25 XP   0   0   10

Tofas Turk Otomobil Fabrikasi AS
Buy, Hold or Sell?

Let's analyse Tofas together

PenkeI guess you are interested in Tofas Turk Otomobil Fabrikasi AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Tofas Turk Otomobil Fabrikasi AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Tofas Turk Otomobil Fabrikasi AS

I send you an email if I find something interesting about Tofas Turk Otomobil Fabrikasi AS.

Quick analysis of Tofas (30 sec.)










What can you expect buying and holding a share of Tofas? (30 sec.)

How much money do you get?

How much money do you get?
₺0.44
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
₺31.72
Expected worth in 1 year
₺52.13
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
₺32.42
Return On Investment
11.1%

For what price can you sell your share?

Current Price per Share
₺292.00
Expected price per share
₺241.80 - ₺316.60
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Tofas (5 min.)




Live pricePrice per Share (EOD)

₺292.00

Intrinsic Value Per Share

₺836.97 - ₺1,000.72

Total Value Per Share

₺868.68 - ₺1,032.44

2. Growth of Tofas (5 min.)




Is Tofas growing?

Current yearPrevious yearGrowGrow %
How rich?$586.7m$185.4m$241.4m56.6%

How much money is Tofas making?

Current yearPrevious yearGrowGrow %
Making money$119.5m$44.4m$75.1m62.9%
Net Profit Margin15.2%11.0%--

How much money comes from the company's main activities?

3. Financial Health of Tofas (5 min.)




4. Comparing to competitors in the Auto Manufacturers industry (5 min.)




  Industry Rankings (Auto Manufacturers)  

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Tofas? (5 min.)

Welcome investor! Tofas's management wants to use your money to grow the business. In return you get a share of Tofas.

What can you expect buying and holding a share of Tofas?

First you should know what it really means to hold a share of Tofas. And how you can make/lose money.

Speculation

The Price per Share of Tofas is ₺292.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Tofas.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Tofas, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺31.72. Based on the TTM, the Book Value Change Per Share is ₺5.10 per quarter. Based on the YOY, the Book Value Change Per Share is ₺0.69 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺3.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Tofas.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.370.1%0.240.1%0.090.0%0.090.0%0.050.0%
Usd Book Value Change Per Share0.360.1%0.190.1%0.030.0%0.050.0%0.030.0%
Usd Dividend Per Share0.220.1%0.110.0%0.180.1%0.080.0%0.050.0%
Usd Total Gains Per Share0.580.2%0.300.1%0.200.1%0.120.0%0.080.0%
Usd Price Per Share9.34-6.44-2.46-2.31-1.54-
Price to Earnings Ratio6.39-6.86-7.90-7.18-9.50-
Price-to-Total Gains Ratio16.07-23.82-16.57-88.73-48.59-
Price to Book Ratio7.96-7.38-6.94-4.80-4.42-
Price-to-Total Gains Ratio16.07-23.82-16.57-88.73-48.59-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share10.804
Number of shares92
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.110.08
Usd Book Value Change Per Share0.190.05
Usd Total Gains Per Share0.300.12
Gains per Quarter (92 shares)27.5911.44
Gains per Year (92 shares)110.3545.75
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
14170100291736
282139210573482
31232093208652128
416327843011469174
520434854014386220
6245417650171103266
7286487760200120312
8327556870228138358
9368626980257155404
104086951090285172450

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%76.00.02.097.4%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%14.06.00.070.0%29.011.00.072.5%58.020.00.074.4%
Dividend per Share2.00.02.050.0%9.00.03.075.0%14.00.06.070.0%31.00.09.077.5%56.00.022.071.8%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%36.04.00.090.0%67.011.00.085.9%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Tofas

About Tofas Turk Otomobil Fabrikasi AS

Tofas Türk Otomobil Fabrikasi Anonim Sirketi manufactures and sells passenger cars and light commercial vehicles in Turkey. It also produces various automotive spare parts, as well as trades in automobile and spare parts; and provides consumer financing and insurance services. The company offers its products under the Fiat, Fiat Professional, Alfa Romeo, Maserati, Ferrari, and Jeep, as well as Opar and Magneti Marelli brands. It also exports its products. Tofas Türk Otomobil Fabrikasi Anonim Sirketi was incorporated in 1968 and is headquartered in Istanbul, Turkey.

Fundamental data was last updated by Penke on 2023-09-21 18:46:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Tofas Turk Otomobil Fabrikasi AS.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Tofas earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Tofas to the Auto Manufacturers industry mean.
  • A Net Profit Margin of 20.7% means that ₤0.21 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Tofas Turk Otomobil Fabrikasi AS:

  • The MRQ is 20.7%. The company is making a huge profit. +2
  • The TTM is 15.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ20.7%TTM15.2%+5.6%
TTM15.2%YOY11.0%+4.2%
TTM15.2%5Y10.0%+5.2%
5Y10.0%10Y8.6%+1.4%
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ20.7%3.6%+17.1%
TTM15.2%3.6%+11.6%
YOY11.0%2.8%+8.2%
5Y10.0%2.5%+7.5%
10Y8.6%2.7%+5.9%
1.1.2. Return on Assets

Shows how efficient Tofas is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Tofas to the Auto Manufacturers industry mean.
  • 9.9% Return on Assets means that Tofas generated ₤0.10 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Tofas Turk Otomobil Fabrikasi AS:

