25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Techno Medical Public Company Limited
Buy, Hold or Sell?

Let's analyze Techno Medical Public Company Limited together

I guess you are interested in Techno Medical Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Techno Medical Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Techno Medical Public Company Limited

I send you an email if I find something interesting about Techno Medical Public Company Limited.

Quick analysis of Techno Medical Public Company Limited (30 sec.)










What can you expect buying and holding a share of Techno Medical Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
ŗłŅ0.00
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
ŗłŅ1.47
Expected worth in 1 year
ŗłŅ1.38
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
ŗłŅ-0.05
Return On Investment
-2.9%

For what price can you sell your share?

Current Price per Share
ŗłŅ1.69
Expected price per share
ŗłŅ1.59 - ŗłŅ1.87
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Techno Medical Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

ŗłŅ1.69

Intrinsic Value Per Share

ŗłŅ-10.74 - ŗłŅ-0.38

Total Value Per Share

ŗłŅ-9.27 - ŗłŅ1.10

2. Growth of Techno Medical Public Company Limited (5 min.)




Is Techno Medical Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$12.5m$13.4m-$636.2k-4.9%

How much money is Techno Medical Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money-$104.3k$61.9k-$166.3k-159.4%
Net Profit Margin-2.1%1.4%--

How much money comes from the company's main activities?

3. Financial Health of Techno Medical Public Company Limited (5 min.)




4. Comparing to competitors in the Medical Distribution industry (5 min.)




  Industry Rankings (Medical Distribution)  


Richest
#37 / 41

Most Revenue
#40 / 41

Most Profit
#35 / 41
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Techno Medical Public Company Limited? (5 min.)

Welcome investor! Techno Medical Public Company Limited's management wants to use your money to grow the business. In return you get a share of Techno Medical Public Company Limited.

What can you expect buying and holding a share of Techno Medical Public Company Limited?

First you should know what it really means to hold a share of Techno Medical Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Techno Medical Public Company Limited is ŗłŅ1.69. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Techno Medical Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Techno Medical Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ŗłŅ1.47. Based on the TTM, the Book Value Change Per Share is ŗłŅ-0.02 per quarter. Based on the YOY, the Book Value Change Per Share is ŗłŅ-0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ŗłŅ0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Techno Medical Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ŗłŅ% of Price per ShareŗłŅ% of Price per ShareŗłŅ% of Price per ShareŗłŅ% of Price per ShareŗłŅ% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.1%0.000.1%0.000.1%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.1%0.000.1%
Usd Price Per Share0.05-0.06-0.07-0.07-0.06-
Price to Earnings Ratio-26.00-43.17-64.98-38.75-18.25-
Price-to-Total Gains Ratio-79.09--46.10-44.47-33.52-45.35-
Price to Book Ratio1.32-1.43-1.71-1.76-1.51-
Price-to-Total Gains Ratio-79.09--46.10-44.47-33.52-45.35-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.046813
Number of shares21361
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (21361 shares)-7.1333.02
Gains per Year (21361 shares)-28.52132.08
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
130-58-391257122
259-116-6825015254
389-174-9737422386
4118-232-12649929518
5148-291-15562436650
6178-349-18474944782
7207-407-21387451914
8237-465-242998581046
9266-523-2711123661178
10296-581-3001248731310

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%7.05.00.058.3%15.05.00.075.0%29.07.04.072.5%51.07.017.068.0%
Book Value Change Per Share0.04.00.00.0%6.06.00.050.0%11.09.00.055.0%23.017.00.057.5%43.031.01.057.3%
Dividend per Share2.00.02.050.0%10.00.02.083.3%17.00.03.085.0%28.00.012.070.0%30.00.045.040.0%
Total Gains per Share1.03.00.025.0%8.04.00.066.7%16.04.00.080.0%31.09.00.077.5%52.022.01.069.3%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Techno Medical Public Company Limited

About Techno Medical Public Company Limited

Techno Medical Public Company Limited, together with its subsidiaries, trades in medical supplies, tools, and equipment in Thailand. The company operates through three segments: Sales of Disposable Equipment and Supplies; Sales of Medical Equipment and Instrument; and Services Relating to Nursing Care. It operates nursing-care school and hospital. The company was incorporated in 2002 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-07-03 01:30:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Techno Medical Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Techno Medical Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare¬†Techno Medical Public Company Limited to the¬†Medical Distribution industry mean.
  • A Net Profit Margin of -3.2%¬†means that¬†฿-0.03 for each ฿1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Techno Medical Public Company Limited:

  • The MRQ is -3.2%. The company is making a loss. -1
  • The TTM is -2.1%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-3.2%TTM-2.1%-1.1%
TTM-2.1%YOY1.4%-3.5%
TTM-2.1%5Y3.3%-5.4%
5Y3.3%10Y4.8%-1.5%
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.2%1.8%-5.0%
TTM-2.1%1.5%-3.6%
YOY1.4%2.2%-0.8%
5Y3.3%2.2%+1.1%
10Y4.8%1.8%+3.0%
1.1.2. Return on Assets

