25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Telkom Indonesia (Persero) Tbk PT
Buy, Hold or Sell?

Let's analyze Telkom together

I guess you are interested in Telkom Indonesia (Persero) Tbk PT. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Telkom Indonesia (Persero) Tbk PT. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Telkom Indonesia (Persero) Tbk PT

I send you an email if I find something interesting about Telkom Indonesia (Persero) Tbk PT.

1. Quick Overview

1.1. Quick analysis of Telkom (30 sec.)










1.2. What can you expect buying and holding a share of Telkom? (30 sec.)

How much money do you get?

How much money do you get?
$0.02
When do you have the money?
1 year
How often do you get paid?
57.5%

What is your share worth?

Current worth
$0.16
Expected worth in 1 year
$0.16
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$0.02
Return On Investment
12.2%

For what price can you sell your share?

Current Price per Share
$0.19
Expected price per share
$0.1565 - $0.19
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Telkom (5 min.)




Live pricePrice per Share (EOD)
$0.19
Intrinsic Value Per Share
$-0.68 - $0.05
Total Value Per Share
$-0.53 - $0.20

2.2. Growth of Telkom (5 min.)




Is Telkom growing?

Current yearPrevious yearGrowGrow %
How rich?$15.4b$14.9b$646.3m4.2%

How much money is Telkom making?

Current yearPrevious yearGrowGrow %
Making money$565m$591.3m-$26.2m-4.6%
Net Profit Margin15.1%15.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Telkom (5 min.)




2.4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#26 / 244

Most Revenue
#34 / 244

Most Profit
#21 / 244
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Telkom?

Welcome investor! Telkom's management wants to use your money to grow the business. In return you get a share of Telkom.

First you should know what it really means to hold a share of Telkom. And how you can make/lose money.

Speculation

The Price per Share of Telkom is $0.1871. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Telkom.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Telkom, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.16. Based on the TTM, the Book Value Change Per Share is $0.00 per quarter. Based on the YOY, the Book Value Change Per Share is $0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Telkom.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.013.2%0.013.0%0.013.5%0.013.0%0.002.4%
Usd Book Value Change Per Share0.013.8%0.000.7%0.000.6%0.001.0%0.001.0%
Usd Dividend Per Share0.000.0%0.002.4%0.002.2%0.014.2%0.002.5%
Usd Total Gains Per Share0.013.8%0.013.0%0.012.8%0.015.2%0.013.4%
Usd Price Per Share0.18-0.21-0.25-0.23-0.21-
Price to Earnings Ratio7.54-9.31-9.52-10.88-19,282.73-
Price-to-Total Gains Ratio25.20-106.66-21.18-59.95-41.27-
Price to Book Ratio1.16-1.33-1.66-1.63-1.75-
Price-to-Total Gains Ratio25.20-106.66-21.18-59.95-41.27-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.1871
Number of shares5344
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.010.01
Gains per Quarter (5344 shares)30.4051.75
Gains per Year (5344 shares)121.60207.00
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1952611216641197
21915223433282404
328679356498123611
4382105478664164818
54771316008312041025
65721577229972451232
766818384411632861439
876321096613293271646
9859236108814953681853
10954262121016614092060

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%80.01.00.098.8%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%30.010.00.075.0%59.022.00.072.8%
Dividend per Share2.00.02.050.0%6.00.06.050.0%14.00.06.070.0%23.00.017.057.5%39.00.042.048.1%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%32.08.00.080.0%61.020.00.075.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Telkom Indonesia (Persero) Tbk PT compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0070.001+483%0.001+591%0.002+273%0.002+285%
Book Value Per Share--0.1560.157-1%0.151+3%0.139+12%0.122+28%
Current Ratio--0.6980.690+1%0.760-8%0.738-5%0.937-25%
Debt To Asset Ratio--0.4590.457+0%0.467-2%0.484-5%0.4610%
Debt To Equity Ratio--0.9640.9650%1.012-5%1.100-12%1.025-6%
Dividend Per Share---0.004-100%0.004-100%0.008-100%0.005-100%
Eps--0.0060.006+5%0.007-9%0.006+5%0.004+33%
Free Cash Flow Per Share---0.0080.004-313%0.007-216%0.007-209%0.005-239%
Free Cash Flow To Equity Per Share---0.017-0.005-72%-0.002-90%0.000-125372%0.000-99%
Gross Profit Margin--0.8380.845-1%0.831+1%0.828+1%0.486+73%
Intrinsic Value_10Y_max--0.048--------
Intrinsic Value_10Y_min---0.681--------
Intrinsic Value_1Y_max--0.022--------
Intrinsic Value_1Y_min--0.007--------
Intrinsic Value_3Y_max--0.052--------
Intrinsic Value_3Y_min---0.045--------
Intrinsic Value_5Y_max--0.067--------
Intrinsic Value_5Y_min---0.167--------
Market Cap18534538063.053+4%17831198988.00020741151600.625-14%24661538822.570-28%22390537507.015-20%20736741750.808-14%
Net Profit Margin--0.1600.151+6%0.159+1%0.154+4%0.155+3%
Operating Margin--0.3010.290+4%0.479-37%0.475-36%0.420-28%
Operating Ratio--0.7120.7140%0.691+3%0.694+3%0.684+4%
Pb Ratio1.201+4%1.1551.331-13%1.656-30%1.625-29%1.754-34%
Pe Ratio7.835+4%7.5389.308-19%9.524-21%10.878-31%19282.734-100%
Price Per Share0.187+4%0.1800.209-14%0.249-28%0.226-20%0.209-14%
Price To Free Cash Flow Ratio-6.190-4%-5.9554.526-232%11.200-153%8.133-173%12.747-147%
Price To Total Gains Ratio26.190+4%25.196106.662-76%21.177+19%59.950-58%41.274-39%
Quick Ratio--0.6420.641+0%0.629+2%0.625+3%0.764-16%
Return On Assets--0.0210.020+5%0.021-2%0.021-1%0.023-11%
Return On Equity--0.0440.042+5%0.046-4%0.047-8%0.051-15%
Total Gains Per Share--0.0070.006+26%0.005+37%0.010-26%0.006+11%
Usd Book Value--15435100000.00015565025000.000-1%14918675000.000+3%13767290000.000+12%12062382500.000+28%
Usd Book Value Change Per Share--0.0070.001+483%0.001+591%0.002+273%0.002+285%
Usd Book Value Per Share--0.1560.157-1%0.151+3%0.139+12%0.122+28%
Usd Dividend Per Share---0.004-100%0.004-100%0.008-100%0.005-100%
Usd Eps--0.0060.006+5%0.007-9%0.006+5%0.004+33%
Usd Free Cash Flow---748600000.000351025000.000-313%646900000.000-216%686935000.000-209%538877500.000-239%
Usd Free Cash Flow Per Share---0.0080.004-313%0.007-216%0.007-209%0.005-239%
Usd Free Cash Flow To Equity Per Share---0.017-0.005-72%-0.002-90%0.000-125372%0.000-99%
Usd Market Cap18534538063.053+4%17831198988.00020741151600.625-14%24661538822.570-28%22390537507.015-20%20736741750.808-14%
Usd Price Per Share0.187+4%0.1800.209-14%0.249-28%0.226-20%0.209-14%
Usd Profit--591400000.000565075000.000+5%591350000.000+0%556880000.000+6%513830000.000+15%
Usd Revenue--3692700000.0003754925000.000-2%3741750000.000-1%3606670000.000+2%3314167500.000+11%
Usd Total Gains Per Share--0.0070.006+26%0.005+37%0.010-26%0.006+11%
 EOD+5 -3MRQTTM+19 -17YOY+18 -185Y+18 -1810Y+19 -17

3.3 Fundamental Score

Let's check the fundamental score of Telkom Indonesia (Persero) Tbk PT based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.835
Price to Book Ratio (EOD)Between0-11.201
Net Profit Margin (MRQ)Greater than00.160
Operating Margin (MRQ)Greater than00.301
Quick Ratio (MRQ)Greater than10.642
Current Ratio (MRQ)Greater than10.698
Debt to Asset Ratio (MRQ)Less than10.459
Debt to Equity Ratio (MRQ)Less than10.964
Return on Equity (MRQ)Greater than0.150.044
Return on Assets (MRQ)Greater than0.050.021
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Telkom Indonesia (Persero) Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.059
Ma 20Greater thanMa 500.176
Ma 50Greater thanMa 1000.173
Ma 100Greater thanMa 2000.176
OpenGreater thanClose0.187
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Telkom Indonesia (Persero) Tbk PT

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk provides information and communications technology, and telecommunications network services worldwide. The company operates through mobile, consumer, enterprise, Wholesale and International Business, and Other segments. The Mobile segment offers mobile voice, SMS, value added services, and mobile broadband services. The Consumer segment provides fixed wireline, pay TV, and internet services; and other telecommunication services to home customers. The Enterprise segment offers end-to-end solution to corporate and institutions. The Wholesale and International Business segment provides interconnection services, broadband access, information technology services, data, and internet services to other licensed operator and institutions. The Other segment offers digital content products, big data, business to business commerce, and financial services to individual and corporate customers. The company also engages in leasing of towers, and digital support and other telecommunication services; provision of consultation service of hardware, computer software, and data center, as well as multimedia portal services; business management consulting; property development and management; trading service related to telecommunication, information, multimedia technology, entertainment, and investment; and digital content exchange hub services. The company was founded in 1884 and is headquartered in Bandung, Indonesia.

Fundamental data was last updated by Penke on 2024-11-07 10:20:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Telkom earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Telkom to the Telecom Services industry mean.
  • A Net Profit Margin of 16.0% means that $0.16 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Telkom Indonesia (Persero) Tbk PT:

  • The MRQ is 16.0%. The company is making a huge profit. +2
  • The TTM is 15.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ16.0%TTM15.1%+1.0%
TTM15.1%YOY15.9%-0.8%
TTM15.1%5Y15.4%-0.4%
5Y15.4%10Y15.5%-0.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ16.0%4.7%+11.3%
TTM15.1%4.5%+10.6%
YOY15.9%5.0%+10.9%
5Y15.4%5.7%+9.7%
10Y15.5%5.3%+10.2%
4.3.1.2. Return on Assets

Shows how efficient Telkom is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Telkom to the Telecom Services industry mean.
  • 2.1% Return on Assets means that Telkom generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Telkom Indonesia (Persero) Tbk PT:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.0%+0.1%
TTM2.0%YOY2.1%-0.1%
TTM2.0%5Y2.1%-0.1%
5Y2.1%10Y2.3%-0.2%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%0.7%+1.4%
TTM2.0%0.6%+1.4%
YOY2.1%0.8%+1.3%
5Y2.1%0.8%+1.3%
10Y2.3%1.0%+1.3%
4.3.1.3. Return on Equity

Shows how efficient Telkom is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Telkom to the Telecom Services industry mean.
  • 4.4% Return on Equity means Telkom generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Telkom Indonesia (Persero) Tbk PT:

  • The MRQ is 4.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.4%TTM4.2%+0.2%
TTM4.2%YOY4.6%-0.4%
TTM4.2%5Y4.7%-0.6%
5Y4.7%10Y5.1%-0.4%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4%2.1%+2.3%
TTM4.2%1.9%+2.3%
YOY4.6%2.1%+2.5%
5Y4.7%2.2%+2.5%
10Y5.1%2.3%+2.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Telkom Indonesia (Persero) Tbk PT.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Telkom is operating .