  • The MRQ is 9.9%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 7.6%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ9.9%TTM7.6%+2.3%
TTM7.6%YOY4.7%+2.8%
TTM7.6%5Y4.2%+3.4%
5Y4.2%10Y3.3%+0.9%
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9%1.1%+8.8%
TTM7.6%0.9%+6.7%
YOY4.7%0.8%+3.9%
5Y4.2%0.6%+3.6%
10Y3.3%0.7%+2.6%
1.1.3. Return on Equity

Shows how efficient Tofas is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Tofas to the Auto Manufacturers industry mean.
  • 31.1% Return on Equity means Tofas generated ₤0.31 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Tofas Turk Otomobil Fabrikasi AS:

  • The MRQ is 31.1%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 27.5%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ31.1%TTM27.5%+3.6%
TTM27.5%YOY24.2%+3.3%
TTM27.5%5Y17.6%+9.9%
5Y17.6%10Y13.2%+4.4%
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ31.1%3.3%+27.8%
TTM27.5%2.6%+24.9%
YOY24.2%2.3%+21.9%
5Y17.6%2.1%+15.5%
10Y13.2%2.2%+11.0%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Tofas Turk Otomobil Fabrikasi AS.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Tofas is operating .

  • Measures how much profit Tofas makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Tofas to the Auto Manufacturers industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Tofas Turk Otomobil Fabrikasi AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.6%-3.6%
TTM3.6%YOY15.1%-11.5%
TTM3.6%5Y11.0%-7.4%
5Y11.0%10Y6.5%+4.5%
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.0%-7.0%
TTM3.6%2.0%+1.6%
YOY15.1%4.0%+11.1%
5Y11.0%3.8%+7.2%
10Y6.5%3.7%+2.8%
1.2.2. Operating Ratio

Measures how efficient Tofas is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Manufacturers industry mean).
  • An Operation Ratio of 1.60 means that the operating costs are ₤1.60 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Tofas Turk Otomobil Fabrikasi AS:

  • The MRQ is 1.597. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.650. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.597TTM1.650-0.052
TTM1.650YOY1.656-0.007
TTM1.6505Y1.720-0.071
5Y1.72010Y1.391+0.330
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5971.579+0.018
TTM1.6501.559+0.091
YOY1.6561.644+0.012
5Y1.7201.637+0.083
10Y1.3911.327+0.064
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Tofas Turk Otomobil Fabrikasi AS.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Tofas is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Manufacturers industry mean).
  • A Current Ratio of 1.32 means the company has ₤1.32 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Tofas Turk Otomobil Fabrikasi AS:

  • The MRQ is 1.318. The company is just able to pay all its short-term debts.
  • The TTM is 1.254. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.318TTM1.254+0.065
TTM1.254YOY1.125+0.129
TTM1.2545Y1.161+0.093
5Y1.16110Y0.718+0.444
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3181.206+0.112
TTM1.2541.205+0.049
YOY1.1251.253-0.128
5Y1.1611.277-0.116
10Y0.7181.198-0.480
1.3.2. Quick Ratio

Measures if Tofas is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Tofas to the Auto Manufacturers industry mean.
  • A Quick Ratio of 0.46 means the company can pay off ₤0.46 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Tofas Turk Otomobil Fabrikasi AS:

  • The MRQ is 0.463. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.488. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.463TTM0.488-0.024
TTM0.488YOY0.484+0.004
TTM0.4885Y0.456+0.032
5Y0.45610Y0.462-0.005
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4630.564-0.101
TTM0.4880.563-0.075
YOY0.4840.764-0.280
5Y0.4560.745-0.289
10Y0.4620.719-0.257
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Tofas Turk Otomobil Fabrikasi AS.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Tofas assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Tofas to Auto Manufacturers industry mean.
  • A Debt to Asset Ratio of 0.68 means that Tofas assets are financed with 68.3% credit (debt) and the remaining percentage (100% - 68.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Tofas Turk Otomobil Fabrikasi AS:

  • The MRQ is 0.683. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.728. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.683TTM0.728-0.045
TTM0.728YOY0.792-0.063
TTM0.7285Y0.754-0.026
5Y0.75410Y0.743+0.010
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6830.636+0.047
TTM0.7280.635+0.093
YOY0.7920.633+0.159
5Y0.7540.627+0.127
10Y0.7430.623+0.120
1.4.2. Debt to Equity Ratio

Measures if Tofas is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Tofas to the Auto Manufacturers industry mean.
  • A Debt to Equity ratio of 215.7% means that company has ₤2.16 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Tofas Turk Otomobil Fabrikasi AS:

  • The MRQ is 2.157. The company is just not able to pay all its debts with equity.
  • The TTM is 2.725. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.157TTM2.725-0.567
TTM2.725YOY4.021-1.296
TTM2.7255Y3.229-0.505
5Y3.22910Y3.007+0.222
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1571.839+0.318
TTM2.7251.800+0.925
YOY4.0211.759+2.262
5Y3.2291.876+1.353
10Y3.0071.827+1.180
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Tofas Turk Otomobil Fabrikasi AS

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Tofas generates.

