25 XP   0   0   10

Thai Mitsuwa Public Company Limited
Buy, Hold or Sell?

Let's analyse Thai Mitsuwa Public Company Limited together

PenkeI guess you are interested in Thai Mitsuwa Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Thai Mitsuwa Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Thai Mitsuwa Public Company Limited

I send you an email if I find something interesting about Thai Mitsuwa Public Company Limited.

Quick analysis of Thai Mitsuwa Public Company Limited (30 sec.)










What can you expect buying and holding a share of Thai Mitsuwa Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.05
When do you have the money?
1 year
How often do you get paid?
62.5%

What is your share worth?

Current worth
฿76.87
Expected worth in 1 year
฿86.44
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
฿11.27
Return On Investment
18.5%

For what price can you sell your share?

Current Price per Share
฿61.00
Expected price per share
฿59.75 - ฿63.00
How sure are you?
50%

1. Valuation of Thai Mitsuwa Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿61.00

Intrinsic Value Per Share

฿35.03 - ฿82.50

Total Value Per Share

฿111.90 - ฿159.37

2. Growth of Thai Mitsuwa Public Company Limited (5 min.)




Is Thai Mitsuwa Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$83.4m$70.8m$7.8m9.9%

How much money is Thai Mitsuwa Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$3m$1.1m$1.8m60.9%
Net Profit Margin11.3%4.7%--

How much money comes from the company's main activities?

3. Financial Health of Thai Mitsuwa Public Company Limited (5 min.)




4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#378 / 562

Most Revenue
#445 / 562

Most Profit
#323 / 562

Most Efficient
#115 / 562

What can you expect buying and holding a share of Thai Mitsuwa Public Company Limited? (5 min.)

Welcome investor! Thai Mitsuwa Public Company Limited's management wants to use your money to grow the business. In return you get a share of Thai Mitsuwa Public Company Limited.

What can you expect buying and holding a share of Thai Mitsuwa Public Company Limited?

First you should know what it really means to hold a share of Thai Mitsuwa Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Thai Mitsuwa Public Company Limited is ฿61.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Thai Mitsuwa Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Thai Mitsuwa Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿76.87. Based on the TTM, the Book Value Change Per Share is ฿2.39 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.87 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.43 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Thai Mitsuwa Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.100.2%0.080.1%0.030.0%0.040.1%0.040.1%
Usd Book Value Change Per Share0.100.2%0.070.1%0.020.0%0.030.0%0.030.0%
Usd Dividend Per Share0.000.0%0.010.0%0.020.0%0.020.0%0.030.0%
Usd Total Gains Per Share0.100.2%0.080.1%0.040.1%0.050.1%0.050.1%
Usd Price Per Share1.38-1.15-0.96-1.10-1.09-
Price to Earnings Ratio3.42-4.34-34.39-12.72-11.55-
Price-to-Total Gains Ratio13.77-17.43-25.56-28.63-30.48-
Price to Book Ratio0.66-0.58-0.54-0.64-0.76-
Price-to-Total Gains Ratio13.77-17.43-25.56-28.63-30.48-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.6592
Number of shares602
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.02
Usd Book Value Change Per Share0.070.03
Usd Total Gains Per Share0.080.05
Gains per Quarter (602 shares)46.1228.84
Gains per Year (602 shares)184.49115.37
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1281571745065105
256313358100131220
384470542150196335
4111627726200262450
5139783910250327565
61679401094300392680
719510971278350458795
822312531462400523910
9251141016464505891025
10278156718305006541140

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%56.03.00.094.9%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%34.06.00.085.0%45.011.03.076.3%
Dividend per Share1.00.03.025.0%8.00.04.066.7%13.00.07.065.0%25.00.015.062.5%28.00.031.047.5%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%52.04.03.088.1%

Fundamentals of Thai Mitsuwa Public Company Limited

About Thai Mitsuwa Public Company Limited

Thai Mitsuwa Public Company Limited manufactures and sells plastic, magnesium, and mold products in Thailand and internationally. The company offers plastic parts for use in automotive parts and home appliances. It also provides magnesium parts that are used in automobiles, computers, mobile phones, cameras, etc. The company was founded in 1987 and is based in Muang, Thailand. Thai Mitsuwa Public Company Limited is a subsidiary of Mitsuwa Electric Industry Co., Ltd.

Fundamental data was last updated by Penke on 2024-04-04 02:06:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Thai Mitsuwa Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Thai Mitsuwa Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Thai Mitsuwa Public Company Limited to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 14.6% means that ฿0.15 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Thai Mitsuwa Public Company Limited:

  • The MRQ is 14.6%. The company is making a huge profit. +2
  • The TTM is 11.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ14.6%TTM11.3%+3.4%
TTM11.3%YOY4.7%+6.6%
TTM11.3%5Y6.2%+5.1%
5Y6.2%10Y7.1%-0.9%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ14.6%4.1%+10.5%
TTM11.3%4.5%+6.8%
YOY4.7%6.6%-1.9%
5Y6.2%6.3%-0.1%
10Y7.1%6.0%+1.1%
1.1.2. Return on Assets

