3.6%+8.1%
YOY6.5%3.4%+3.1%
5Y11.0%3.7%+7.3%
10Y6.1%3.5%+2.6%
1.2.2. Operating Ratio

Measures how efficient T.K.S. Technologies Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Business Services industry mean).
  • An Operation Ratio of 1.62 means that the operating costs are ฿1.62 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of T.K.S. Technologies Public Company Limited:

  • The MRQ is 1.616. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.622. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.616TTM1.622-0.006
TTM1.622YOY1.682-0.059
TTM1.6225Y1.701-0.078
5Y1.70110Y1.257+0.444
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6161.091+0.525
TTM1.6221.158+0.464
YOY1.6821.021+0.661
5Y1.7010.965+0.736
10Y1.2570.951+0.306

1.3. Liquidity of T.K.S. Technologies Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if T.K.S. Technologies Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Business Services industry mean).
  • A Current Ratio of 0.67 means the company has ฿0.67 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of T.K.S. Technologies Public Company Limited:

  • The MRQ is 0.671. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.819. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.671TTM0.819-0.148
TTM0.819YOY0.739+0.080
TTM0.8195Y0.867-0.048
5Y0.86710Y0.539+0.328
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6711.377-0.706
TTM0.8191.310-0.491
YOY0.7391.380-0.641
5Y0.8671.427-0.560
10Y0.5391.286-0.747
1.3.2. Quick Ratio

Measures if T.K.S. Technologies Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare T.K.S. Technologies Public Company Limited to the Specialty Business Services industry mean.
  • A Quick Ratio of 0.32 means the company can pay off ฿0.32 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of T.K.S. Technologies Public Company Limited:

  • The MRQ is 0.316. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.602. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.316TTM0.602-0.287
TTM0.602YOY0.416+0.187
TTM0.6025Y0.512+0.090
5Y0.51210Y0.659-0.147
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3160.818-0.502
TTM0.6020.836-0.234
YOY0.4160.867-0.451
5Y0.5120.947-0.435
10Y0.6590.892-0.233

1.4. Solvency of T.K.S. Technologies Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of T.K.S. Technologies Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare T.K.S. Technologies Public Company Limited to Specialty Business Services industry mean.
  • A Debt to Asset Ratio of 0.24 means that T.K.S. Technologies Public Company Limited assets are financed with 24.0% credit (debt) and the remaining percentage (100% - 24.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of T.K.S. Technologies Public Company Limited:

  • The MRQ is 0.240. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.300. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.240TTM0.300-0.060
TTM0.300YOY0.387-0.087
TTM0.3005Y0.344-0.044
5Y0.34410Y0.343+0.001
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2400.573-0.333
TTM0.3000.589-0.289
YOY0.3870.589-0.202
5Y0.3440.567-0.223
10Y0.3430.547-0.204
1.4.2. Debt to Equity Ratio

Measures if T.K.S. Technologies Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare T.K.S. Technologies Public Company Limited to the Specialty Business Services industry mean.
  • A Debt to Equity ratio of 31.7% means that company has ฿0.32 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of T.K.S. Technologies Public Company Limited:

  • The MRQ is 0.317. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.441. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.317TTM0.441-0.125
TTM0.441YOY0.640-0.198
TTM0.4415Y0.554-0.112
5Y0.55410Y0.541+0.013
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3171.291-0.974
TTM0.4411.438-0.997
YOY0.6401.328-0.688
5Y0.5541.221-0.667
10Y0.5411.278-0.737

2. Market Valuation of T.K.S. Technologies Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings T.K.S. Technologies Public Company Limited generates.

  • Above 15 is considered overpriced but always compare T.K.S. Technologies Public Company Limited to the Specialty Business Services industry mean.
  • A PE ratio of 35.22 means the investor is paying ฿35.22 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of T.K.S. Technologies Public Company Limited:

  • The EOD is 42.693. Good. +1
  • The MRQ is 35.222. Good. +1
  • The TTM is 41.094. Good. +1
Trends
Current periodCompared to+/- 
EOD42.693MRQ35.222+7.471
MRQ35.222TTM41.094-5.872
TTM41.094YOY47.140-6.045
TTM41.0945Y49.248-8.154
5Y49.24810Y60.981-11.733
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
EOD42.69335.446+7.247
MRQ35.22237.791-2.569
TTM41.09451.377-10.283
YOY47.14044.869+2.271
5Y49.24838.901+10.347
10Y60.98143.140+17.841
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of T.K.S. Technologies Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of T.K.S. Technologies Public Company Limited:

  • The MRQ is 2,202.726. Seems overpriced? -1
  • The TTM is 629.063. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ2,202.726TTM629.063+1,573.663
TTM629.063YOY390.481+238.583
TTM629.0635Y186.739+442.324
5Y186.73910Y134.345+52.394
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2,202.7260.243+2,202.483
TTM629.0630.098+628.965
YOY390.4810.295+390.186
5Y186.7390.228+186.511
10Y134.3450.234+134.111

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of T.K.S. Technologies Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Business Services industry mean).
  • A PB ratio of 1.05 means the investor is paying ฿1.05 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of T.K.S. Technologies Public Company Limited:

  • The EOD is 1.277. Good. +1
  • The MRQ is 1.054. Good. +1
  • The TTM is 1.465. Good. +1
Trends
Current periodCompared to+/- 
EOD1.277MRQ1.054+0.224
MRQ1.054TTM1.465-0.411
TTM1.465YOY1.688-0.223
TTM1.4655Y1.888-0.423
5Y1.88810Y2.366-0.478
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.2771.816-0.539
MRQ1.0541.903-0.849
TTM1.4652.298-0.833
YOY1.6881.833-0.145
5Y1.8881.857+0.031
10Y2.3661.702+0.664
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of T.K.S. Technologies Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.1741.026-214%0.149-889%0.301-489%0.175-770%
Book Value Growth--0.9680.975-1%0.9720%0.9730%0.9720%
Book Value Per Share--9.3949.3960%5.062+86%5.846+61%4.506+108%
Book Value Per Share Growth---0.1250.118-206%0.029-526%0.043-391%0.029-525%
Current Ratio--0.6710.819-18%0.739-9%0.867-23%0.539+25%
Debt To Asset Ratio--0.2400.300-20%0.387-38%0.344-30%0.343-30%
Debt To Equity Ratio--0.3170.441-28%0.640-50%0.554-43%0.541-41%
Dividend Per Share--0.2720.091+200%0.059+361%0.181+51%0.202+35%
Dividend Per Share Growth--1.000-147.140+14815%-70.769+7178%-80.555+8156%-43.580+4458%
Eps--0.2810.617-54%0.180+56%0.254+11%0.196+43%
Eps Growth--0.016-1.275+8073%0.219-93%-0.380+2474%-0.265+1756%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.4010.790-49%0.191+110%0.295+36%0.247+63%
Operating Margin--0.1720.117+47%0.065+163%0.110+56%0.061+184%
Operating Ratio--1.6161.6220%1.682-4%1.701-5%1.257+29%
Pb Ratio1.277+18%1.0541.465-28%1.688-38%1.888-44%2.366-55%
Pe Ratio42.693+18%35.22241.094-14%47.140-25%49.248-28%60.981-42%
Peg Ratio--2202.726629.063+250%390.481+464%186.739+1080%134.345+1540%
Price Per Share12.000+18%9.90013.558-27%8.621+15%10.290-4%9.671+2%
Price To Total Gains Ratio-13.315-21%-10.9857.652-244%40.992-127%28.896-138%41.759-126%
Profit Growth--97.17693.471+4%97.758-1%86.327+13%91.513+6%
Quick Ratio--0.3160.602-48%0.416-24%0.512-38%0.659-52%
Return On Assets--0.0230.049-54%0.022+4%0.027-17%0.028-19%
Return On Equity--0.0300.076-60%0.036-16%0.042-29%0.043-30%
Revenue Growth--0.9680.9690%0.9720%0.9710%0.9710%
Total Gains Per Share---0.9011.117-181%0.208-534%0.482-287%0.377-339%
Total Gains Per Share Growth---1.506-1.304-13%0.228-760%-0.742-51%-0.644-57%
Usd Book Value--137081532.000137111599.2320%73867575.551+86%85304194.135+61%65753823.192+108%
Usd Book Value Change Per Share---0.0340.029-214%0.004-889%0.009-489%0.005-770%
Usd Book Value Per Share--0.2700.2700%0.145+86%0.168+61%0.129+108%
Usd Dividend Per Share--0.0080.003+200%0.002+361%0.005+51%0.006+35%
Usd Eps--0.0080.018-54%0.005+56%0.007+11%0.006+43%
Usd Price Per Share0.344+18%0.2840.389-27%0.247+15%0.295-4%0.278+2%
Usd Profit--4101574.4009000813.102-54%2628073.106+56%3708533.610+11%2866323.336+43%
Usd Revenue--10224346.30010846435.640-6%13731662.848-26%13841614.353-26%12039913.027-15%
Usd Total Gains Per Share---0.0260.032-181%0.006-534%0.014-287%0.011-339%
 EOD+1 -4MRQTTM+12 -23YOY+18 -175Y+19 -1610Y+19 -16

