25 XP   0   0   10

T S Flour Mill Public Company Limited
Buy, Hold or Sell?

Let's analyse T S Flour Mill Public Company Limited together

PenkeI guess you are interested in T S Flour Mill Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of T S Flour Mill Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about T S Flour Mill Public Company Limited

I send you an email if I find something interesting about T S Flour Mill Public Company Limited.

Quick analysis of T S Flour Mill Public Company Limited (30 sec.)










What can you expect buying and holding a share of T S Flour Mill Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.01
When do you have the money?
1 year
How often do you get paid?
67.5%

What is your share worth?

Current worth
฿2.66
Expected worth in 1 year
฿2.60
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
฿0.27
Return On Investment
7.4%

For what price can you sell your share?

Current Price per Share
฿3.68
Expected price per share
฿3.5794880829016 - ฿3.7
How sure are you?
50%

1. Valuation of T S Flour Mill Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿3.68

Intrinsic Value Per Share

฿-2.15 - ฿8.72

Total Value Per Share

฿0.51 - ฿11.38

2. Growth of T S Flour Mill Public Company Limited (5 min.)




Is T S Flour Mill Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$28.8m$29.3m$278.9k0.9%

How much money is T S Flour Mill Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$401.8k$743.9k-$342k-85.1%
Net Profit Margin3.1%5.6%--

How much money comes from the company's main activities?

3. Financial Health of T S Flour Mill Public Company Limited (5 min.)




4. Comparing to competitors in the Farm Products industry (5 min.)




  Industry Rankings (Farm Products)  


Richest
#176 / 243

Most Revenue
#191 / 243

Most Profit
#150 / 243

Most Efficient
#100 / 243

What can you expect buying and holding a share of T S Flour Mill Public Company Limited? (5 min.)

Welcome investor! T S Flour Mill Public Company Limited's management wants to use your money to grow the business. In return you get a share of T S Flour Mill Public Company Limited.

What can you expect buying and holding a share of T S Flour Mill Public Company Limited?

First you should know what it really means to hold a share of T S Flour Mill Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of T S Flour Mill Public Company Limited is ฿3.68. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of T S Flour Mill Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in T S Flour Mill Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿2.66. Based on the TTM, the Book Value Change Per Share is ฿-0.02 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.08 per quarter.
Based on historical numbers we can estimate the returns while holding a share of T S Flour Mill Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.1%0.000.0%0.000.0%
Usd Book Value Change Per Share0.00-0.1%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.1%0.000.1%0.000.1%0.000.1%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Price Per Share0.10-0.11-0.11-0.09-0.09-
Price to Earnings Ratio169.69-129.77-16.18-38.23-31.02-
Price-to-Total Gains Ratio678.67-490.72-43.78-138.36-89.44-
Price to Book Ratio1.44-1.44-1.44-1.31-1.59-
Price-to-Total Gains Ratio678.67-490.72-43.78-138.36-89.44-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.100096
Number of shares9990
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (9990 shares)18.5726.48
Gains per Year (9990 shares)74.29105.93
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
191-1764961096
2182-3413819220202
3273-5021228830308
4364-6728638440414
5455-8436048050520
6546-10143457660626
7637-11750867170732
8729-13458276780838
9820-15165686390944
10911-1687309591001050

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%59.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%11.09.00.055.0%26.014.00.065.0%38.017.04.064.4%
Dividend per Share3.00.01.075.0%11.00.01.091.7%17.00.03.085.0%27.00.013.067.5%29.00.030.049.2%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%37.03.00.092.5%49.06.04.083.1%

Fundamentals of T S Flour Mill Public Company Limited

About T S Flour Mill Public Company Limited

T S Flour Mill Public Company Limited produces and distributes wheat flour in Thailand. The company trades in and imports wheat, wheat products, and other grains. Its products are used in various applications, including bakery and food customers comprising bread, noodles, instant noodles, pizza, pie, donuts, biscuits, steamed buns, deep-fried stick dough, flat breads, biscuit sponge cakes, and cake. The company was formerly known as Thai Sugar Inter Trade Company Limited and changed its name to T S Flour Mill Public Company Limited in 2005. The company was incorporated in 1977 and is based in Phra Pradaeng, Thailand. T S Flour Mill Public Company Limited is a subsidiary of Thai Sugar Terminal Public Co., Ltd.