Shows how efficient Thai Mitsuwa Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Thai Mitsuwa Public Company Limited to the Specialty Chemicals industry mean.
  • 3.9% Return on Assets means that Thai Mitsuwa Public Company Limited generated ฿0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Thai Mitsuwa Public Company Limited:

  • The MRQ is 3.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.9%TTM3.0%+0.9%
TTM3.0%YOY1.3%+1.8%
TTM3.0%5Y1.6%+1.4%
5Y1.6%10Y1.9%-0.3%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9%1.8%+2.1%
TTM3.0%1.9%+1.1%
YOY1.3%2.8%-1.5%
5Y1.6%2.5%-0.9%
10Y1.9%2.7%-0.8%
1.1.3. Return on Equity

Shows how efficient Thai Mitsuwa Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Thai Mitsuwa Public Company Limited to the Specialty Chemicals industry mean.
  • 4.8% Return on Equity means Thai Mitsuwa Public Company Limited generated ฿0.05 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Thai Mitsuwa Public Company Limited:

  • The MRQ is 4.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.8%TTM3.9%+1.0%
TTM3.9%YOY1.7%+2.2%
TTM3.9%5Y2.1%+1.7%
5Y2.1%10Y2.5%-0.4%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8%3.5%+1.3%
TTM3.9%3.7%+0.2%
YOY1.7%5.4%-3.7%
5Y2.1%5.0%-2.9%
10Y2.5%5.0%-2.5%

1.2. Operating Efficiency of Thai Mitsuwa Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Thai Mitsuwa Public Company Limited is operating .

  • Measures how much profit Thai Mitsuwa Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Thai Mitsuwa Public Company Limited to the Specialty Chemicals industry mean.
  • An Operating Margin of 16.0% means the company generated ฿0.16  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Thai Mitsuwa Public Company Limited:

  • The MRQ is 16.0%. The company is operating efficient. +1
  • The TTM is 12.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ16.0%TTM12.3%+3.7%
TTM12.3%YOY5.3%+7.0%
TTM12.3%5Y7.2%+5.1%
5Y7.2%10Y8.5%-1.3%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ16.0%7.5%+8.5%
TTM12.3%6.2%+6.1%
YOY5.3%8.6%-3.3%
5Y7.2%8.4%-1.2%
10Y8.5%8.4%+0.1%
1.2.2. Operating Ratio

Measures how efficient Thai Mitsuwa Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.84 means that the operating costs are ฿0.84 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Thai Mitsuwa Public Company Limited:

  • The MRQ is 0.840. The company is less efficient in keeping operating costs low.
  • The TTM is 0.881. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.840TTM0.881-0.041
TTM0.881YOY0.952-0.071
TTM0.8815Y0.932-0.051
5Y0.93210Y0.918+0.014
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8401.555-0.715
TTM0.8811.551-0.670
YOY0.9521.434-0.482
5Y0.9321.453-0.521
10Y0.9181.305-0.387

1.3. Liquidity of Thai Mitsuwa Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Thai Mitsuwa Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 3.03 means the company has ฿3.03 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Thai Mitsuwa Public Company Limited:

  • The MRQ is 3.033. The company is very able to pay all its short-term debts. +2
  • The TTM is 2.616. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ3.033TTM2.616+0.417
TTM2.616YOY2.229+0.387
TTM2.6165Y2.137+0.479
5Y2.13710Y2.222-0.084
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0331.831+1.202
TTM2.6161.892+0.724
YOY2.2291.928+0.301
5Y2.1371.922+0.215
10Y2.2221.827+0.395
1.3.2. Quick Ratio

Measures if Thai Mitsuwa Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Thai Mitsuwa Public Company Limited to the Specialty Chemicals industry mean.
  • A Quick Ratio of 2.80 means the company can pay off ฿2.80 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Thai Mitsuwa Public Company Limited:

  • The MRQ is 2.796. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.331. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.796TTM2.331+0.464
TTM2.331YOY1.783+0.548
TTM2.3315Y1.715+0.616
5Y1.71510Y2.088-0.373
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7960.809+1.987
TTM2.3310.844+1.487
YOY1.7830.934+0.849
5Y1.7151.022+0.693
10Y2.0881.031+1.057

1.4. Solvency of Thai Mitsuwa Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Thai Mitsuwa Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Thai Mitsuwa Public Company Limited to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.19 means that Thai Mitsuwa Public Company Limited assets are financed with 18.9% credit (debt) and the remaining percentage (100% - 18.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Thai Mitsuwa Public Company Limited:

  • The MRQ is 0.189. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.213. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.189TTM0.213-0.024
TTM0.213YOY0.225-0.011
TTM0.2135Y0.234-0.020
5Y0.23410Y0.248-0.015
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1890.422-0.233
TTM0.2130.422-0.209
YOY0.2250.421-0.196
5Y0.2340.430-0.196
10Y0.2480.438-0.190
1.4.2. Debt to Equity Ratio

Measures if Thai Mitsuwa Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Thai Mitsuwa Public Company Limited to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 23.3% means that company has ฿0.23 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Thai Mitsuwa Public Company Limited:

  • The MRQ is 0.233. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.272. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.233TTM0.272-0.039
TTM0.272YOY0.290-0.019
TTM0.2725Y0.306-0.035
5Y0.30610Y0.333-0.026
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2330.744-0.511
TTM0.2720.747-0.475
YOY0.2900.737-0.447
5Y0.3060.795-0.489
10Y0.3330.845-0.512

2. Market Valuation of Thai Mitsuwa Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Thai Mitsuwa Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Thai Mitsuwa Public Company Limited to the Specialty Chemicals industry mean.
  • A PE ratio of 3.42 means the investor is paying ฿3.42 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Thai Mitsuwa Public Company Limited:

  • The EOD is 4.111. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.420. Based on the earnings, the company is cheap. +2
  • The TTM is 4.345. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.111MRQ3.420+0.691
MRQ3.420TTM4.345-0.925
TTM4.345YOY34.386-30.041
TTM4.3455Y12.724-8.379
5Y12.72410Y11.546+1.178
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD4.11115.361-11.250
MRQ3.42015.111-11.691
TTM4.34515.817-11.472
YOY34.38618.047+16.339
5Y12.72419.777-7.053
10Y11.54622.891-11.345
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Thai Mitsuwa Public Company Limited:

  • The EOD is 4.680. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.894. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 17.435. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD4.680MRQ3.894+0.786
MRQ3.894TTM17.435-13.541
TTM17.435YOY11.174+6.261
TTM17.4355Y7.647+9.788
5Y7.64710Y2.609+5.038
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD4.6804.649+0.031
MRQ3.8943.658+0.236
TTM17.4352.009+15.426
YOY11.174-2.149+13.323
5Y7.6473.342+4.305
10Y2.6093.487-0.878
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Thai Mitsuwa Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 0.66 means the investor is paying ฿0.66 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Thai Mitsuwa Public Company Limited:

  • The EOD is 0.794. Based on the equity, the company is cheap. +2
  • The MRQ is 0.660. Based on the equity, the company is cheap. +2
  • The TTM is 0.581. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.794MRQ0.660+0.133
MRQ0.660TTM0.581+0.080
TTM0.581YOY0.541+0.040
TTM0.5815Y0.635-0.055
5Y0.63510Y0.757-0.121
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD0.7941.710-0.916
MRQ0.6601.845-1.185
TTM0.5811.847-1.266
YOY0.5412.339-1.798
5Y0.6352.344-1.709
10Y0.7572.622-1.865
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Thai Mitsuwa Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--3.6852.392+54%0.870+324%0.999+269%1.009+265%
Book Value Per Share--76.87272.483+6%65.190+18%64.041+20%54.064+42%
Current Ratio--3.0332.616+16%2.229+36%2.137+42%2.222+36%
Debt To Asset Ratio--0.1890.213-11%0.225-16%0.234-19%0.248-24%
Debt To Equity Ratio--0.2330.272-14%0.290-20%0.306-24%0.333-30%
Dividend Per Share---0.425-100%0.674-100%0.763-100%0.919-100%
Eps--3.7102.823+31%1.102+237%1.392+167%1.373+170%
Free Cash Flow Per Share--3.2581.473+121%2.085+56%0.779+318%0.683+377%
Free Cash Flow To Equity Per Share--3.2521.025+217%1.446+125%0.242+1246%0.229+1321%
Gross Profit Margin--0.8620.770+12%-1.160+234%0.274+214%0.419+106%
Intrinsic Value_10Y_max--82.500--------
Intrinsic Value_10Y_min--35.031--------
Intrinsic Value_1Y_max--6.770--------
Intrinsic Value_1Y_min--2.884--------
Intrinsic Value_3Y_max--21.481--------
Intrinsic Value_3Y_min--9.258--------
Intrinsic Value_5Y_max--37.569--------
Intrinsic Value_5Y_min--16.235--------
Market Cap2433900000.000+17%2025622660.2501683611056.563+20%1408562730.188+44%1614709995.263+25%1603676834.256+26%
Net Profit Margin--0.1460.113+30%0.047+214%0.062+136%0.071+105%
Operating Margin--0.1600.123+30%0.053+201%0.072+121%0.085+88%
Operating Ratio--0.8400.881-5%0.952-12%0.932-10%0.918-8%
Pb Ratio0.794+17%0.6600.581+14%0.541+22%0.635+4%0.757-13%
Pe Ratio4.111+17%3.4204.345-21%34.386-90%12.724-73%11.546-70%
Price Per Share61.000+17%50.75042.188+20%35.250+44%40.400+26%40.148+26%
Price To Free Cash Flow Ratio4.680+17%3.89417.435-78%11.174-65%7.647-49%2.609+49%
Price To Total Gains Ratio16.555+17%13.77317.428-21%25.562-46%28.628-52%30.485-55%
Quick Ratio--2.7962.331+20%1.783+57%1.715+63%2.088+34%
Return On Assets--0.0390.030+28%0.013+206%0.016+143%0.019+109%
Return On Equity--0.0480.039+25%0.017+189%0.021+129%0.025+92%
Total Gains Per Share--3.6852.817+31%1.543+139%1.761+109%1.928+91%
Usd Book Value--83455910.40078679611.208+6%70854048.672+18%69612065.017+20%58745493.524+42%
Usd Book Value Change Per Share--0.1000.065+54%0.024+324%0.027+269%0.027+265%
Usd Book Value Per Share--2.0911.972+6%1.773+18%1.742+20%1.471+42%
Usd Dividend Per Share---0.012-100%0.018-100%0.021-100%0.025-100%
Usd Eps--0.1010.077+31%0.030+237%0.038+167%0.037+170%
Usd Free Cash Flow--3537278.4001598928.064+121%2266616.100+56%847119.723+318%742270.807+377%
Usd Free Cash Flow Per Share--0.0890.040+121%0.057+56%0.021+318%0.019+377%
Usd Free Cash Flow To Equity Per Share--0.0880.028+217%0.039+125%0.007+1246%0.006+1321%
Usd Market Cap66202080.000+17%55096936.35945794220.739+20%38312906.261+44%43920111.871+25%43620009.892+26%
Usd Price Per Share1.659+17%1.3801.148+20%0.959+44%1.099+26%1.092+26%
Usd Profit--4027776.0003064592.530+31%1196757.745+237%1512071.518+166%1491255.889+170%
Usd Revenue--27557489.60026835933.603+3%24098365.477+14%21695649.360+27%19335925.219+43%
Usd Total Gains Per Share--0.1000.077+31%0.042+139%0.048+109%0.052+91%
 EOD+4 -4MRQTTM+31 -5YOY+31 -55Y+31 -510Y+31 -5