3.2. Fundamental Score

Let's check the fundamental score of T.K.S. Technologies Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1542.693
Price to Book Ratio (EOD)Between0-11.277
Net Profit Margin (MRQ)Greater than00.401
Operating Margin (MRQ)Greater than00.172
Quick Ratio (MRQ)Greater than10.316
Current Ratio (MRQ)Greater than10.671
Debt to Asset Ratio (MRQ)Less than10.240
Debt to Equity Ratio (MRQ)Less than10.317
Return on Equity (MRQ)Greater than0.150.030
Return on Assets (MRQ)Greater than0.050.023
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of T.K.S. Technologies Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose11.400
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets6,284,616
Total Liabilities1,508,256
Total Stockholder Equity4,761,902
 As reported
Total Liabilities 1,508,256
Total Stockholder Equity+ 4,761,902
Total Assets = 6,284,616

Assets

Total Assets6,284,616
Total Current Assets530,823
Long-term Assets530,823
Total Current Assets
Cash And Cash Equivalents 167,028
Net Receivables 249,894
Inventory 113,901
Total Current Assets  (as reported)530,823
Total Current Assets  (calculated)530,823
+/-0
Long-term Assets
Property Plant Equipment 604,345
Long Term Investments 4,469,715
Other Assets 651,356
Long-term Assets  (as reported)5,753,793
Long-term Assets  (calculated)5,725,416
+/- 28,377

Liabilities & Shareholders' Equity

Total Current Liabilities791,213
Long-term Liabilities717,043
Total Stockholder Equity4,761,902
Total Current Liabilities
Short Long Term Debt 508,970
Accounts payable 122,673
Other Current Liabilities 141,830
Total Current Liabilities  (as reported)791,213
Total Current Liabilities  (calculated)773,473
+/- 17,740
Long-term Liabilities
Long term Debt 407,982
Capital Lease Obligations Min Short Term Debt40,133
Other Liabilities 286,668
Long-term Liabilities Other 4,110
Long-term Liabilities  (as reported)717,043
Long-term Liabilities  (calculated)738,893
+/- 21,850
Total Stockholder Equity
Common Stock508,448
Retained Earnings 2,594,311
Other Stockholders Equity 920,141
Total Stockholder Equity (as reported)4,761,902
Total Stockholder Equity (calculated)4,022,900
+/- 739,002
Other
Capital Stock508,450
Common Stock Shares Outstanding 508,448
Net Debt 749,924
Net Invested Capital 5,678,854
Net Tangible Assets 4,733,525
Net Working Capital -260,390



