> Total Assets | 0 | 0 | 668,998,000 | 0 | 653,540,000 | 671,945,000 | 696,351,000 | 710,785,000 | 752,576,000 | 767,913,000 | 809,205,000 | 797,368,000 | 782,467,000 | 769,213,000 | 783,610,000 | 767,049,000 | 745,079,000 | 753,598,000 | 775,527,000 | 778,631,000 | 798,814,000 | 801,290,000 | 828,591,000 | 768,783,000 | 801,310,000 | 831,586,000 | 876,153,000 | 841,934,000 | 794,679,000 | 768,640,000 | 793,367,000 | 754,695,000 | 840,047,000 | 885,786,000 | 957,447,000 | 954,981,000 | 1,031,125,000 | 1,091,505,000 | 1,208,705,000 | 1,185,050,000 | 1,238,513,000 | 1,171,447,000 | 1,257,627,000 | 1,149,391,000 | 1,167,578,000 | 1,177,019,000 | 1,278,495,000 | 1,278,700,000 | 1,276,796,000 | 1,270,407,000 | 1,425,364,000 | 1,450,835,000 | 1,634,037,000 | 1,724,347,000 | 1,894,457,000 | 1,846,911,000 | 2,138,073,000 | 2,092,760,000 | 2,311,594,000 | 2,179,057,000 | 2,191,741,000 | 2,217,413,000 | 2,456,462,000 | 2,495,541,000 |
| 2,495,541,000 | 2,456,462,000 | 2,217,413,000 | 2,191,741,000 | 2,179,057,000 | 2,311,594,000 | 2,092,760,000 | 2,138,073,000 | 1,846,911,000 | 1,894,457,000 | 1,724,347,000 | 1,634,037,000 | 1,450,835,000 | 1,425,364,000 | 1,270,407,000 | 1,276,796,000 | 1,278,700,000 | 1,278,495,000 | 1,177,019,000 | 1,167,578,000 | 1,149,391,000 | 1,257,627,000 | 1,171,447,000 | 1,238,513,000 | 1,185,050,000 | 1,208,705,000 | 1,091,505,000 | 1,031,125,000 | 954,981,000 | 957,447,000 | 885,786,000 | 840,047,000 | 754,695,000 | 793,367,000 | 768,640,000 | 794,679,000 | 841,934,000 | 876,153,000 | 831,586,000 | 801,310,000 | 768,783,000 | 828,591,000 | 801,290,000 | 798,814,000 | 778,631,000 | 775,527,000 | 753,598,000 | 745,079,000 | 767,049,000 | 783,610,000 | 769,213,000 | 782,467,000 | 797,368,000 | 809,205,000 | 767,913,000 | 752,576,000 | 710,785,000 | 696,351,000 | 671,945,000 | 653,540,000 | 0 | 668,998,000 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 505,687,000 | 0 | 484,550,000 | 508,426,000 | 552,939,000 | 569,192,000 | 602,277,000 | 609,004,000 | 644,231,000 | 632,060,000 | 609,907,000 | 596,726,000 | 607,050,000 | 569,563,000 | 551,215,000 | 508,700,000 | 521,501,000 | 518,614,000 | 543,906,000 | 592,367,000 | 621,492,000 | 561,660,000 | 593,210,000 | 618,468,000 | 670,882,000 | 640,236,000 | 605,854,000 | 579,835,000 | 617,416,000 | 586,378,000 | 670,210,000 | 710,330,000 | 775,938,000 | 766,278,000 | 833,204,000 | 882,052,000 | 997,102,000 | 917,319,000 | 965,990,000 | 909,708,000 | 982,897,000 | 871,320,000 | 871,126,000 | 865,805,000 | 962,484,000 | 940,287,000 | 935,082,000 | 907,639,000 | 1,015,696,000 | 1,022,727,000 | 1,183,467,000 | 1,243,097,000 | 1,408,703,000 | 1,359,969,000 | 1,639,871,000 | 1,594,509,000 | 1,740,959,000 | 1,551,454,000 | 1,552,743,000 | 1,537,522,000 | 1,700,451,000 | 1,637,642,000 |
| 1,637,642,000 | 1,700,451,000 | 1,537,522,000 | 1,552,743,000 | 1,551,454,000 | 1,740,959,000 | 1,594,509,000 | 1,639,871,000 | 1,359,969,000 | 1,408,703,000 | 1,243,097,000 | 1,183,467,000 | 1,022,727,000 | 1,015,696,000 | 907,639,000 | 935,082,000 | 940,287,000 | 962,484,000 | 865,805,000 | 871,126,000 | 871,320,000 | 982,897,000 | 909,708,000 | 965,990,000 | 917,319,000 | 997,102,000 | 882,052,000 | 833,204,000 | 766,278,000 | 775,938,000 | 710,330,000 | 670,210,000 | 586,378,000 | 617,416,000 | 579,835,000 | 605,854,000 | 640,236,000 | 670,882,000 | 618,468,000 | 593,210,000 | 561,660,000 | 621,492,000 | 592,367,000 | 543,906,000 | 518,614,000 | 521,501,000 | 508,700,000 | 551,215,000 | 569,563,000 | 607,050,000 | 596,726,000 | 609,907,000 | 632,060,000 | 644,231,000 | 609,004,000 | 602,277,000 | 569,192,000 | 552,939,000 | 508,426,000 | 484,550,000 | 0 | 