3.2. Fundamental Score

Let's check the fundamental score of Thai Mitsuwa Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.111
Price to Book Ratio (EOD)Between0-10.794
Net Profit Margin (MRQ)Greater than00.146
Operating Margin (MRQ)Greater than00.160
Quick Ratio (MRQ)Greater than12.796
Current Ratio (MRQ)Greater than13.033
Debt to Asset Ratio (MRQ)Less than10.189
Debt to Equity Ratio (MRQ)Less than10.233
Return on Equity (MRQ)Greater than0.150.048
Return on Assets (MRQ)Greater than0.050.039
Total8/10 (80.0%)

3.3. Technical Score

Let's check the technical score of Thai Mitsuwa Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.580
Ma 20Greater thanMa 5060.500
Ma 50Greater thanMa 10058.410
Ma 100Greater thanMa 20053.980
OpenGreater thanClose60.750
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets3,783,278
Total Liabilities715,046
Total Stockholder Equity3,068,232
 As reported
Total Liabilities 715,046
Total Stockholder Equity+ 3,068,232
Total Assets = 3,783,278

Assets

Total Assets3,783,278
Total Current Assets1,838,139
Long-term Assets1,945,139
Total Current Assets
Cash And Cash Equivalents 538,111
Short-term Investments 234,059
Net Receivables 688,149
Inventory 339,274
Other Current Assets 38,546
Total Current Assets  (as reported)1,838,139
Total Current Assets  (calculated)1,838,139
+/-0
Long-term Assets
Property Plant Equipment 1,889,401
Long Term Investments 2,053
Long-term Assets Other 11,702
Long-term Assets  (as reported)1,945,139
Long-term Assets  (calculated)1,903,156
+/- 41,983

Liabilities & Shareholders' Equity

Total Current Liabilities606,079
Long-term Liabilities108,967
Total Stockholder Equity3,068,232
Total Current Liabilities
Short-term Debt 816
Accounts payable 366,479
Other Current Liabilities 25,578
Total Current Liabilities  (as reported)606,079
Total Current Liabilities  (calculated)392,873
+/- 213,206
Long-term Liabilities
Capital Lease Obligations 816
Long-term Liabilities  (as reported)108,967
Long-term Liabilities  (calculated)816
+/- 108,151
Total Stockholder Equity
Common Stock199,500
Retained Earnings 2,793,384
Accumulated Other Comprehensive Income 19,950
Other Stockholders Equity 55,398
Total Stockholder Equity (as reported)3,068,232
Total Stockholder Equity (calculated)3,068,232
+/-0
Other
Capital Stock199,500
Cash and Short Term Investments 772,170
Common Stock Shares Outstanding 39,914
Current Deferred Revenue213,206
Liabilities and Stockholders Equity 3,783,278
Net Debt -537,295
Net Invested Capital 3,068,232
Net Working Capital 1,232,060
Property Plant and Equipment Gross 1,889,401
Short Long Term Debt Total 816