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-31
> Total Assets 
3,102,626
3,209,575
3,142,342
2,908,027
3,363,263
3,321,669
3,337,663
3,340,440
3,641,084
4,085,658
3,992,021
3,650,837
4,094,908
4,507,477
4,685,835
4,403,302
4,794,745
5,022,415
4,880,622
4,741,691
4,915,767
5,163,492
1,974,178
1,957,895
1,990,425
1,987,145
1,987,001
1,985,606
2,045,720
2,108,266
2,092,781
2,063,754
2,216,846
2,160,098
2,265,233
2,273,445
2,420,388
2,408,248
2,513,261
2,518,150
2,642,374
2,567,205
2,541,939
2,571,792
2,699,956
2,550,363
2,503,028
2,317,327
2,469,909
2,359,908
2,402,916
2,308,417
2,335,252
2,275,549
2,348,137
2,311,750
3,354,764
4,442,917
4,353,230
4,094,433
4,347,543
4,356,822
4,363,606
4,239,804
4,287,864
4,188,331
4,194,010
4,157,539
4,213,623
4,234,352
6,125,697
7,807,397
7,102,740
6,284,616
6,284,6167,102,7407,807,3976,125,6974,234,3524,213,6234,157,5394,194,0104,188,3314,287,8644,239,8044,363,6064,356,8224,347,5434,094,4334,353,2304,442,9173,354,7642,311,7502,348,1372,275,5492,335,2522,308,4172,402,9162,359,9082,469,9092,317,3272,503,0282,550,3632,699,9562,571,7922,541,9392,567,2052,642,3742,518,1502,513,2612,408,2482,420,3882,273,4452,265,2332,160,0982,216,8462,063,7542,092,7812,108,2662,045,7201,985,6061,987,0011,987,1451,990,4251,957,8951,974,1785,163,4924,915,7674,741,6914,880,6225,022,4154,794,7454,403,3024,685,8354,507,4774,094,9083,650,8373,992,0214,085,6583,641,0843,340,4403,337,6633,321,6693,363,2632,908,0273,142,3423,209,5753,102,626
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
564,830
534,733
492,514
549,988
450,379
433,383
896,932
830,064
691,866
826,454
919,454
963,241
830,171
747,816
722,698
744,535
684,690
679,161
769,334
1,951,967
1,556,417
571,317
530,823
530,823571,3171,556,4171,951,967769,334679,161684,690744,535722,698747,816830,171963,241919,454826,454691,866830,064896,932433,383450,379549,988492,514534,733564,830000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,205
72,294
77,506
77,245
47,206
43,695
68,194
64,596
43,567
52,722
59,008
82,734
100,414
68,128
77,138
91,873
162,712
100,442
98,864
69,794
108,545
104,975
167,028
167,028104,975108,54569,79498,864100,442162,71291,87377,13868,128100,41482,73459,00852,72243,56764,59668,19443,69547,20677,24577,50672,29476,205000000000000000000000000000000000000000000000000000
       Net Receivables 
1,243,737
1,371,455
1,187,736
1,031,483
1,248,409
1,255,920
1,208,607
1,199,274
1,351,354
1,529,934
1,504,066
1,181,032
1,416,681
1,630,453
1,676,763
1,495,504
1,709,402
1,800,631
1,721,564
1,490,973
1,746,122
2,152,992
143,166
172,956
167,262
194,390
180,531
187,108
188,102
172,841
191,107
187,743
238,169
234,368
214,041
249,758
231,225
221,643
337,826
274,768
409,581
287,725
254,789
253,694
349,485
284,565
270,471
256,255
310,519
261,201
248,881
278,078
278,905
249,136
309,374
276,364
252,504
525,658
465,520
397,875
483,405
449,189
467,886
442,885
400,845
373,541
418,195
330,311
385,671
485,542
1,751,804
1,320,928
342,386
249,894
249,894342,3861,320,9281,751,804485,542385,671330,311418,195373,541400,845442,885467,886449,189483,405397,875465,520525,658252,504276,364309,374249,136278,905278,078248,881261,201310,519256,255270,471284,565349,485253,694254,789287,725409,581274,768337,826221,643231,225249,758214,041234,368238,169187,743191,107172,841188,102187,108180,531194,390167,262172,956143,1662,152,9921,746,1221,490,9731,721,5641,800,6311,709,4021,495,5041,676,7631,630,4531,416,6811,181,0321,504,0661,529,9341,351,3541,199,2741,208,6071,255,9201,248,4091,031,4831,187,7361,371,4551,243,737
       Other Current Assets 
101,062
68,937
63,904
66,902
61,494
82,469
70,857
119,154