Shows how efficient Techno Medical Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Techno Medical Public Company Limited to the¬†Medical Distribution industry mean.
  • -0.6% Return on Assets means that¬†Techno Medical Public Company Limited generated¬†฿-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Techno Medical Public Company Limited:

  • The MRQ is -0.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM-0.4%-0.2%
TTM-0.4%YOY0.2%-0.6%
TTM-0.4%5Y0.7%-1.1%
5Y0.7%10Y1.0%-0.2%
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%0.7%-1.3%
TTM-0.4%0.7%-1.1%
YOY0.2%0.9%-0.7%
5Y0.7%0.8%-0.1%
10Y1.0%0.9%+0.1%
1.1.3. Return on Equity

Shows how efficient Techno Medical Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Techno Medical Public Company Limited to the¬†Medical Distribution industry mean.
  • -1.4% Return on Equity means Techno Medical Public Company Limited generated ฿-0.01¬†for each¬†฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Techno Medical Public Company Limited:

  • The MRQ is -1.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.4%TTM-0.9%-0.5%
TTM-0.9%YOY0.5%-1.4%
TTM-0.9%5Y1.3%-2.2%
5Y1.3%10Y2.1%-0.8%
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%2.2%-3.6%
TTM-0.9%2.0%-2.9%
YOY0.5%2.4%-1.9%
5Y1.3%2.2%-0.9%
10Y2.1%2.5%-0.4%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Techno Medical Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Techno Medical Public Company Limited is operating .

  • Measures how much profit Techno Medical Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Techno Medical Public Company Limited to the¬†Medical Distribution industry mean.
  • An Operating Margin of 0.0%¬†means the company generated ฿0.00 ¬†for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Techno Medical Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.1%-0.1%
TTM0.1%YOY2.6%-2.5%
TTM0.1%5Y5.5%-5.5%
5Y5.5%10Y5.8%-0.3%
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.6%-2.6%
TTM0.1%2.6%-2.5%
YOY2.6%3.1%-0.5%
5Y5.5%3.2%+2.3%
10Y5.8%2.6%+3.2%
1.2.2. Operating Ratio

Measures how efficient Techno Medical Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Medical Distribution industry mean).
  • An Operation Ratio of 1.68 means that the operating costs are ฿1.68 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Techno Medical Public Company Limited:

  • The MRQ is 1.681. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.170. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.681TTM1.170+0.511
TTM1.170YOY0.973+0.196
TTM1.1705Y0.979+0.191
5Y0.97910Y0.974+0.005
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6811.656+0.025
TTM1.1701.285-0.115
YOY0.9731.061-0.088
5Y0.9791.083-0.104
10Y0.9741.054-0.080
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Techno Medical Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Techno Medical Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Medical Distribution industry mean).
  • A Current Ratio of 1.37¬†means the company has ฿1.37 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Techno Medical Public Company Limited:

  • The MRQ is 1.374. The company is just able to pay all its short-term debts.
  • The TTM is 1.415. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.374TTM1.415-0.041
TTM1.415YOY1.590-0.175
TTM1.4155Y1.780-0.365
5Y1.78010Y1.413+0.367
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3741.337+0.037
TTM1.4151.375+0.040
YOY1.5901.432+0.158
5Y1.7801.404+0.376
10Y1.4131.364+0.049
1.3.2. Quick Ratio

Measures if Techno Medical Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Techno Medical Public Company Limited to the¬†Medical Distribution industry mean.
  • A Quick Ratio of 0.59¬†means the company can pay off ฿0.59 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Techno Medical Public Company Limited:

  • The MRQ is 0.593. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.787. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.593TTM0.787-0.194
TTM0.787YOY1.008-0.221
TTM0.7875Y1.210-0.423
5Y1.21010Y0.975+0.235
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5930.700-0.107
TTM0.7870.708+0.079
YOY1.0080.791+0.217
5Y1.2100.798+0.412
10Y0.9750.841+0.134
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Techno Medical Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Techno Medical Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Techno Medical Public Company Limited to Medical Distribution industry mean.
  • A Debt to Asset Ratio of 0.53¬†means that Techno Medical Public Company Limited assets are¬†financed with 53.1% credit (debt) and the remaining percentage (100% - 53.1%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Techno Medical Public Company Limited:

  • The MRQ is 0.531. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.520. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.531TTM0.520+0.011
TTM0.520YOY0.473+0.047
TTM0.5205Y0.441+0.079
5Y0.44110Y0.539-0.098
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5310.613-0.082
TTM0.5200.617-0.097
YOY0.4730.605-0.132
5Y0.4410.587-0.146
10Y0.5390.596-0.057
1.4.2. Debt to Equity Ratio

Measures if Techno Medical Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Techno Medical Public Company Limited to the¬†Medical Distribution industry mean.
  • A Debt to Equity ratio of 126.7% means that company has ฿1.27 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Techno Medical Public Company Limited:

  • The MRQ is 1.267. The company is able to pay all its debts with equity. +1
  • The TTM is 1.219. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.267TTM1.219+0.048
TTM1.219YOY1.019+0.201
TTM1.2195Y0.886+0.333
5Y0.88610Y11.037-10.150
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2671.691-0.424
TTM1.2191.699-0.480
YOY1.0191.684-0.665
5Y0.8861.720-0.834
10Y11.0371.781+9.256
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Techno Medical Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every ฿1 in earnings Techno Medical Public Company Limited generates.