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-30
> Total Assets 
0
0
0
1,126,978
1,171,594
1,191,702
1,194,160
1,279,637
1,376,854
1,603,844
1,652,352
1,837,478
1,977,219
1,991,610
1,946,905
1,923,352
1,911,869
1,982,136
1,955,422
1,901,153
1,915,716
1,930,167
1,972,255
2,020,243
2,079,265
2,137,844
2,126,447
2,227,505
2,329,035
2,231,639
2,323,175
2,531,110
2,699,294
2,701,701
2,778,660
3,015,876
3,063,852
2,966,105
3,075,241
3,095,716
3,098,899
3,215,589
3,457,269
3,331,821
3,063,458
3,146,792
3,160,081
3,293,307
3,223,364
3,321,101
3,220,219
3,240,496
3,279,917
3,411,045
3,516,029
3,576,859
3,636,769
3,705,247
3,783,278
3,783,2783,705,2473,636,7693,576,8593,516,0293,411,0453,279,9173,240,4963,220,2193,321,1013,223,3643,293,3073,160,0813,146,7923,063,4583,331,8213,457,2693,215,5893,098,8993,095,7163,075,2412,966,1053,063,8523,015,8762,778,6602,701,7012,699,2942,531,1102,323,1752,231,6392,329,0352,227,5052,126,4472,137,8442,079,2652,020,2431,972,2551,930,1671,915,7161,901,1531,955,4221,982,1361,911,8691,923,3521,946,9051,991,6101,977,2191,837,4781,652,3521,603,8441,376,8541,279,6371,194,1601,191,7021,171,5941,126,978000
   > Total Current Assets 
0
0
0
507,705
517,959
527,602
536,582
569,830
479,558
617,932
645,256
889,973
1,041,105
989,236
888,542
837,467
841,504
876,879
868,347
838,675
895,561
949,910
1,029,889
1,073,106
1,109,562
1,083,993
1,052,365
1,113,372
1,194,183
1,061,848
1,127,749
1,355,787
1,546,931
1,488,663
1,512,343
1,592,414
1,499,329
1,362,548
1,394,088
1,284,601
1,280,890
1,282,409
1,261,829
1,146,359
913,099
1,052,358
1,117,477
1,235,190
1,228,984
1,303,959
1,238,883
1,261,351
1,346,558
1,482,576
1,617,739
1,650,802
1,711,313
1,785,697
1,838,139
1,838,1391,785,6971,711,3131,650,8021,617,7391,482,5761,346,5581,261,3511,238,8831,303,9591,228,9841,235,1901,117,4771,052,358913,0991,146,3591,261,8291,282,4091,280,8901,284,6011,394,0881,362,5481,499,3291,592,4141,512,3431,488,6631,546,9311,355,7871,127,7491,061,8481,194,1831,113,3721,052,3651,083,9931,109,5621,073,1061,029,889949,910895,561838,675868,347876,879841,504837,467888,542989,2361,041,105889,973645,256617,932479,558569,830536,582527,602517,959507,705000
       Cash And Cash Equivalents 
0
0
0
174,634
162,454
148,601
193,225
210,253
128,253
165,857
310,324
369,793
456,061
366,407
263,397
230,205
259,107
188,813
247,390
331,847
357,180
304,147
355,035
355,224
380,018
315,822
234,329
261,179
271,719
177,330
244,186
309,409
380,687
372,787
391,604
443,508
324,045
323,890
345,527
269,402
343,000
265,126
426,467
344,155
311,280
252,414
334,982
416,937
434,967
431,007
413,883
395,478
456,196
527,606
498,196
531,169
499,019
478,791
538,111
538,111478,791499,019531,169498,196527,606456,196395,478413,883431,007434,967416,937334,982252,414311,280344,155426,467265,126343,000269,402345,527323,890324,045443,508391,604372,787380,687309,409244,186177,330271,719261,179234,329315,822380,018355,224355,035304,147357,180331,847247,390188,813259,107230,205263,397366,407456,061369,793310,324165,857128,253210,253193,225148,601162,454174,634000
       Short-term Investments 
0
0
0
53,423
53,423
53,423
32,085
0
0
0
0
0
0
50,000
50,000
100,000
100,000
102,152
102,623
103,058
104,390
154,730
155,560
200,396
201,668
202,566
202,566
205,742
205,742
208,047
208,047
408,454
408,454
410,575
411,009
413,660
414,043
259,083
260,329
160,329
161,597
161,597
0
0
0
0
0
0
0
0
0
0
0
0
130,000
133,935
165,430
166,394
234,059
234,059166,394165,430133,935130,000000000000000161,597161,597160,329260,329259,083414,043413,660411,009410,575408,454408,454208,047208,047205,742205,742202,566202,566201,668200,396155,560154,730104,390103,058102,623102,152100,000100,00050,00050,00000000032,08553,42353,42353,423000
       Net Receivables 
0
0
0
208,973
230,464
232,188
219,850
7,773
225,050
317,713
168,200
415,650
442,686
404,365
401,304
341,537
347,143
433,979
362,758
268,010
299,611
335,886
356,523
334,920
418,774
452,710
498,071
516,792
557,476
519,970
516,959
459,290
586,448
544,977
540,138
493,717
542,738
567,842
564,991
577,850
502,718
540,078
512,343
431,743
293,226
477,948
486,610
513,635
443,527
537,300
494,604
525,530
604,997
659,866
663,332
610,645
703,190
766,140
688,149