  • Above 15 is considered overpriced but always compare Tofas to the Auto Manufacturers industry mean.
  • A PE ratio of 6.39 means the investor is paying ₤6.39 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Tofas Turk Otomobil Fabrikasi AS:

  • The EOD is 7.390. Based on the earnings, the company is cheap. +2
  • The MRQ is 6.390. Based on the earnings, the company is cheap. +2
  • The TTM is 6.864. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.390MRQ6.390+1.000
MRQ6.390TTM6.864-0.474
TTM6.864YOY7.897-1.033
TTM6.8645Y7.182-0.318
5Y7.18210Y9.498-2.316
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
EOD7.3906.209+1.181
MRQ6.3905.935+0.455
TTM6.8646.446+0.418
YOY7.8977.193+0.704
5Y7.1827.547-0.365
10Y9.49816.010-6.512
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Tofas Turk Otomobil Fabrikasi AS:

  • The EOD is 5.264. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.552. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 4.868. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.264MRQ4.552+0.712
MRQ4.552TTM4.868-0.315
TTM4.868YOY5.310-0.442
TTM4.8685Y0.642+4.225
5Y0.64210Y0.321+0.321
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
EOD5.2642.292+2.972
MRQ4.5522.123+2.429
TTM4.8680.039+4.829
YOY5.310-0.411+5.721
5Y0.642-0.039+0.681
10Y0.3210.587-0.266
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Tofas is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Manufacturers industry mean).
  • A PB ratio of 7.96 means the investor is paying ₤7.96 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Tofas Turk Otomobil Fabrikasi AS:

  • The EOD is 9.207. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.961. Based on the equity, the company is overpriced. -1
  • The TTM is 7.376. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD9.207MRQ7.961+1.245
MRQ7.961TTM7.376+0.585
TTM7.376YOY6.937+0.439
TTM7.3765Y4.799+2.577
5Y4.79910Y4.423+0.376
Compared to industry (Auto Manufacturers)
PeriodCompanyIndustry (mean)+/- 
EOD9.2071.283+7.924
MRQ7.9611.382+6.579
TTM7.3761.329+6.047
YOY6.9371.764+5.173
5Y4.7991.604+3.195
10Y4.4232.102+2.321
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Tofas Turk Otomobil Fabrikasi AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--9.7115.105+90%0.686+1316%1.264+668%0.705+1278%
Book Value Per Share--31.71623.075+37%10.025+216%11.048+187%8.042+294%
Current Ratio--1.3181.254+5%1.125+17%1.161+14%0.718+84%
Debt To Asset Ratio--0.6830.728-6%0.792-14%0.754-9%0.743-8%
Debt To Equity Ratio--2.1572.725-21%4.021-46%3.229-33%3.007-28%
Dividend Per Share--6.0003.000+100%4.800+25%2.096+186%1.425+321%
Eps--9.8796.465+53%2.401+311%2.312+327%1.384+614%
Free Cash Flow Per Share--13.8679.072+53%3.687+276%3.627+282%3.627+282%
Free Cash Flow To Equity Per Share--13.8678.804+58%1.197+1058%2.676+418%2.676+418%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--1000.723--------
Intrinsic Value_10Y_min--836.967--------
Intrinsic Value_1Y_max--29.635--------
Intrinsic Value_1Y_min--29.068--------
Intrinsic Value_3Y_max--142.881--------
Intrinsic Value_3Y_min--135.319--------
Intrinsic Value_5Y_max--321.037--------
Intrinsic Value_5Y_min--293.344--------
Market Cap146000000000.000+14%126250000000.00087050000000.000+45%33193750000.000+280%31198833156.800+305%20785166578.400+507%
Net Profit Margin--0.2070.152+37%0.110+88%0.100+107%0.086+141%
Operating Margin---0.036-100%0.151-100%0.110-100%0.065-100%
Operating Ratio--1.5971.650-3%1.656-4%1.720-7%1.391+15%
Pb Ratio9.207+14%7.9617.376+8%6.937+15%4.799+66%4.423+80%
Pe Ratio7.390+14%6.3906.864-7%7.897-19%7.182-11%9.498-33%
Price Per Share292.000+14%252.500174.100+45%66.388+280%62.395+305%41.569+507%
Price To Free Cash Flow Ratio5.264+14%4.5524.868-6%5.310-14%0.642+609%0.321+1317%
Price To Total Gains Ratio18.585+14%16.07123.817-33%16.571-3%88.728-82%48.587-67%
Quick Ratio--0.4630.488-5%0.484-4%0.456+2%0.462+0%
Return On Assets--0.0990.076+30%0.047+109%0.042+135%0.033+203%
Return On Equity--0.3110.275+13%0.242+29%0.176+77%0.132+136%
Total Gains Per Share--15.7118.105+94%5.486+186%3.360+368%2.130+638%
Usd Book Value--586742485.000426891440.500+37%185453712.500+216%204401543.850+187%148776977.800+294%
Usd Book Value Change Per Share--0.3590.189+90%0.025+1316%0.047+668%0.026+1278%
Usd Book Value Per Share--1.1730.854+37%0.371+216%0.409+187%0.298+294%
Usd Dividend Per Share--0.2220.111+100%0.178+25%0.078+186%0.053+321%
Usd Eps--0.3660.239+53%0.089+311%0.086+327%0.051+614%
Usd Free Cash Flow--256541313.000167825182.750+53%68215373.750+276%46964751.200+446%23482375.600+992%
Usd Free Cash Flow Per Share--0.5130.336+53%0.136+276%0.134+282%0.134+282%
Usd Free Cash Flow To Equity Per Share--0.5130.326+58%0.044+1058%0.099+418%0.099+418%
Usd Market Cap5402000000.000+14%4671250000.0003220850000.000+45%1228168750.000+280%1154356826.802+305%769051163.401+507%
Usd Price Per Share10.804+14%9.3436.442+45%2.456+280%2.309+305%1.538+507%
Usd Profit--182756653.000119598356.000+53%44426834.250+311%42771176.750+327%25596718.400+614%
Usd Revenue--880766500.000768709123.250+15%395672292.750+123%356970831.100+147%237375432.325+271%
Usd Total Gains Per Share--0.5810.300+94%0.203+186%0.124+368%0.079+638%
 EOD+4 -4MRQTTM+30 -5YOY+30 -55Y+30 -510Y+29 -6