Fundamental data was last updated by Penke on 2024-04-04 01:53:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of T S Flour Mill Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit T S Flour Mill Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare T S Flour Mill Public Company Limited to the Farm Products industry mean.
  • A Net Profit Margin of 0.5% means that ฿0.01 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of T S Flour Mill Public Company Limited:

  • The MRQ is 0.5%. The company is not making a profit/loss.
  • The TTM is 3.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM3.1%-2.6%
TTM3.1%YOY5.6%-2.4%
TTM3.1%5Y6.1%-3.0%
5Y6.1%10Y6.0%+0.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%1.7%-1.2%
TTM3.1%2.0%+1.1%
YOY5.6%3.4%+2.2%
5Y6.1%2.2%+3.9%
10Y6.0%2.7%+3.3%
1.1.2. Return on Assets

Shows how efficient T S Flour Mill Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare T S Flour Mill Public Company Limited to the Farm Products industry mean.
  • 0.1% Return on Assets means that T S Flour Mill Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of T S Flour Mill Public Company Limited:

  • The MRQ is 0.1%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.1%TTM0.8%-0.7%
TTM0.8%YOY1.3%-0.4%
TTM0.8%5Y1.5%-0.6%
5Y1.5%10Y1.4%+0.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1%0.6%-0.5%
TTM0.8%0.9%-0.1%
YOY1.3%1.4%-0.1%
5Y1.5%1.1%+0.4%
10Y1.4%1.2%+0.2%
1.1.3. Return on Equity

Shows how efficient T S Flour Mill Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare T S Flour Mill Public Company Limited to the Farm Products industry mean.
  • 0.2% Return on Equity means T S Flour Mill Public Company Limited generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of T S Flour Mill Public Company Limited:

  • The MRQ is 0.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM1.3%-1.1%
TTM1.3%YOY2.5%-1.2%
TTM1.3%5Y2.3%-1.0%
5Y2.3%10Y2.4%-0.1%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%1.8%-1.6%
TTM1.3%2.1%-0.8%
YOY2.5%2.7%-0.2%
5Y2.3%2.2%+0.1%
10Y2.4%2.3%+0.1%

1.2. Operating Efficiency of T S Flour Mill Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient T S Flour Mill Public Company Limited is operating .

  • Measures how much profit T S Flour Mill Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare T S Flour Mill Public Company Limited to the Farm Products industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of T S Flour Mill Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM4.2%-4.2%
TTM4.2%YOY7.0%-2.8%
TTM4.2%5Y7.9%-3.7%
5Y7.9%10Y8.3%-0.4%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.4%-3.4%
TTM4.2%3.5%+0.7%
YOY7.0%5.0%+2.0%
5Y7.9%4.0%+3.9%
10Y8.3%3.8%+4.5%
1.2.2. Operating Ratio

Measures how efficient T S Flour Mill Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm Products industry mean).
  • An Operation Ratio of 1.92 means that the operating costs are ฿1.92 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of T S Flour Mill Public Company Limited:

  • The MRQ is 1.923. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.190. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.923TTM1.190+0.733
TTM1.190YOY0.925+0.265
TTM1.1905Y0.966+0.224
5Y0.96610Y0.940+0.026
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9231.602+0.321
TTM1.1901.543-0.353
YOY0.9251.492-0.567
5Y0.9661.531-0.565
10Y0.9401.344-0.404

1.3. Liquidity of T S Flour Mill Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if T S Flour Mill Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm Products industry mean).
  • A Current Ratio of 2.36 means the company has ฿2.36 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of T S Flour Mill Public Company Limited:

  • The MRQ is 2.364. The company is able to pay all its short-term debts. +1
  • The TTM is 2.292. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.364TTM2.292+0.073
TTM2.292YOY1.687+0.604
TTM2.2925Y2.439-0.147
5Y2.43910Y1.808+0.631
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3641.592+0.772
TTM2.2921.598+0.694
YOY1.6871.708-0.021
5Y2.4391.683+0.756
10Y1.8081.531+0.277
1.3.2. Quick Ratio

Measures if T S Flour Mill Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare T S Flour Mill Public Company Limited to the Farm Products industry mean.
  • A Quick Ratio of 0.53 means the company can pay off ฿0.53 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of T S Flour Mill Public Company Limited:

  • The MRQ is 0.531. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.580. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.531TTM0.580-0.049
TTM0.580YOY0.400+0.180
TTM0.5805Y0.780-0.200
5Y0.78010Y0.583+0.196
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5310.421+0.110
TTM0.5800.457+0.123
YOY0.4000.549-0.149
5Y0.7800.574+0.206
10Y0.5830.576+0.007

1.4. Solvency of T S Flour Mill Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of T S Flour Mill Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare T S Flour Mill Public Company Limited to Farm Products industry mean.
  • A Debt to Asset Ratio of 0.39 means that T S Flour Mill Public Company Limited assets are financed with 38.5% credit (debt) and the remaining percentage (100% - 38.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of T S Flour Mill Public Company Limited:

  • The MRQ is 0.385. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.400. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.385TTM0.400-0.015
TTM0.400YOY0.497-0.098
TTM0.4005Y0.374+0.026
5Y0.37410Y0.437-0.063
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3850.494-0.109
TTM0.4000.482-0.082
YOY0.4970.488+0.009
5Y0.3740.490-0.116
10Y0.4370.493-0.056
1.4.2. Debt to Equity Ratio

Measures if T S Flour Mill Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare T S Flour Mill Public Company Limited to the Farm Products industry mean.
  • A Debt to Equity ratio of 62.7% means that company has ฿0.63 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of T S Flour Mill Public Company Limited:

  • The MRQ is 0.627. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.674. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.627TTM0.674-0.048
TTM0.674YOY0.997-0.323
TTM0.6745Y0.627+0.048
5Y0.62710Y0.845-0.219
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6270.906-0.279
TTM0.6740.939-0.265
YOY0.9970.955+0.042
5Y0.6271.022-0.395
10Y0.8451.062-0.217

2. Market Valuation of T S Flour Mill Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings T S Flour Mill Public Company Limited generates.

  • Above 15 is considered overpriced but always compare T S Flour Mill Public Company Limited to the Farm Products industry mean.
  • A PE ratio of 169.69 means the investor is paying ฿169.69 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of T S Flour Mill Public Company Limited:

  • The EOD is 162.622. Based on the earnings, the company is expensive. -2
  • The MRQ is 169.692. Based on the earnings, the company is expensive. -2
  • The TTM is 129.774. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD162.622MRQ169.692-7.071
MRQ169.692TTM129.774+39.918
TTM129.774YOY16.184+113.590
TTM129.7745Y38.227+91.547
5Y38.22710Y31.019+7.209
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD162.6226.585+156.037
MRQ169.6927.267+162.425
TTM129.7748.431+121.343
YOY16.1847.180+9.004
5Y38.22710.569+27.658
10Y31.01913.600+17.419
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of T S Flour Mill Public Company Limited:

  • The EOD is 2.787. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.908. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -32.446. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD2.787MRQ2.908-0.121
MRQ2.908TTM-32.446+35.354
TTM-32.446YOY-3.392-29.054
TTM-32.4465Y-5.758-26.688
5Y-5.75810Y-1.980-3.777
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD2.7870.334+2.453
MRQ2.9080.778+2.130
TTM-32.446-0.231-32.215
YOY-3.392-0.607-2.785
5Y-5.758-2.010-3.748
10Y-1.980-1.505-0.475
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of T S Flour Mill Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm Products industry mean).
  • A PB ratio of 1.44 means the investor is paying ฿1.44 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of T S Flour Mill Public Company Limited:

  • The EOD is 1.383. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.443. Based on the equity, the company is underpriced. +1
  • The TTM is 1.441. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.383MRQ1.443-0.060
MRQ1.443TTM1.441+0.002
TTM1.441YOY1.439+0.002
TTM1.4415Y1.313+0.128
5Y1.31310Y1.593-0.279
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD1.3831.238+0.145
MRQ1.4431.369+0.074
TTM1.4411.342+0.099
YOY1.4391.675-0.236
5Y1.3131.580-0.267
10Y1.5931.907-0.314
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of T S Flour Mill Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.074-0.015-79%0.016-562%0.009-908%0.031-341%
Book Value Per Share--2.6612.710-2%2.710-2%2.638+1%2.267+17%
Current Ratio--2.3642.292+3%1.687+40%2.439-3%1.808+31%
Debt To Asset Ratio--0.3850.400-4%0.497-23%0.374+3%0.437-12%
Debt To Equity Ratio--0.6270.674-7%0.997-37%0.627+0%0.845-26%
Dividend Per Share--0.0800.084-5%0.105-24%0.088-9%0.064+25%
Eps--0.0060.025-77%0.069-92%0.059-90%0.054-89%
Free Cash Flow Per Share--0.3300.017+1843%0.168+97%0.078+325%0.034+873%
Free Cash Flow To Equity Per Share--0.055-0.004+107%0.012+372%0.007+673%0.007+708%
Gross Profit Margin--1.000-0.880+188%0.612+64%0.290+245%0.400+150%
Intrinsic Value_10Y_max--8.723--------
Intrinsic Value_10Y_min---2.151--------
Intrinsic Value_1Y_max--0.243--------
Intrinsic Value_1Y_min---0.020--------
Intrinsic Value_3Y_max--1.211--------
Intrinsic Value_3Y_min---0.230--------
Intrinsic Value_5Y_max--2.759--------
Intrinsic Value_5Y_min---0.625--------
Market Cap1467083520.000-4%1530869994.2401571755958.950-3%1554789600.000-2%1387953343.790+10%1377685431.895+11%
Net Profit Margin--0.0050.031-84%0.056-91%0.061-92%0.060-91%
Operating Margin---0.042-100%0.070-100%0.079-100%0.083-100%
Operating Ratio--1.9231.190+62%0.925+108%0.966+99%0.940+105%
Pb Ratio1.383-4%1.4431.441+0%1.439+0%1.313+10%1.593-9%
Pe Ratio162.622-4%169.692129.774+31%16.184+948%38.227+344%31.019+447%
Price Per Share3.680-4%3.8403.905-2%3.900-2%3.474+11%3.452+11%
Price To Free Cash Flow Ratio2.787-4%2.908-32.446+1216%-3.392+217%-5.758+298%-1.980+168%
Price To Total Gains Ratio650.394-4%678.672490.724+38%43.777+1450%138.363+391%89.440+659%
Quick Ratio--0.5310.580-9%0.400+33%0.780-32%0.583-9%
Return On Assets--0.0010.008-84%0.013-90%0.015-91%0.014-90%
Return On Equity--0.0020.013-84%0.025-92%0.023-91%0.024-91%
Total Gains Per Share--0.0060.068-92%0.121-95%0.097-94%0.095-94%
Usd Book Value--28854469.05029669624.462-3%29390697.003-2%28662651.557+1%24608101.011+17%
Usd Book Value Change Per Share---0.0020.000-79%0.000-562%0.000-908%0.001-341%
Usd Book Value Per Share--0.0720.074-2%0.074-2%0.072+1%0.062+17%
Usd Dividend Per Share--0.0020.002-5%0.003-24%0.002-9%0.002+25%
Usd Eps--0.0000.001-77%0.002-92%0.002-90%0.001-89%
Usd Free Cash Flow--3579449.117183058.679+1855%1821226.612+97%841490.918+325%367677.502+874%
Usd Free Cash Flow Per Share--0.0090.000+1843%0.005+97%0.002+325%0.001+873%
Usd Free Cash Flow To Equity Per Share--0.0020.000+107%0.000+372%0.000+673%0.000+708%
Usd Market Cap39904671.744-4%41639663.84342751762.083-3%42290277.120-2%37752330.951+10%37473043.748+11%
Usd Price Per Share0.100-4%0.1040.106-2%0.106-2%0.094+11%0.094+11%
Usd Profit--61345.819401848.455-85%743944.228-92%663655.413-91%596617.870-90%
Usd Revenue--11960138.60212719148.250-6%13363332.208-11%11233654.531+6%9974911.892+20%
Usd Total Gains Per Share--0.0000.002-92%0.003-95%0.003-94%0.003-94%
 EOD+4 -4MRQTTM+11 -25YOY+12 -245Y+14 -2210Y+20 -16

3.2. Fundamental Score

Let's check the fundamental score of T S Flour Mill Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15162.622
Price to Book Ratio (EOD)Between0-11.383
Net Profit Margin (MRQ)Greater than00.005
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.531
Current Ratio (MRQ)Greater than12.364
Debt to Asset Ratio (MRQ)Less than10.385
Debt to Equity Ratio (MRQ)Less than10.627
Return on Equity (MRQ)Greater than0.150.002
Return on Assets (MRQ)Greater than0.050.001
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of T S Flour Mill Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.773
Ma 20Greater thanMa 503.724
Ma 50Greater thanMa 1003.752
Ma 100Greater thanMa 2003.776
OpenGreater thanClose3.700
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets1,725,635
Total Liabilities664,809
Total Stockholder Equity1,060,826
 As reported
Total Liabilities 664,809
Total Stockholder Equity+ 1,060,826
Total Assets = 1,725,635

Assets

Total Assets1,725,635
Total Current Assets1,031,403
Long-term Assets694,233
Total Current Assets
Cash And Cash Equivalents 77,161
Net Receivables 231,497
Inventory 719,355
Other Current Assets 744
Total Current Assets  (as reported)1,031,403
Total Current Assets  (calculated)1,028,757
+/- 2,646
Long-term Assets
Property Plant Equipment 688,780
Long-term Assets Other 319
Long-term Assets  (as reported)694,233
Long-term Assets  (calculated)689,099
+/- 5,134

