0 XP   0   0   0

Thai Metal Drum Manufacturing Public Company Limited










Financial Health of Thai Metal Drum Manufacturing Public Company Limited




Comparing to competitors in the Packaging & Containers industry




  Industry Rankings  


Thai Metal Drum Manufacturing Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Thai Metal Drum Manufacturing Public Company Limited?

I guess you are interested in Thai Metal Drum Manufacturing Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Thai Metal Drum Manufacturing Public Company Limited

Let's start. I'm going to help you getting a better view of Thai Metal Drum Manufacturing Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Thai Metal Drum Manufacturing Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Thai Metal Drum Manufacturing Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Thai Metal Drum Manufacturing Public Company Limited. The closing price on 2022-12-02 was ฿24.50 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Thai Metal Drum Manufacturing Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Thai Metal Drum Manufacturing Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Thai Metal Drum Manufacturing Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Thai Metal Drum Manufacturing Public Company Limited to the Packaging & Containers industry mean.
  • A Net Profit Margin of 12.6% means that ฿0.13 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The MRQ is 12.6%. The company is making a huge profit. +2
  • The TTM is 14.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.6%TTM14.3%-1.7%
TTM14.3%YOY18.6%-4.2%
TTM14.3%5Y16.4%-2.1%
5Y16.4%10Y15.6%+0.7%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ12.6%4.6%+8.0%
TTM14.3%4.0%+10.3%
YOY18.6%4.7%+13.9%
5Y16.4%3.8%+12.6%
10Y15.6%3.9%+11.7%
1.1.2. Return on Assets

Shows how efficient Thai Metal Drum Manufacturing Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Thai Metal Drum Manufacturing Public Company Limited to the Packaging & Containers industry mean.
  • 2.1% Return on Assets means that Thai Metal Drum Manufacturing Public Company Limited generated ฿0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.4%-0.3%
TTM2.4%YOY2.5%-0.1%
TTM2.4%5Y2.6%-0.1%
5Y2.6%10Y2.8%-0.2%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%1.1%+1.0%
TTM2.4%1.0%+1.4%
YOY2.5%1.2%+1.3%
5Y2.6%0.9%+1.7%
10Y2.8%0.9%+1.9%
1.1.3. Return on Equity

Shows how efficient Thai Metal Drum Manufacturing Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Thai Metal Drum Manufacturing Public Company Limited to the Packaging & Containers industry mean.
  • 2.5% Return on Equity means Thai Metal Drum Manufacturing Public Company Limited generated ฿0.03 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The MRQ is 2.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.5%TTM2.9%-0.3%
TTM2.9%YOY3.0%-0.1%
TTM2.9%5Y3.0%-0.2%
5Y3.0%10Y3.3%-0.3%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5%2.3%+0.2%
TTM2.9%2.2%+0.7%
YOY3.0%2.7%+0.3%
5Y3.0%2.1%+0.9%
10Y3.3%2.1%+1.2%

1.2. Operating Efficiency of Thai Metal Drum Manufacturing Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Thai Metal Drum Manufacturing Public Company Limited is operating .

  • Measures how much profit Thai Metal Drum Manufacturing Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Thai Metal Drum Manufacturing Public Company Limited to the Packaging & Containers industry mean.
  • An Operating Margin of 15.7% means the company generated ฿0.16  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The MRQ is 15.7%. The company is operating efficient. +1
  • The TTM is 16.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ15.7%TTM16.9%-1.2%
TTM16.9%YOY20.7%-3.7%
TTM16.9%5Y19.4%-2.5%
5Y19.4%10Y10.7%+8.7%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ15.7%6.3%+9.4%
TTM16.9%5.4%+11.5%
YOY20.7%6.9%+13.8%
5Y19.4%5.9%+13.5%
10Y10.7%4.9%+5.8%
1.2.2. Operating Ratio

Measures how efficient Thai Metal Drum Manufacturing Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • An Operation Ratio of 1.67 means that the operating costs are ฿1.67 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The MRQ is 1.670. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.628. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.670TTM1.628+0.042
TTM1.628YOY1.516+0.112
TTM1.6285Y1.578+0.050
5Y1.57810Y1.218+0.360
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6701.661+0.009
TTM1.6281.561+0.067
YOY1.5161.512+0.004
5Y1.5781.262+0.316
10Y1.2181.088+0.130