3.2. Fundamental Score

Let's check the fundamental score of Tofas Turk Otomobil Fabrikasi AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.390
Price to Book Ratio (EOD)Between0-19.207
Net Profit Margin (MRQ)Greater than00.207
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.463
Current Ratio (MRQ)Greater than11.318
Debt to Asset Ratio (MRQ)Less than10.683
Debt to Equity Ratio (MRQ)Less than12.157
Return on Equity (MRQ)Greater than0.150.311
Return on Assets (MRQ)Greater than0.050.099
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Tofas Turk Otomobil Fabrikasi AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5054.375
Ma 20Greater thanMa 50285.460
Ma 50Greater thanMa 100282.938
Ma 100Greater thanMa 200251.327
OpenGreater thanClose290.000
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in TRY. All numbers in thousands.

Summary
Total Assets50,064,923
Total Liabilities34,207,018
Total Stockholder Equity15,857,905
 As reported
Total Liabilities 34,207,018
Total Stockholder Equity+ 15,857,905
Total Assets = 50,064,923

Assets

Total Assets50,064,923
Total Current Assets42,299,274
Long-term Assets42,299,274
Total Current Assets
Cash And Cash Equivalents 16,247,841
Net Receivables 14,865,998
Inventory 7,155,602
Other Current Assets 14,089
Total Current Assets  (as reported)42,299,274
Total Current Assets  (calculated)38,283,530
+/- 4,015,744
Long-term Assets
Intangible Assets 1,520,953
Long-term Assets  (as reported)7,765,649
Long-term Assets  (calculated)1,520,953
+/- 6,244,696

Liabilities & Shareholders' Equity

Total Current Liabilities32,082,575
Long-term Liabilities2,124,443
Total Stockholder Equity15,857,905
Total Current Liabilities
Short Long Term Debt 6,201,731
Accounts payable 22,471,950
Other Current Liabilities 213,957
Total Current Liabilities  (as reported)32,082,575
Total Current Liabilities  (calculated)28,887,638
+/- 3,194,937
Long-term Liabilities
Long term Debt 1,143,864
Capital Lease Obligations Min Short Term Debt25,819
Long-term Liabilities  (as reported)2,124,443
Long-term Liabilities  (calculated)1,169,683
+/- 954,760
Total Stockholder Equity
Retained Earnings 15,660,814
Total Stockholder Equity (as reported)15,857,905
Total Stockholder Equity (calculated)15,660,814
+/- 197,091
Other
Capital Stock500,000
Common Stock Shares Outstanding 500,000
Net Invested Capital 23,203,500
Net Working Capital 10,216,699