52,581
39,477
44,581
33,803
44,985
65,911
59,672
41,997
45,429
56,129
72,582
54,159
39,456
39,763
10,709
4,379
5,971
4,460
9,934
8,493
14,715
14,462
18,710
8,214
8,710
8,128
8,812
6,121
3,262
19,880
5,457
14,670
12,719
12,070
0
10,114
12,850
12,212
10,900
9,531
10,591
15,220
15,525
6,740
9,557
7,662
10,135
6,185
12,084
4,066
12,646
5,627
2,370
1,735
2,343
9,135
1,486
6,034
2,217
7,464
0
0
0
7,137
13,279
0
013,2797,1370007,4642,2176,0341,4869,1352,3431,7352,3705,62712,6464,06612,0846,18510,1357,6629,5576,74015,52515,22010,5919,53110,90012,21212,85010,114012,07012,71914,6705,45719,8803,2626,1218,8128,1288,7108,21418,71014,46214,7158,4939,9344,4605,9714,37910,70939,76339,45654,15972,58256,12945,42941,99759,67265,91144,98533,80344,58139,47752,581119,15470,85782,46961,49466,90263,90468,937101,062
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,521,089
3,437,368
3,400,365
3,409,633
3,540,048
3,465,633
3,449,475
3,472,850
3,534,462
3,465,018
4,173,730
6,250,980
6,531,423
5,753,793
5,753,7936,531,4236,250,9804,173,7303,465,0183,534,4623,472,8503,449,4753,465,6333,540,0483,409,6333,400,3653,437,3683,521,089000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
539,799
540,168
609,150
599,698
629,307
665,267
802,265
816,183
873,930
1,057,405
1,129,250
1,185,719
1,243,345
1,257,281
1,247,215
1,296,117
1,301,813
1,194,912
1,192,114
1,174,329
1,151,903
1,117,960
783,461
739,365
718,635
700,697
692,144
676,652
662,271
670,348
675,659
678,811
660,182
644,175
653,696
649,392
689,970
698,393
682,832
683,512
702,480
703,020
693,905
684,844
668,891
648,016
627,218
604,522
583,842
562,342
539,429
526,007
510,489
531,586
531,681
525,443
560,391
1,476,432
1,468,115
1,488,758
1,481,306
1,456,407
1,442,940
1,427,633
1,503,151
1,468,095
1,439,492
1,413,405
1,370,570
1,302,823
614,215
598,383
578,611
604,345
604,345578,611598,383614,2151,302,8231,370,5701,413,4051,439,4921,468,0951,503,1511,427,6331,442,9401,456,4071,481,3061,488,7581,468,1151,476,432560,391525,443531,681531,586510,489526,007539,429562,342583,842604,522627,218648,016668,891684,844693,905703,020702,480683,512682,832698,393689,970649,392653,696644,175660,182678,811675,659670,348662,271676,652692,144700,697718,635739,365783,4611,117,9601,151,9031,174,3291,192,1141,194,9121,301,8131,296,1171,247,2151,257,2811,243,3451,185,7191,129,2501,057,405873,930816,183802,265665,267629,307599,698609,150540,168539,799
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
702,408
702,468
490,072
490,072
490,072
490,072
490,072
490,072
490,072
490,072
490,072
490,072
490,072
0
0
0
0
0000490,072490,072490,072490,072490,072490,072490,072490,072490,072490,072490,072702,468702,408000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,139,797
1,202,189
1,173,907
1,189,753
1,252,808
1,329,693
1,152,524
1,152,503
1,226,177
1,295,619
1,236,045
1,211,561
1,256,418
1,293,911
1,259,644
1,281,828
1,349,387
1,437,676
1,440,502
3,381,834
4,957,493
5,270,997
4,469,715
4,469,7155,270,9974,957,4933,381,8341,440,5021,437,6761,349,3871,281,8281,259,6441,293,9111,256,4181,211,5611,236,0451,295,6191,226,1771,152,5031,152,5241,329,6931,252,8081,189,7531,173,9071,202,1891,139,797000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,437
2,778
5,162
10,047
10,235
12,935
12,880
11,764
10,511
9,358
8,162
7,305
6,062
4,827
3,619
2,548
1,497
1,660
1,236
1,084
972
831
717
593
520
639
539
409
287
266
1,066
76,054
74,363
75,416
74,192
71,284
70,060
70,585
68,359
66,955
63,020
63,609
63,950
66,112
38,121
40,080
0
0