1.3. Liquidity of Thai Metal Drum Manufacturing Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Thai Metal Drum Manufacturing Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaging & Containers industry mean).
  • A Current Ratio of 6.87 means the company has ฿6.87 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The MRQ is 6.875. The company is very able to pay all its short-term debts. +2
  • The TTM is 7.672. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ6.875TTM7.672-0.798
TTM7.672YOY10.628-2.955
TTM7.6725Y8.323-0.651
5Y8.32310Y4.709+3.614
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ6.8751.579+5.296
TTM7.6721.526+6.146
YOY10.6281.508+9.120
5Y8.3231.440+6.883
10Y4.7091.267+3.442
1.3.2. Quick Ratio

Measures if Thai Metal Drum Manufacturing Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Thai Metal Drum Manufacturing Public Company Limited to the Packaging & Containers industry mean.
  • A Quick Ratio of 4.73 means the company can pay off ฿4.73 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The MRQ is 4.730. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 5.329. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ4.730TTM5.329-0.599
TTM5.329YOY7.319-1.990
TTM5.3295Y4.987+0.342
5Y4.98710Y3.478+1.509
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7300.770+3.960
TTM5.3290.736+4.593
YOY7.3190.754+6.565
5Y4.9870.717+4.270
10Y3.4780.679+2.799

1.4. Solvency of Thai Metal Drum Manufacturing Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Thai Metal Drum Manufacturing Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Thai Metal Drum Manufacturing Public Company Limited to Packaging & Containers industry mean.
  • A Debt to Asset Ratio of 0.09 means that Thai Metal Drum Manufacturing Public Company Limited assets are financed with 9.1% credit (debt) and the remaining percentage (100% - 9.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The MRQ is 0.091. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.087. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.091TTM0.087+0.004
TTM0.087YOY0.077+0.011
TTM0.0875Y0.092-0.004
5Y0.09210Y0.099-0.008
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0910.523-0.432
TTM0.0870.503-0.416
YOY0.0770.508-0.431
5Y0.0920.503-0.411
10Y0.0990.497-0.398
1.4.2. Debt to Equity Ratio

Measures if Thai Metal Drum Manufacturing Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Thai Metal Drum Manufacturing Public Company Limited to the Packaging & Containers industry mean.
  • A Debt to Equity ratio of 10.8% means that company has ฿0.11 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The MRQ is 0.108. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.103. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.108TTM0.103+0.005
TTM0.103YOY0.090+0.013
TTM0.1035Y0.109-0.006
5Y0.10910Y0.120-0.011
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1081.108-1.000
TTM0.1031.056-0.953
YOY0.0901.066-0.976
5Y0.1091.144-1.035
10Y0.1201.118-0.998

2. Market Valuation of Thai Metal Drum Manufacturing Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Thai Metal Drum Manufacturing Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Thai Metal Drum Manufacturing Public Company Limited to the Packaging & Containers industry mean.
  • A PE ratio of 50.67 means the investor is paying ฿50.67 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The EOD is 49.854. Good. +1
  • The MRQ is 50.668. Good. +1
  • The TTM is 44.746. Good. +1
Trends
Current periodCompared to+/- 
EOD49.854MRQ50.668-0.814
MRQ50.668TTM44.746+5.922
TTM44.746YOY40.647+4.099
TTM44.7465Y42.310+2.436
5Y42.31010Y69.493-27.183
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD49.85436.541+13.313
MRQ50.66836.783+13.885
TTM44.74649.593-4.847
YOY40.64752.518-11.871
5Y42.31047.404-5.094
10Y69.49338.094+31.399
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Thai Metal Drum Manufacturing Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The MRQ is -444.139. Very Bad. -2
  • The TTM is 245.394. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ-444.139TTM245.394-689.533
TTM245.394YOY354.508-109.114
TTM245.3945Y151.006+94.388
5Y151.00610Y273.727-122.721
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-444.1390.359-444.498
TTM245.394-0.001+245.395
YOY354.5080.127+354.381
5Y151.0060.075+150.931
10Y273.7270.033+273.694

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Thai Metal Drum Manufacturing Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • A PB ratio of 1.18 means the investor is paying ฿1.18 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Thai Metal Drum Manufacturing Public Company Limited:

  • The EOD is 1.161. Good. +1
  • The MRQ is 1.180. Good. +1
  • The TTM is 1.158. Good. +1
Trends
Current periodCompared to+/- 
EOD1.161MRQ1.180-0.019
MRQ1.180TTM1.158+0.022
TTM1.158YOY1.112+0.046
TTM1.1585Y1.172-0.015
5Y1.17210Y2.244-1.072
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD1.1611.572-0.411
MRQ1.1801.630-0.450
TTM1.1581.820-0.662
YOY1.1121.628-0.516
5Y1.1721.542-0.370
10Y2.2441.163+1.081
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Thai Metal Drum Manufacturing Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.2190.155-884%0.163-850%0.224-644%0.239-609%
Book Value Growth--0.9700.9710%0.9710%0.9720%0.9720%
Book Value Per Share--21.10721.620-2%20.687+2%19.591+8%17.096+23%
Book Value Per Share Growth---0.0580.007-955%0.008-853%0.011-617%0.014-506%
Current Ratio--6.8757.672-10%10.628-35%8.323-17%4.709+46%
Debt To Asset Ratio--0.0910.087+4%0.077+19%0.092-1%0.099-8%
Debt To Equity Ratio--0.1080.103+5%0.090+20%0.109-1%0.120-10%
Dividend Per Share--1.6001.6000%1.400+14%1.150+39%0.965+66%
Dividend Per Share Growth---0.031-100%0.152-100%-7.7270%-4.0780%
Eps--0.4910.572-14%0.569-14%0.550-11%0.514-4%
Eps Growth---0.114-0.060-47%0.038-399%-0.004-97%-0.026-77%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.1260.143-12%0.186-32%0.164-23%0.156-20%
Operating Margin--0.1570.169-7%0.207-24%0.194-19%0.107+47%
Operating Ratio--1.6701.628+3%1.516+10%1.578+6%1.218+37%
Pb Ratio1.161-2%1.1801.158+2%1.112+6%1.172+1%2.244-47%
Pe Ratio49.854-2%50.66844.746+13%40.647+25%42.310+20%69.493-27%
Peg Ratio---444.139245.394-281%354.508-225%151.006-394%273.727-262%
Price Per Share24.500-2%24.90025.0250%23.000+8%22.915+9%33.675-26%
Price To Total Gains Ratio64.254-2%65.30324.838+163%19.058+243%17.982+263%46.336+41%
Profit Growth--96.79196.9460%97.2300%97.1090%97.0450%
Quick Ratio--4.7305.329-11%7.319-35%4.987-5%3.478+36%
Return On Assets--0.0210.024-13%0.025-17%0.026-17%0.028-23%
Return On Equity--0.0250.029-12%0.030-16%0.030-17%0.033-25%
Revenue Growth--0.9710.9720%0.9730%0.9710%0.9710%
Total Gains Per Share--0.3811.755-78%1.563-76%1.374-72%1.204-68%
Total Gains Per Share Growth---4.477-0.960-79%-0.462-90%-0.631-86%-0.575-87%
Usd Book Value--91180989.91693396347.601-2%89367197.598+2%84633276.414+8%73852950.039+23%
Usd Book Value Change Per Share---0.0350.004-884%0.005-850%0.006-644%0.007-609%
Usd Book Value Per Share--0.6080.623-2%0.596+2%0.564+8%0.492+23%
Usd Dividend Per Share--0.0460.0460%0.040+14%0.033+39%0.028+66%
Usd Eps--0.0140.016-14%0.016-14%0.016-11%0.015-4%
Usd Price Per Share0.706-2%0.7170.7210%0.662+8%0.660+9%0.970-26%
Usd Profit--2122995.0032471765.252-14%2458384.037-14%2374734.447-11%2222492.514-4%
Usd Revenue--16894852.79217210916.278-2%13327031.872+27%14619796.191+16%14250737.767+19%
Usd Total Gains Per Share--0.0110.051-78%0.045-76%0.040-72%0.035-68%
 EOD+3 -2MRQTTM+3 -30YOY+9 -265Y+11 -2310Y+16 -18

3.2. Fundamental Score

Let's check the fundamental score of Thai Metal Drum Manufacturing Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1549.854
Price to Book Ratio (EOD)Between0-11.161
Net Profit Margin (MRQ)Greater than00.126
Operating Margin (MRQ)Greater than00.157
Quick Ratio (MRQ)Greater than14.730
Current Ratio (MRQ)Greater than16.875
Debt to Asset Ratio (MRQ)Less than10.091
Debt to Equity Ratio (MRQ)Less than10.108
Return on Equity (MRQ)Greater than0.150.025
Return on Assets (MRQ)Greater than0.050.021
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Thai Metal Drum Manufacturing Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.772
Ma 20Greater thanMa 5024.285
Ma 50Greater thanMa 10024.374
Ma 100Greater thanMa 20024.542
OpenGreater thanClose24.500
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets3,482,532
Total Liabilities316,526
Total Stockholder Equity2,939,547
 As reported
Total Liabilities 316,526
Total Stockholder Equity+ 2,939,547
Total Assets = 3,482,532