Liabilities & Shareholders' Equity

Total Current Liabilities436,218
Long-term Liabilities228,592
Total Stockholder Equity1,060,826
Total Current Liabilities
Short Long Term Debt 360,679
Accounts payable 33,368
Other Current Liabilities 11,651
Total Current Liabilities  (as reported)436,218
Total Current Liabilities  (calculated)405,698
+/- 30,520
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt232,101
Long-term Liabilities  (as reported)228,592
Long-term Liabilities  (calculated)232,101
+/- 3,510
Total Stockholder Equity
Retained Earnings 284,277
Total Stockholder Equity (as reported)1,060,826
Total Stockholder Equity (calculated)284,277
+/- 776,549
Other
Capital Stock398,664
Common Stock Shares Outstanding 398,664
Net Debt 283,518
Net Invested Capital 1,421,505
Net Working Capital 595,185
Property Plant and Equipment Gross 1,308,046



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
950,277
849,185
720,666
706,108
859,643
747,291
970,559
798,166,530
978,446
0
951,554
1,031,491
898,714
943,745
832,236
936,118
915,606
1,090,616
1,215,522
1,178,206
1,843,496
1,633,550
1,750,890
1,800,815
1,690,358
1,508,115
1,439,257
1,566,694
1,421,761
1,590,906
1,705,421
1,773,131
1,705,042
1,639,332
1,599,434
1,581,820
1,555,789
1,535,421
1,450,356
1,339,230
1,525,731
1,447,663
1,632,045
1,382,775
1,646,733
1,631,746
1,456,353
1,824,311
2,102,375
2,357,061
2,069,295
2,097,510
1,736,275
1,796,000
2,045,292
1,725,635
1,725,6352,045,2921,796,0001,736,2752,097,5102,069,2952,357,0612,102,3751,824,3111,456,3531,631,7461,646,7331,382,7751,632,0451,447,6631,525,7311,339,2301,450,3561,535,4211,555,7891,581,8201,599,4341,639,3321,705,0421,773,1311,705,4211,590,9061,421,7611,566,6941,439,2571,508,1151,690,3581,800,8151,750,8901,633,5501,843,4961,178,2061,215,5221,090,616915,606936,118832,236943,745898,7141,031,491951,5540978,446798,166,530970,559747,291859,643706,108720,666849,185950,277000
   > Total Current Assets 
0
0
0
562,789
477,397
356,899
343,584
500,174
390,169
610,209
442,138,697
627,499
0
606,060
695,941
535,232
580,363
465,918
552,588
378,464
513,205
545,337
418,507
1,049,570
830,169
955,239
1,017,147
914,439
741,323
684,351
819,696
686,320
854,737
979,357
1,051,620
993,973
938,111
909,850
903,545
889,100
877,775
797,987
698,262
672,941
606,608
804,681
564,986
839,841
830,492
663,456
1,040,114
1,331,820
1,592,797
1,318,013
1,354,568
1,010,022
1,081,073
1,344,708
1,031,403
1,031,4031,344,7081,081,0731,010,0221,354,5681,318,0131,592,7971,331,8201,040,114663,456830,492839,841564,986804,681606,608672,941698,262797,987877,775889,100903,545909,850938,111993,9731,051,620979,357854,737686,320819,696684,351741,323914,4391,017,147955,239830,1691,049,570418,507545,337513,205378,464552,588465,918580,363535,232695,941606,0600627,499442,138,697610,209390,169500,174343,584356,899477,397562,789000
       Cash And Cash Equivalents 
0
0
0
30,870
41,823
23,775
35,609
17,799
19,453
32,414
27,619,060
22,503
0
26,073
41,817
39,419
12,228
13,321
45,822
49,092
43,155
46,162
26,434
116,674
47,606
65,849
136,396
167,624
73,911
60,264
105,724
99,079
36,144
129,940
76,236
115,216
85,238
62,415
78,451
76,427
72,660
61,865
70,717
101,489
44,496
41,329
71,736
94,392
45,689
59,851
82,479
58,305
47,748
85,326
99,213
46,598
58,253
68,976
77,161
77,16168,97658,25346,59899,21385,32647,74858,30582,47959,85145,68994,39271,73641,32944,496101,48970,71761,86572,66076,42778,45162,41585,238115,21676,236129,94036,14499,079105,72460,26473,911167,624136,39665,84947,606116,67426,43446,16243,15549,09245,82213,32112,22839,41941,81726,073022,50327,619,06032,41419,45317,79935,60923,77541,82330,870000
       Short-term Investments 
0
0
0
498
0
499
500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
0
16
3,381
0
0
003,3811602600000000000000000000000000000000000000000000005004990498000
       Net Receivables 
0
0
0
84,880
94,851
104,492
102,511
91,356
87,718
110,190
103,154,620
121,073
0
117,076
125,323
118,643
135,964