  • Measures how much profit Telkom makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Telkom to the Telecom Services industry mean.
  • An Operating Margin of 30.1% means the company generated $0.30  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Telkom Indonesia (Persero) Tbk PT:

  • The MRQ is 30.1%. The company is operating very efficient. +2
  • The TTM is 29.0%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ30.1%TTM29.0%+1.2%
TTM29.0%YOY47.9%-18.9%
TTM29.0%5Y47.5%-18.5%
5Y47.5%10Y42.0%+5.5%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ30.1%11.4%+18.7%
TTM29.0%10.9%+18.1%
YOY47.9%10.3%+37.6%
5Y47.5%10.4%+37.1%
10Y42.0%11.1%+30.9%
4.3.2.2. Operating Ratio

Measures how efficient Telkom is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.71 means that the operating costs are $0.71 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Telkom Indonesia (Persero) Tbk PT:

  • The MRQ is 0.712. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.714. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.712TTM0.714-0.002
TTM0.714YOY0.691+0.023
TTM0.7145Y0.694+0.019
5Y0.69410Y0.684+0.010
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7120.953-0.241
TTM0.7140.976-0.262
YOY0.6910.942-0.251
5Y0.6940.950-0.256
10Y0.6840.938-0.254
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Telkom Indonesia (Persero) Tbk PT.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Telkom is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.70 means the company has $0.70 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Telkom Indonesia (Persero) Tbk PT:

  • The MRQ is 0.698. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.690. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.698TTM0.690+0.009
TTM0.690YOY0.760-0.070
TTM0.6905Y0.738-0.049
5Y0.73810Y0.937-0.198
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6980.928-0.230
TTM0.6900.919-0.229
YOY0.7600.968-0.208
5Y0.7381.005-0.267
10Y0.9371.041-0.104
4.4.3.2. Quick Ratio

Measures if Telkom is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Telkom to the Telecom Services industry mean.
  • A Quick Ratio of 0.64 means the company can pay off $0.64 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Telkom Indonesia (Persero) Tbk PT:

  • The MRQ is 0.642. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.641. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.642TTM0.641+0.001
TTM0.641YOY0.629+0.012
TTM0.6415Y0.625+0.017
5Y0.62510Y0.764-0.139
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6420.605+0.037
TTM0.6410.641+0.000
YOY0.6290.716-0.087
5Y0.6250.778-0.153
10Y0.7640.804-0.040
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Telkom Indonesia (Persero) Tbk PT.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Telkom assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Telkom to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.46 means that Telkom assets are financed with 45.9% credit (debt) and the remaining percentage (100% - 45.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Telkom Indonesia (Persero) Tbk PT:

  • The MRQ is 0.459. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.457. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.459TTM0.457+0.002
TTM0.457YOY0.467-0.010
TTM0.4575Y0.484-0.027
5Y0.48410Y0.461+0.023
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4590.645-0.186
TTM0.4570.622-0.165
YOY0.4670.613-0.146
5Y0.4840.620-0.136
10Y0.4610.616-0.155
4.5.4.2. Debt to Equity Ratio

Measures if Telkom is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Telkom to the Telecom Services industry mean.
  • A Debt to Equity ratio of 96.4% means that company has $0.96 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Telkom Indonesia (Persero) Tbk PT:

  • The MRQ is 0.964. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.965. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.964TTM0.965-0.002
TTM0.965YOY1.012-0.046
TTM0.9655Y1.100-0.134
5Y1.10010Y1.025+0.074
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9641.656-0.692
TTM0.9651.593-0.628
YOY1.0121.575-0.563
5Y1.1001.690-0.590
10Y1.0251.627-0.602
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Telkom generates.

  • Above 15 is considered overpriced but always compare Telkom to the Telecom Services industry mean.
  • A PE ratio of 7.54 means the investor is paying $7.54 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Telkom Indonesia (Persero) Tbk PT:

  • The EOD is 7.835. Based on the earnings, the company is underpriced. +1
  • The MRQ is 7.538. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.308. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD7.835MRQ7.538+0.297
MRQ7.538TTM9.308-1.770
TTM9.308YOY9.524-0.216
TTM9.3085Y10.878-1.570
5Y10.87810Y19,282.734-19,271.856
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD7.83510.519-2.684
MRQ7.53810.205-2.667
TTM9.3089.861-0.553
YOY9.52410.886-1.362
5Y10.87815.768-4.890
10Y19,282.73416.920+19,265.814
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Telkom Indonesia (Persero) Tbk PT:

  • The EOD is -6.190. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -5.955. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 4.526. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-6.190MRQ-5.955-0.235
MRQ-5.955TTM4.526-10.480
TTM4.526YOY11.200-6.674
TTM4.5265Y8.133-3.607
5Y8.13310Y12.747-4.614
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-6.1904.861-11.051
MRQ-5.9554.660-10.615
TTM4.5264.5260.000
YOY11.2004.898+6.302
5Y8.1334.637+3.496
10Y12.7476.142+6.605
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Telkom is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 1.16 means the investor is paying $1.16 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Telkom Indonesia (Persero) Tbk PT:

  • The EOD is 1.201. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.155. Based on the equity, the company is underpriced. +1
  • The TTM is 1.331. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.201MRQ1.155+0.046
MRQ1.155TTM1.331-0.175
TTM1.331YOY1.656-0.325
TTM1.3315Y1.625-0.295
5Y1.62510Y1.754-0.128
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.2011.679-0.478
MRQ1.1551.451-0.296
TTM1.3311.582-0.251
YOY1.6561.603+0.053
5Y1.6251.958-0.333
10Y1.7542.516-0.762
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in IDR. All numbers in thousands.

Summary
Total Assets285,134,000,000
Total Liabilities130,783,000,000
Total Stockholder Equity135,702,000,000
 As reported
Total Liabilities 130,783,000,000
Total Stockholder Equity+ 135,702,000,000
Total Assets = 285,134,000,000

Assets

Total Assets285,134,000,000
Total Current Assets52,369,000,000
Long-term Assets232,765,000,000
Total Current Assets
Cash And Cash Equivalents 24,540,000,000
Short-term Investments 2,635,000,000
Net Receivables 18,350,000,000
Inventory 903,000,000
Other Current Assets 1,860,000,000
Total Current Assets  (as reported)52,369,000,000
Total Current Assets  (calculated)48,288,000,000
+/- 4,081,000,000
Long-term Assets
Property Plant Equipment 198,671,000,000
Goodwill 1,072,000,000
Long Term Investments 7,676,000,000
Intangible Assets 16,785,000,000
Long-term Assets Other 5,118,000,000
Long-term Assets  (as reported)232,765,000,000
Long-term Assets  (calculated)229,322,000,000
+/- 3,443,000,000