  • Above 15 is considered overpriced but¬†always compare¬†Techno Medical Public Company Limited to the¬†Medical Distribution industry mean.
  • A PE ratio of -26.00 means the investor is paying ฿-26.00¬†for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Techno Medical Public Company Limited:

  • The EOD is -22.647. Based on the earnings, the company is expensive. -2
  • The MRQ is -25.997. Based on the earnings, the company is expensive. -2
  • The TTM is 43.174. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD-22.647MRQ-25.997+3.350
MRQ-25.997TTM43.174-69.171
TTM43.174YOY64.983-21.809
TTM43.1745Y38.746+4.427
5Y38.74610Y18.248+20.498
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD-22.64715.865-38.512
MRQ-25.99719.637-45.634
TTM43.17420.148+23.026
YOY64.98317.426+47.557
5Y38.74620.074+18.672
10Y18.24823.401-5.153
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Techno Medical Public Company Limited:

  • The EOD is -7.320. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -8.403. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -11.276. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.320MRQ-8.403+1.083
MRQ-8.403TTM-11.276+2.873
TTM-11.276YOY-8.030-3.246
TTM-11.2765Y0.199-11.475
5Y0.19910Y1.552-1.353
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD-7.320-0.349-6.971
MRQ-8.403-0.378-8.025
TTM-11.2764.428-15.704
YOY-8.0306.338-14.368
5Y0.1992.259-2.060
10Y1.5522.118-0.566
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Techno Medical Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Medical Distribution industry mean).
  • A PB ratio of 1.32 means the investor is paying ฿1.32¬†for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Techno Medical Public Company Limited:

  • The EOD is 1.147. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.316. Based on the equity, the company is underpriced. +1
  • The TTM is 1.432. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.147MRQ1.316-0.170
MRQ1.316TTM1.432-0.115
TTM1.432YOY1.711-0.280
TTM1.4325Y1.759-0.327
5Y1.75910Y1.512+0.246
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD1.1470.975+0.172
MRQ1.3161.203+0.113
TTM1.4321.273+0.159
YOY1.7111.239+0.472
5Y1.7591.441+0.318
10Y1.5122.132-0.620
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Techno Medical Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.025-0.025+0%-0.016-36%0.003-897%0.032-176%
Book Value Per Share--1.4741.507-2%1.552-5%1.516-3%1.234+19%
Current Ratio--1.3741.415-3%1.590-14%1.780-23%1.413-3%
Debt To Asset Ratio--0.5310.520+2%0.473+12%0.441+20%0.539-1%
Debt To Equity Ratio--1.2671.219+4%1.019+24%0.886+43%11.037-89%
Dividend Per Share---0.013-100%0.045-100%0.053-100%0.044-100%
Eps---0.019-0.012-34%0.006-402%0.018-205%0.024-176%
Free Cash Flow Per Share---0.058-0.051-11%-0.087+50%-0.026-54%0.002-3209%
Free Cash Flow To Equity Per Share---0.071-0.032-55%-0.021-71%-0.027-63%0.042-268%
Gross Profit Margin--1.000-3.969+497%-0.777+178%-2.571+357%0.771+30%
Intrinsic Value_10Y_max---0.375--------
Intrinsic Value_10Y_min---10.742--------
Intrinsic Value_1Y_max--0.001--------
Intrinsic Value_1Y_min---0.447--------
Intrinsic Value_3Y_max---0.027--------
Intrinsic Value_3Y_min---1.897--------
Intrinsic Value_5Y_max---0.089--------
Intrinsic Value_5Y_min---3.941--------
Market Cap520520000.000-15%597520000.000665280000.000-10%833315665.000-28%828960684.753-28%654486638.820-9%
Net Profit Margin---0.032-0.021-34%0.014-330%0.033-197%0.048-166%
Operating Margin---0.001-100%0.026-100%0.055-100%0.058-100%
Operating Ratio--1.6811.170+44%0.973+73%0.979+72%0.974+73%
Pb Ratio1.147-15%1.3161.432-8%1.711-23%1.759-25%1.512-13%
Pe Ratio-22.647+13%-25.99743.174-160%64.983-140%38.746-167%18.248-242%
Price Per Share1.690-15%1.9402.160-10%2.655-27%2.674-27%2.116-8%
Price To Free Cash Flow Ratio-7.320+13%-8.403-11.276+34%-8.030-4%0.199-4322%1.552-642%
Price To Total Gains Ratio-68.897+13%-79.089-46.097-42%44.467-278%33.515-336%45.353-274%
Quick Ratio--0.5930.787-25%1.008-41%1.210-51%0.975-39%
Return On Assets---0.006-0.004-34%0.002-342%0.007-182%0.010-162%
Return On Equity---0.014-0.009-35%0.005-373%0.013-212%0.021-169%
Total Gains Per Share---0.025-0.012-51%0.030-183%0.056-144%0.076-132%
Usd Book Value--12572559.10012858215.495-2%13494500.568-7%13012008.686-3%10574702.602+19%
Usd Book Value Change Per Share---0.001-0.001+0%0.000-36%0.000-897%0.001-176%
Usd Book Value Per Share--0.0410.042-2%0.043-5%0.042-3%0.034+19%
Usd Dividend Per Share---0.000-100%0.001-100%0.001-100%0.001-100%
Usd Eps---0.0010.000-34%0.000-402%0.000-205%0.001-176%
Usd Free Cash Flow---492422.900-437186.399-11%-753751.937+53%-226924.260-54%14238.070-3558%
Usd Free Cash Flow Per Share---0.002-0.001-11%-0.002+50%-0.001-54%0.000-3209%
Usd Free Cash Flow To Equity Per Share---0.002-0.001-55%-0.001-71%-0.001-63%0.001-268%
Usd Market Cap14418404.000-15%16551304.00018428256.000-10%23082843.921-28%22962210.968-28%18129279.895-9%
Usd Price Per Share0.047-15%0.0540.060-10%0.074-27%0.074-27%0.059-8%
Usd Profit---159164.200-104375.040-34%61986.686-357%153140.746-204%209307.793-176%
Usd Revenue--4999517.6004916668.410+2%4536515.299+10%4584128.870+9%4548670.759+10%
Usd Total Gains Per Share---0.0010.000-51%0.001-183%0.002-144%0.002-132%
 EOD+3 -5MRQTTM+7 -29YOY+9 -275Y+6 -3010Y+11 -25