159,063
146,833
145,290
151,244
151,167
147,770
150,220
156,055
194,290
199,578
180,521
165,595
189,358
181,298
180,965
197,001
176,120
170,170
198,780
195,423
184,914
176,435
197,704
190,898
197,053
189,407
198,576
181,863
187,174
190,793
195,508
174,737
165,081
200,435
237,568
251,238
266,859
256,348
238,905
215,414
258,137
231,497
231,497258,137215,414238,905256,348266,859251,238237,568200,435165,081174,737195,508190,793187,174181,863198,576189,407197,053190,898197,704176,435184,914195,423198,780170,170176,120197,001180,965181,298189,358165,595180,521199,578194,290156,055150,220147,770151,167151,244145,290146,833159,063135,964118,643125,323117,0760121,073103,154,620110,19087,71891,356102,511104,49294,85184,880000
       Other Current Assets 
0
0
0
1,787
2,641
3,264
2,907
9,523
3,180
3,728
2,859,348
3,006
0
3,353
5,568
5,604
5,060
4,302
3,640
3,597
4,208
4,267
4,163
4,521
4,125
4,114
3,856
3,830
404
1,027
487
394
508
1,638
1,154
858
850
862
745
602
876
689
646
761
589
643
644
895
502
672
1,145
1,086
1,056
1,137
880
904
825
1,029
744
7441,0298259048801,1371,0561,0861,1456725028956446435897616466898766027458628508581,1541,6385083944871,0274043,8303,8564,1144,1254,5214,1634,2674,2083,5973,6404,3025,0605,6045,5683,35303,0062,859,3483,7283,1809,5232,9073,2642,6411,787000
   > Long-term Assets 
0
0
0
387,488
371,788
363,767
362,525
359,469
357,122
360,350
356,027,833
350,947
0
345,494
335,549
363,482
363,382
366,318
383,530
537,142
577,411
670,185
759,699
793,926
803,381
795,651
783,668
775,919
766,792
754,906
746,998
735,441
736,169
726,064
721,511
711,069
701,221
689,584
678,275
666,689
657,646
652,369
640,968
852,790
841,055
827,364
817,789
806,892
801,254
792,897
784,198
770,555
764,264
751,282
742,942
726,253
714,927
700,584
694,233
694,233700,584714,927726,253742,942751,282764,264770,555784,198792,897801,254806,892817,789827,364841,055852,790640,968652,369657,646666,689678,275689,584701,221711,069721,511726,064736,169735,441746,998754,906766,792775,919783,668795,651803,381793,926759,699670,185577,411537,142383,530366,318363,382363,482335,549345,4940350,947356,027,833360,350357,122359,469362,525363,767371,788387,488000
       Property Plant Equipment 
0
0
0
386,936
370,509
362,488
359,612
357,555
353,463
356,982
352,965,937
347,895
0
341,959
332,024
327,514
326,938
330,239
347,304
530,594
569,908
662,446
752,899
787,642
796,902
788,965
780,480
772,432
762,993
751,138
742,842
731,598
732,310
722,189
717,519
707,130
696,931
685,728
674,319
662,597
653,315
648,574
637,154
851,096
837,895
825,373
812,242
805,464
798,775
791,099
781,786
768,434
764,057
748,987
736,331
721,510
710,936
696,162
688,780
688,780696,162710,936721,510736,331748,987764,057768,434781,786791,099798,775805,464812,242825,373837,895851,096637,154648,574653,315662,597674,319685,728696,931707,130717,519722,189732,310731,598742,842751,138762,993772,432780,480788,965796,902787,642752,899662,446569,908530,594347,304330,239326,938327,514332,024341,9590347,895352,965,937356,982353,463357,555359,612362,488370,509386,936000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,155
3,843
3,859
3,875
3,992
3,939
4,290
3,856
3,956
4,092
4,331
3,795
3,814
1,694
3,160
1,991
5,547
1,428
2,479
1,798
2,411
2,121
207
2,295
6,611
4,743
3,991
0
0
003,9914,7436,6112,2952072,1212,4111,7982,4791,4285,5471,9913,1601,6943,8143,7954,3314,0923,9563,8564,2903,9393,9923,8753,8593,8434,155000000000000000000000000000000
> Total Liabilities 
0
0
0
724,550
616,579
472,348
431,368
562,337
433,852
639,242
490,226,944
645,701
0
678,041
484,230
327,711
402,680
274,312
366,725
335,376
530,216
637,147
586,366
1,236,257
1,045,546
1,146,563
1,007,328
880,083
710,148
654,398
757,934
571,154
739,964
889,170
939,525
844,603
752,850
678,104
594,337
543,606
560,928
453,836
342,157
485,297
427,264
586,216
355,997
573,067
571,489
373,611
764,546
1,024,830
1,297,186
970,003
1,012,061
613,557
706,827
954,829
664,809