Balance Sheet

Currency in TRY. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-31
> Total Assets 
1,665,255,000,000
1,956,477,000,000
1,674,500,000,000
1,664,747,000,000
1,699,690
1,877,661
1,827,827
1,932,995
1,973,222
2,293,858
2,188,377
2,418,837
2,373,098
2,712,208
2,790,269
3,176,256
3,598,815
3,579,552
3,474,296
3,570,642
3,856,129
4,137,786
4,053,125
4,367,184
4,593,840
4,699,151
4,642,900
5,284,135
5,937,269
6,080,259
6,039,429
6,302,108
6,129,984
6,084,271
5,928,234
6,061,534
6,266,179
5,937,562
5,855,480
5,928,202
6,113,598
6,342,998
6,550,101
7,124,284
7,579,880
7,681,608
8,894,376
9,866,566
10,099,975
10,586,218
10,793,312
11,829,708
12,313,506
12,371,235
12,877,144
13,875,148
13,155,852
13,513,336
14,853,584
13,001,799
12,739,396
13,347,853
12,089,820
12,809,287
13,291,251
13,946,712
17,447,155
19,475,621
18,918,110
19,534,086
19,698,744
23,473,341
24,339,988
30,503,420
34,399,487
40,375,815
42,468,107
50,064,923
50,064,92342,468,10740,375,81534,399,48730,503,42024,339,98823,473,34119,698,74419,534,08618,918,11019,475,62117,447,15513,946,71213,291,25112,809,28712,089,82013,347,85312,739,39613,001,79914,853,58413,513,33613,155,85213,875,14812,877,14412,371,23512,313,50611,829,70810,793,31210,586,21810,099,9759,866,5668,894,3767,681,6087,579,8807,124,2846,550,1016,342,9986,113,5985,928,2025,855,4805,937,5626,266,1796,061,5345,928,2346,084,2716,129,9846,302,1086,039,4296,080,2595,937,2695,284,1354,642,9004,699,1514,593,8404,367,1844,053,1254,137,7863,856,1293,570,6423,474,2963,579,5523,598,8153,176,2562,790,2692,712,2082,373,0982,418,8372,188,3772,293,8581,973,2221,932,9951,827,8271,877,6611,699,6901,664,747,000,0001,674,500,000,0001,956,477,000,0001,665,255,000,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,603,521
7,008,484
7,725,981
7,069,873
7,440,652
8,764,426
7,088,297
7,029,801
7,721,795
6,626,609
6,969,685
7,445,696
8,074,997
11,094,444
12,841,366
11,805,984
12,321,520
12,447,096
16,169,548
17,086,883
23,366,546
27,638,441
33,385,203
35,246,089
42,299,274
42,299,27435,246,08933,385,20327,638,44123,366,54617,086,88316,169,54812,447,09612,321,52011,805,98412,841,36611,094,4448,074,9977,445,6966,969,6856,626,6097,721,7957,029,8017,088,2978,764,4267,440,6527,069,8737,725,9817,008,4846,603,52100000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,110,626
2,721,313
2,625,681
2,610,101
2,385,104
1,913,631
1,981,012
2,278,398
2,714,382
2,019,881
2,825,487
2,796,130
2,081,829
4,018,368
4,249,809
3,006,868
2,415,455
3,705,606
4,214,726
4,300,717
6,378,492
8,513,508
11,932,631
15,451,538
16,247,841
16,247,84115,451,53811,932,6318,513,5086,378,4924,300,7174,214,7263,705,6062,415,4553,006,8684,249,8094,018,3682,081,8292,796,1302,825,4872,019,8812,714,3822,278,3981,981,0121,913,6312,385,1042,610,1012,625,6812,721,3132,110,62600000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,378
398,779
613,811
543
0
761,524
404,170
770,324
394,570
248,083
568
568
339
484
1,002
677
636
119
240
429
0
181
0
0
0
00018104292401196366771,002484339568568248,083394,570770,324404,170761,5240543613,811398,77948,37800000000000000000000000000000000000000000000000000000
       Net Receivables 
399,899,000,000
592,223,000,000
407,260,000,000
422,296,000,000
466,154
468,631
388,827
473,461
401,785
576,278
500,521
575,123
541,692
631,943
579,077
741,354
956,217
1,042,820
819,957
879,031
892,686
999,208
938,272
989,317
997,761
932,858
871,987
1,229,088
1,573,508
1,573,678
1,458,604
1,705,314
1,554,224
1,406,756
1,414,032
1,479,629
1,563,834
1,182,161
1,074,361
1,225,478
1,125,667
1,194,814
1,211,487
1,614,997
1,544,670
1,609,336
1,695,866
2,155,324
2,139,057
3,079,104
2,662,544
2,743,111
2,796,730
3,310,874
2,760,568
3,104,242
2,967,753
1,917,113
2,564,849
2,102,832
1,743,225
2,232,499
2,150,239
2,143,822
2,107,553
3,727,868
4,419,322
5,493,012
5,069,987
5,924,090
4,776,355
7,142,346
7,385,028
10,870,711
11,293,651
14,955,752
12,295,204
14,865,998
14,865,99812,295,20414,955,75211,293,65110,870,7117,385,0287,142,3464,776,3555,924,0905,069,9875,493,0124,419,3223,727,8682,107,5532,143,8222,150,2392,232,4991,743,2252,102,8322,564,8491,917,1132,967,7533,104,2422,760,5683,310,8742,796,7302,743,1112,662,5443,079,1042,139,0572,155,3241,695,8661,609,3361,544,6701,614,9971,211,4871,194,8141,125,6671,225,4781,074,3611,182,1611,563,8341,479,6291,414,0321,406,7561,554,2241,705,3141,458,6041,573,6781,573,5081,229,088871,987932,858997,761989,317938,272999,208892,686879,031819,9571,042,820956,217741,354579,077631,943541,692575,123500,521576,278401,785473,461388,827468,631466,154422,296,000,000407,260,000,000592,223,000,000399,899,000,000
       Other Current Assets 
7,702,000,000
5,587,000,000
6,670,000,000
15,803,000,000
9,548
12,061
14,019
14,541
10,713
7,489
11,748
11,290
15,545
8,192
9,160
9,290
14,907
15,711
16,272
7,322
43,681
22,627
18,158
30,824
48,457
13,541
11,122
36,315
21,627
63,042
49,625
95,785
66,943
84,304
48,865