Liabilities & Shareholders' Equity

Total Current Liabilities74,978,000,000
Long-term Liabilities55,805,000,000
Total Stockholder Equity135,702,000,000
Total Current Liabilities
Short-term Debt 27,278,000,000
Short Long Term Debt 27,278,000,000
Accounts payable 14,381,000,000
Other Current Liabilities 23,539,000,000
Total Current Liabilities  (as reported)74,978,000,000
Total Current Liabilities  (calculated)92,476,000,000
+/- 17,498,000,000
Long-term Liabilities
Long term Debt 22,222,000,000
Capital Lease Obligations 23,639,000,000
Long-term Liabilities Other 286,000,000
Long-term Liabilities  (as reported)55,805,000,000
Long-term Liabilities  (calculated)46,147,000,000
+/- 9,658,000,000
Total Stockholder Equity
Common Stock4,953,000,000
Retained Earnings 103,203,000,000
Accumulated Other Comprehensive Income 15,337,000,000
Other Stockholders Equity 9,498,000,000
Total Stockholder Equity (as reported)135,702,000,000
Total Stockholder Equity (calculated)132,991,000,000
+/- 2,711,000,000
Other
Capital Stock4,953,000,000
Cash and Short Term Investments 27,175,000,000
Common Stock Shares Outstanding 99,062,217
Current Deferred Revenue9,780,000,000
Liabilities and Stockholders Equity 285,134,000,000
Net Debt 24,960,000,000
Net Invested Capital 185,202,000,000
Net Working Capital -22,609,000,000
Property Plant and Equipment Gross 404,778,000,000
Short Long Term Debt Total 49,500,000,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-31
> Total Assets 
0
0
0
26,718,582,168
26,849,266,020
24,359,470,102
20,888,292,158
22,317,494,623
21,453,138,439
26,903,367,490
23,289,501,589
20,437,597,497
26,152,586,222
24,172,000,012
32,114,285,735
24,377,957,441
25,106,765,166
26,291,798,262
26,345,289,490
28,884,615,398
28,571,562,509
39,926,159,078
28,778,766,978
32,468,750,010
34,272,421,573
33,989,860,854
41,398,027,032
42,497,789,353
43,773,625,007
40,490,702,480
45,196,630,281
50,285,714,318
51,275,370,718
55,820,754,692
56,119,266,076
56,794,392,508
59,028,571,405
59,215,686,283
59,432,989,688
62,006,098,048
64,168,381,812
67,619,175,931
68,138,281,246
75,008,221,059
75,353,687,520
79,820,144,421
76,309,927,265
82,044,059,406
81,702,006,411
85,820,280,277
86,002,762,322
91,256,250,000
91,292,770,000
94,170,736,000
95,215,932,000
97,559,606,000
96,534,197,000
99,050,328,000
100,060,741,000
99,758,447,000
99,758,447,000
99,834,171,000
99,473,234,000
102,722,000,000
104,624,000,000
101,536,000,000
105,402,000,000
110,211,000,000
116,104,000,000
111,472,000,000
120,795,000,000
127,796,000,000
130,472,000,000
130,160,000,000
138,275,000,000
141,615,000,000
146,672,000,000
154,050,000,000
158,394,000,000
165,928,000,000
176,992,000,000
171,411,000,000
177,462,000,000
179,343,000,000
187,590,000,000
177,843,000,000
190,508,000,000
198,185,000,000
206,600,000,000
201,960,000,000
204,893,000,000
205,900,000,000
219,111,000,000
215,699,000,000
214,990,000,000
221,208,000,000
241,914,000,000
246,351,000,000
233,219,000,000
245,873,000,000
257,848,000,000
263,977,000,000
246,500,000,000
277,184,000,000
279,450,000,000
275,272,000,000
269,963,000,000
275,192,000,000
278,472,000,000
290,478,000,000
276,212,000,000
287,042,000,000
288,036,000,000
285,992,000,000
285,134,000,000
285,134,000,000285,992,000,000288,036,000,000287,042,000,000276,212,000,000290,478,000,000278,472,000,000275,192,000,000269,963,000,000275,272,000,000279,450,000,000277,184,000,000246,500,000,000263,977,000,000257,848,000,000245,873,000,000233,219,000,000246,351,000,000241,914,000,000221,208,000,000214,990,000,000215,699,000,000219,111,000,000205,900,000,000204,893,000,000201,960,000,000206,600,000,000198,185,000,000190,508,000,000177,843,000,000187,590,000,000179,343,000,000177,462,000,000171,411,000,000176,992,000,000165,928,000,000158,394,000,000154,050,000,000146,672,000,000141,615,000,000138,275,000,000130,160,000,000130,472,000,000127,796,000,000120,795,000,000111,472,000,000116,104,000,000110,211,000,000105,402,000,000101,536,000,000104,624,000,000102,722,000,00099,473,234,00099,834,171,00099,758,447,00099,758,447,000100,060,741,00099,050,328,00096,534,197,00097,559,606,00095,215,932,00094,170,736,00091,292,770,00091,256,250,00086,002,762,32285,820,280,27781,702,006,41182,044,059,40676,309,927,26579,820,144,42175,353,687,52075,008,221,05968,138,281,24667,619,175,93164,168,381,81262,006,098,04859,432,989,68859,215,686,28359,028,571,40556,794,392,50856,119,266,07655,820,754,69251,275,370,71850,285,714,31845,196,630,28140,490,702,48043,773,625,00742,497,789,35341,398,027,03233,989,860,85434,272,421,57332,468,750,01028,778,766,97839,926,159,07828,571,562,50928,884,615,39826,345,289,49026,291,798,26225,106,765,16624,377,957,44132,114,285,73524,172,000,01226,152,586,22220,437,597,49723,289,501,58926,903,367,49021,453,138,43922,317,494,62320,888,292,15824,359,470,10226,849,266,02026,718,582,168000
   > Total Current Assets 
0
0
0
3,487,289,652
3,472,610,096
2,709,631,221
2,518,080,916
2,507,019,441
2,705,073,087
3,846,266,471
3,536,585,366
3,248,049,921
4,950,000,003
4,933,333,336
7,449,579,837
6,122,007,091
6,794,045,458
7,511,070,180
8,447,771,935
9,105,769,235
9,802,114,586
9,018,306,815
5,700,456,308
7,312,500,002
7,501,745,099
8,902,408,692
12,054,306,308
11,026,116,063
10,834,651,787
8,745,082,645
9,393,672,275
9,226,890,762
10,167,551,730
11,726,415,089
11,366,972,481
9,289,719,624
11,552,380,948
10,892,156,864
10,309,278,350
10,277,196,080
12,543,190,908
14,875,064,816
14,202,748,161
13,897,169,818
13,361,171,656
16,812,626,357
13,212,790,908
15,975,241,861
15,215,398,061
16,775,626,852
14,009,870,839
14,622,310,000
14,324,662,000
16,060,504,000
15,741,984,000
16,186,024,000
15,108,834,000
17,729,232,000
18,652,661,000
18,730,627,000
18,730,627,000
20,651,684,000
20,626,823,000
21,401,000,000
23,135,000,000
19,879,000,000
25,025,000,000
27,973,000,000
32,357,000,000
24,153,000,000
31,092,000,000
33,075,000,000
35,554,000,000
31,486,000,000
33,411,000,000
34,294,000,000
39,052,000,000
42,856,000,000
45,586,000,000
47,912,000,000
57,844,000,000
48,230,000,000
52,371,000,000
47,701,000,000
54,253,000,000
42,012,000,000
51,450,000,000
47,561,000,000
54,951,000,000
46,433,000,000
46,500,000,000
42,843,000,000
53,871,000,000
48,748,000,000
45,127,000,000
41,722,000,000
50,964,000,000
54,956,000,000
40,677,000,000
46,529,000,000
58,063,000,000
59,961,000,000
40,866,000,000
61,277,000,000
64,853,000,000
61,420,000,000
53,625,000,000
55,057,000,000
55,441,000,000
65,890,000,000
50,728,000,000
48,787,000,000
52,568,000,000
50,319,000,000
52,369,000,000
52,369,000,00050,319,000,00052,568,000,00048,787,000,00050,728,000,00065,890,000,00055,441,000,00055,057,000,00053,625,000,00061,420,000,00064,853,000,00061,277,000,00040,866,000,00059,961,000,00058,063,000,00046,529,000,00040,677,000,00054,956,000,00050,964,000,00041,722,000,00045,127,000,00048,748,000,00053,871,000,00042,843,000,00046,500,000,00046,433,000,00054,951,000,00047,561,000,00051,450,000,00042,012,000,00054,253,000,00047,701,000,00052,371,000,00048,230,000,00057,844,000,00047,912,000,00045,586,000,00042,856,000,00039,052,000,00034,294,000,00033,411,000,00031,486,000,00035,554,000,00033,075,000,00031,092,000,00024,153,000,00032,357,000,00027,973,000,00025,025,000,00019,879,000,00023,135,000,00021,401,000,00020,626,823,00020,651,684,00018,730,627,00018,730,627,00018,652,661,00017,729,232,00015,108,834,00016,186,024,00015,741,984,00016,060,504,00014,324,662,00014,622,310,00014,009,870,83916,775,626,85215,215,398,06115,975,241,86113,212,790,90816,812,626,35713,361,171,65613,897,169,81814,202,748,16114,875,064,81612,543,190,90810,277,196,08010,309,278,35010,892,156,86411,552,380,9489,289,719,62411,366,972,48111,726,415,08910,167,551,7309,226,890,7629,393,672,2758,745,082,64510,834,651,78711,026,116,06312,054,306,3088,902,408,6927,501,745,0997,312,500,0025,700,456,3089,018,306,8159,802,114,5869,105,769,2358,447,771,9357,511,070,1806,794,045,4586,122,007,0917,449,579,8374,933,333,3364,950,000,0033,248,049,9213,536,585,3663,846,266,4712,705,073,0872,507,019,4412,518,080,9162,709,631,2213,472,610,0963,487,289,652000
       Cash And Cash Equivalents 
0
0
0
1,833,870,390
1,150,375,940
895,094,880
1,021,482,277
848,272,139
1,092,003,440
1,510,980,966
2,213,149,523
2,173,946,957
3,700,000,002
3,196,000,002
4,329,411,768
3,330,865,247
3,172,719,699
2,481,973,686
3,656,105,265
3,538,461,540
6,259,135,419
5,409,715,907
2,329,291,261
3,645,833,335
3,199,254,902
4,332,669,563
7,229,630,631
5,722,720,438
6,350,250,001
3,845,570,248
4,770,529,415
5,092,436,978
5,202,525,865
6,981,132,072
6,110,091,745
4,897,196,260
6,238,095,236
6,068,627,452
5,443,298,969
5,360,421,569
7,022,863,636
9,340,962,964
8,282,922,794
8,301,725,071
7,329,291,550
10,801,823,107
6,453,018,181
10,138,978,122
9,818,591,805
10,940,800,153
7,543,546,714
6,889,945,000
6,509,704,000
8,276,168,000
7,212,193,000
7,805,460,000
6,751,059,000
8,271,849,000
8,941,289,000
9,119,849,000
9,119,849,000
10,537,527,000
9,364,921,000
9,634,000,000
11,163,000,000
8,582,000,000
11,925,000,000
13,118,000,000
20,112,000,000
11,551,000,000
17,662,000,000
14,696,000,000
20,700,000,000
16,828,000,000
17,834,000,000
17,672,000,000
20,282,000,000
24,286,000,000
26,264,000,000
28,117,000,000
35,737,000,000
21,431,000,000
28,852,000,000
29,767,000,000
33,699,000,000
19,068,000,000
27,093,000,000
25,145,000,000
28,968,000,000
16,826,000,000
13,666,000,000
17,435,000,000
23,380,000,000
17,075,000,000
15,017,000,000
18,242,000,000
24,365,000,000
28,238,000,000
17,420,000,000
20,589,000,000
31,729,000,000
36,613,000,000
17,491,000,000
38,311,000,000
41,629,000,000
40,160,000,000
31,657,000,000
31,947,000,000
29,935,000,000
40,521,000,000
25,905,000,000
29,245,000,000
29,736,000,000
25,702,000,000
24,540,000,000
24,540,000,00025,702,000,00029,736,000,00029,245,000,00025,905,000,00040,521,000,00029,935,000,00031,947,000,00031,657,000,00040,160,000,00041,629,000,00038,311,000,00017,491,000,00036,613,000,00031,729,000,00020,589,000,00017,420,000,00028,238,000,00024,365,000,00018,242,000,00015,017,000,00017,075,000,00023,380,000,00017,435,000,00013,666,000,00016,826,000,00028,968,000,00025,145,000,00027,093,000,00019,068,000,00033,699,000,00029,767,000,00028,852,000,00021,431,000,00035,737,000,00028,117,000,00026,264,000,00024,286,000,00020,282,000,00017,672,000,00017,834,000,00016,828,000,00020,700,000,00014,696,000,00017,662,000,00011,551,000,00020,112,000,00013,118,000,00011,925,000,0008,582,000,00011,163,000,0009,634,000,0009,364,921,00010,537,527,0009,119,849,0009,119,849,0008,941,289,0008,271,849,0006,751,059,0007,805,460,0007,212,193,0008,276,168,0006,509,704,0006,889,945,0007,543,546,71410,940,800,1539,818,591,80510,138,978,1226,453,018,18110,801,823,1077,329,291,5508,301,725,0718,282,922,7949,340,962,9647,022,863,6365,360,421,5695,443,298,9696,068,627,4526,238,095,2364,897,196,2606,110,091,7456,981,132,0725,202,525,8655,092,436,9784,770,529,4153,845,570,2486,350,250,0015,722,720,4387,229,630,6314,332,669,5633,199,254,9023,645,833,3352,329,291,2615,409,715,9076,259,135,4193,538,461,5403,656,105,2652,481,973,6863,172,719,6993,330,865,2474,329,411,7683,196,000,0023,700,000,0022,173,946,9572,213,149,5231,510,980,9661,092,003,440848,272,1391,021,482,277895,094,8801,150,375,9401,833,870,390000
       Short-term Investments 
0
0
0
0
588,256,355
215,538,847
264,948,084
382,289,417
65,348,237
11,713,031
10,604,454
35,101,404
1,724,138
409,333,334
1,121,848,740
1,221,723,404
1,819,075,759
3,174,026,318
2,881,947,370
3,875,000,002
1,642,458,334
316,988,636
482,563,107
343,750,000
582,950,980
586,104,348
554,243,243
1,077,453,192
10,241,071
25,801,653
0
0
0
0
110,091,743
18,691,589
47,619,048
98,039,216
30,927,835
22,009,804
23,590,909
42,851,852
45,772,059
84,348,607
85,449,591
187,680,505
176,781,818
238,179,769
262,070,870
203,890,118
270,585,462
267,044,000
287,558,000
281,785,000
286,648,000
359,507,000
359,182,000
366,235,000
373,325,000
370,433,000
370,433,000
379,250,000
360,790,000
361,000,000
373,000,000
349,000,000
333,000,000
4,338,000,000
951,000,000
696,000,000
411,000,000
6,575,000,000
2,357,000,000
394,000,000
366,000,000
364,000,000
610,000,000
849,000,000
2,678,000,000
449,000,000
437,000,000
620,000,000
1,182,000,000
1,310,000,000
1,221,000,000
1,058,000,000
859,000,000
1,855,000,000
1,074,000,000
1,278,000,000
1,083,000,000
1,161,000,000
1,260,000,000
1,994,000,000
647,000,000
378,000,000
1,030,000,000
838,000,000
354,000,000
1,229,000,000
1,183,000,000
381,000,000
620,000,000
429,000,000
942,000,000
418,000,000
325,000,000
936,000,000
1,360,000,000
1,087,000,000
1,548,000,000
1,423,000,000
1,248,000,000
2,665,000,000
2,635,000,000