Assets

Total Assets3,482,532
Total Current Assets1,369,522
Long-term Assets1,369,522
Total Current Assets
Cash And Cash Equivalents 143,096
Short-term Investments 501,831
Net Receivables 440,377
Inventory 275,002
Other Current Assets 9,215
Total Current Assets  (as reported)1,369,522
Total Current Assets  (calculated)1,369,522
+/- 0
Long-term Assets
Property Plant Equipment 849,048
Long Term Investments 1,249,774
Long-term Assets Other 14,055
Long-term Assets  (as reported)2,113,011
Long-term Assets  (calculated)2,112,877
+/- 134

Liabilities & Shareholders' Equity

Total Current Liabilities199,213
Long-term Liabilities117,313
Total Stockholder Equity2,939,547
Total Current Liabilities
Accounts payable 126,495
Other Current Liabilities 48,364
Total Current Liabilities  (as reported)199,213
Total Current Liabilities  (calculated)174,859
+/- 24,354
Long-term Liabilities
Other Liabilities 117,313
Long-term Liabilities  (as reported)117,313
Long-term Liabilities  (calculated)117,313
+/- 0
Total Stockholder Equity
Common Stock150,000
Retained Earnings 2,236,986
Other Stockholders Equity 212,561
Total Stockholder Equity (as reported)2,939,547
Total Stockholder Equity (calculated)2,599,547
+/- 340,000
Other
Capital Stock150,000
Common Stock Shares Outstanding 150,000
Net Invested Capital 2,939,547
Net Tangible Assets 2,939,413
Net Working Capital 1,170,309