79,056
100,170
46,351
71,265
38,694
29,478
31,799
41,024
30,195
68,567
29,815
55,854
37,439
44,028
41,080
144,225
187,798
41,099
40,385
49,533
326,665
377,607
350,156
512,967
218,997
25,138
6,052
12,837
140,149
193,544
45,565
87,397
155,306
36,145
34,865
33,320
266,549
87,617
54,876
112,665
32,456
35,737
14,089
14,08935,73732,456112,66554,87687,617266,54933,32034,86536,145155,30687,39745,565193,544140,14912,8376,05225,138218,997512,967350,156377,607326,66549,53340,38541,099187,798144,22541,08044,02837,43955,85429,81568,56730,19541,02431,79929,47838,69471,26546,351100,17079,05648,86584,30466,94395,78549,62563,04221,62736,31511,12213,54148,45730,82418,15822,62743,6817,32216,27215,71114,9079,2909,1608,19215,54511,29011,7487,48910,71314,54114,01912,0619,54815,803,000,0006,670,000,0005,587,000,0007,702,000,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,709,595
5,626,058
5,463,211
5,839,602
5,845,555
5,871,715
6,352,711
6,634,255
7,112,126
7,212,566
7,251,648
7,303,793
7,253,105
7,136,874
6,761,046
6,990,612
7,222,018
7,765,649
7,765,6497,222,0186,990,6126,761,0467,136,8747,253,1057,303,7937,251,6487,212,5667,112,1266,634,2556,352,7115,871,7155,845,5555,839,6025,463,2115,626,0585,709,595000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
599,579,000,000
577,571,000,000
560,630,000,000
562,173,000,000
540,981
516,839
528,450
486,666
436,607
534,955
420,991
435,820
804,843
509,413
508,038
883,417
991,144
1,068,950
1,086,288
1,147,990
1,159,922
1,174,457
1,380,655
1,263,164
1,350,414
1,258,512
1,247,538
1,241,018
1,219,922
1,212,531
1,232,982
1,305,296
1,271,414
1,246,011
1,233,378
1,255,773
1,219,668
1,196,331
1,193,034
1,261,168
1,242,095
1,243,467
1,301,588
1,621,362
1,666,667
1,714,255
1,854,664
2,111,520
1,916,324
2,068,506
2,163,917
2,320,618
2,327,213
2,319,520
2,357,244
2,350,019
2,309,859
2,262,291
2,251,383
2,247,601
2,218,659
2,223,991
2,163,808
2,122,859
2,045,093
2,009,626
1,991,906
2,047,309
2,044,678
1,982,774
1,941,988
1,908,952
1,832,144
1,821,178
1,786,764
0
0
0
0001,786,7641,821,1781,832,1441,908,9521,941,9881,982,7742,044,6782,047,3091,991,9062,009,6262,045,0932,122,8592,163,8082,223,9912,218,6592,247,6012,251,3832,262,2912,309,8592,350,0192,357,2442,319,5202,327,2132,320,6182,163,9172,068,5061,916,3242,111,5201,854,6641,714,2551,666,6671,621,3621,301,5881,243,4671,242,0951,261,1681,193,0341,196,3311,219,6681,255,7731,233,3781,246,0111,271,4141,305,2961,232,9821,212,5311,219,9221,241,0181,247,5381,258,5121,350,4141,263,1641,380,6551,174,4571,159,9221,147,9901,086,2881,068,950991,144883,417508,038509,413804,843435,820420,991534,955436,607486,666528,450516,839540,981562,173,000,000560,630,000,000577,571,000,000599,579,000,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,002
3,823
5,650
6,485
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000006,4855,6503,8234,00200000000000000000000000000000000000000000000000000000
       Intangible Assets 
43,744,000,000
42,256,000,000
38,398,000,000
35,924,000,000
31,943
28,029
24,115
143,853
167,284
248,411
282,682
314,020
330,200
429,187
445,668
453,373
517,369
482,326
579,009
692,857
739,257
798,485
657,849
845,438
796,249
860,888
837,859
866,746
837,366
829,981
834,968
782,208
782,683
779,548
754,000
684,061
664,928
656,634
641,406
622,867
620,342
615,675
629,248
894,705
948,281
972,217
1,016,165
1,283,973
1,615,444
1,602,924
1,658,838
1,770,199
1,788,214
1,757,823
1,723,957
1,703,865
1,660,039
1,614,320
1,576,363
1,579,461
1,516,968
1,497,626
1,516,932
1,658,775
1,706,378
1,711,774
1,831,977
1,880,284
2,019,845
2,006,039
1,963,598
1,920,856
1,893,239
1,769,619
1,637,968
1,512,970
1,442,347
1,520,953
1,520,9531,442,3471,512,9701,637,9681,769,6191,893,2391,920,8561,963,5982,006,0392,019,8451,880,2841,831,9771,711,7741,706,3781,658,7751,516,9321,497,6261,516,9681,579,4611,576,3631,614,3201,660,0391,703,8651,723,9571,757,8231,788,2141,770,1991,658,8381,602,9241,615,4441,283,9731,016,165972,217948,281894,705629,248615,675620,342622,867641,406656,634664,928684,061754,000779,548782,683782,208834,968829,981837,366866,746837,859860,888796,249845,438657,849798,485739,257692,857579,009482,326517,369453,373445,668429,187330,200314,020282,682248,411167,284143,85324,11528,02931,94335,924,000,00038,398,000,00042,256,000,00043,744,000,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,709,595
5,626,058
5,463,211
5,839,602
5,845,555
0
0
0
0
0
0
0
1
0
0
0
1,000
0
01,000000100000005,845,5555,839,6025,463,2115,626,0585,709,595000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
832,572,000,000
1,090,935,000,000
814,648,000,000
776,892,000,000
770,556
891,145
816,120
894,718
920,186
1,357,342
1,203,903
1,400,841
1,324,411
1,658,431
1,675,535
2,015,186
2,468,380
2,427,387
2,272,479
2,451,181
2,764,992
2,954,006
2,764,977
2,944,946
3,144,970
3,132,942
3,027,210
3,578,260
4,446,664
4,531,316
4,421,973
4,512,781
4,447,282
4,234,721
3,982,991
3,999,433
4,559,102