2,635,000,0002,665,000,0001,248,000,0001,423,000,0001,548,000,0001,087,000,0001,360,000,000936,000,000325,000,000418,000,000942,000,000429,000,000620,000,000381,000,0001,183,000,0001,229,000,000354,000,000838,000,0001,030,000,000378,000,000647,000,0001,994,000,0001,260,000,0001,161,000,0001,083,000,0001,278,000,0001,074,000,0001,855,000,000859,000,0001,058,000,0001,221,000,0001,310,000,0001,182,000,000620,000,000437,000,000449,000,0002,678,000,000849,000,000610,000,000364,000,000366,000,000394,000,0002,357,000,0006,575,000,000411,000,000696,000,000951,000,0004,338,000,000333,000,000349,000,000373,000,000361,000,000360,790,000379,250,000370,433,000370,433,000373,325,000366,235,000359,182,000359,507,000286,648,000281,785,000287,558,000267,044,000270,585,462203,890,118262,070,870238,179,769176,781,818187,680,50585,449,59184,348,60745,772,05942,851,85223,590,90922,009,80430,927,83598,039,21647,619,04818,691,589110,091,743000025,801,65310,241,0711,077,453,192554,243,243586,104,348582,950,980343,750,000482,563,107316,988,6361,642,458,3343,875,000,0022,881,947,3703,174,026,3181,819,075,7591,221,723,4041,121,848,740409,333,3341,724,13835,101,40410,604,45411,713,03165,348,237382,289,417264,948,084215,538,847588,256,3550000
       Net Receivables 
0
0
0
1,076,978,160
1,084,854,995
1,085,213,033
818,116,720
906,047,517
900,257,954
1,136,163,982
812,301,166
771,450,858
1,039,655,173
973,333,334
1,360,504,203
1,071,354,610
1,266,174,243
1,342,035,089
1,403,192,983
1,461,538,462
1,637,906,251
2,674,454,545
2,491,262,135
2,645,833,334
2,810,117,647
3,318,721,738
3,404,549,550
3,499,158,701
3,623,357,143
3,932,033,058
3,523,193,280
3,000,000,002
4,042,474,140
3,566,037,734
4,073,394,497
3,401,869,158
3,971,428,570
3,529,411,765
3,536,082,474
3,721,245,099
3,778,281,818
3,864,064,815
3,869,099,264
4,217,421,386
3,629,990,916
3,755,144,405
3,619,254,545
3,931,849,349
3,597,073,169
3,913,301,993
3,345,969,643
4,188,597,000
3,876,831,000
4,017,925,000
4,007,037,000
4,584,060,000
4,221,929,000
5,059,649,000
4,905,887,000
1,003,239,000
4,566,905,000
5,714,090,000
6,112,935,000
5,393,000,000
6,684,000,000
6,470,000,000
8,870,000,000
5,409,000,000
6,551,000,000
7,562,000,000
8,098,000,000
6,421,000,000
6,794,000,000
7,968,000,000
8,060,000,000
7,380,000,000
8,768,000,000
8,720,000,000
9,936,000,000
7,872,000,000
9,777,000,000
14,523,000,000
10,879,000,000
7,900,000,000
10,239,000,000
11,869,000,000
13,943,000,000
9,564,000,000
12,764,000,000
15,815,000,000
18,371,000,000
11,488,000,000
15,519,000,000
17,117,000,000
15,837,000,000
13,081,000,000
16,762,000,000
17,014,000,000
14,584,000,000
12,590,000,000
14,501,000,000
13,169,000,000
13,222,000,000
11,725,000,000
12,551,000,000
12,078,000,000
11,975,000,000
11,716,000,000
12,021,000,000
13,822,000,000
12,929,000,000
13,929,000,000
15,582,000,000
16,890,000,000
18,350,000,000
18,350,000,00016,890,000,00015,582,000,00013,929,000,00012,929,000,00013,822,000,00012,021,000,00011,716,000,00011,975,000,00012,078,000,00012,551,000,00011,725,000,00013,222,000,00013,169,000,00014,501,000,00012,590,000,00014,584,000,00017,014,000,00016,762,000,00013,081,000,00015,837,000,00017,117,000,00015,519,000,00011,488,000,00018,371,000,00015,815,000,00012,764,000,0009,564,000,00013,943,000,00011,869,000,00010,239,000,0007,900,000,00010,879,000,00014,523,000,0009,777,000,0007,872,000,0009,936,000,0008,720,000,0008,768,000,0007,380,000,0008,060,000,0007,968,000,0006,794,000,0006,421,000,0008,098,000,0007,562,000,0006,551,000,0005,409,000,0008,870,000,0006,470,000,0006,684,000,0005,393,000,0006,112,935,0005,714,090,0004,566,905,0001,003,239,0004,905,887,0005,059,649,0004,221,929,0004,584,060,0004,007,037,0004,017,925,0003,876,831,0004,188,597,0003,345,969,6433,913,301,9933,597,073,1693,931,849,3493,619,254,5453,755,144,4053,629,990,9164,217,421,3863,869,099,2643,864,064,8153,778,281,8183,721,245,0993,536,082,4743,529,411,7653,971,428,5703,401,869,1584,073,394,4973,566,037,7344,042,474,1403,000,000,0023,523,193,2803,932,033,0583,623,357,1433,499,158,7013,404,549,5503,318,721,7382,810,117,6472,645,833,3342,491,262,1352,674,454,5451,637,906,2511,461,538,4621,403,192,9831,342,035,0891,266,174,2431,071,354,6101,360,504,203973,333,3341,039,655,173771,450,858812,301,1661,136,163,982900,257,954906,047,517818,116,7201,085,213,0331,084,854,9951,076,978,160000
       Other Current Assets 
0
0
0
247,762,263
286,430,362
261,367,705
235,588,972
226,781,858
523,645,744
1,076,134,700
424,178,155
187,207,488
118,965,517
88,666,667
94,117,647
116,645,390
159,424,243
139,070,176
126,815,790
125,000,000
154,333,333
366,931,818
228,747,573
156,250,000
321,764,706
68,269,565
108,828,829
231,384,026
122,776,786
116,107,438
37,941,176
50,420,168
1,163,793
254,716,981
119,266,055
130,841,121
47,619,048
49,019,608
10,309,278
159,117,647
154,545,455
154,935,185
275,808,824
6,810,422
362,515,894
367,509,025
344,172,727
1,454,832,348
1,284,068,108
1,422,243,732
441,482,040
83,407,000
266,155,000
24,217,000
251,203,000
125,482,000
331,082,000
50,406,000
5,921,000
3,564,841,000
1,175,000
1,175,000
1,014,280,000
12,000,000
6,000,000
5,000,000
4,000,000
2,563,000,000
2,015,000,000
1,411,000,000
1,450,000,000
2,330,000,000
2,048,000,000
57,000,000
1,115,000,000
2,699,000,000
2,409,000,000
1,744,000,000
1,304,000,000
2,935,000,000
2,490,000,000
1,775,000,000
1,300,000,000
3,056,000,000
2,195,000,000
1,440,000,000
12,000,000
4,416,000,000
4,168,000,000
2,905,000,000
4,507,000,000
3,865,000,000
4,247,000,000
2,934,000,000
5,102,000,000
4,390,000,000
271,000,000
362,000,000
278,000,000
241,000,000
342,000,000
601,000,000
396,000,000
390,000,000
380,000,000
664,000,000
727,000,000
574,000,000
628,000,000
867,000,000
837,000,000
3,193,000,000
4,933,000,000
4,026,000,000
1,860,000,000
1,860,000,0004,026,000,0004,933,000,0003,193,000,000837,000,000867,000,000628,000,000574,000,000727,000,000664,000,000380,000,000390,000,000396,000,000601,000,000342,000,000241,000,000278,000,000362,000,000271,000,0004,390,000,0005,102,000,0002,934,000,0004,247,000,0003,865,000,0004,507,000,0002,905,000,0004,168,000,0004,416,000,00012,000,0001,440,000,0002,195,000,0003,056,000,0001,300,000,0001,775,000,0002,490,000,0002,935,000,0001,304,000,0001,744,000,0002,409,000,0002,699,000,0001,115,000,00057,000,0002,048,000,0002,330,000,0001,450,000,0001,411,000,0002,015,000,0002,563,000,0004,000,0005,000,0006,000,00012,000,0001,014,280,0001,175,0001,175,0003,564,841,0005,921,00050,406,000331,082,000125,482,000251,203,00024,217,000266,155,00083,407,000441,482,0401,422,243,7321,284,068,1081,454,832,348344,172,727367,509,025362,515,8946,810,422275,808,824154,935,185154,545,455159,117,64710,309,27849,019,60847,619,048130,841,121119,266,055254,716,9811,163,79350,420,16837,941,176116,107,438122,776,786231,384,026108,828,82968,269,565321,764,706156,250,000228,747,573366,931,818154,333,333125,000,000126,815,790139,070,176159,424,243116,645,39094,117,64788,666,667118,965,517187,207,488424,178,1551,076,134,700523,645,744226,781,858235,588,972261,367,705286,430,362247,762,263000
   > Long-term Assets 
0
0
0
23,231,292,516
23,376,655,924
21,649,838,882
18,370,211,241
19,810,475,182
18,748,065,351
23,057,101,020
19,752,916,224
17,189,547,576
21,202,586,219
19,238,666,676
24,664,705,898
18,255,950,351
18,312,719,707
18,780,728,082
17,897,517,555
19,778,846,163
18,769,447,923
30,907,852,263
23,078,310,670
25,156,250,008
26,770,676,474
25,087,452,163
29,343,720,724
31,471,673,290
32,938,973,220
31,745,619,835
35,802,958,006
41,058,823,556
41,107,818,989
44,094,339,603
44,752,293,595
47,504,672,884
47,476,190,457
48,323,529,419
49,123,711,338
51,728,901,968
51,625,190,904
52,744,111,115
53,935,533,085
61,111,051,241
61,992,515,864
63,007,518,064
63,097,136,357
66,068,817,545
66,486,608,350
69,044,653,426
71,992,891,483
76,633,940,000
76,968,108,000
78,110,232,000
79,473,948,000
81,373,582,000
81,425,363,000
81,321,096,000
81,408,080,000
81,027,820,000
81,027,820,000
79,182,487,000
78,846,411,000
81,321,000,000
81,489,000,000
81,657,000,000
80,377,000,000
82,238,000,000
83,747,000,000
87,319,000,000
89,703,000,000
94,721,000,000
94,918,000,000
98,674,000,000
104,864,000,000
107,321,000,000
107,620,000,000
111,194,000,000
112,808,000,000
118,016,000,000
119,148,000,000
123,181,000,000
125,091,000,000
131,642,000,000
133,337,000,000
135,831,000,000
139,058,000,000
150,624,000,000
151,649,000,000
155,527,000,000
158,393,000,000
163,057,000,000
165,240,000,000
166,951,000,000
169,863,000,000
179,486,000,000
190,950,000,000
191,395,000,000
192,542,000,000
199,344,000,000
199,785,000,000
204,016,000,000
205,634,000,000
215,907,000,000
214,597,000,000
213,852,000,000
216,338,000,000
220,135,000,000
223,031,000,000
224,588,000,000
225,484,000,000
238,255,000,000
235,468,000,000
235,673,000,000
232,765,000,000
232,765,000,000235,673,000,000235,468,000,000238,255,000,000225,484,000,000224,588,000,000223,031,000,000220,135,000,000216,338,000,000213,852,000,000214,597,000,000215,907,000,000205,634,000,000204,016,000,000199,785,000,000199,344,000,000192,542,000,000191,395,000,000190,950,000,000179,486,000,000169,863,000,000166,951,000,000165,240,000,000163,057,000,000158,393,000,000155,527,000,000151,649,000,000150,624,000,000139,058,000,000135,831,000,000133,337,000,000131,642,000,000125,091,000,000123,181,000,000119,148,000,000118,016,000,000112,808,000,000111,194,000,000107,620,000,000107,321,000,000104,864,000,00098,674,000,00094,918,000,00094,721,000,00089,703,000,00087,319,000,00083,747,000,00082,238,000,00080,377,000,00081,657,000,00081,489,000,00081,321,000,00078,846,411,00079,182,487,00081,027,820,00081,027,820,00081,408,080,00081,321,096,00081,425,363,00081,373,582,00079,473,948,00078,110,232,00076,968,108,00076,633,940,00071,992,891,48369,044,653,42666,486,608,35066,068,817,54563,097,136,35763,007,518,06461,992,515,86461,111,051,24153,935,533,08552,744,111,11551,625,190,90451,728,901,96849,123,711,33848,323,529,41947,476,190,45747,504,672,88444,752,293,59544,094,339,60341,107,818,98941,058,823,55635,802,958,00631,745,619,83532,938,973,22031,471,673,29029,343,720,72425,087,452,16326,770,676,47425,156,250,00823,078,310,67030,907,852,26318,769,447,92319,778,846,16317,897,517,55518,780,728,08218,312,719,70718,255,950,35124,664,705,89819,238,666,67621,202,586,21917,189,547,57619,752,916,22423,057,101,02018,748,065,35119,810,475,18218,370,211,24121,649,838,88223,376,655,92423,231,292,516000
       Property Plant Equipment 
0
0
0
20,829,215,896
21,045,470,819
19,504,833,511
16,559,613,318
18,292,116,649
17,397,248,498
21,566,617,857
18,427,359,490
15,879,095,159
19,475,862,080
17,341,333,342
22,224,369,762
16,507,319,145
16,544,621,221
16,950,570,186
16,067,903,519
17,490,384,624
16,504,041,672
27,096,806,810
20,693,145,622
22,739,583,341
24,586,970,592
22,575,895,642
25,746,936,940
28,141,723,052
29,743,276,790
28,546,330,579
31,679,369,768
35,075,630,275
35,052,000,020
38,301,886,776
39,385,321,115
40,448,598,120
40,580,952,365
41,950,980,398
42,257,731,957
46,070,107,850
46,483,536,359
47,708,138,893
48,867,141,541
55,138,948,812
57,027,257,011
58,400,451,276
58,778,245,449
61,158,025,770
61,361,196,479
63,949,142,730
66,389,516,354
71,066,244,000
71,619,768,000
73,229,844,000
74,326,721,000
76,419,897,000
75,753,915,000
76,047,669,000
75,886,178,000
75,832,408,000
75,832,408,000
72,949,300,000
73,160,948,000
74,638,000,000
74,619,000,000
74,506,000,000
74,501,000,000
76,070,000,000
77,050,000,000
80,621,000,000
83,208,000,000
85,663,000,000
86,006,000,000
89,262,000,000
92,170,000,000
93,625,000,000
92,917,000,000
97,100,000,000
97,674,000,000
102,430,000,000
103,847,000,000
107,470,000,000
108,638,000,000
113,081,000,000
114,196,000,000
119,945,000,000
122,441,000,000
131,521,000,000
132,550,000,000
135,428,000,000
139,014,000,000
142,008,000,000
144,892,000,000
145,493,000,000
147,700,000,000
156,973,000,000
168,487,000,000
168,993,000,000
169,392,000,000
173,224,000,000
172,151,000,000
171,619,000,000
172,839,000,000
178,540,000,000
177,502,000,000
176,007,000,000
181,661,000,000
188,521,000,000
188,944,000,000
190,539,000,000
191,573,000,000
203,339,000,000
202,639,000,000
204,490,000,000
198,671,000,000
198,671,000,000204,490,000,000202,639,000,000203,339,000,000191,573,000,000190,539,000,000188,944,000,000188,521,000,000181,661,000,000176,007,000,000177,502,000,000178,540,000,000172,839,000,000171,619,000,000172,151,000,000173,224,000,000169,392,000,000168,993,000,000168,487,000,000156,973,000,000147,700,000,000145,493,000,000144,892,000,000142,008,000,000139,014,000,000135,428,000,000132,550,000,000131,521,000,000122,441,000,000119,945,000,000114,196,000,000113,081,000,000108,638,000,000107,470,000,000103,847,000,000102,430,000,00097,674,000,00097,100,000,00092,917,000,00093,625,000,00092,170,000,00089,262,000,00086,006,000,00085,663,000,00083,208,000,00080,621,000,00077,050,000,00076,070,000,00074,501,000,00074,506,000,00074,619,000,00074,638,000,00073,160,948,00072,949,300,00075,832,408,00075,832,408,00075,886,178,00076,047,669,00075,753,915,00076,419,897,00074,326,721,00073,229,844,00071,619,768,00071,066,244,00066,389,516,35463,949,142,73061,361,196,47961,158,025,77058,778,245,44958,400,451,27657,027,257,01155,138,948,81248,867,141,54147,708,138,89346,483,536,35946,070,107,85042,257,731,95741,950,980,39840,580,952,36540,448,598,12039,385,321,11538,301,886,77635,052,000,02035,075,630,27531,679,369,76828,546,330,57929,743,276,79028,141,723,05225,746,936,94022,575,895,64224,586,970,59222,739,583,34120,693,145,62227,096,806,81016,504,041,67217,490,384,62416,067,903,51916,950,570,18616,544,621,22116,507,319,14522,224,369,76217,341,333,34219,475,862,08015,879,095,15918,427,359,49021,566,617,85717,397,248,49818,292,116,64916,559,613,31819,504,833,51121,045,470,81920,829,215,896000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,411,215