0040,08038,12166,11263,95063,60963,02066,95568,35970,58570,06071,28474,19275,41674,36376,0541,0662662874095396395205937178319721,0841,2361,6601,4972,5483,6194,8276,0627,3058,1629,35810,51111,76412,88012,93510,23510,0475,1622,7783,43700000000000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,312
4,961
4,142
3,410
3,413
4,214
3,528
2,069
4,702
4,585
5,560
20,532
18,774
20,516
20,51618,77420,5325,5604,5854,7022,0693,5284,2143,4133,4104,1424,9619,312000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
2,153,665
2,312,410
2,167,999
1,962,395
2,417,980
2,408,076
2,393,722
2,407,143
2,690,256
3,113,106
2,977,407
2,590,803
2,990,721
3,414,432
3,548,321
3,226,281
3,640,925
3,462,124
3,415,649
3,306,304
3,526,407
3,711,137
1,235,168
1,215,447
1,248,202
1,197,235
1,170,561
1,112,759
1,098,319
1,134,184
1,033,585
969,324
996,860
946,325
960,315
915,262
946,187
948,653
1,019,572
1,019,114
976,580
933,950
883,184
881,837
894,557
860,298
807,511
728,379
790,378
754,366
763,566
581,274
518,232
563,918
597,873
476,633
807,530
1,645,058
1,561,997
1,432,824
1,586,410
1,582,740
1,647,727
1,746,151
1,761,609
1,801,981
1,759,208
1,633,161
1,566,440
1,545,583
2,306,926
2,666,036
1,729,602
1,508,256
1,508,2561,729,6022,666,0362,306,9261,545,5831,566,4401,633,1611,759,2081,801,9811,761,6091,746,1511,647,7271,582,7401,586,4101,432,8241,561,9971,645,058807,530476,633597,873563,918518,232581,274763,566754,366790,378728,379807,511860,298894,557881,837883,184933,950976,5801,019,1141,019,572948,653946,187915,262960,315946,325996,860969,3241,033,5851,134,1841,098,3191,112,7591,170,5611,197,2351,248,2021,215,4471,235,1683,711,1373,526,4073,306,3043,415,6493,462,1243,640,9253,226,2813,548,3213,414,4322,990,7212,590,8032,977,4073,113,1062,690,2562,407,1432,393,7222,408,0762,417,9801,962,3952,167,9992,312,4102,153,665
   > Total Current Liabilities 
1,972,807
2,103,929
1,960,494
1,780,179
2,202,677
2,189,879
2,159,102
2,184,988
2,331,913
2,660,670
2,471,641
2,103,673
2,444,895
2,802,387
2,971,620
2,648,053
3,062,673
2,937,584
2,933,533
2,845,983
3,114,956
3,347,594
971,181
960,245
1,029,527
1,009,379
614,915
236,404
239,099
289,105
296,930
252,590
304,767
277,594
312,734
291,744
298,489
326,024
424,964
413,037
372,554
339,611
301,807
316,511
341,329
333,322
303,163
288,305
365,785
341,370
369,303
368,024
356,489
417,896
467,353
363,996
386,080
871,012
941,863
850,690
1,037,424
1,095,357
1,056,142
989,847
993,609
1,022,475
1,022,932
953,442
940,944
976,527
1,851,232
1,769,876
852,726
791,213
791,213852,7261,769,8761,851,232976,527940,944953,4421,022,9321,022,475993,609989,8471,056,1421,095,3571,037,424850,690941,863871,012386,080363,996467,353417,896356,489368,024369,303341,370365,785288,305303,163333,322341,329316,511301,807339,611372,554413,037424,964326,024298,489291,744312,734277,594304,767252,590296,930289,105239,099236,404614,9151,009,3791,029,527960,245971,1813,347,5943,114,9562,845,9832,933,5332,937,5843,062,6732,648,0532,971,6202,802,3872,444,8952,103,6732,471,6412,660,6702,331,9132,184,9882,159,1022,189,8792,202,6771,780,1791,960,4942,103,9291,972,807
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
261,607
198,522
256,878
64,572
64,572
70,108
102,945
244,763
258,369
631,187
653,815
670,895
649,707
0
0
0
0
0
0
0
0
0
0
0000000000649,707670,895653,815631,187258,369244,763102,94570,10864,57264,572256,878198,522261,607000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
261,607
198,522
256,878
64,572
64,572
70,108
102,945
244,763
258,369
631,187
653,815
670,895
649,707
646,393
671,391
698,913
646,868
603,790
677,290
561,972
494,156
582,876
508,970
508,970582,876494,156561,972677,290603,790646,868698,913671,391646,393649,707670,895653,815631,187258,369244,763102,94570,10864,57264,572256,878198,522261,607000000000000000000000000000000000000000000000000000