4,174,602
4,041,551
4,029,388
4,403,361
4,446,831
4,510,510
4,883,113
5,612,143
5,545,668
6,724,528
7,284,275
7,653,553
7,877,825
7,949,021
8,872,257
9,508,232
9,303,070
9,599,460
10,292,111
10,168,239
10,294,736
11,907,404
9,295,244
9,611,662
9,835,202
8,101,405
8,480,078
9,903,799
10,393,383
13,892,710
15,007,010
15,481,127
15,257,805
14,696,902
17,729,950
20,684,544
24,855,047
26,422,815
29,062,175
31,465,898
34,207,018
34,207,01831,465,89829,062,17526,422,81524,855,04720,684,54417,729,95014,696,90215,257,80515,481,12715,007,01013,892,71010,393,3839,903,7998,480,0788,101,4059,835,2029,611,6629,295,24411,907,40410,294,73610,168,23910,292,1119,599,4609,303,0709,508,2328,872,2577,949,0217,877,8257,653,5537,284,2756,724,5285,545,6685,612,1434,883,1134,510,5104,446,8314,403,3614,029,3884,041,5514,174,6024,559,1023,999,4333,982,9914,234,7214,447,2824,512,7814,421,9734,531,3164,446,6643,578,2603,027,2103,132,9423,144,9702,944,9462,764,9772,954,0062,764,9922,451,1812,272,4792,427,3872,468,3802,015,1861,675,5351,658,4311,324,4111,400,8411,203,9031,357,342920,186894,718816,120891,145770,556776,892,000,000814,648,000,0001,090,935,000,000832,572,000,000
   > Total Current Liabilities 
612,925,000,000
846,395,000,000
590,423,000,000
551,945,000,000
569,845
704,214
650,624
732,577
776,338
1,011,319
888,924
949,559
891,099
1,018,289
921,508
1,204,955
1,533,418
1,693,752
1,302,288
1,324,920
1,509,150
1,743,263
1,548,815
1,758,341
1,997,165
1,724,828
1,574,085
2,045,947
2,809,440
2,799,153
2,443,343
2,744,240
2,715,789
2,563,175
2,421,308
2,464,687
3,048,695
2,764,526
2,476,719
2,565,712
2,735,828
2,892,642
2,865,024
3,375,675
3,370,966
3,319,404
3,791,162
4,527,460
4,941,717
5,070,642
4,984,762
5,692,184
6,145,658
6,181,541
6,268,907
6,845,352
6,569,124
6,824,113
8,042,918
6,097,705
6,435,428
7,204,832
5,624,332
6,126,477
6,290,622
6,494,249
9,267,560
10,880,734
10,937,800
11,246,798
10,395,610
13,757,789
16,560,273
21,335,383
23,392,205
26,069,474
28,545,598
32,082,575
32,082,57528,545,59826,069,47423,392,20521,335,38316,560,27313,757,78910,395,61011,246,79810,937,80010,880,7349,267,5606,494,2496,290,6226,126,4775,624,3327,204,8326,435,4286,097,7058,042,9186,824,1136,569,1246,845,3526,268,9076,181,5416,145,6585,692,1844,984,7625,070,6424,941,7174,527,4603,791,1623,319,4043,370,9663,375,6752,865,0242,892,6422,735,8282,565,7122,476,7192,764,5263,048,6952,464,6872,421,3082,563,1752,715,7892,744,2402,443,3432,799,1532,809,4402,045,9471,574,0851,724,8281,997,1651,758,3411,548,8151,743,2631,509,1501,324,9201,302,2881,693,7521,533,4181,204,955921,5081,018,289891,099949,559888,9241,011,319776,338732,577650,624704,214569,845551,945,000,000590,423,000,000846,395,000,000612,925,000,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,827,712
1,806,523
1,900,391
1,921,007
1,878,821
2,367,264
2,016,875
3,000,272
2,564,779
2,119,861
1,841,104
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000001,841,1042,119,8612,564,7793,000,2722,016,8752,367,2641,878,8211,921,0071,900,3911,806,5234,827,71200000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,827,712
1,806,523
1,900,391
1,921,007
1,878,821
2,367,264
2,016,875
3,000,272
2,564,779
2,119,861
1,841,104
2,268,935
2,060,383
2,798,436
2,820,308
3,474,235
3,665,461
3,739,840
4,134,510
5,126,935
5,025,141
5,225,524
5,062,090
6,004,544
6,201,731
6,201,7316,004,5445,062,0905,225,5245,025,1415,126,9354,134,5103,739,8403,665,4613,474,2352,820,3082,798,4362,060,3832,268,9351,841,1042,119,8612,564,7793,000,2722,016,8752,367,2641,878,8211,921,0071,900,3911,806,5234,827,71200000000000000000000000000000000000000000000000000000
       Accounts payable 
459,824,000,000
651,380,000,000
420,885,000,000
384,329,000,000
394,554
479,679
451,571
480,430
511,701
747,792
663,859
784,559
681,875
787,363
665,536
908,320
1,187,787
1,116,508
768,659
754,005
874,622
1,192,496
873,812
1,128,583
1,379,447
1,135,251
986,858
1,410,409
1,745,403
1,733,676
1,402,584
1,610,617
1,312,618
1,458,470
1,214,183
1,342,733
1,428,571
1,590,343
1,343,820
1,370,112
1,021,235
1,353,994
1,446,275
1,830,135
1,527,317
1,815,809
1,944,758
2,447,544
1,922,177
2,427,174
2,457,761
3,355,205
3,567,208
3,743,936
3,024,746
3,865,606
4,010,801
4,500,135
4,497,603
3,293,983
3,040,252
4,315,960
3,170,186
3,884,834
3,573,933
3,838,905
5,835,884
7,484,095
6,721,068
6,939,011
5,984,019
8,768,386
10,416,513
15,158,246
16,867,615
19,001,732
19,094,043
22,471,950
22,471,95019,094,04319,001,73216,867,61515,158,24610,416,5138,768,3865,984,0196,939,0116,721,0687,484,0955,835,8843,838,9053,573,9333,884,8343,170,1864,315,9603,040,2523,293,9834,497,6034,500,1354,010,8013,865,6063,024,7463,743,9363,567,2083,355,2052,457,7612,427,1741,922,1772,447,5441,944,7581,815,8091,527,3171,830,1351,446,2751,353,9941,021,2351,370,1121,343,8201,590,3431,428,5711,342,7331,214,1831,458,4701,312,6181,610,6171,402,5841,733,6761,745,4031,410,409986,8581,135,2511,379,4471,128,583873,8121,192,496874,622754,005768,6591,116,5081,187,787908,320665,536787,363681,875784,559663,859747,792511,701480,430451,571479,679394,554384,329,000,000420,885,000,000651,380,000,000459,824,000,000