0
0
0
8,852,941
3,536,364
0
4,205,505,514
4,429,074,575
0
3,902,463,900
3,627,027,272
3,386,522,027
3,361,362,171
3,103,521,388
2,889,280,664
106,544,000
88,217,000
86,939,000
0
106,544,000
187,011,000
191,473,000
178,425,000
162,530,000
0
162,530,000
191,780,000
171,000,000
163,000,000
192,000,000
163,000,000
248,000,000
240,000,000
269,000,000
240,000,000
249,000,000
241,000,000
241,000,000
307,000,000
301,000,000
292,000,000
293,000,000
293,000,000
315,000,000
307,000,000
306,000,000
329,000,000
428,000,000
419,000,000
419,000,000
421,000,000
659,000,000
650,000,000
926,000,000
916,000,000
1,045,000,000
1,093,000,000
1,399,000,000
1,397,000,000
1,403,000,000
1,405,000,000
1,403,000,000
1,375,000,000
1,311,000,000
1,291,000,000
1,304,000,000
1,375,000,000
1,090,000,000
1,090,000,000
1,090,000,000
1,090,000,000
1,090,000,000
1,090,000,000
1,090,000,000
1,090,000,000
1,079,000,000
1,072,000,000
1,072,000,000
1,072,000,000
1,072,000,0001,072,000,0001,072,000,0001,079,000,0001,090,000,0001,090,000,0001,090,000,0001,090,000,0001,090,000,0001,090,000,0001,090,000,0001,090,000,0001,375,000,0001,304,000,0001,291,000,0001,311,000,0001,375,000,0001,403,000,0001,405,000,0001,403,000,0001,397,000,0001,399,000,0001,093,000,0001,045,000,000916,000,000926,000,000650,000,000659,000,000421,000,000419,000,000419,000,000428,000,000329,000,000306,000,000307,000,000315,000,000293,000,000293,000,000292,000,000301,000,000307,000,000241,000,000241,000,000249,000,000240,000,000269,000,000240,000,000248,000,000163,000,000192,000,000163,000,000171,000,000191,780,000162,530,0000162,530,000178,425,000191,473,000187,011,000106,544,000086,939,00088,217,000106,544,0002,889,280,6643,103,521,3883,361,362,1713,386,522,0273,627,027,2723,902,463,90004,429,074,5754,205,505,51403,536,3648,852,94100030,411,21500000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,847,000,000
1,865,000,000
144,363
147,221
158,320
159,154
162,309
163,514
0
2,504,000,000
2,690,000,000
2,943,000,000
2,199,000,000
2,059,000,000
1,826,000,000
2,052,000,000
4,237,000,000
4,483,000,000
10,019,000,000
10,211,000,000
13,800,000,000
13,583,000,000
15,104,000,000
11,870,000,000
8,653,000,000
9,290,000,000
9,218,000,000
8,714,000,000
8,162,000,000
7,774,000,000
7,310,000,000
7,676,000,000
7,676,000,0007,310,000,0007,774,000,0008,162,000,0008,714,000,0009,218,000,0009,290,000,0008,653,000,00011,870,000,00015,104,000,00013,583,000,00013,800,000,00010,211,000,00010,019,000,0004,483,000,0004,237,000,0002,052,000,0001,826,000,0002,059,000,0002,199,000,0002,943,000,0002,690,000,0002,504,000,0000163,514162,309159,154158,320147,221144,3631,865,000,0001,847,000,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,009,522,727
1,447,689,320
1,354,166,667
1,387,990,196
1,300,686,956
2,120,090,090
2,060,645,115
2,063,258,929
1,881,809,917
3,222,983,195
5,142,857,146
5,285,448,279
4,773,584,904
4,577,981,653
5,457,943,924
5,228,571,426
5,000,000,001
4,721,649,484
4,472,500,001
4,704,936,363
4,451,287,037
0
0
4,154,350,588
0
0
3,775,212,000
0
0
0
3,081,264,000
2,784,870,000
2,443,227,000
0
2,321,736,000
2,032,463,000
1,727,116,000
1,861,024,000
1,621,995,000
0
1,560,599,000
1,547,615,000
1,620,000,000
1,597,000,000
1,466,000,000
1,498,000,000
2,033,000,000
1,143,000,000
1,256,000,000
1,335,000,000
2,195,000,000
2,364,000,000
2,426,000,000
3,053,000,000
3,139,000,000
3,492,000,000
3,464,000,000
3,761,000,000
3,766,000,000
3,929,000,000
4,068,000,000
4,008,000,000
3,810,000,000
4,044,000,000
4,083,000,000
4,080,000,000
4,091,000,000
4,594,000,000
4,708,000,000
5,025,000,000
5,278,000,000
6,098,000,000
5,720,000,000
5,776,000,000
5,043,000,000
11,892,000,000
11,887,000,000
12,222,000,000
12,179,000,000
12,513,000,000
13,347,000,000
13,240,000,000
12,239,000,000
13,746,000,000
13,475,000,000
13,606,000,000
14,428,000,000
15,437,000,000
15,307,000,000
15,391,000,000
15,765,000,000
16,255,000,000
16,240,000,000
16,785,000,000
16,785,000,00016,240,000,00016,255,000,00015,765,000,00015,391,000,00015,307,000,00015,437,000,00014,428,000,00013,606,000,00013,475,000,00013,746,000,00012,239,000,00013,240,000,00013,347,000,00012,513,000,00012,179,000,00012,222,000,00011,887,000,00011,892,000,0005,043,000,0005,776,000,0005,720,000,0006,098,000,0005,278,000,0005,025,000,0004,708,000,0004,594,000,0004,091,000,0004,080,000,0004,083,000,0004,044,000,0003,810,000,0004,008,000,0004,068,000,0003,929,000,0003,766,000,0003,761,000,0003,464,000,0003,492,000,0003,139,000,0003,053,000,0002,426,000,0002,364,000,0002,195,000,0001,335,000,0001,256,000,0001,143,000,0002,033,000,0001,498,000,0001,466,000,0001,597,000,0001,620,000,0001,547,615,0001,560,599,00001,621,995,0001,861,024,0001,727,116,0002,032,463,0002,321,736,00002,443,227,0002,784,870,0003,081,264,0000003,775,212,000004,154,350,588004,451,287,0374,704,936,3634,472,500,0014,721,649,4845,000,000,0015,228,571,4265,457,943,9244,577,981,6534,773,584,9045,285,448,2795,142,857,1463,222,983,1951,881,809,9172,063,258,9292,060,645,1152,120,090,0901,300,686,9561,387,990,1961,354,166,6671,447,689,3202,009,522,727000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,515,000,000
689,026
728,864
962,226
946,634
948,122
702,213
10,220,000,000
9,376,000,000
10,218,000,000
10,534,000,000
12,316,000,000
7,207,000,000
7,626,000,000
7,936,000,000
8,631,000,000
9,912,000,000
8,204,000,000
10,168,000,000
9,534,000,000
10,103,000,000
8,714,000,000
9,918,000,000
0
11,100,000,000
8,937,000,000
0
0
0
0
0
000008,937,000,00011,100,000,00009,918,000,0008,714,000,00010,103,000,0009,534,000,00010,168,000,0008,204,000,0009,912,000,0008,631,000,0007,936,000,0007,626,000,0007,207,000,00012,316,000,00010,534,000,00010,218,000,0009,376,000,00010,220,000,000702,213948,122946,634962,226728,864689,02612,515,000,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
13,396,348,012
13,167,919,799
11,971,356,963
10,379,162,191
11,544,276,470
12,214,961,309
17,767,203,510
13,928,950,158
11,430,577,219
14,839,655,181
12,966,666,673
17,788,235,306
13,031,999,997
12,767,083,340
14,108,166,675
13,827,096,500
15,153,846,161
14,452,593,755
32,428,374,990
20,078,592,225
21,906,250,007
21,398,539,219
22,724,530,425
23,888,234,237
23,074,786,095
22,308,714,289
20,850,446,281
24,551,756,318
29,268,907,582
27,810,198,291
31,707,547,156
32,357,798,177
31,364,485,973
31,257,142,845
32,852,941,181
30,886,597,937
32,487,029,416
30,025,309,088
37,196,120,373
33,542,297,792
38,813,980,251
35,884,577,639
44,078,691,345
36,477,327,269
38,998,431,505
35,098,987,561
47,578,005,185
44,618,648,060
47,258,399,000
43,918,310,000
51,564,488,000
47,943,264,000
47,636,512,000
42,818,885,000
49,429,550,000
46,433,487,000
43,343,664,000
43,343,664,000
44,548,432,000
41,234,296,000
43,696,000,000
40,237,000,000
43,717,000,000
42,637,000,000
48,197,000,000
44,137,000,000
46,723,000,000
48,055,000,000
51,142,000,000
47,945,000,000
55,166,000,000
57,411,000,000
55,683,000,000
55,750,000,000
71,785,000,000
71,309,000,000
72,745,000,000
76,698,000,000
76,567,000,000
75,111,000,000
74,067,000,000
75,133,000,000
75,819,000,000
79,937,000,000
86,354,000,000
86,459,000,000
103,643,000,000
98,606,000,000
88,894,000,000
93,193,000,000
107,354,000,000
98,544,000,000
103,958,000,000
115,367,000,000
136,066,000,000
115,330,000,000
125,359,000,000
129,950,000,000
153,870,000,000
127,687,000,000
131,785,000,000
126,120,000,000
134,593,000,000
124,564,000,000
125,930,000,000
120,831,000,000
150,127,000,000
126,719,000,000
130,480,000,000
123,622,000,000
138,718,000,000
130,783,000,000
130,783,000,000138,718,000,000123,622,000,000130,480,000,000126,719,000,000150,127,000,000120,831,000,000125,930,000,000124,564,000,000134,593,000,000126,120,000,000131,785,000,000127,687,000,000153,870,000,000129,950,000,000125,359,000,000115,330,000,000136,066,000,000115,367,000,000103,958,000,00098,544,000,000107,354,000,00093,193,000,00088,894,000,00098,606,000,000103,643,000,00086,459,000,00086,354,000,00079,937,000,00075,819,000,00075,133,000,00074,067,000,00075,111,000,00076,567,000,00076,698,000,00072,745,000,00071,309,000,00071,785,000,00055,750,000,00055,683,000,00057,411,000,00055,166,000,00047,945,000,00051,142,000,00048,055,000,00046,723,000,00044,137,000,00048,197,000,00042,637,000,00043,717,000,00040,237,000,00043,696,000,00041,234,296,00044,548,432,00043,343,664,00043,343,664,00046,433,487,00049,429,550,00042,818,885,00047,636,512,00047,943,264,00051,564,488,00043,918,310,00047,258,399,00044,618,648,06047,578,005,18535,098,987,56138,998,431,50536,477,327,26944,078,691,34535,884,577,63938,813,980,25133,542,297,79237,196,120,37330,025,309,08832,487,029,41630,886,597,93732,852,941,18131,257,142,84531,364,485,97332,357,798,17731,707,547,15627,810,198,29129,268,907,58224,551,756,31820,850,446,28122,308,714,28923,074,786,09523,888,234,23722,724,530,42521,398,539,21921,906,250,00720,078,592,22532,428,374,99014,452,593,75515,153,846,16113,827,096,50014,108,166,67512,767,083,34013,031,999,99717,788,235,30612,966,666,67314,839,655,18111,430,577,21913,928,950,15817,767,203,51012,214,961,30911,544,276,47010,379,162,19111,971,356,96313,167,919,79913,396,348,012000
   > Total Current Liabilities 
0
0
0
3,198,711,063
2,943,071,965
2,735,409,953
2,341,568,206
2,649,028,080
2,273,430,783
3,194,729,135
2,641,569,459
2,241,809,672
3,040,517,243
3,164,000,002
3,857,983,196
3,141,588,652
2,545,507,577
3,070,947,370
3,202,745,616
3,394,230,771
3,039,770,834
15,520,545,450
8,727,980,579
10,072,916,670
9,448,892,158
11,364,730,430
11,063,972,974
10,900,037,590
9,908,571,430
9,670,991,736
11,230,747,906
11,201,680,680
9,678,224,143
11,066,037,731
12,357,798,170
11,785,046,726
12,742,857,138
14,735,294,120
11,896,907,216
13,477,323,531
11,458,327,272
19,752,500,002
16,940,036,764
20,500,835,589
18,705,240,681
26,429,584,843
19,718,190,907
20,670,921,398
17,511,403,583
31,137,094,410
25,648,458,564
26,998,151,000
25,292,144,000
32,666,177,000
25,774,504,000
26,717,414,000
24,057,302,000
30,798,757,000
23,738,861,000
20,472,898,000
20,472,898,000
23,188,441,000
21,628,566,000
22,189,000,000
21,774,000,000
23,673,000,000
24,014,000,000
24,108,000,000
24,159,000,000
25,323,000,000
26,283,000,000
28,437,000,000
25,947,000,000
31,270,000,000
33,365,000,000
32,318,000,000
32,657,000,000
34,380,000,000
33,910,000,000
35,413,000,000
39,026,000,000
40,561,000,000
40,792,000,000
39,762,000,000
40,687,000,000
39,323,000,000
43,193,000,000
45,376,000,000
46,641,000,000
53,717,000,000
50,053,000,000
46,322,000,000
51,570,000,000
52,587,000,000
53,880,000,000
58,369,000,000
64,046,000,000
84,826,000,000
63,486,000,000
68,500,000,000
72,557,000,000
91,091,000,000
68,367,000,000
69,131,000,000
70,036,000,000
76,887,000,000
65,148,000,000
70,388,000,000
65,338,000,000
95,350,000,000
70,695,000,000
71,568,000,000
67,912,000,000
83,173,000,000
74,978,000,000
74,978,000,00083,173,000,00067,912,000,00071,568,000,00070,695,000,00095,350,000,00065,338,000,00070,388,000,00065,148,000,00076,887,000,00070,036,000,00069,131,000,00068,367,000,00091,091,000,00072,557,000,00068,500,000,00063,486,000,00084,826,000,00064,046,000,00058,369,000,00053,880,000,00052,587,000,00051,570,000,00046,322,000,00050,053,000,00053,717,000,00046,641,000,00045,376,000,00043,193,000,00039,323,000,00040,687,000,00039,762,000,00040,792,000,00040,561,000,00039,026,000,00035,413,000,00033,910,000,00034,380,000,00032,657,000,00032,318,000,00033,365,000,00031,270,000,00025,947,000,00028,437,000,00026,283,000,00025,323,000,00024,159,000,00024,108,000,00024,014,000,00023,673,000,00021,774,000,00022,189,000,00021,628,566,00023,188,441,00020,472,898,00020,472,898,00023,738,861,00030,798,757,00024,057,302,00026,717,414,00025,774,504,00032,666,177,00025,292,144,00026,998,151,00025,648,458,56431,137,094,41017,511,403,58320,670,921,39819,718,190,90726,429,584,84318,705,240,68120,500,835,58916,940,036,76419,752,500,00211,458,327,27213,477,323,53111,896,907,21614,735,294,12012,742,857,13811,785,046,72612,357,798,17011,066,037,7319,678,224,14311,201,680,68011,230,747,9069,670,991,7369,908,571,43010,900,037,59011,063,972,97411,364,730,4309,448,892,15810,072,916,6708,727,980,57915,520,545,4503,039,770,8343,394,230,7713,202,745,6163,070,947,3702,545,507,5773,141,588,6523,857,983,1963,164,000,0023,040,517,2432,241,809,6722,641,569,4593,194,729,1352,273,430,7832,649,028,0802,341,568,2062,735,409,9532,943,071,9653,198,711,063000