688,149766,140703,190610,645663,332659,866604,997525,530494,604537,300443,527513,635486,610477,948293,226431,743512,343540,078502,718577,850564,991567,842542,738493,717540,138544,977586,448459,290516,959519,970557,476516,792498,071452,710418,774334,920356,523335,886299,611268,010362,758433,979347,143341,537401,304404,365442,686415,650168,200317,713225,0507,773219,850232,188230,464208,973000
       Other Current Assets 
0
0
0
12,722
15,859
25,844
18,345
256,878
24,497
19,149
18,659
13,736
11,731
13,907
9,960
13,593
13,073
10,805
13,996
10,838
13,259
14,871
9,987
10,162
9,191
11,988
8,649
16,227
23,361
16,782
13,819
9,894
4,422
4,647
11,137
12,096
14,189
5,290
11,514
11,892
6,062
9,863
19,358
10,763
11,734
14,656
13,627
28,018
33,105
31,336
37,866
29,301
7,835
16,288
14,525
39,597
32,525
31,276
38,546
38,54631,27632,52539,59714,52516,2887,83529,30137,86631,33633,10528,01813,62714,65611,73410,76319,3589,8636,06211,89211,5145,29014,18912,09611,1374,6474,4229,89413,81916,78223,36116,2278,64911,9889,19110,1629,98714,87113,25910,83813,99610,80513,07313,5939,96013,90711,73113,73618,65919,14924,497256,87818,34525,84415,85912,722000
   > Long-term Assets 
0
0
0
619,274
653,635
664,100
657,578
709,807
897,296
985,913
1,007,096
947,504
936,114
1,002,374
1,058,363
1,085,885
1,070,365
1,105,257
1,087,075
1,062,478
1,020,155
980,257
942,366
947,137
969,703
1,053,851
1,074,082
1,114,133
1,134,852
1,169,791
1,195,426
1,175,323
1,152,363
1,213,038
1,266,317
1,423,462
1,564,523
1,603,557
1,681,153
1,811,115
1,818,009
1,933,180
2,195,440
2,185,462
2,150,359
2,094,434
2,042,604
2,058,117
1,994,380
2,017,142
1,981,336
1,979,146
1,933,359
1,928,469
1,898,290
1,926,056
1,925,456
1,919,550
1,945,139
1,945,1391,919,5501,925,4561,926,0561,898,2901,928,4691,933,3591,979,1461,981,3362,017,1421,994,3802,058,1172,042,6042,094,4342,150,3592,185,4622,195,4401,933,1801,818,0091,811,1151,681,1531,603,5571,564,5231,423,4621,266,3171,213,0381,152,3631,175,3231,195,4261,169,7911,134,8521,114,1331,074,0821,053,851969,703947,137942,366980,2571,020,1551,062,4781,087,0751,105,2571,070,3651,085,8851,058,3631,002,374936,114947,5041,007,096985,913897,296709,807657,578664,100653,635619,274000
       Property Plant Equipment 
0
0
0
480,126
517,694
520,435
518,118
566,686
750,141
836,917
854,950
782,347
800,682
861,868
918,777
949,109
931,598
967,385
943,312
921,200
887,495
852,336
818,237
814,223
843,310
933,579
950,894
1,011,805
1,088,316
1,126,121
1,150,643
1,136,122
1,110,285
1,169,583
1,213,212
1,369,880
1,462,063
1,489,454
1,603,769
1,745,351
1,744,802
1,853,956
2,116,824
2,107,091
2,062,342
2,000,867
1,950,478
1,973,799
1,923,038
1,954,979
1,926,351
1,931,127
1,879,413
1,874,748
1,838,849
1,870,229
1,866,046
1,859,823
1,889,401
1,889,4011,859,8231,866,0461,870,2291,838,8491,874,7481,879,4131,931,1271,926,3511,954,9791,923,0381,973,7991,950,4782,000,8672,062,3422,107,0912,116,8241,853,9561,744,8021,745,3511,603,7691,489,4541,462,0631,369,8801,213,2121,169,5831,110,2851,136,1221,150,6431,126,1211,088,3161,011,805950,894933,579843,310814,223818,237852,336887,495921,200943,312967,385931,598949,109918,777861,868800,682782,347854,950836,917750,141566,686518,118520,435517,694480,126000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,650
0
0
0
0
0
0
0
0
0
0
0
0
0
2,102
2,102
2,132
2,102
2,057
2,029
2,044
2,035
2,020
2,085
2,103
2,048
2,034
2,018
2,053
2,0532,0182,0342,0482,1032,0852,0202,0352,0442,0292,0572,1022,1322,1022,10200000000000001,650000000000000000000000000000000
       Intangible Assets 
0
0
0
674
565
454
360
2,188
3,330
0
3,147
0
2,844
0
0
16,625
0
0
0
13,948
0
0
0
10,931
0
0
0
7,161
0
0
5,135
4,505
4,508
3,534
2,857
3,579
3,261
3,021
8,384
8,760
24,680
37,618
36,925
36,695
0
0
0
28,663
0
0
0
21,991
0
0
0
14,230
0
0
0
00014,23000021,99100028,66300036,69536,92537,61824,6808,7608,3843,0213,2613,5792,8573,5344,5084,5055,135007,16100010,93100013,94800016,625002,84403,14703,3302,188360454565674000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,998
34,696
37,570
39,921
50,248
50,004
99,199
111,082
69,000
57,004
48,527
41,606
41,691
41,676
50,424
58,188
61,181
55,655
44,976
38,106
30,641
26,028
34,292
35,678
43,008
41,598
47,157
0
0