664,809954,829706,827613,5571,012,061970,0031,297,1861,024,830764,546373,611571,489573,067355,997586,216427,264485,297342,157453,836560,928543,606594,337678,104752,850844,603939,525889,170739,964571,154757,934654,398710,148880,0831,007,3281,146,5631,045,5461,236,257586,366637,147530,216335,376366,725274,312402,680327,711484,230678,0410645,701490,226,944639,242433,852562,337431,368472,348616,579724,550000
   > Total Current Liabilities 
0
0
0
718,982
536,579
392,348
370,867
500,338
391,661
596,859
467,652,317
622,935
0
674,916
481,032
324,193
398,842
270,154
359,330
322,487
492,586
446,679
307,601
952,421
762,788
887,630
991,254
867,199
696,323
639,629
742,223
554,498
722,363
870,623
920,084
824,587
730,734
654,985
570,215
518,477
534,705
426,840
314,387
240,297
183,302
343,355
114,246
331,261
330,824
133,013
525,203
786,748
1,055,362
731,864
775,552
378,848
474,316
724,268
436,218
436,218724,268474,316378,848775,552731,8641,055,362786,748525,203133,013330,824331,261114,246343,355183,302240,297314,387426,840534,705518,477570,215654,985730,734824,587920,084870,623722,363554,498742,223639,629696,323867,199991,254887,630762,788952,421307,601446,679492,586322,487359,330270,154398,842324,193481,032674,9160622,935467,652,317596,859391,661500,338370,867392,348536,579718,982000
       Short-term Debt 
0
0
0
385,790
500,246
335,521
270,280
445,790
358,961
559,763
420,493,178
554,955
0
527,024
220,161
300,110
328,852
218,439
295,278
287,936
457,178
222,492
219,893
468,012
716,476
597,045
902,656
818,652
646,371
590,201
382,793
489,395
510,262
809,154
595,654
656,959
486,528
603,851
423,689
278,122
280,111
213,681
251,458
161,393
101,582
119,592
36,796
20,712
260,950
65,805
433,284
641,005
587,482
655,124
294,428
255,551
412,092
439,138
0
0439,138412,092255,551294,428655,124587,482641,005433,28465,805260,95020,71236,796119,592101,582161,393251,458213,681280,111278,122423,689603,851486,528656,959595,654809,154510,262489,395382,793590,201646,371818,652902,656597,045716,476468,012219,893222,492457,178287,936295,278218,439328,852300,110220,161527,0240554,955420,493,178559,763358,961445,790270,280335,521500,246385,790000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
382,793
489,395
510,262
809,154
595,654
656,959
486,528
0
0
278,122
280,111
213,681
251,458
156,783
96,822
114,833
32,000
15,534
255,728
60,191
427,620
635,291
580,441
648,019
287,259
248,317
404,342
431,049
360,679
360,679431,049404,342248,317287,259648,019580,441635,291427,62060,191255,72815,53432,000114,83396,822156,783251,458213,681280,111278,12200486,528656,959595,654809,154510,262489,395382,793000000000000000000000000000000
       Accounts payable 
0
0
0
20,375
13,490
33,236
74,398
11,788
3,641
7,308
28,426,608
48,902
0
43,605
251,303
9,932
55,843
41,063
51,188
21,145
25,839
214,053
73,282
466,388
35,948
0
0
0
0
0
316,696
37,644
187,968
9,657
265,415
107,775
193,309
39
85,618
178,918
206,154
160,076
9,003
15,859
25,548
180,099
13,076
238,141
14,649
13,305
29,666
84,399
414,184
16,410
400,846
48,351
12,695
240,300
33,368
33,368240,30012,69548,351400,84616,410414,18484,39929,66613,30514,649238,14113,076180,09925,54815,8599,003160,076206,154178,91885,61839193,309107,775265,4159,657187,96837,644316,6960000035,948466,38873,282214,05325,83921,14551,18841,06355,8439,932251,30343,605048,90228,426,6087,3083,64111,78874,39833,23613,49020,375000
       Other Current Liabilities 
0
0
0
312,817
4,973
5,831
5,726
5,115
4,931
7,940
4,982,677
5,328
0
4,287
5,838
5,064
5,586
6,429
5,590
3,298
4,293
5,379
5,754
5,132
5,053
290,585
88,598
48,547
49,952
49,428
359,430
6,809
7,542
61,469
14,687
56,655
48,911
50,714
58,575
59,610
47,723
7,052
53,797
62,373
55,737
7,443
13,736
8,510
7,802
6,944
9,391
61,344
53,696
59,575
78,778
74,823
10,054
9,644
11,651
11,6519,64410,05474,82378,77859,57553,69661,3449,3916,9447,8028,51013,7367,44355,73762,37353,7977,05247,72359,61058,57550,71448,91156,65514,68761,4697,5426,809359,43049,42849,95248,54788,598290,5855,0535,1325,7545,3794,2933,2985,5906,4295,5865,0645,8384,28705,3284,982,6777,9404,9315,1155,7265,8314,973312,817000