       Short-term Debt 
0
0
0
561,045,471
582,169,710
558,181,167
488,005,729
546,436,286
576,096,303
860,907,760
677,624,602
561,622,465
716,379,311
624,000,000
863,025,211
624,666,667
655,636,364
721,675,439
719,745,614
817,307,693
834,395,834
2,260,318,181
1,405,398,058
2,041,666,667
2,456,137,255
2,591,278,260
2,764,045,045
2,059,964,916
1,542,142,857
1,386,636,364
2,086,924,371
3,478,991,599
3,114,853,450
2,867,924,527
2,605,504,588
3,429,906,541
4,609,523,808
3,245,098,040
3,010,309,278
2,394,362,745
2,205,872,727
2,510,388,889
5,514,136,029
5,354,294,701
5,047,874,657
5,733,222,023
5,027,099,999
5,403,512,730
215,554,533
5,351,668,513
6,502,470,067
7,100,233,000
7,023,286,000
6,754,943,000
8,304,047,000
7,673,145,000
7,818,298,000
6,759,605,000
6,502,018,000
5,359,467,000
5,359,467,000
4,478,754,000
4,398,931,000
4,913,000,000
170,000,000
4,981,000,000
4,974,000,000
5,658,000,000
5,422,000,000
5,661,000,000
5,127,000,000
5,525,000,000
4,808,000,000
7,112,000,000
8,131,000,000
7,709,000,000
7,829,000,000
6,919,000,000
5,009,000,000
4,444,000,000
4,358,000,000
5,093,000,000
4,946,000,000
5,432,000,000
5,464,000,000
6,302,000,000
6,292,000,000
7,498,000,000
9,078,000,000
15,568,000,000
11,634,000,000
10,339,000,000
11,063,000,000
11,887,000,000
15,242,000,000
18,215,000,000
20,925,000,000
24,614,000,000
21,724,000,000
24,089,000,000
27,023,000,000
32,678,000,000
25,903,000,000
22,333,000,000
22,696,000,000
32,403,000,000
23,890,000,000
21,974,000,000
20,240,000,000
34,590,000,000
29,462,000,000
25,501,000,000
22,024,000,000
40,435,000,000
27,278,000,000
27,278,000,00040,435,000,00022,024,000,00025,501,000,00029,462,000,00034,590,000,00020,240,000,00021,974,000,00023,890,000,00032,403,000,00022,696,000,00022,333,000,00025,903,000,00032,678,000,00027,023,000,00024,089,000,00021,724,000,00024,614,000,00020,925,000,00018,215,000,00015,242,000,00011,887,000,00011,063,000,00010,339,000,00011,634,000,00015,568,000,0009,078,000,0007,498,000,0006,292,000,0006,302,000,0005,464,000,0005,432,000,0004,946,000,0005,093,000,0004,358,000,0004,444,000,0005,009,000,0006,919,000,0007,829,000,0007,709,000,0008,131,000,0007,112,000,0004,808,000,0005,525,000,0005,127,000,0005,661,000,0005,422,000,0005,658,000,0004,974,000,0004,981,000,000170,000,0004,913,000,0004,398,931,0004,478,754,0005,359,467,0005,359,467,0006,502,018,0006,759,605,0007,818,298,0007,673,145,0008,304,047,0006,754,943,0007,023,286,0007,100,233,0006,502,470,0675,351,668,513215,554,5335,403,512,7305,027,099,9995,733,222,0235,047,874,6575,354,294,7015,514,136,0292,510,388,8892,205,872,7272,394,362,7453,010,309,2783,245,098,0404,609,523,8083,429,906,5412,605,504,5882,867,924,5273,114,853,4503,478,991,5992,086,924,3711,386,636,3641,542,142,8572,059,964,9162,764,045,0452,591,278,2602,456,137,2552,041,666,6671,405,398,0582,260,318,181834,395,834817,307,693719,745,614721,675,439655,636,364624,666,667863,025,211624,000,000716,379,311561,622,465677,624,602860,907,760576,096,303546,436,286488,005,729558,181,167582,169,710561,045,471000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,783,000,000
2,601,313
287,202
325,410
403,810
451,530
430,785
0
10,271,000,000
11,101,000,000
14,456,000,000
17,451,000,000
17,083,000,000
19,818,000,000
16,327,000,000
19,284,000,000
20,572,000,000
26,714,000,000
20,016,000,000
16,372,000,000
16,414,000,000
28,179,000,000
19,733,000,000
17,049,000,000
15,253,000,000
29,355,000,000
23,773,000,000
19,926,000,000
15,223,000,000
33,714,000,000
27,278,000,000
27,278,000,00033,714,000,00015,223,000,00019,926,000,00023,773,000,00029,355,000,00015,253,000,00017,049,000,00019,733,000,00028,179,000,00016,414,000,00016,372,000,00020,016,000,00026,714,000,00020,572,000,00019,284,000,00016,327,000,00019,818,000,00017,083,000,00017,451,000,00014,456,000,00011,101,000,00010,271,000,0000430,785451,530403,810325,410287,2022,601,31331,783,000,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
1,597,923,380
875,044,755
718,940,208
588,256,355
1,008,639,310
632,846,088
1,011,713,031
686,108,165
646,645,866
742,241,380
438,000,000
907,563,026
813,460,993
692,469,697
558,464,913
497,754,386
1,201,923,078
821,593,750
1,182,272,727
1,282,922,330
1,781,250,001
1,901,764,706
1,744,469,564
3,010,180,181
3,462,257,903
3,068,589,286
2,172,603,306
3,164,226,893
3,957,983,196
3,197,724,140
3,481,132,074
4,201,834,864
4,299,065,419
3,771,428,570
3,862,745,099
3,793,814,433
5,281,627,452
3,810,454,545
4,513,972,223
4,642,435,661
6,906,208,449
7,176,702,994
5,683,375,452
5,887,927,272
6,903,700,577
5,416,115,967
7,455,696,906
8,959,752,993
12,181,343,000
10,192,370,000
17,957,000
9,288,854,000
9,846,829,000
27,196,000
17,007,000
8,625,185,000
6,356,921,000
6,356,921,000
47,887,000
7,017,168,000
8,355,000,000
6,478,000,000
42,000,000
7,103,000,000
7,457,000,000
7,129,000,000
8,316,000,000
9,202,000,000
11,600,000,000
9,918,000,000
12,478,000,000
11,829,000,000
12,362,000,000
11,377,000,000
13,436,000,000
11,843,000,000
13,994,000,000
13,994,000,000
13,884,000,000
14,894,000,000
13,518,000,000
12,398,000,000
11,814,000,000
12,851,000,000
15,574,000,000
14,957,000,000
14,451,000,000
14,378,000,000
14,766,000,000
17,782,000,000
15,647,000,000
13,717,000,000
13,897,000,000
13,648,000,000
15,990,000,000
14,584,000,000
16,999,000,000
16,011,000,000
13,334,000,000
13,625,000,000
17,170,000,000
15,895,000,000
15,014,000,000
13,597,000,000
18,457,000,000
14,290,000,000
15,370,000,000
13,445,000,000
18,608,000,000
16,544,000,000
14,988,000,000
14,381,000,000
14,381,000,00014,988,000,00016,544,000,00018,608,000,00013,445,000,00015,370,000,00014,290,000,00018,457,000,00013,597,000,00015,014,000,00015,895,000,00017,170,000,00013,625,000,00013,334,000,00016,011,000,00016,999,000,00014,584,000,00015,990,000,00013,648,000,00013,897,000,00013,717,000,00015,647,000,00017,782,000,00014,766,000,00014,378,000,00014,451,000,00014,957,000,00015,574,000,00012,851,000,00011,814,000,00012,398,000,00013,518,000,00014,894,000,00013,884,000,00013,994,000,00013,994,000,00011,843,000,00013,436,000,00011,377,000,00012,362,000,00011,829,000,00012,478,000,0009,918,000,00011,600,000,0009,202,000,0008,316,000,0007,129,000,0007,457,000,0007,103,000,00042,000,0006,478,000,0008,355,000,0007,017,168,00047,887,0006,356,921,0006,356,921,0008,625,185,00017,007,00027,196,0009,846,829,0009,288,854,00017,957,00010,192,370,00012,181,343,0008,959,752,9937,455,696,9065,416,115,9676,903,700,5775,887,927,2725,683,375,4527,176,702,9946,906,208,4494,642,435,6614,513,972,2233,810,454,5455,281,627,4523,793,814,4333,862,745,0993,771,428,5704,299,065,4194,201,834,8643,481,132,0743,197,724,1403,957,983,1963,164,226,8932,172,603,3063,068,589,2863,462,257,9033,010,180,1811,744,469,5641,901,764,7061,781,250,0011,282,922,3301,182,272,727821,593,7501,201,923,078497,754,386558,464,913692,469,697813,460,993907,563,026438,000,000742,241,380646,645,866686,108,1651,011,713,031632,846,0881,008,639,310588,256,355718,940,208875,044,7551,597,923,380000
       Other Current Liabilities 
0
0
0
1,039,742,213
1,485,857,501
1,458,288,578
1,265,306,122
1,093,952,485
1,064,488,392
1,322,108,345
1,277,836,691
1,033,541,341
1,581,896,553
2,102,000,001
2,087,394,959
1,703,460,993
1,197,401,516
1,790,807,019
1,985,245,615
538,461,539
496,802,083
10,144,136,360
4,898,932,037
4,812,500,002
3,813,078,432
6,622,660,867
4,771,459,460
2,856,997,100
2,796,410,715
4,151,033,058
3,156,655,464
2,546,218,489
1,802,637,932
2,830,188,678
3,899,082,570
2,990,654,205
2,590,476,189
6,274,509,805
3,463,917,526
4,212,843,138
3,726,836,363
10,826,694,445
4,807,500,000
6,206,019,769
4,336,530,425
13,000,794,227
6,419,136,363
5,950,192,546
9,405,163,365
16,447,197,648
7,051,418,874
4,974,452,000
5,282,459,000
22,840,599,000
5,478,517,000
6,370,284,000
13,413,092,000
21,222,757,000
6,051,415,000
5,575,322,000
5,575,322,000
15,672,558,000
7,234,673,000
5,829,000,000
12,163,000,000
15,483,000,000
8,730,000,000
8,007,000,000
8,393,000,000
7,984,000,000
8,225,000,000
7,350,000,000
7,903,000,000
8,079,000,000
9,069,000,000
7,701,000,000
8,935,000,000
8,699,000,000
12,987,000,000
11,810,000,000
15,229,000,000
13,422,000,000
14,693,000,000
14,409,000,000
17,079,000,000
15,187,000,000
17,683,000,000
15,637,000,000
16,475,000,000
16,855,000,000
17,324,000,000
14,397,000,000
16,037,000,000
18,178,000,000
18,165,000,000
17,616,000,000
19,865,000,000
34,788,000,000
17,736,000,000
17,556,000,000
19,800,000,000
34,946,000,000
18,920,000,000
20,417,000,000
22,205,000,000
20,368,000,000
18,981,000,000
21,280,000,000
21,794,000,000
35,355,000,000
18,324,000,000
20,611,000,000
22,528,000,000
20,559,000,000
23,539,000,000
23,539,000,00020,559,000,00022,528,000,00020,611,000,00018,324,000,00035,355,000,00021,794,000,00021,280,000,00018,981,000,00020,368,000,00022,205,000,00020,417,000,00018,920,000,00034,946,000,00019,800,000,00017,556,000,00017,736,000,00034,788,000,00019,865,000,00017,616,000,00018,165,000,00018,178,000,00016,037,000,00014,397,000,00017,324,000,00016,855,000,00016,475,000,00015,637,000,00017,683,000,00015,187,000,00017,079,000,00014,409,000,00014,693,000,00013,422,000,00015,229,000,00011,810,000,00012,987,000,0008,699,000,0008,935,000,0007,701,000,0009,069,000,0008,079,000,0007,903,000,0007,350,000,0008,225,000,0007,984,000,0008,393,000,0008,007,000,0008,730,000,00015,483,000,00012,163,000,0005,829,000,0007,234,673,00015,672,558,0005,575,322,0005,575,322,0006,051,415,00021,222,757,00013,413,092,0006,370,284,0005,478,517,00022,840,599,0005,282,459,0004,974,452,0007,051,418,87416,447,197,6489,405,163,3655,950,192,5466,419,136,36313,000,794,2274,336,530,4256,206,019,7694,807,500,00010,826,694,4453,726,836,3634,212,843,1383,463,917,5266,274,509,8052,590,476,1892,990,654,2053,899,082,5702,830,188,6781,802,637,9322,546,218,4893,156,655,4644,151,033,0582,796,410,7152,856,997,1004,771,459,4606,622,660,8673,813,078,4324,812,500,0024,898,932,03710,144,136,360496,802,083538,461,5391,985,245,6151,790,807,0191,197,401,5161,703,460,9932,087,394,9592,102,000,0011,581,896,5531,033,541,3411,277,836,6911,322,108,3451,064,488,3921,093,952,4851,265,306,1221,458,288,5781,485,857,5011,039,742,213000
   > Long-term Liabilities 
0
0
0
10,197,636,949
10,224,847,833
9,235,947,010
8,037,593,984
8,895,248,389
9,941,530,526
14,572,474,374
11,287,380,699
9,188,767,548
11,799,137,938
9,802,666,672
13,930,252,110
9,890,411,345
10,221,575,763
11,037,219,305
10,624,350,884
11,759,615,390
11,412,822,920
16,907,829,540
11,350,611,646
11,833,333,337
11,949,647,060
11,359,799,995
12,824,261,263
12,174,748,505
12,400,142,859
11,179,454,546
13,321,008,412
18,067,226,903
18,131,974,148
20,641,509,425
20,000,000,007
19,579,439,247
18,514,285,707
18,117,647,061
18,989,690,721
19,009,705,885
18,566,981,816
17,443,620,372
16,602,261,028
18,313,144,663
17,179,336,958
17,649,106,502
16,759,136,362
18,327,510,107
17,587,583,978
16,440,910,775
18,970,189,497
20,260,248,000
18,626,166,000
18,898,311,000
22,168,760,000
20,919,098,000
18,761,583,000
18,630,793,000
22,694,626,000
22,870,766,000
22,870,766,000
21,359,991,000
19,605,730,000
21,507,000,000
18,463,000,000
20,044,000,000
18,623,000,000
24,089,000,000
19,978,000,000
21,400,000,000
21,772,000,000
22,705,000,000
21,998,000,000
23,896,000,000
24,046,000,000
23,365,000,000
23,093,000,000
37,405,000,000
37,399,000,000
37,332,000,000
37,672,000,000
36,006,000,000
34,319,000,000
34,305,000,000
34,446,000,000
36,496,000,000
36,744,000,000
40,978,000,000
39,818,000,000
49,926,000,000
48,553,000,000
42,572,000,000
41,623,000,000
54,767,000,000
44,664,000,000
45,589,000,000
51,321,000,000
51,240,000,000
51,844,000,000
56,859,000,000
57,393,000,000
62,779,000,000
59,320,000,000
62,654,000,000
56,084,000,000
57,706,000,000
59,416,000,000
55,542,000,000
55,493,000,000
54,777,000,000
56,024,000,000
58,912,000,000
55,710,000,000
55,545,000,000
55,805,000,000
55,805,000,00055,545,000,00055,710,000,00058,912,000,00056,024,000,00054,777,000,00055,493,000,00055,542,000,00059,416,000,00057,706,000,00056,084,000,00062,654,000,00059,320,000,00062,779,000,00057,393,000,00056,859,000,00051,844,000,00051,240,000,00051,321,000,00045,589,000,00044,664,000,00054,767,000,00041,623,000,00042,572,000,00048,553,000,00049,926,000,00039,818,000,00040,978,000,00036,744,000,00036,496,000,00034,446,000,00034,305,000,00034,319,000,00036,006,000,00037,672,000,00037,332,000,00037,399,000,00037,405,000,00023,093,000,00023,365,000,00024,046,000,00023,896,000,00021,998,000,00022,705,000,00021,772,000,00021,400,000,00019,978,000,00024,089,000,00018,623,000,00020,044,000,00018,463,000,00021,507,000,00019,605,730,00021,359,991,00022,870,766,00022,870,766,00022,694,626,00018,630,793,00018,761,583,00020,919,098,00022,168,760,00018,898,311,00018,626,166,00020,260,248,00018,970,189,49716,440,910,77517,587,583,97818,327,510,10716,759,136,36217,649,106,50217,179,336,95818,313,144,66316,602,261,02817,443,620,37218,566,981,81619,009,705,88518,989,690,72118,117,647,06118,514,285,70719,579,439,24720,000,000,00720,641,509,42518,131,974,14818,067,226,90313,321,008,41211,179,454,54612,400,142,85912,174,748,50512,824,261,26311,359,799,99511,949,647,06011,833,333,33711,350,611,64616,907,829,54011,412,822,92011,759,615,39010,624,350,88411,037,219,30510,221,575,7639,890,411,34513,930,252,1109,802,666,67211,799,137,9389,188,767,54811,287,380,69914,572,474,3749,941,530,5268,895,248,3898,037,593,9849,235,947,01010,224,847,83310,197,636,949000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,938,000,000