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
958,491
997,804
973,152
1,002,478
1,013,796
1,070,115
1,127,540
1,112,468
1,189,415
1,262,721
1,326,320
1,278,328
1,242,198
1,443,407
1,520,360
1,514,411
1,519,731
1,486,300
1,486,296
1,444,425
1,410,944
1,489,401
1,545,483
1,574,119
1,577,403
1,524,795
1,589,629
1,561,210
1,616,929
1,653,048
1,755,268
1,706,500
1,740,057
1,803,663
1,743,423
1,735,228
1,782,290
1,786,802
1,957,817
1,918,680
2,051,523
2,086,178
2,182,914
1,997,674
2,080,639
2,171,882
2,253,875
2,202,569
2,306,968
2,508,042
2,625,921
2,530,041
2,603,641
2,651,121
2,814,160
2,736,274
2,793,675
2,797,679
2,923,190
2,751,338
2,845,926
2,921,760
3,012,399
2,880,455
3,026,399
3,126,026
3,259,423
3,131,695
3,128,246
3,161,291
3,284,451
3,243,358
3,275,283
3,357,768
3,452,857
3,355,107
3,472,315
3,569,801
3,686,205
3,482,532
3,482,5323,686,2053,569,8013,472,3153,355,1073,452,8573,357,7683,275,2833,243,3583,284,4513,161,2913,128,2463,131,6953,259,4233,126,0263,026,3992,880,4553,012,3992,921,7602,845,9262,751,3382,923,1902,797,6792,793,6752,736,2742,814,1602,651,1212,603,6412,530,0412,625,9212,508,0422,306,9682,202,5692,253,8752,171,8822,080,6391,997,6742,182,9142,086,1782,051,5231,918,6801,957,8171,786,8021,782,2901,735,2281,743,4231,803,6631,740,0571,706,5001,755,2681,653,0481,616,9291,561,2101,589,6291,524,7951,577,4031,574,1191,545,4831,489,4011,410,9441,444,4251,486,2961,486,3001,519,7311,514,4111,520,3601,443,4071,242,1981,278,3281,326,3201,262,7211,189,4151,112,4681,127,5401,070,1151,013,7961,002,478973,152997,804958,491
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,139,185
1,296,511
1,139,445
1,236,001
1,304,829
1,352,718
1,224,855
1,385,667
1,431,711
1,536,051
1,285,328
1,240,642
1,363,261
1,607,467
1,572,701
1,422,889
1,481,130
1,478,274
1,312,028
1,408,564
1,532,555
1,615,141
1,369,522
1,369,5221,615,1411,532,5551,408,5641,312,0281,478,2741,481,1301,422,8891,572,7011,607,4671,363,2611,240,6421,285,3281,536,0511,431,7111,385,6671,224,8551,352,7181,304,8291,236,0011,139,4451,296,5111,139,185000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,217
59,602
52,448
87,780
101,218
74,416
49,078
57,142
97,543
73,553
58,042
48,408
69,961
215,116
155,240
274,784
296,458
228,701
172,242
125,556
144,994
170,044
143,096
143,096170,044144,994125,556172,242228,701296,458274,784155,240215,11669,96148,40858,04273,55397,54357,14249,07874,416101,21887,78052,44859,60256,217000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,000
89,000
63,000
53,000
53,000
30,000
72,000
82,000
82,000
837,160
592,408
558,893
744,800
832,592
925,339
626,329
733,603
746,464
534,800
565,990
608,521
705,891
501,831
501,831705,891608,521565,990534,800746,464733,603626,329925,339832,592744,800558,893592,408837,16082,00082,00072,00030,00053,00053,00063,00089,00066,000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
136,015
167,634
151,623
168,176
164,902
175,600
188,368
202,576
246,315
296,174
240,549
193,510
221,325
216,032
262,486
250,724
260,619
234,321
240,389
248,106
264,256
265,520
266,593
312,310
321,457
246,549
220,298
219,963
261,920
248,166
291,130
266,891
292,789
256,910
293,482
290,295
294,275
286,414
386,564
322,557
339,457
300,098
284,586
262,652
310,964
350,210
321,758
306,721
356,937
334,393
377,446
325,191
301,999
293,727
347,971
330,222
295,217
312,564
357,936
321,803
310,595
317,425
320,926
323,455
359,643
316,546
370,064
380,793
388,856
348,456
352,890
281,452
273,023
278,248
353,043
406,401
448,147
418,415
426,896
440,377
440,377426,896418,415448,147406,401353,043278,248273,023281,452352,890348,456388,856380,793370,064316,546359,643323,455320,926317,425310,595321,803357,936312,564295,217330,222347,971293,727301,999325,191377,446334,393356,937306,721321,758350,210310,964262,652284,586300,098339,457322,557386,564286,414294,275290,295293,482256,910292,789266,891291,130248,166261,920219,963220,298246,549321,457312,310266,593265,520264,256248,106240,389234,321260,619250,724262,486216,032221,325193,510240,549296,174246,315202,576188,368175,600164,902168,176151,623167,634136,015
       Other Current Assets 
5,745
2,403
4,782
5,439
28,492
32,451
93,854
30,262
9,173
43,996