0047,15741,59843,00835,67834,29226,02830,64138,10644,97655,65561,18158,18850,42441,67641,69141,60648,52757,00469,000111,08299,19950,00450,24839,92137,57034,69637,998000000000000000000000000000000
> Total Liabilities 
0
0
0
252,310
300,186
301,657
292,112
359,921
468,599
680,518
732,124
927,837
698,744
690,776
567,202
531,824
573,708
589,885
498,253
434,701
435,040
450,221
453,426
469,678
503,515
574,068
507,844
572,926
644,880
548,947
576,161
743,543
851,060
813,895
793,074
941,661
903,641
797,954
804,958
754,615
706,148
873,517
1,021,402
874,893
660,178
757,979
735,298
844,150
729,789
800,995
673,553
690,702
706,853
800,940
829,279
839,473
792,008
785,095
715,046
715,046785,095792,008839,473829,279800,940706,853690,702673,553800,995729,789844,150735,298757,979660,178874,8931,021,402873,517706,148754,615804,958797,954903,641941,661793,074813,895851,060743,543576,161548,947644,880572,926507,844574,068503,515469,678453,426450,221435,040434,701498,253589,885573,708531,824567,202690,776698,744927,837732,124680,518468,599359,921292,112301,657300,186252,310000
   > Total Current Liabilities 
0
0
0
252,310
300,186
301,657
292,112
359,921
453,465
538,028
605,339
816,947
603,850
611,802
502,725
483,695
530,981
558,930
441,841
378,977
376,583
389,577
389,044
408,568
438,594
498,525
438,952
494,798
559,487
463,998
494,064
531,614
631,084
616,306
613,539
787,977
778,523
687,938
711,963
671,320
616,318
662,552
762,294
635,892
423,682
551,919
555,916
697,155
609,384
686,132
557,039
576,311
589,118
682,591
713,399
726,775
681,483
674,264
606,079
606,079674,264681,483726,775713,399682,591589,118576,311557,039686,132609,384697,155555,916551,919423,682635,892762,294662,552616,318671,320711,963687,938778,523787,977613,539616,306631,084531,614494,064463,998559,487494,798438,952498,525438,594408,568389,044389,577376,583378,977441,841558,930530,981483,695502,725611,802603,850816,947605,339538,028453,465359,921292,112301,657300,186252,310000
       Short-term Debt 
0
0
0
180
140
99
57
81,278
88,160
111,254
111,996
62,745
63,504
66,788
65,049
65,836
66,632
57,557
50,827
34,083
17,330
10,157
10,270
10,384
14,358
20,646
18,337
26,776
24,453
22,105
21,554
90,417
106,210
106,281
105,235
102,041
98,425
95,656
93,955
76,008
55,855
97,375
106,177
101,166
109,956
110,768
111,577
112,381
107,398
90,733
65,442
39,959
17,347
6,227
3,538
838
858
880
816
8168808588383,5386,22717,34739,95965,44290,733107,398112,381111,577110,768109,956101,166106,17797,37555,85576,00893,95595,65698,425102,041105,235106,281106,21090,41721,55422,10524,45326,77618,33720,64614,35810,38410,27010,15717,33034,08350,82757,55766,63265,83665,04966,78863,50462,745111,996111,25488,16081,2785799140180000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,545
236,003
260,489
234,389
207,874
180,938
154,280
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000154,280180,938207,874234,389260,489236,00340,545000000000000000000000000000000
       Accounts payable 
0
0
0
181,277
212,181
218,588
184,522
258,017
350,494
279,489
240,599
295,956
334,725
364,497
313,672
223,875
219,604
301,971
243,524
196,549
188,269
206,298
235,827
226,579
371,191
430,363
376,596
424,529
499,675
380,053
425,439
403,479
472,063
471,937
488,045
293,822
328,794
321,763
373,153
348,688
292,195
325,192
302,387
283,061
153,133
280,517
286,416
302,662
310,874
324,792
306,459
333,804
364,739
401,222
454,173
403,193
393,076
405,661
366,479
366,479405,661393,076403,193454,173401,222364,739333,804306,459324,792310,874302,662286,416280,517153,133283,061302,387325,192292,195348,688373,153321,763328,794293,822488,045471,937472,063403,479425,439380,053499,675424,529376,596430,363371,191226,579235,827206,298188,269196,549243,524301,971219,604223,875313,672364,497334,725295,956240,599279,489350,494258,017184,522218,588212,181181,277000
       Other Current Liabilities 
0
0
0
59,079
10,982
77,132
80,667
7,077
8,515
129,261
179,669
10,748
193,773
163,093
110,025
182,559
235,616
188,329
126,789
123,434
140,160
133,119
111,340
119,283
47,769
41,350
38,322
8,534
30,110
61,840
39,407
34,756
41,320
22,602
16,843
381,038
21,158
13,651
15,405
235,402
15,674
24,243
25,348
232,845
24,074
22,527
16,098
270,977
17,743
270,607
185,138
202,304
12,316
21,083
23,544
306,768
21,138
23,892
25,578