8,127,000,000
609,942
628,181
958,467
918,060
905,076
906,237
8,884,000,000
9,168,000,000
9,151,000,000
9,102,000,000
11,720,000,000
11,818,000,000
11,527,000,000
11,800,000,000
16,179,000,000
16,408,000,000
16,474,000,000
16,721,000,000
15,909,000,000
15,653,000,000
15,939,000,000
16,436,000,000
0
15,024,000,000
0
0
0
0
0
0
00000015,024,000,000016,436,000,00015,939,000,00015,653,000,00015,909,000,00016,721,000,00016,474,000,00016,408,000,00016,179,000,00011,800,000,00011,527,000,00011,818,000,00011,720,000,0009,102,000,0009,151,000,0009,168,000,0008,884,000,000906,237905,076918,060958,467628,181609,9428,127,000,0007,938,000,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
387,000,000
446,000,000
33,615
31,837
30,440
37,080
36,509
35,077
474,000,000
599,000,000
594,000,000
631,000,000
570,000,000
1,370,000,000
1,750,000,000
1,867,000,000
1,752,000,000
2,153,000,000
2,001,000,000
2,183,000,000
1,608,000,000
1,639,000,000
1,885,000,000
1,855,000,000
0
1,892,000,000
0
0
0
0
0
0
0000001,892,000,00001,855,000,0001,885,000,0001,639,000,0001,608,000,0002,183,000,0002,001,000,0002,153,000,0001,752,000,0001,867,000,0001,750,000,0001,370,000,000570,000,000631,000,000594,000,000599,000,000474,000,00035,07736,50937,08030,44031,83733,615446,000,000387,000,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
13,322,234,156
13,681,346,222
12,388,113,139
10,509,129,967
10,773,218,153
9,238,177,130
9,136,163,980
9,360,551,431
9,007,020,278
11,312,931,041
11,205,333,339
14,326,050,429
11,318,177,302
12,316,378,795
12,155,885,972
12,488,000,008
13,692,307,699
14,086,770,838
6,357,272,725
7,721,436,890
9,322,916,670
11,429,529,413
9,992,078,256
14,385,873,875
15,965,148,749
17,978,669,646
15,867,214,876
16,594,537,826
17,310,924,381
19,716,568,977
20,198,113,199
19,302,752,301
20,448,598,125
22,171,428,563
21,186,274,513
22,670,103,092
23,230,607,846
26,846,499,997
24,286,074,076
27,423,051,469
28,021,051,226
30,281,098,986
28,666,588,454
31,621,636,360
33,742,537,823
36,058,775,872
30,380,586,298
32,585,443,573
34,314,071,000
36,793,369,000
34,110,732,000
37,506,668,000
38,989,747,000
41,783,145,000
39,873,293,000
42,741,381,000
44,418,742,000
44,418,742,000
44,221,505,000
45,951,337,000
45,711,000,000
49,683,000,000
45,385,000,000
48,728,000,000
46,700,000,000
55,032,000,000
50,966,000,000
57,355,000,000
59,753,000,000
64,109,000,000
60,512,000,000
64,578,000,000
67,646,000,000
71,604,000,000
66,547,000,000
70,791,000,000
74,934,000,000
79,655,000,000
78,821,000,000
83,619,000,000
84,163,000,000
91,077,000,000
84,867,000,000
90,714,000,000
92,467,000,000
98,493,000,000
84,935,000,000
90,530,000,000
98,739,000,000
105,108,000,000
93,949,000,000
99,594,000,000
99,561,000,000
106,447,000,000
95,938,000,000
101,717,000,000
102,374,000,000
108,633,000,000
98,408,000,000
104,720,000,000
121,646,000,000
127,794,000,000
120,241,000,000
123,572,000,000
129,258,000,000
135,613,000,000
123,845,000,000
130,693,000,000
135,744,000,000
141,917,000,000
130,170,000,000
135,702,000,000
135,702,000,000130,170,000,000141,917,000,000135,744,000,000130,693,000,000123,845,000,000135,613,000,000129,258,000,000123,572,000,000120,241,000,000127,794,000,000121,646,000,000104,720,000,00098,408,000,000108,633,000,000102,374,000,000101,717,000,00095,938,000,000106,447,000,00099,561,000,00099,594,000,00093,949,000,000105,108,000,00098,739,000,00090,530,000,00084,935,000,00098,493,000,00092,467,000,00090,714,000,00084,867,000,00091,077,000,00084,163,000,00083,619,000,00078,821,000,00079,655,000,00074,934,000,00070,791,000,00066,547,000,00071,604,000,00067,646,000,00064,578,000,00060,512,000,00064,109,000,00059,753,000,00057,355,000,00050,966,000,00055,032,000,00046,700,000,00048,728,000,00045,385,000,00049,683,000,00045,711,000,00045,951,337,00044,221,505,00044,418,742,00044,418,742,00042,741,381,00039,873,293,00041,783,145,00038,989,747,00037,506,668,00034,110,732,00036,793,369,00034,314,071,00032,585,443,57330,380,586,29836,058,775,87233,742,537,82331,621,636,36028,666,588,45430,281,098,98628,021,051,22627,423,051,46924,286,074,07626,846,499,99723,230,607,84622,670,103,09221,186,274,51322,171,428,56320,448,598,12519,302,752,30120,198,113,19919,716,568,97717,310,924,38116,594,537,82615,867,214,87617,978,669,64615,965,148,74914,385,873,8759,992,078,25611,429,529,4139,322,916,6707,721,436,8906,357,272,72514,086,770,83813,692,307,69912,488,000,00812,155,885,97212,316,378,79511,318,177,30214,326,050,42911,205,333,33911,312,931,0419,007,020,2789,360,551,4319,136,163,9809,238,177,13010,773,218,15310,509,129,96712,388,113,13913,681,346,22213,322,234,156000
   Common Stock
0
0
0
0
6,907,268,170
6,211,242,391
5,101,682,778
5,215,982,727
4,665,520,207
5,286,969,252
4,573,700,954
3,999,999,999
4,889,655,175
4,538,666,669
6,260,504,206
4,666,411,346
4,784,689,397
4,931,456,143
4,720,824,564
5,038,461,541
4,867,875,002
6,276,465,907
4,678,019,416
5,041,666,668
5,327,411,765
4,824,008,693
4,938,054,055
5,060,913,615
5,160,553,572
4,900,338,843
4,946,621,852
5,042,016,810
5,072,767,244
5,037,735,847
5,036,697,250
5,084,112,148
5,085,714,284
5,088,235,295
5,041,237,113
5,026,627,452
5,057,190,909
5,037,148,149
5,024,246,323
5,031,446,543
5,016,612,168
5,027,617,330
5,008,818,181
5,039,100,219
5,033,907,039
5,039,067,112
5,038,785,707
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
5,040,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,000
4,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0004,953,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,040,000,0005,038,785,7075,039,067,1125,033,907,0395,039,100,2195,008,818,1815,027,617,3305,016,612,1685,031,446,5435,024,246,3235,037,148,1495,057,190,9095,026,627,4525,041,237,1135,088,235,2955,085,714,2845,084,112,1485,036,697,2505,037,735,8475,072,767,2445,042,016,8104,946,621,8524,900,338,8435,160,553,5725,060,913,6154,938,054,0554,824,008,6935,327,411,7655,041,666,6684,678,019,4166,276,465,9074,867,875,0025,038,461,5414,720,824,5644,931,456,1434,784,689,3974,666,411,3466,260,504,2064,538,666,6694,889,655,1753,999,999,9994,573,700,9545,286,969,2524,665,520,2075,215,982,7275,101,682,7786,211,242,3916,907,268,1700000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
62,957,540
38,176,034
131,045,242
143,965,517
160,666,667
209,243,698
150,120,567
156,553,030
193,245,614
163,052,632
596,153,846
588,447,917
-10,972,931,815
-6,385,203,881
-6,885,416,669
-7,282,784,315
-6,671,034,780
-6,823,684,685
-6,552,142,627
-6,681,964,287
-6,349,157,025
-6,408,453,786
-6,672,268,912
-6,683,189,659
-6,669,811,318
-6,669,724,773
-6,728,971,961
-6,742,857,140
-6,735,294,119
-6,659,793,814
706,225,490
711,490,909
709,990,741
711,314,338
800,772,687
799,246,139
802,707,581
803,609,091
896,693,905
896,005,522
893,325,959
881,597,059
219,253,000
986,303,000
250,188,000
1,124,190,000
249,131,000
1,129,534,000
271,282,000
279,757,000
668,668,000
662,039,000
223,507,000
657,640,000
56,000,000
770,000,000
764,000,000
826,000,000
48,654,000,000
15,713,000,000
15,711,000,000
15,799,000,000
58,673,000,000
15,733,000,000
15,427,000,000
15,803,000,000
64,021,000,000
15,818,000,000
15,906,000,000
16,053,000,000
71,241,000,000
15,337,000,000
15,337,000,000
15,337,000,000
77,211,000,000
15,337,000,000
15,337,000,000
15,337,000,000
85,515,000,000
15,337,000,000
15,337,000,000
15,337,000,000
321,000,000
15,337,000,000
15,337,000,000
15,337,000,000
222,000,000
15,337,000,000
15,337,000,000
15,337,000,000
236,000,000
15,337,000,000
15,337,000,000
15,337,000,000
15,337,000,000
15,337,000,000
15,337,000,000
15,337,000,000
15,337,000,000
15,337,000,000
15,337,000,000
15,337,000,000
16,226,000,000
16,345,000,000
16,574,000,000
15,337,000,000
15,337,000,00016,574,000,00016,345,000,00016,226,000,00015,337,000,00015,337,000,00015,337,000,00015,337,000,00015,337,000,00015,337,000,00015,337,000,00015,337,000,00015,337,000,00015,337,000,00015,337,000,000236,000,00015,337,000,00015,337,000,00015,337,000,000222,000,00015,337,000,00015,337,000,00015,337,000,000321,000,00015,337,000,00015,337,000,00015,337,000,00085,515,000,00015,337,000,00015,337,000,00015,337,000,00077,211,000,00015,337,000,00015,337,000,00015,337,000,00071,241,000,00016,053,000,00015,906,000,00015,818,000,00064,021,000,00015,803,000,00015,427,000,00015,733,000,00058,673,000,00015,799,000,00015,711,000,00015,713,000,00048,654,000,000826,000,000764,000,000770,000,00056,000,000657,640,000223,507,000662,039,000668,668,000279,757,000271,282,0001,129,534,000249,131,0001,124,190,000250,188,000986,303,000219,253,000881,597,059893,325,959896,005,522896,693,905803,609,091802,707,581799,246,139800,772,687711,314,338709,990,741711,490,909706,225,490-6,659,793,814-6,735,294,119-6,742,857,140-6,728,971,961-6,669,724,773-6,669,811,318-6,683,189,659-6,672,268,912-6,408,453,786-6,349,157,025-6,681,964,287-6,552,142,627-6,823,684,685-6,671,034,780-7,282,784,315-6,885,416,669-6,385,203,881-10,972,931,815588,447,917596,153,846163,052,632193,245,614156,553,030150,120,567209,243,698160,666,667143,965,517131,045,24238,176,03462,957,540000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
9,775,152,166
2,722,520,587
2,484,425,349
2,040,458,288
2,086,393,091
1,866,723,990
2,114,202,049
1,829,268,293
1,599,843,993
1,954,310,346
1,818,666,668
1,869,747,900
1,392,567,376
1,427,863,637
1,471,666,668
1,408,807,018
1,086,538,462
1,036,677,084
1,336,659,090
996,252,427
1,072,916,667
1,134,529,412
1,027,330,434
1,051,621,622
1,077,784,341
1,099,008,929
1,043,586,777
1,053,445,379
1,067,226,891
1,080,310,345
1,075,471,698
1,073,394,496
1,074,766,355
1,095,238,095
1,078,431,373
1,072,164,948
1,070,490,196
1,076,990,909
659,212,963
460,707,721
120,916,442
-565,703,905
-753,944,043
-867,172,727
-1,103,080,681
-1,954,670,961
-2,724,870,945
-3,128,170,076
-2,445,145,000
-3,190,781,000
-2,882,524,000
-3,617,239,000
-2,766,589,000
-3,630,184,000
-2,766,589,000
37,421,624,000
-3,197,369,000
-3,190,740,000
-3,070,031,000
-4,219,716,000
-5,250,000,000
-6,503,000,000
-6,773,000,000
-7,066,000,000
-55,566,000,000
-6,638,000,000
-5,997,000,000
-3,624,000,000
-62,435,000,000
-3,604,000,000
-714,000,000
-1,059,000,000
-65,213,000,000
-1,059,000,000
-1,059,000,000
-1,059,000,000
-72,240,000,000
-429,000,000
2,692,000,000
2,686,000,000
-75,121,000,000
2,734,000,000
2,736,000,000
2,765,000,000
-83,373,000,000
2,823,000,000
2,910,000,000
3,078,000,000
1,977,000,000
2,939,000,000
3,159,000,000
3,377,000,000
2,897,000,000
3,490,000,000
3,126,000,000
3,252,000,000
1,977,000,000
3,178,000,000
3,158,000,000
3,049,000,000
12,106,000,000
12,133,000,000
12,247,000,000
12,307,000,000
12,408,000,000
12,279,000,000
12,269,000,000
12,375,000,000
2,711,000,000
2,711,000,000
2,711,000,000
9,498,000,000
9,498,000,0002,711,000,0002,711,000,0002,711,000,00012,375,000,00012,269,000,00012,279,000,00012,408,000,00012,307,000,00012,247,000,00012,133,000,00012,106,000,0003,049,000,0003,158,000,0003,178,000,0001,977,000,0003,252,000,0003,126,000,0003,490,000,0002,897,000,0003,377,000,0003,159,000,0002,939,000,0001,977,000,0003,078,000,0002,910,000,0002,823,000,000-83,373,000,0002,765,000,0002,736,000,0002,734,000,000-75,121,000,0002,686,000,0002,692,000,000-429,000,000-72,240,000,000-1,059,000,000-1,059,000,000-1,059,000,000-65,213,000,000-1,059,000,000-714,000,000-3,604,000,000-62,435,000,000-3,624,000,000-5,997,000,000-6,638,000,000-55,566,000,000-7,066,000,000-6,773,000,000-6,503,000,000-5,250,000,000-4,219,716,000-3,070,031,000-3,190,740,000-3,197,369,00037,421,624,000-2,766,589,000-3,630,184,000-2,766,589,000-3,617,239,000-2,882,524,000-3,190,781,000-2,445,145,000-3,128,170,076-2,724,870,945-1,954,670,961-1,103,080,681-867,172,727-753,944,043-565,703,905120,916,442460,707,721659,212,9631,076,990,9091,070,490,1961,072,164,9481,078,431,3731,095,238,0951,074,766,3551,073,394,4961,075,471,6981,080,310,3451,067,226,8911,053,445,3791,043,586,7771,099,008,9291,077,784,3411,051,621,6221,027,330,4341,134,529,4121,072,916,667996,252,4271,336,659,0901,036,677,0841,086,538,4621,408,807,0181,471,666,6681,427,863,6371,392,567,3761,869,747,9001,818,666,6681,954,310,3461,599,843,9931,829,268,2932,114,202,0491,866,723,9902,086,393,0912,040,458,2882,484,425,3492,722,520,5879,775,152,166000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue149,216,000,000
Cost of Revenue-93,958,000,000
Gross Profit55,258,000,00055,258,000,000
 