3.2. Fundamental Score

Let's check the fundamental score of Techno Medical Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-22.647
Price to Book Ratio (EOD)Between0-11.147
Net Profit Margin (MRQ)Greater than0-0.032
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.593
Current Ratio (MRQ)Greater than11.374
Debt to Asset Ratio (MRQ)Less than10.531
Debt to Equity Ratio (MRQ)Less than11.267
Return on Equity (MRQ)Greater than0.15-0.014
Return on Assets (MRQ)Greater than0.05-0.006
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Techno Medical Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.516
Ma 20Greater thanMa 501.741
Ma 50Greater thanMa 1001.775
Ma 100Greater thanMa 2001.831
OpenGreater thanClose1.700
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in THB. All numbers in thousands.

Summary
Total Assets968,203
Total Liabilities514,320
Total Stockholder Equity405,954
 As reported
Total Liabilities 514,320
Total Stockholder Equity+ 405,954
Total Assets = 968,203

Assets

Total Assets968,203
Total Current Assets531,624
Long-term Assets436,579
Total Current Assets
Cash And Cash Equivalents 50,550
Net Receivables 229,481
Inventory 216,318
Total Current Assets  (as reported)531,624
Total Current Assets  (calculated)496,349
+/- 35,275
Long-term Assets
Property Plant Equipment 415,185
Long-term Assets Other 10,883
Long-term Assets  (as reported)436,579
Long-term Assets  (calculated)426,068
+/- 10,511

Liabilities & Shareholders' Equity

Total Current Liabilities386,797
Long-term Liabilities127,523
Total Stockholder Equity405,954
Total Current Liabilities
Short Long Term Debt 274,942
Accounts payable 79,477
Total Current Liabilities  (as reported)386,797
Total Current Liabilities  (calculated)354,419
+/- 32,378
Long-term Liabilities
Long term Debt 104,154
Capital Lease Obligations Min Short Term Debt7,253
Long-term Liabilities  (as reported)127,523
Long-term Liabilities  (calculated)111,407
+/- 16,116
Total Stockholder Equity
Retained Earnings 50,279
Total Stockholder Equity (as reported)405,954
Total Stockholder Equity (calculated)50,279
+/- 355,675
Other
Capital Stock154,000
Common Stock Shares Outstanding 308,000
Net Debt 328,546
Net Invested Capital 785,050
Net Working Capital 144,827
Property Plant and Equipment Gross 415,185