41,417
43,849
42,729
2,467
3,735
4,756
10,258
9,221
6,627
11,984
18,657
3,868
8,561
8,878
7,920
5,595
8,374
13,102
16,425
33,103
7,845
16,765
7,162
6,985
16,933
34,076
20,916
39,059
16,466
44,245
52,965
54,375
58,533
36,715
26,835
15,636
31,295
72,828
99,389
37,729
38,067
33,616
52,309
39,201
24,227
18,475
20,350
21,764
22,028
18,479
15,755
10,158
6,031
7,805
10,726
4,774
16,765
23,041
13,234
10,953
17,705
26,926
22,315
13,130
8,930
19,038
21,889
26,326
22,247
9,215
9,21522,24726,32621,88919,0388,93013,13022,31526,92617,70510,95313,23423,04116,7654,77410,7267,8056,03110,15815,75518,47922,02821,76420,35018,47524,22739,20152,30933,61638,06737,72999,38972,82831,29515,63626,83536,71558,53354,37552,96544,24516,46639,05920,91634,07616,9336,9857,16216,7657,84533,10316,42513,1028,3745,5957,9208,8788,5613,86818,65711,9846,6279,22110,2584,7563,7352,46742,72943,84941,41743,9969,17330,26293,85432,45128,4925,4394,7822,4035,745
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,723,373
1,846,368
1,887,604
1,798,030
1,676,984
1,670,657
1,852,394
1,876,638
1,974,583
2,043,079
2,063,752
2,037,247
2,071,064
2,113,011
2,113,0112,071,0642,037,2472,063,7522,043,0791,974,5831,876,6381,852,3941,670,6571,676,9841,798,0301,887,6041,846,3681,723,373000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
370,353
656,468
341,300
617,319
324,011
607,052
343,935
415,977
445,219
685,013
672,346
658,841
685,558
528,663
819,492
821,185
807,068
788,642
796,423
780,955
766,625
766,603
750,925
736,687
718,334
703,613
691,008
680,513
679,296
676,040
692,495
680,228
697,001
732,514
671,421
665,902
699,378
693,081
723,435
729,367
726,123
728,391
755,094
792,094
811,654
887,884
880,491
889,586
913,609
1,059,185
1,074,055
1,081,054
1,094,704
1,113,749
1,135,987
1,127,019
1,110,597
1,086,930
1,082,390
1,060,158
1,034,964
1,014,843
1,003,922
978,251
954,684
992,018
970,366
962,200
963,081
948,873
928,728
913,475
899,818
905,947
884,657
868,915
861,886
853,821
846,760
849,048
849,048846,760853,821861,886868,915884,657905,947899,818913,475928,728948,873963,081962,200970,366992,018954,684978,2511,003,9221,014,8431,034,9641,060,1581,082,3901,086,9301,110,5971,127,0191,135,9871,113,7491,094,7041,081,0541,074,0551,059,185913,609889,586880,491887,884811,654792,094755,094728,391726,123729,367723,435693,081699,378665,902671,421732,514697,001680,228692,495676,040679,296680,513691,008703,613718,334736,687750,925766,603766,625780,955796,423788,642807,068821,185819,492528,663685,558658,841672,346685,013445,219415,977343,935607,052324,011617,319341,300656,468370,353
       Goodwill 
14,464
13,149
11,834
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000000000000000000000000000011,83413,14914,464
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
566,947
539,905
547,323
570,611
597,710
651,356
672,971
681,588
698,224
748,940
879,971
920,338
844,956
744,156
753,113
941,272
959,419
1,075,934
1,160,158
1,190,608
1,169,103
1,210,060
1,249,774
1,249,7741,210,0601,169,1031,190,6081,160,1581,075,934959,419941,272753,113744,156844,956920,338879,971748,940698,224681,588672,971651,356597,710570,611547,323539,905566,947000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
14,464
13,638
11,834
0
0
0
0
0
790
722
655
589
528
468
409
352
299
250
201
152
102
163
122
102
95
88
81
74
68
98
91
84
77
81
73
66
58
50
42
34
91
82
76
70
65
59
53
47
42
37
34
39
34
30
27
23
19
16
12
8
5
32
30
28
109
102
96
90
83
77
0
0
0
52
0
0
0
160
0
0
0016000052000778390961021092830325812161923273034393437424753596570768291344250586673817784919868748188951021221631021522012502993524094685285896557227900000011,83413,63814,464
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,971
4,106
4,102
4,125
4,029
4,004
11,246
11,220
13,945
13,906
11,085
14,162
14,097
14,055
14,05514,09714,16211,08513,90613,94511,22011,2464,0044,0294,1254,1024,1063,971000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
296,549
333,810
278,946
197,827
217,875
193,554
236,076
206,647
257,549
292,581
310,064
282,296
224,743
240,494
281,792
280,139
250,829
262,812
212,627
202,541
148,471
174,360
197,036
212,073
139,245
116,432
127,808
132,756
131,904
129,695
181,032
159,508
155,377