       Accounts payable 
839,522
899,366
868,023
653,497
998,478
793,507
827,006
755,397
891,740
1,205,184
914,388
641,316
887,394
1,038,459
1,109,477
801,088
1,011,555
1,092,650
856,282
681,883
1,006,148
1,039,886
129,723
153,837
162,835
165,771
148,819
138,730
141,572
171,319
177,240
123,713
136,874
147,698
167,897
139,908
135,637
175,183
206,173
141,124
185,675
192,161
170,572
148,101
199,992
187,596
159,210
149,462
246,452
189,277
219,998
204,497
235,208
230,324
230,808
190,721
172,692
243,775
260,473
189,985
287,978
281,488
247,669
206,772
188,374
185,765
153,453
148,830
185,095
148,126
106,785
103,144
133,742
122,673
122,673133,742103,144106,785148,126185,095148,830153,453185,765188,374206,772247,669281,488287,978189,985260,473243,775172,692190,721230,808230,324235,208204,497219,998189,277246,452149,462159,210187,596199,992148,101170,572192,161185,675141,124206,173175,183135,637139,908167,897147,698136,874123,713177,240171,319141,572138,730148,819165,771162,835153,837129,7231,039,8861,006,148681,883856,2821,092,6501,011,555801,0881,109,4771,038,459887,394641,316914,3881,205,184891,740755,397827,006793,507998,478653,497868,023899,366839,522
       Other Current Liabilities 
86,975
79,639
77,656
81,543
57,479
55,098
145,000
129,381
173,518
138,206
118,384
169,158
156,621
178,134
170,378
186,642
178,960
160,218
169,020
131,741
165,524
150,385
26,732
19,826
43,379
27,162
28,074
28,294
26,347
42,703
41,568
49,226
36,957
39,201
48,256
51,789
42,998
50,349
67,287
87,838
97,990
57,497
61,301
98,473
71,347
75,999
75,065
68,824
47,471
79,002
74,642
86,304
54,859
46,245
70,595
65,310
57,373
63,253
58,788
60,916
110,410
154,549
131,282
50,608
121,387
129,899
133,480
59,639
113,533
122,186
1,156,039
1,050,250
118,591
141,830
141,830118,5911,050,2501,156,039122,186113,53359,639133,480129,899121,38750,608131,282154,549110,41060,91658,78863,25357,37365,31070,59546,24554,85986,30474,64279,00247,47168,82475,06575,99971,34798,47361,30157,49797,99087,83867,28750,34942,99851,78948,25639,20136,95749,22641,56842,70326,34728,29428,07427,16243,37919,82626,732150,385165,524131,741169,020160,218178,960186,642170,378178,134156,621169,158118,384138,206173,518129,381145,00055,09857,47981,54377,65679,63986,975
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
548,986
487,383
591,585
756,304
768,000
779,506
736,276
679,719
625,496
569,056
455,694
896,160
876,876
717,043
717,043876,876896,160455,694569,056625,496679,719736,276779,506768,000756,304591,585487,383548,986000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-261,607
-198,522
-256,878
-64,572
-64,572
-70,108
-102,945
-244,763
-258,369
-614,267
-640,415
-654,798
-629,963
100,119
94,104
92,802
98,295
86,398
64,921
56,297
50,758
43,737
40,133
40,13343,73750,75856,29764,92186,39898,29592,80294,104100,119-629,963-654,798-640,415-614,267-258,369-244,763-102,945-70,108-64,572-64,572-256,878-198,522-261,607000000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
776
770
171
170
164
164
145
150
150
1,150
1,151
2,971
1,112
4,110
4,1101,1122,9711,1511,150150150145164164170171770776000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
636,995
581,456
621,476
624,620
630,608
597,007
613,567
600,162
613,526
626,361
649,459
675,273
703,981
672,307
695,400
716,600
738,728
838,778
727,522
710,523
694,370
721,695
739,010
742,447
742,223
789,910
816,440
872,847
947,401
974,082
1,059,196
1,094,429
1,219,986
1,213,773
1,304,918
1,358,183
1,474,201
1,459,595
1,493,689
1,499,037
1,665,794
1,633,255
1,658,755
1,689,955
1,805,399
1,690,065
1,695,517
1,588,592
1,679,181
1,605,199
1,639,350