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-03-312004-12-31
> Total Assets 
320,249
0
661,092
671,521
753,710
899,573
787,656
795,929
961,123
1,041,884
830,639
743,521
925,235
743,598
640,201
699,718
584,826
611,772
577,945
556,199
560,959
714,289
725,864
701,688
791,394
974,638
1,088,391
1,281,114
1,157,483
1,133,485
1,070,664
1,207,672
1,202,546
1,249,164
1,470,455
1,482,418
996,168
939,536
1,222,124
1,074,452
1,180,189
1,325,600
521,989
1,236,834
1,198,506
651,972
700,952
683,539
708,963
664,519
709,686
749,054
730,757
728,341
728,150
749,328
725,676
675,808
779,971
852,550
844,169
783,721
736,371
731,413
778,421
815,345
841,227
839,010
880,408
940,459
929,756
949,135
957,770
962,257
983,337
968,203
968,203983,337962,257957,770949,135929,756940,459880,408839,010841,227815,345778,421731,413736,371783,721844,169852,550779,971675,808725,676749,328728,150728,341730,757749,054709,686664,519708,963683,539700,952651,9721,198,5061,236,834521,9891,325,6001,180,1891,074,4521,222,124939,536996,1681,482,4181,470,4551,249,1641,202,5461,207,6721,070,6641,133,4851,157,4831,281,1141,088,391974,638791,394701,688725,864714,289560,959556,199577,945611,772584,826699,718640,201743,598925,235743,521830,6391,041,884961,123795,929787,656899,573753,710671,521661,0920320,249
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
382,873
0
0
484,252
528,197
512,664
540,178
494,672
521,461
560,351
542,144
536,406
535,042
559,969
533,524
478,530
581,534
645,551
637,709
564,860
593,424
572,508
558,258
554,466
547,957
514,760
543,073
563,177
514,524
511,946
520,949
524,659
545,917
531,624
531,624545,917524,659520,949511,946514,524563,177543,073514,760547,957554,466558,258572,508593,424564,860637,709645,551581,534478,530533,524559,969535,042536,406542,144560,351521,461494,672540,178512,664528,197484,25200382,873000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,103
0
0
114,265
118,283
70,024
88,033
47,385
45,204
53,648
49,646
70,303
78,801
150,392
62,784
67,815
149,844
181,944
209,836
171,441
171,241
84,668
201,286
150,389
156,090
114,306
140,051
156,091
100,069
88,641
78,085
60,966
72,392
50,550
50,55072,39260,96678,08588,641100,069156,091140,051114,306156,090150,389201,28684,668171,241171,441209,836181,944149,84467,81562,784150,39278,80170,30349,64653,64845,20447,38588,03370,024118,283114,2650038,103000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,195
60,747
50,201
46,248
23,532
9,329
0
100,087
0
0
0
0
0
0
0
0
0
0
0
0
000000000000100,08709,32923,53246,24850,20160,74750,19500000000000000000000000000000000000000000000000000000000
       Net Receivables 
177,757
0
373,583
367,793
416,885
470,762
379,787
386,079
547,413
588,302
327,570
270,504
413,118
291,556
183,999
308,611
200,451
225,361
177,084
196,793
167,223
287,711
314,980
303,734
411,715
545,367
557,245
715,953
531,551
502,778
415,546
564,978
578,340
596,370
774,118
806,126
372,424
379,370
221,962
204,646
186,066
186,665
186,052
156,652
222,790
195,061
203,037
204,060
222,984
211,833
258,138
258,958
257,846
252,462
249,766
245,199
231,888
210,562
205,324
215,316
193,772
201,717
212,992
194,189
193,257
206,780
205,240
207,896
211,903
214,958
220,598
220,222
242,414
243,067
251,805
229,481
229,481251,805243,067242,414220,222220,598214,958211,903207,896205,240206,780193,257194,189212,992201,717193,772215,316205,324210,562231,888245,199249,766252,462257,846258,958258,138211,833222,984204,060203,037195,061222,790156,652186,052186,665186,066204,646221,962379,370372,424806,126774,118596,370578,340564,978415,546502,778531,551715,953557,245545,367411,715303,734314,980287,711167,223196,793177,084225,361200,451308,611183,999291,556413,118270,504327,570588,302547,413386,079379,787470,762416,885367,793373,5830177,757
       Inventory 
11,274
0
1,569
1,275
1,297
1,149
1,557
635
4,405
4,715
1,415
2,516
12,804
638
3,334
9,928
4,203
1,081
7,302
1,090
7,119
31,737
5,203
19,884
21,560
34,280
73,720
39,652
126,577
106,608
5,512
6,399
8,443
22,971
28,601
14,567
10,211
16,074
2,944
3,879
7,420
417
153,878
2,182
7,081
167,585
200,927
232,478
219,200
217,542
205,579
237,115
222,269
205,754
198,002
157,481
177,400
131,327
161,689
186,322
201,870
175,433
150,179
135,647
148,549
181,375
177,822
173,947
176,870
173,940
177,733
183,261
200,450
220,626
221,720
216,318