136,050
171,092
181,380
179,944
152,612
218,812
187,937
207,437
182,009
232,491
215,351
230,955
240,044
245,168
202,856
235,887
292,203
317,767
301,107
298,488
269,487
332,918
343,972
312,362
257,545
293,084
257,738
274,623
271,913
273,621
254,473
294,390
275,252
296,341
434,226
319,129
280,403
389,673
268,104
237,573
250,000
258,998
282,332
290,992
294,228
337,394
316,526
316,526337,394294,228290,992282,332258,998250,000237,573268,104389,673280,403319,129434,226296,341275,252294,390254,473273,621271,913274,623257,738293,084257,545312,362343,972332,918269,487298,488301,107317,767292,203235,887202,856245,168240,044230,955215,351232,491182,009207,437187,937218,812152,612179,944181,380171,092136,050155,377159,508181,032129,695131,904132,756127,808116,432139,245212,073197,036174,360148,471202,541212,627262,812250,829280,139281,792240,494224,743282,296310,064292,581257,549206,647236,076193,554217,875197,827278,946333,810296,549
   > Total Current Liabilities 
186,247
183,782
130,877
133,608
125,720
150,546
203,757
164,191
219,844
257,596
245,221
219,703
146,542
170,091
218,540
175,829
125,201
190,875
165,602
161,537
123,011
149,853
173,079
188,037
115,420
101,003
112,131
109,453
108,513
106,217
153,937
130,661
128,245
109,357
131,248
142,220
140,675
115,109
180,702
149,146
167,321
141,191
155,597
141,969
159,359
166,806
170,757
126,459
158,607
199,215
218,228
185,772
179,290
150,670
188,295
223,536
208,122
150,748
186,808
153,592
167,809
165,095
167,519
148,565
184,772
167,145
179,504
306,077
188,520
154,740
262,187
138,858
111,193
127,501
144,539
166,695
176,827
181,241
218,459
199,213
199,213218,459181,241176,827166,695144,539127,501111,193138,858262,187154,740188,520306,077179,504167,145184,772148,565167,519165,095167,809153,592186,808150,748208,122223,536188,295150,670179,290185,772218,228199,215158,607126,459170,757166,806159,359141,969155,597141,191167,321149,146180,702115,109140,675142,220131,248109,357128,245130,661153,937106,217108,513109,453112,131101,003115,420188,037173,079149,853123,011161,537165,602190,875125,201175,829218,540170,091146,542219,703245,221257,596219,844164,191203,757150,546125,720133,608130,877183,782186,247
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,609
19,526
25,911
6,508
6,000
6,000
6,000
0
6,000
6,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000006,0006,00006,0006,0006,0006,50825,91119,52636,609000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,609
19,526
25,911
6,508
6,000
6,000
6,000
0
6,000
6,000
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000006,0006,00006,0006,0006,0006,50825,91119,52636,609000000000000000000000000000000000000000000000000000000000
       Accounts payable 
68,565
73,925
41,961
71,033
50,470
74,339
117,821
85,791
130,439
127,685
147,751
91,825
91,858
79,433
91,477
78,539
34,365
99,575
60,482
76,435
70,877
90,431
107,800
136,499
63,006
47,104
52,241
72,891
71,411
65,035
103,586
91,491
102,130
82,171
90,339
102,807
107,754
83,857
135,375
111,291
124,606
107,510
117,442
114,509
117,656
129,927
127,162
94,902
100,902
122,171
128,961
123,211
95,912
101,313
110,646
118,644
148,407
105,453
131,695
98,518
130,138
134,361
128,099
116,983
152,611
131,592
130,339
129,424
135,044
92,011
93,940
67,493
63,297
67,291
54,620
90,466
112,399
107,968
107,297
126,495
126,495107,297107,968112,39990,46654,62067,29163,29767,49393,94092,011135,044129,424130,339131,592152,611116,983128,099134,361130,13898,518131,695105,453148,407118,644110,646101,31395,912123,211128,961122,171100,90294,902127,162129,927117,656114,509117,442107,510124,606111,291135,37583,857107,754102,80790,33982,171102,13091,491103,58665,03571,41172,89152,24147,10463,006136,499107,80090,43170,87776,43560,48299,57534,36578,53991,47779,43391,85891,825147,751127,685130,43985,791117,82174,33950,47071,03341,96173,92568,565
       Other Current Liabilities 
17,311
24,221
46,690
41,337
50,494
58,702
50,931
39,043
44,268
45,216
60,950
30,596
17,701
26,361
57,745
50,905
30,042
40,113
57,679
40,553
32,492
38,339
45,622
33,942
33,534
41,819
49,296
31,828
30,676
36,400
49,743
38,467
25,594
26,756
40,474
37,221
30,827
29,249
43,438
37,765
42,616
33,535
37,874
27,435
41,671