25,57823,89221,138306,76823,54421,08312,316202,304185,138270,60717,743270,97716,09822,52724,074232,84525,34824,24315,674235,40215,40513,65121,158381,03816,84322,60241,32034,75639,40761,84030,1108,53438,32241,35047,769119,283111,340133,119140,160123,434126,789188,329235,616182,559110,025163,093193,77310,748179,669129,2618,5157,07780,66777,13210,98259,079000
   > Long-term Liabilities 
0
0
0
193,230
212,321
224,525
211,445
271,567
15,133
142,491
126,785
110,889
94,894
78,974
64,477
48,129
42,728
30,955
56,413
55,723
58,457
60,644
64,381
61,110
64,921
75,543
68,892
78,128
85,393
84,949
82,097
211,929
219,976
197,589
179,535
153,685
125,118
110,016
92,995
83,296
89,830
210,965
259,108
239,001
236,496
206,060
179,382
146,996
120,405
114,863
116,514
114,391
117,735
118,349
115,880
112,698
110,525
110,831
108,967
108,967110,831110,525112,698115,880118,349117,735114,391116,514114,863120,405146,996179,382206,060236,496239,001259,108210,96589,83083,29692,995110,016125,118153,685179,535197,589219,976211,92982,09784,94985,39378,12868,89275,54364,92161,11064,38160,64458,45755,72356,41330,95542,72848,12964,47778,97494,894110,889126,785142,49115,133271,567211,445224,525212,321193,230000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63,106
66,343
65,697
69,481
76,896
74,789
69,263
77,564
84,311
80,407
89,830
98,092
104,753
109,221
110,523
108,073
109,586
105,610
101,830
107,609
112,160
112,964
116,507
117,322
115,059
112,109
110,155
0
0
00110,155112,109115,059117,322116,507112,964112,160107,609101,830105,610109,586108,073110,523109,221104,75398,09289,83080,40784,31177,56469,26374,78976,89669,48165,69766,34363,106000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,894
32,600
35,474
37,747
48,074
47,743
75,937
66,819
66,782
54,831
46,369
39,454
39,569
39,514
50,424
58,188
58,134
53,016
42,785
36,077
28,597
23,732
20,137
21,842
28,129
27,290
33,380
0
0
0033,38027,29028,12921,84220,13723,73228,59736,07742,78553,01658,13458,18850,42439,51439,56939,45446,36954,83166,78266,81975,93747,74348,07437,74735,47432,60035,894000000000000000000000000000000
> Total Stockholder Equity
0
0
0
874,669
871,407
890,045
902,048
919,716
908,255
923,326
920,229
909,641
1,278,475
1,300,835
1,379,703
1,391,528
1,338,161
1,392,251
1,457,169
1,466,453
1,480,675
1,479,946
1,518,829
1,550,564
1,575,750
1,563,776
1,618,603
1,654,578
1,684,155
1,682,692
1,747,014
1,787,567
1,848,234
1,887,806
1,985,586
2,074,215
2,160,211
2,168,151
2,270,283
2,341,100
2,392,751
2,342,072
2,435,867
2,456,928
2,403,280
2,388,813
2,424,783
2,449,156
2,493,575
2,520,106
2,546,666
2,549,794
2,573,064
2,610,105
2,686,750
2,737,386
2,844,761
2,920,152
3,068,232
3,068,2322,920,1522,844,7612,737,3862,686,7502,610,1052,573,0642,549,7942,546,6662,520,1062,493,5752,449,1562,424,7832,388,8132,403,2802,456,9282,435,8672,342,0722,392,7512,341,1002,270,2832,168,1512,160,2112,074,2151,985,5861,887,8061,848,2341,787,5671,747,0141,682,6921,684,1551,654,5781,618,6031,563,7761,575,7501,550,5641,518,8291,479,9461,480,6751,466,4531,457,1691,392,2511,338,1611,391,5281,379,7031,300,8351,278,475909,641920,229923,326908,255919,716902,048890,045871,407874,669000
   Common Stock
0
0
0
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
0
0
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500
199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,500199,50000199,500199,500199,500199,500199,500199,500199,500199,500000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
-15,609
-17,467
-21,266
-20,984
0
0
0
0
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,950
19,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,95019,9500000-20,984-21,266-17,467-15,6090000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
55,398
55,398
55,398
55,398
55,398
36,175
55,398
40,623
241,376
220,392
41,782
40,076
39,825
37,864
51,143
52,585
76,218
53,741
53,765
54,469
54,865
54,097
58,263
62,145
59,833
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,398
55,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39855,39859,83362,14558,26354,09754,86554,46953,76553,74176,21852,58551,14337,86439,82540,07641,782220,392241,37640,62355,39836,17555,39855,39855,39855,39855,398000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.