216,318221,720220,626200,450183,261177,733173,940176,870173,947177,822181,375148,549135,647150,179175,433201,870186,322161,689131,327177,400157,481198,002205,754222,269237,115205,579217,542219,200232,478200,927167,5857,0812,182153,8784177,4203,8792,94416,07410,21114,56728,60122,9718,4436,3995,512106,608126,57739,65273,72034,28021,56019,8845,20331,7377,1191,0907,3021,0814,2039,9283,33463812,8042,5161,4154,7154,4056351,5571,1491,2971,2751,569011,274
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139,116
0
0
167,720
172,755
170,875
168,785
169,847
188,225
188,703
188,613
191,935
193,108
189,359
192,152
197,278
198,436
206,999
206,460
218,861
142,948
158,905
220,163
260,879
293,270
324,250
337,335
377,282
415,231
437,189
436,821
437,598
437,420
436,579
436,579437,420437,598436,821437,189415,231377,282337,335324,250293,270260,879220,163158,905142,948218,861206,460206,999198,436197,278192,152189,359193,108191,935188,613188,703188,225169,847168,785170,875172,755167,72000139,116000000000000000000000000000000000000000000
       Property Plant Equipment 
61,631
0
160,126
159,768
162,260
177,477
189,279
193,683
193,755
192,600
190,416
185,016
183,131
179,177
173,762
169,233
164,139
159,383
154,686
150,661
169,527
174,336
171,154
167,984
165,290
163,301
161,241
160,724
162,201
165,765
170,032
172,899
250,134
255,777
282,549
289,838
287,500
284,299
281,188
278,265
275,499
272,419
102,509
273,507
275,681
123,184
124,062
73,274
71,086
72,265
91,237
90,118
90,058
93,405
95,092
92,633
94,651
107,895
109,417
118,358
118,138
125,113
124,447
139,467
200,938
244,273
276,622
303,659
316,806
356,882
392,689
413,353
413,945
415,483
415,600
415,185
415,185415,600415,483413,945413,353392,689356,882316,806303,659276,622244,273200,938139,467124,447125,113118,138118,358109,417107,89594,65192,63395,09293,40590,05890,11891,23772,26571,08673,274124,062123,184275,681273,507102,509272,419275,499278,265281,188284,299287,500289,838282,549255,777250,134172,899170,032165,765162,201160,724161,241163,301165,290167,984171,154174,336169,527150,661154,686159,383164,139169,233173,762179,177183,131185,016190,416192,600193,755193,683189,279177,477162,260159,768160,126061,631
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,549
2,979
2,979
2,979
0
0
0
0
0
0
0
0
0
0
0
000000000002,9792,9792,9795,5490000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
1,001
0
2,286
2,235
2,183
2,377
2,388
2,399
2,457
2,389
2,283
3,952
3,874
3,695
3,243
3,134
2,881
2,627
2,397
2,146
1,892
1,818
1,731
1,525
1,317
1,107
907
827
1,739
1,555
4,180
4,269
4,230
4,524
4,659
4,866
4,812
4,758
4,704
4,652
3,656
3,602
3,521
3,311
3,101
2,889
2,676
2,470
2,266
4,225
4,003
3,794
2,596
2,470
2,344
2,224
2,111
2,147
2,041
0
0
0
0
0
0
0
0
0
0
4,952
5,926
5,760
5,570
0
0
0
0005,5705,7605,9264,95200000000002,0412,1472,1112,2242,3442,4702,5963,7944,0034,2252,2662,4702,6762,8893,1013,3113,5213,6023,6564,6524,7044,7584,8124,8664,6594,5244,2304,2694,1801,5551,7398279071,1071,3171,5251,7311,8181,8922,1462,3972,6272,8813,1343,2433,6953,8743,9522,2832,3892,4572,3992,3882,3772,1832,2352,28601,001
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,440
0
0
39,586
42,804
91,677
91,676
91,583
91,299
92,668
91,588
91,153
91,147
89,807
90,360
82,415
82,528
82,422
82,196
82,243
9,331
9,346
9,256
9,182
9,177
9,176
9,177
1,502
2,935
2,942
2,940
2,940
2,923
10,883
10,8832,9232,9402,9402,9422,9351,5029,1779,1769,1779,1829,2569,3469,33182,24382,19682,42282,52882,41590,36089,80791,14791,15391,58892,66891,29991,58391,67691,67742,80439,5860031,440000000000000000000000000000000000000000000
> Total Liabilities 
217,165
0
438,692
437,967
512,833
553,338
422,325
416,930
592,590
675,674
706,270
609,334
789,361
607,954
574,268
642,100
543,554
576,582
574,911
550,890
530,351
705,257
722,783
696,359
784,648
966,721
1,076,205
1,261,441
1,130,627
1,099,359
872,051
1,019,985
984,134
1,027,014
1,268,423
1,424,053
1,384,465
1,388,505
1,215,591
1,129,981
899,200
677,399
361,724
517,449
491,115
299,622
344,378
319,067
336,942
293,354
319,297
349,496
346,057
325,098
314,471
312,071
306,088
240,352
333,464
408,518
394,361
321,911
263,986
258,713
302,501
315,466
334,905
333,911
397,845
455,224
440,997
457,028
482,097
496,469
521,899
514,320