       Other Current Liabilities 
65,799,000,000
108,175,000,000
88,628,000,000
95,075,000,000
105,452
140,563
123,807
101,404
106,118
158,567
137,498
94,141
126,499
155,406
176,859
121,770
144,201
212,154
168,563
87,238
86,046
114,663
186,338
148,576
136,433
145,603
130,285
118,731
473,046
256,168
227,647
193,744
456,585
269,903
242,945
180,738
717,316
236,177
248,645
192,255
570,092
253,121
240,651
259,857
783,637
301,070
370,759
247,435
661,926
391,998
385,112
300,012
781,832
532,714
588,050
399,435
546,516
288,342
312,476
242,776
93,187
12,450
16,385
265,023
344,043
445,768
470,407
428,416
642,218
501,049
542,216
662,377
847,170
947,067
1,005,154
157,582
368,691
213,957
213,957368,691157,5821,005,154947,067847,170662,377542,216501,049642,218428,416470,407445,768344,043265,02316,38512,45093,187242,776312,476288,342546,516399,435588,050532,714781,832300,012385,112391,998661,926247,435370,759301,070783,637259,857240,651253,121570,092192,255248,645236,177717,316180,738242,945269,903456,585193,744227,647256,168473,046118,731130,285145,603136,433148,576186,338114,66386,04687,238168,563212,154144,201121,770176,859155,406126,49994,141137,498158,567106,118101,404123,807140,563105,45295,075,000,00088,628,000,000108,175,000,00065,799,000,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,176,234
2,630,370
2,477,073
2,353,601
3,613,177
3,899,134
4,625,150
4,126,276
4,543,327
4,011,007
4,301,292
3,972,161
4,124,271
3,519,664
3,030,610
2,992,701
2,920,300
2,124,443
2,124,4432,920,3002,992,7013,030,6103,519,6644,124,2713,972,1614,301,2924,011,0074,543,3274,126,2764,625,1503,899,1343,613,1772,353,6012,477,0732,630,3703,176,234000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-4,827,712
-1,806,523
-1,900,391
-1,921,007
-1,878,821
-2,367,264
-2,016,875
-3,000,272
-2,550,796
-2,107,336
-1,828,974
11,691
15,386
15,323
14,054
13,905
12,809
11,389
10,433
14,332
18,832
18,253
22,281
26,809
25,819
25,81926,80922,28118,25318,83214,33210,43311,38912,80913,90514,05415,32315,38611,691-1,828,974-2,107,336-2,550,796-3,000,272-2,016,875-2,367,264-1,878,821-1,921,007-1,900,391-1,806,523-4,827,71200000000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,456
15,682
12,562
9,441
7,881
11,166
8,909
6,651
5,522
6,651
0
0
0
0
0
0
0
0
000000006,6515,5226,6518,90911,1667,8819,44112,56215,68211,456000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,609,431
1,656,981
0
0
1,831,188
0
0
0
1,868,261
1,841,747
0
0
0
0
0
000001,841,7471,868,2610001,831,188001,656,9811,609,431000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
832,683,000,000
865,542,000,000
859,852,000,000
887,855,000,000
929,134
986,516
1,011,707
1,038,277
1,053,036
936,516
984,474
1,017,996
1,048,687
1,053,777
1,114,734
1,161,070
1,130,435
1,152,165
1,201,817
1,119,461
1,091,137
1,183,780
1,288,148
1,422,238
1,448,870
1,566,209
1,615,690
1,705,875
1,490,605
1,548,943
1,617,456
1,789,327
1,682,702
1,849,550
1,945,243
2,062,101
1,707,077
1,762,960
1,813,929
1,898,814
1,710,237
1,896,167
2,039,591
2,241,171
1,967,737
2,135,940
2,169,848
2,582,291
2,446,422
2,708,393
2,844,291
2,957,451
2,805,274
3,068,165
3,277,684
3,583,037
2,987,613
3,218,600
2,946,180
3,706,555
3,127,734
3,512,651
3,988,415
4,329,209
3,387,452
3,553,329
3,554,445
4,468,611
3,436,983
4,276,281
5,001,842
5,743,391
3,655,444
5,648,373
7,976,672
11,313,640
11,002,209
15,857,905
15,857,90511,002,20911,313,6407,976,6725,648,3733,655,4445,743,3915,001,8424,276,2813,436,9834,468,6113,554,4453,553,3293,387,4524,329,2093,988,4153,512,6513,127,7343,706,5552,946,1803,218,6002,987,6133,583,0373,277,6843,068,1652,805,2742,957,4512,844,2912,708,3932,446,4222,582,2912,169,8482,135,9401,967,7372,241,1712,039,5911,896,1671,710,2371,898,8141,813,9291,762,9601,707,0772,062,1011,945,2431,849,5501,682,7021,789,3271,617,4561,548,9431,490,6051,705,8751,615,6901,566,2091,448,8701,422,2381,288,1481,183,7801,091,1371,119,4611,201,8171,152,1651,130,4351,161,0701,114,7341,053,7771,048,6871,017,996984,474936,5161,053,0361,038,2771,011,707986,516929,134887,855,000,000859,852,000,000865,542,000,000832,683,000,000
   Common Stock
0
450,000,000,000
0
450,000,000,000
450,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
0
0
0
000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000450,000450,000,000,0000450,000,000,0000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 000-1,326,570-1,595,969-1,712,588-1,695,522-1,220,185-1,365,160-1,337,278-1,188,986-1,463,948-954,740-832,150-744,218-634,520-812,340-788,795-765,233-1,199,069-615,739-478,745-360,401-241,461-167,34600000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in TRY. All numbers in thousands.




Cash Flow

Currency in TRY. All numbers in thousands.