   > Long-term Liabilities 
0
0
0
5,568
80,000
80,000
60,501
61,999
42,191
42,383
22,574,627
22,766
0
3,125
3,198
3,518
3,838
4,158
7,395
12,889
37,630
190,468
278,765
283,836
282,758
258,933
16,074
12,884
13,825
14,769
15,711
16,656
17,601
18,547
19,442
20,016
22,116
23,119
24,121
25,129
26,223
26,996
27,770
245,000
243,962
242,861
241,752
241,806
240,665
240,598
239,343
238,082
241,824
238,139
236,509
234,709
232,511
230,561
228,592
228,592230,561232,511234,709236,509238,139241,824238,082239,343240,598240,665241,806241,752242,861243,962245,00027,77026,99626,22325,12924,12123,11922,11620,01619,44218,54717,60116,65615,71114,76913,82512,88416,074258,933282,758283,836278,765190,46837,63012,8897,3954,1583,8383,5183,1983,125022,76622,574,62742,38342,19161,99960,50180,00080,0005,568000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,711
16,656
17,601
18,547
19,442
20,016
22,116
23,119
24,121
25,129
26,223
26,996
27,770
2,682
2,784
2,887
2,990
3,122
3,303
3,483
3,663
3,849
6,106
4,221
4,407
0
4,543
0
0
004,54304,4074,2216,1063,8493,6633,4833,3033,1222,9902,8872,7842,68227,77026,99626,22325,12924,12123,11922,11620,01619,44218,54717,60116,65615,711000000000000000000000000000000
> Total Stockholder Equity
0
0
0
225,727
232,606
248,318
274,740
297,306
313,439
331,317
307,939,586
332,745
0
273,513
547,260
571,003
541,065
557,924
569,394
580,230
560,400
578,375
591,840
607,239
588,004
604,327
793,487
810,275
797,967
784,859
808,760
850,607
850,942
816,251
833,606
860,439
886,482
921,330
987,484
1,012,183
974,493
996,520
997,072
1,040,434
1,020,399
1,045,829
1,026,777
1,073,666
1,060,257
1,082,742
1,059,765
1,077,545
1,059,875
1,099,292
1,085,449
1,122,718
1,089,173
1,090,463
1,060,826
1,060,8261,090,4631,089,1731,122,7181,085,4491,099,2921,059,8751,077,5451,059,7651,082,7421,060,2571,073,6661,026,7771,045,8291,020,3991,040,434997,072996,520974,4931,012,183987,484921,330886,482860,439833,606816,251850,942850,607808,760784,859797,967810,275793,487604,327588,004607,239591,840578,375560,400580,230569,394557,924541,065571,003547,260273,5130332,745307,939,586331,317313,439297,306274,740248,318232,606225,727000
   Common Stock
0
0
0
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000,000
200,000
0
200,000
285,000
285,000
285,000
285,000
285,000
285,000
285,000
285,000
285,000
285,000
285,000
285,000
342,000
342,000
342,051
342,051
342,246
342,246
342,259
342,259
344,706
344,706
344,706
344,706
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
398,664
0
0398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664398,664344,706344,706344,706344,706342,259342,259342,246342,246342,051342,051342,000342,000285,000285,000285,000285,000285,000285,000285,000285,000285,000285,000285,000285,000200,0000200,000200,000,000200,000200,000200,000200,000200,000200,000200,000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,000
33,000
33,000
33,000
38,400
38,400
38,400
38,400
39,900
39,900
39,900
39,900
39,900
39,900
39,900
39,900
39,900
39,900
39,900
39,900
39,900
39,900
39,900
39,900
0
039,90039,90039,90039,90039,90039,90039,90039,90039,90039,90039,90039,90039,90039,90039,90039,90038,40038,40038,40038,40033,00033,00033,00033,0000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
13,197
0
6,000
0
9,100
0
0
10,900,000
0
0
0
167,321
167,321
167,321
167,321
167,321
167,321
167,321
167,321
167,321
167,321
167,321
167,321
281,321
281,320
281,371
281,371
281,567
281,567
281,580
281,580
284,027
284,027
284,027
284,027
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
337,985
0
0337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985337,985284,027284,027284,027284,027281,580281,580281,567281,567281,371281,371281,320281,321167,321167,321167,321167,321167,321167,321167,321167,321167,321167,321167,321167,32100010,900,000009,10006,000013,197000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.