36,856
43,545
31,555
36,122
31,966
47,786
36,576
40,985
34,216
50,274
42,477
41,575
14,687
41,588
35,164
37,163
30,733
39,420
11,952
8,630
14,785
8,944
5,897
6,111
48,035
148,712
41,102
23,937
47,861
70,496
50,225
35,980
58,044
91,623
48,364
48,36491,62358,04435,98050,22570,49647,86123,93741,102148,71248,0356,1115,8978,94414,7858,63011,95239,42030,73337,16335,16441,58814,68741,57542,47750,27434,21640,98536,57647,78631,96636,12231,55543,54536,85641,67127,43537,87433,53542,61637,76543,43829,24930,82737,22140,47426,75625,59438,46749,74336,40030,67631,82849,29641,81933,53433,94245,62238,33932,49240,55357,67940,11330,04250,90557,74526,36117,70130,59660,95045,21644,26839,04350,93158,70250,49441,33746,69024,22117,311
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
116,837
128,148
130,608
125,663
127,485
129,246
126,381
122,499
114,459
115,638
114,165
112,987
118,935
117,313
117,313118,935112,987114,165115,638114,459122,499126,381129,246127,485125,663130,608128,148116,837000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
69,653
0
15,719
0
14,508
12,319
13,706
13,805
13,935
14,643
15,243
15,701
15,233
14,292
13,999
13,646
13,727
13,625
13,454
13,760
13,656
13,957
14,036
13,825
15,430
15,678
14,724
14,911
15,098
14,816
16,668
15,053
14,716
27,968
29,160
29,269
27,503
28,110
28,791
30,116
30,817
31,738
32,583
31,398
30,239
31,001
31,615
31,895
31,872
31,824
32,600
31,555
33,140
33,907
33,384
33,231
39,055
39,560
39,999
41,096
41,570
41,631
99,908
103,618
108,107
116,837
122,148
124,608
119,663
121,485
123,246
120,381
116,499
114,459
115,638
114,165
112,987
118,935
117,313
117,313118,935112,987114,165115,638114,459116,499120,381123,246121,485119,663124,608122,148116,837108,107103,61899,90841,63141,57041,09639,99939,56039,05533,23133,38433,90733,14031,55532,60031,82431,87231,89531,61531,00130,23931,39832,58331,73830,81730,11628,79128,11027,50329,26929,16027,96814,71615,05316,66814,81615,09814,91114,72415,67815,43013,82514,03613,95713,65613,76013,45413,62513,72713,64613,99914,29215,23315,70115,24314,64313,93513,80513,70612,31914,508015,719069,6530
> Total Stockholder Equity
628,299
627,386
654,788
757,298
751,302
825,199
835,532
851,018
874,030
908,681
957,029
935,528
956,400
1,140,042
1,175,602
1,168,378
1,200,457
1,138,229
1,191,027
1,157,744
1,177,676
1,228,968
1,263,723
1,273,346
1,343,445
1,315,797
1,366,689
1,331,426
1,384,528
1,419,792
1,468,664
1,439,412
1,473,635
1,551,741
1,453,959
1,435,060
1,480,440
1,513,653
1,609,789
1,598,723
1,700,109
1,756,370
1,802,519
1,636,303
1,697,475
1,771,347
1,842,966
1,837,405
1,904,028
2,032,102
2,117,407
2,038,467
2,110,008
2,183,124
2,280,133
2,195,735
2,280,733
2,337,070
2,422,749
2,293,192
2,368,330
2,444,897
2,530,995
2,427,042
2,530,477
2,644,975
2,746,931
2,484,857
2,591,103
2,657,755
2,667,173
2,750,247
2,808,597
2,876,992
2,962,831
2,842,994
2,946,924
3,039,679
3,115,008
2,939,547
2,939,5473,115,0083,039,6792,946,9242,842,9942,962,8312,876,9922,808,5972,750,2472,667,1732,657,7552,591,1032,484,8572,746,9312,644,9752,530,4772,427,0422,530,9952,444,8972,368,3302,293,1922,422,7492,337,0702,280,7332,195,7352,280,1332,183,1242,110,0082,038,4672,117,4072,032,1021,904,0281,837,4051,842,9661,771,3471,697,4751,636,3031,802,5191,756,3701,700,1091,598,7231,609,7891,513,6531,480,4401,435,0601,453,9591,551,7411,473,6351,439,4121,468,6641,419,7921,384,5281,331,4261,366,6891,315,7971,343,4451,273,3461,263,7231,228,9681,177,6761,157,7441,191,0271,138,2291,200,4571,168,3781,175,6021,140,042956,400935,528957,029908,681874,030851,018835,532825,199751,302757,298654,788627,386628,299
   Common Stock
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000-1,193-1,193-1,1930-1,193-1,193-1,193-1,193-1,193000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167,769
167,290
161,295
169,673
171,784
172,301
173,341
188,234
215,870
228,418
242,233
254,733
238,662
247,652
258,132
239,059
226,009
215,714
219,436
213,208
222,604
221,736
212,561
212,561221,736222,604213,208219,436215,714226,009239,059258,132247,652238,662254,733242,233228,418215,870188,234173,341172,301171,784169,673161,295167,290167,769000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.