Operating Income (+$)
Gross Profit55,258,000,000
Operating Expense-9,397,000,000
Operating Income45,861,000,00045,861,000,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative21,513,000,000
Selling And Marketing Expenses3,530,000,000
Operating Expense9,397,000,00025,043,000,000
 
Net Interest Income (+$)
Interest Income1,009,000,000
Interest Expense-4,692,000,000
Other Finance Cost-162,000,000
Net Interest Income-3,521,000,000
 
Pretax Income (+$)
Operating Income45,861,000,000
Net Interest Income-3,521,000,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)40,794,000,00050,928,000,000
EBIT - interestExpense = 41,169,000,000
33,013,000,000
29,119,000,000
Interest Expense4,692,000,000
Earnings Before Interest and Taxes (EBIT)45,861,000,00045,486,000,000
Earnings Before Interest and Taxes (EBITDA)78,898,000,000
 
After tax Income (+$)
Income Before Tax40,794,000,000
Tax Provision-9,222,000,000
Net Income From Continuing Ops30,293,000,00031,572,000,000
Net Income24,427,000,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses103,355,000,000
Total Other Income/Expenses Net-5,067,000,0003,521,000,000
 

Technical Analysis of Telkom
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Telkom. The general trend of Telkom is BEARISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Telkom's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-14.3%) Bearish trend (14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Telkom Indonesia (Persero) Tbk PT.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 0.19 < 0.19 < 0.19.

The bearish price targets are: 0.158 > 0.1565.

Tweet this
Telkom Indonesia (Persero) Tbk PT Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Telkom Indonesia (Persero) Tbk PT. The current mas is .

The long score for the Moving Averages is 6/14.
The longshort score for the Moving Averages is -2/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Telkom Indonesia (Persero) Tbk PT Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Telkom Indonesia (Persero) Tbk PT. The current macd is -0.00270891.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Telkom price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Telkom. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Telkom price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Telkom Indonesia (Persero) Tbk PT Daily Moving Average Convergence/Divergence (MACD) ChartTelkom Indonesia (Persero) Tbk PT Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Telkom Indonesia (Persero) Tbk PT. The current adx is 32.93.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Telkom shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Telkom Indonesia (Persero) Tbk PT Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Telkom Indonesia (Persero) Tbk PT. The current sar is 0.158.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Telkom Indonesia (Persero) Tbk PT Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Telkom Indonesia (Persero) Tbk PT. The current rsi is 61.06. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending up: The RSI is trending up. +1
Telkom Indonesia (Persero) Tbk PT Daily Relative Strength Index (RSI) ChartTelkom Indonesia (Persero) Tbk PT Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Telkom Indonesia (Persero) Tbk PT. The current phase is Overbought in bear market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Telkom price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Telkom Indonesia (Persero) Tbk PT Daily Stochastic Oscillator ChartTelkom Indonesia (Persero) Tbk PT Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Telkom Indonesia (Persero) Tbk PT. The current cci is 75.85.

Telkom Indonesia (Persero) Tbk PT Daily Commodity Channel Index (CCI) ChartTelkom Indonesia (Persero) Tbk PT Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Telkom Indonesia (Persero) Tbk PT. The current cmo is 30.75.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Telkom Indonesia (Persero) Tbk PT Daily Chande Momentum Oscillator (CMO) ChartTelkom Indonesia (Persero) Tbk PT Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Telkom Indonesia (Persero) Tbk PT. The current willr is -9.0625.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Telkom Indonesia (Persero) Tbk PT Daily Williams %R ChartTelkom Indonesia (Persero) Tbk PT Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Telkom Indonesia (Persero) Tbk PT.

Telkom Indonesia (Persero) Tbk PT Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Telkom Indonesia (Persero) Tbk PT. The current atr is 0.005085.

Telkom Indonesia (Persero) Tbk PT Daily Average True Range (ATR) ChartTelkom Indonesia (Persero) Tbk PT Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Telkom Indonesia (Persero) Tbk PT. The current obv is -1,145,087.

Telkom Indonesia (Persero) Tbk PT Daily On-Balance Volume (OBV) ChartTelkom Indonesia (Persero) Tbk PT Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Telkom Indonesia (Persero) Tbk PT. The current mfi is 87.12.

The long score for the Money Flow Index (MFI) is 2/2.
The longshort score for the Money Flow Index (MFI) is 2/(-2 +2).

  • MFI > 50: +1
  • MFI > 80: +1
Telkom Indonesia (Persero) Tbk PT Daily Money Flow Index (MFI) ChartTelkom Indonesia (Persero) Tbk PT Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Telkom Indonesia (Persero) Tbk PT.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-03STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-07-17WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-24MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-08-08MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-23MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-29ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-18MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-18MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-23MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-24CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-30CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-31RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-13RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-11-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-18MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Telkom Indonesia (Persero) Tbk PT Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Telkom Indonesia (Persero) Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.059
Ma 20Greater thanMa 500.176
Ma 50Greater thanMa 1000.173
Ma 100Greater thanMa 2000.176
OpenGreater thanClose0.187
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Telkom with someone you think should read this too:
  • Are you bullish or bearish on Telkom? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Telkom? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Telkom Indonesia (Persero) Tbk PT

I send you an email if I find something interesting about Telkom Indonesia (Persero) Tbk PT.


Comments

How you think about this?

Leave a comment

Stay informed about Telkom Indonesia (Persero) Tbk PT.

Receive notifications about Telkom Indonesia (Persero) Tbk PT in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.