514,320521,899496,469482,097457,028440,997455,224397,845333,911334,905315,466302,501258,713263,986321,911394,361408,518333,464240,352306,088312,071314,471325,098346,057349,496319,297293,354336,942319,067344,378299,622491,115517,449361,724677,399899,2001,129,9811,215,5911,388,5051,384,4651,424,0531,268,4231,027,014984,1341,019,985872,0511,099,3591,130,6271,261,4411,076,205966,721784,648696,359722,783705,257530,351550,890574,911576,582543,554642,100574,268607,954789,361609,334706,270675,674592,590416,930422,325553,338512,833437,967438,6920217,165
   > Total Current Liabilities 
212,073
0
425,772
426,549
501,654
543,164
413,545
409,458
586,352
670,606
701,154
607,008
787,890
607,230
573,810
641,780
541,542
574,957
573,581
549,811
529,522
704,679
722,455
695,651
783,387
964,830
1,073,682
1,258,288
1,120,881
1,087,058
859,427
987,905
937,040
979,295
1,220,655
1,403,606
1,371,463
1,375,548
1,202,574
1,119,772
888,595
528,515
327,009
400,070
394,013
272,919
319,176
295,266
314,471
257,790
284,601
319,391
310,988
292,590
288,746
291,987
287,251
218,272
315,265
393,093
376,701
307,275
252,618
239,182
283,971
297,196
275,092
265,308
332,206
340,935
334,712
333,476
360,148
361,840
392,938
386,797
386,797392,938361,840360,148333,476334,712340,935332,206265,308275,092297,196283,971239,182252,618307,275376,701393,093315,265218,272287,251291,987288,746292,590310,988319,391284,601257,790314,471295,266319,176272,919394,013400,070327,009528,515888,5951,119,7721,202,5741,375,5481,371,4631,403,6061,220,655979,295937,040987,905859,4271,087,0581,120,8811,258,2881,073,682964,830783,387695,651722,455704,679529,522549,811573,581574,957541,542641,780573,810607,230787,890607,008701,154670,606586,352409,458413,545543,164501,654426,549425,7720212,073
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219,134
0
0
199,882
203,816
204,200
238,854
173,916
177,187
210,472
227,444
201,998
179,395
204,648
159,920
143,928
190,164
239,903
271,525
226,706
171,001
151,564
195,101
186,811
170,231
159,974
237,446
230,982
214,942
225,307
252,048
239,692
275,138
0
0275,138239,692252,048225,307214,942230,982237,446159,974170,231186,811195,101151,564171,001226,706271,525239,903190,164143,928159,920204,648179,395201,998227,444210,472177,187173,916238,854204,200203,816199,88200219,134000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
216,028
214,496
247,166
8,641
12,046
15,473
10,699
12,924
13,055
204,520
159,846
143,607
189,819
237,184
268,861
224,651
169,487
147,332
190,924
182,694
166,091
155,811
233,259
226,872
210,877
218,886
246,195
234,743
271,061
274,942
274,942271,061234,743246,195218,886210,877226,872233,259155,811166,091182,694190,924147,332169,487224,651268,861237,184189,819143,607159,846204,52013,05512,92410,69915,47312,0468,641247,166214,496216,0280000000000000000000000000000000000000000000000
       Accounts payable 
114,268
0
208,421
197,787
203,478
179,681
244,992
209,517
300,141
361,978
278,003
299,783
373,097
278,668
263,314
276,346
250,573
219,752
145,822
159,961
120,160
161,755
177,549
166,596
192,681
288,173
293,639
265,845
225,742
333,197
235,155
332,434
272,097
272,138
436,663
416,462
353,627
483,224
421,853
358,580
250,421
199,432
75,837
117,976
124,466
39,520
90,106
68,450
50,107
59,640
75,114
78,450
53,718
60,400
76,669
55,705
92,750
48,015
99,507
84,685
73,313
54,646
48,260
61,426
60,819
74,154
59,971
75,425
67,387
75,163
77,536
75,960
72,073
90,536
80,754
79,477
79,47780,75490,53672,07375,96077,53675,16367,38775,42559,97174,15460,81961,42648,26054,64673,31384,68599,50748,01592,75055,70576,66960,40053,71878,45075,11459,64050,10768,45090,10639,520124,466117,97675,837199,432250,421358,580421,853483,224353,627416,462436,663272,138272,097332,434235,155333,197225,742265,845293,639288,173192,681166,596177,549161,755120,160159,961145,822219,752250,573276,346263,314278,668373,097299,783278,003361,978300,141209,517244,992179,681203,478197,787208,4210114,268
       Other Current Liabilities 
52,559
0
67,502
83,722
119,560
126,946
145,528
123,621
167,933
136,748
152,666
123,642
142,676
109,282
76,198
73,186
86,463
124,918
125,854
116,759
168,276
190,670
159,503
161,095
186,768
151,957
210,572
224,952
300,955
263,302
174,215
206,962
170,842
194,092
167,302
315,891
308,964
265,828
276,498
270,952
249,341
220,099
29,525
173,965
161,874
33,517
25,254
21,263
22,337
24,234
6,732
7,322
7,040
28,192
31,081
31,246
34,068
25,905
25,078
67,269
30,537
25,030
30,585
24,641
27,701
30,658
42,395
28,835
25,382
33,925
39,420
27,173
36,027
31,612
36,362
0