1,727,143
1,817,020
1,711,631
1,750,264
1,835,117
2,547,234
2,626,451
2,622,184
2,493,228
2,606,885
2,598,832
2,554,936
2,469,017
2,501,534
2,366,456
2,414,323
2,502,481
2,624,017
2,662,503
3,807,766
5,127,877
5,357,444
4,761,902
4,761,9025,357,4445,127,8773,807,7662,662,5032,624,0172,502,4812,414,3232,366,4562,501,5342,469,0172,554,9362,598,8322,606,8852,493,2282,622,1842,626,4512,547,2341,835,1171,750,2641,711,6311,817,0201,727,1431,639,3501,605,1991,679,1811,588,5921,695,5171,690,0651,805,3991,689,9551,658,7551,633,2551,665,7941,499,0371,493,6891,459,5951,474,2011,358,1831,304,9181,213,7731,219,9861,094,4291,059,196974,082947,401872,847816,440789,910742,223742,447739,010721,695694,370710,523727,522838,778738,728716,600695,400672,307703,981675,273649,459626,361613,526600,162613,567597,007630,608624,620621,476581,456636,995
   Common Stock
247,500
247,500
247,780
247,780
247,851
247,851
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,073
248,076
248,077
248,077
248,077
248,077
248,077
248,077
248,077
248,077
248,077
248,077
297,692
297,692
297,692
297,692
327,461
327,461
327,461
327,461
360,207
360,207
360,207
360,207
360,207
360,207
360,207
360,207
360,207
360,207
360,207
420,207
420,207
420,207
420,207
420,207
462,227
462,227
462,226
462,226
462,226
462,226
462,226
462,226
462,226
462,226
462,226
462,226
508,448
508,448462,226462,226462,226462,226462,226462,226462,226462,226462,226462,226462,227462,227420,207420,207420,207420,207420,207360,207360,207360,207360,207360,207360,207360,207360,207360,207360,207360,207327,461327,461327,461327,461297,692297,692297,692297,692248,077248,077248,077248,077248,077248,077248,077248,077248,077248,077248,076248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073248,073247,851247,851247,780247,780247,500247,500
   Retained Earnings 
135,969
98,087
113,734
124,591
141,835
121,513
145,375
156,281
190,875
195,279
209,160
224,105
232,736
204,819
243,170
258,697
274,313
299,131
260,865
231,707
217,294
240,104
252,964
261,119
267,605
313,540
334,596
370,123
429,721
437,976
492,336
524,768
581,719
551,528
588,761
632,220
729,278
667,710
722,394
747,257
857,386
781,910
794,210
826,491
921,641
811,369
842,219
933,533
1,023,597
950,095
985,091
1,069,957
1,159,224
1,052,996
1,088,287
1,172,657
1,286,054
1,369,816
1,362,921
1,339,212
1,431,251
1,372,621
1,331,085
1,420,019
1,457,927
1,312,979
1,355,434
1,440,817
1,546,707
1,569,410
2,374,684
2,494,347
2,636,290
2,594,311
2,594,3112,636,2902,494,3472,374,6841,569,4101,546,7071,440,8171,355,4341,312,9791,457,9271,420,0191,331,0851,372,6211,431,2511,339,2121,362,9211,369,8161,286,0541,172,6571,088,2871,052,9961,159,2241,069,957985,091950,0951,023,597933,533842,219811,369921,641826,491794,210781,910857,386747,257722,394667,710729,278632,220588,761551,528581,719524,768492,336437,976429,721370,123334,596313,540267,605261,119252,964240,104217,294231,707260,865299,131274,313258,697243,170204,819232,736224,105209,160195,279190,875156,281145,375121,513141,835124,591113,73498,087135,969
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000-23,788-47,631-59,861-59,861-59,861-59,861-59,861-59,861-59,861-59,861-59,861-59,861000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
97,977
98,588
99,427
102,769
103,252
101,972
97,427
100,055
-5,193
-19,596
-21,241
-23,601
-152,231
-157,621
-147,751
-142,339
-139,564
-123,918
-108,135
231,854
1,432,302
1,519,926
920,141
920,1411,519,9261,432,302231,854-108,135-123,918-139,564-142,339-147,751-157,621-152,231-23,601-21,241-19,596-5,193100,05597,427101,972103,252102,76999,42798,58897,977000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.