036,36231,61236,02727,17339,42033,92525,38228,83542,39530,65827,70124,64130,58525,03030,53767,26925,07825,90534,06831,24631,08128,1927,0407,3226,73224,23422,33721,26325,25433,517161,874173,96529,525220,099249,341270,952276,498265,828308,964315,891167,302194,092170,842206,962174,215263,302300,955224,952210,572151,957186,768161,095159,503190,670168,276116,759125,854124,91886,46373,18676,198109,282142,676123,642152,666136,748167,933123,621145,528126,946119,56083,72267,502052,559
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,715
0
0
26,703
25,202
23,801
22,471
35,564
34,696
30,105
35,069
32,508
25,726
20,084
18,837
22,080
18,200
15,425
17,660
14,636
11,368
19,531
18,530
18,270
59,813
68,603
65,639
114,289
106,284
123,552
121,949
134,629
128,960
127,523
127,523128,960134,629121,949123,552106,284114,28965,63968,60359,81318,27018,53019,53111,36814,63617,66015,42518,20022,08018,83720,08425,72632,50835,06930,10534,69635,56422,47123,80125,20226,7030034,715000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
631
1,261
1,892
2,522
3,153
3,783
4,414
3,274
4,058
4,842
5,626
6,410
6,923
7,658
8,566
9,257
7,092
8,043
8,043
3,542
3,919
4,295
4,672
102,113
102,598
103,082
103,567
133,542
129,135
16,994
17,763
14,313
12,015
14,149
9,094
8,655
8,817
9,128
9,440
9,752
9,672
9,991
10,678
10,685
20,532
21,153
15,651
15,456
0
17,079
0
0
0
00017,079015,45615,65121,15320,53210,68510,6789,9919,6729,7529,4409,1288,8178,6559,09414,14912,01514,31317,76316,994129,135133,542103,567103,082102,598102,1134,6724,2953,9193,5428,0438,0437,0929,2578,5667,6586,9236,4105,6264,8424,0583,2744,4143,7833,1532,5221,8921,26163100000000000000000000000
> Total Stockholder Equity
103,084
103,084
222,400
233,555
240,877
346,235
365,331
378,999
368,533
366,211
124,369
134,187
135,874
135,644
65,933
57,618
41,272
35,190
3,034
5,309
30,607
9,032
3,081
5,329
6,746
7,917
12,186
19,673
26,856
34,127
198,613
187,687
218,413
222,150
202,032
58,365
0
0
6,533
0
280,989
648,201
160,265
719,385
707,391
352,350
356,574
364,472
372,021
371,165
390,390
399,558
384,700
403,243
413,678
437,257
419,588
435,456
446,507
419,037
424,817
436,848
447,539
448,020
416,435
440,511
447,239
446,150
423,872
426,876
431,585
436,426
421,677
414,091
411,700
405,954
405,954411,700414,091421,677436,426431,585426,876423,872446,150447,239440,511416,435448,020447,539436,848424,817419,037446,507435,456419,588437,257413,678403,243384,700399,558390,390371,165372,021364,472356,574352,350707,391719,385160,265648,201280,98906,5330058,365202,032222,150218,413187,687198,61334,12726,85619,67312,1867,9176,7465,3293,0819,03230,6075,3093,03435,19041,27257,61865,933135,644135,874134,187124,369366,211368,533378,999365,331346,235240,877233,555222,400103,084103,084
   Common Stock
100,000
0
100,000
100,000
100,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
235,000
235,000
235,125
235,125
235,125
235,125
235,125
235,125
235,125
235,125
235,125
235,125
235,125
235,125
446,404
446,404
446,404
446,491
446,491
446,491
446,491
446,491
2,902,193
2,902,193
5,804,931
5,804,931
23,000
10,114,931
10,114,931
140,000
140,000
140,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
154,000
0
0154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000154,000140,000140,000140,00010,114,93110,114,93123,0005,804,9315,804,9312,902,1932,902,193446,491446,491446,491446,491446,491446,404446,404446,404235,125235,125235,125235,125235,125235,125235,125235,125235,125235,125235,125235,125235,000235,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000100,000100,000100,0000100,000
   Retained Earnings 
3,084
0
48,294
59,448
66,770
79,546
98,642
112,310
101,845
99,522
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136,555
0
0
24,285
27,109
35,007
28,556
33,130
45,125
54,293
39,435
57,978
65,774
89,352
71,683
87,551
95,552
68,082
73,862
85,893
94,495
94,975
63,390
87,466
93,805
92,715
70,437
73,441
77,110
81,951
67,202
59,616
56,025
50,279
50,27956,02559,61667,20281,95177,11073,44170,43792,71593,80587,46663,39094,97594,49585,89373,86268,08295,55287,55171,68389,35265,77457,97839,43554,29345,12533,13028,55635,00727,10924,28500136,5550000000000000000000000000000000099,522101,845112,31098,64279,54666,77059,44848,29403,084
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
184,035
0
0184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035184,035000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.