505,687,000 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 51,156,000 | 0 | 52,292,000 | 61,105,000 | 56,939,000 | 50,721,000 | 57,403,000 | 58,746,000 | 52,992,000 | 50,184,000 | 53,105,000 | 59,419,000 | 35,834,000 | 54,055,000 | 41,219,000 | 49,191,000 | 49,632,000 | 56,235,000 | 56,849,000 | 63,500,000 | 56,345,000 | 47,521,000 | 48,641,000 | 65,370,000 | 79,382,000 | 69,443,000 | 56,242,000 | 54,809,000 | 75,674,000 | 83,443,000 | 96,957,000 | 114,793,000 | 70,866,000 | 75,668,000 | 96,930,000 | 113,241,000 | 87,377,000 | 136,088,000 | 90,786,000 | 124,184,000 | 177,634,000 | 219,886,000 | 214,401,000 | 190,777,000 | 149,906,000 | 192,656,000 | 203,924,000 | 149,063,000 | 265,993,000 | 221,727,000 | 380,364,000 | 283,947,000 | 335,648,000 | 269,601,000 | 454,603,000 | 372,456,000 | 472,472,000 | 391,028,000 | 351,893,000 | 342,241,000 | 461,609,000 | 413,361,000 |
| 413,361,000 | 461,609,000 | 342,241,000 | 351,893,000 | 391,028,000 | 472,472,000 | 372,456,000 | 454,603,000 | 269,601,000 | 335,648,000 | 283,947,000 | 380,364,000 | 221,727,000 | 265,993,000 | 149,063,000 | 203,924,000 | 192,656,000 | 149,906,000 | 190,777,000 | 214,401,000 | 219,886,000 | 177,634,000 | 124,184,000 | 90,786,000 | 136,088,000 | 87,377,000 | 113,241,000 | 96,930,000 | 75,668,000 | 70,866,000 | 114,793,000 | 96,957,000 | 83,443,000 | 75,674,000 | 54,809,000 | 56,242,000 | 69,443,000 | 79,382,000 | 65,370,000 | 48,641,000 | 47,521,000 | 56,345,000 | 63,500,000 | 56,849,000 | 56,235,000 | 49,632,000 | 49,191,000 | 41,219,000 | 54,055,000 | 35,834,000 | 59,419,000 | 53,105,000 | 50,184,000 | 52,992,000 | 58,746,000 | 57,403,000 | 50,721,000 | 56,939,000 | 61,105,000 | 52,292,000 | 0 | 51,156,000 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 159,001,000 | 0 | 190,647,000 | 175,210,000 | 187,000,000 | 194,000,000 | 211,000,000 | 174,500,000 | 232,057,000 | 234,000,000 | 223,499,000 | 189,995,000 | 211,790,000 | 198,636,000 | 245,000,000 | 185,000,000 | 190,497,000 | 173,316,000 | 174,009,000 | 149,004,000 | 211,800,000 | 232,489,000 | 250,480,000 | 219,989,000 | 238,532,000 | 229,492,000 | 204,495,000 | 179,000,000 | 160,999,000 | 147,500,000 | 158,700,000 | 162,500,000 | 244,500,000 | 219,000,000 | 233,000,000 | 188,000,000 | 286,500,000 | 219,500,000 | 333,000,000 | 217,000,000 | 215,000,000 | 121,000,000 | 125,500,000 | 101,500,000 | 188,500,000 | 130,000,000 | 155,000,000 | 120,000,000 | 45,559,000 | 120,014,000 | 40,075,000 | 140,000,000 | 35,626,000 | 45,000,000 | 30,087,000 | 15,001,000 | 627,000 | 10,001,000 | 10,751,000 | 10,162,000 | 10,939,000 | 25,177,000 |
| 25,177,000 | 10,939,000 | 10,162,000 | 10,751,000 | 10,001,000 | 627,000 | 15,001,000 | 30,087,000 | 45,000,000 | 35,626,000 | 140,000,000 | 40,075,000 | 120,014,000 | 45,559,000 | 120,000,000 | 155,000,000 | 130,000,000 | 188,500,000 | 101,500,000 | 125,500,000 | 121,000,000 | 215,000,000 | 217,000,000 | 333,000,000 | 219,500,000 | 286,500,000 | 188,000,000 | 233,000,000 | 219,000,000 | 244,500,000 | 162,500,000 | 158,700,000 | 147,500,000 | 160,999,000 | 179,000,000 | 204,495,000 | 229,492,000 | 238,532,000 | 219,989,000 | 250,480,000 | 232,489,000 | 211,800,000 | 149,004,000 | 174,009,000 | 173,316,000 | 190,497,000 | 185,000,000 | 245,000,000 | 198,636,000 | 211,790,000 | 189,995,000 | 223,499,000 | 234,000,000 | 232,057,000 | 174,500,000 | 211,000,000 | 194,000,000 | 187,000,000 | 175,210,000 | 190,647,000 | 0 | 159,001,000 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 131,167,000 | 0 | 89,535,000 | 109,727,000 | 151,087,000 | 129,898,000 | 121,605,000 | 140,739,000 | 163,994,000 | 124,756,000 | 131,253,000 | 128,149,000 | 173,851,000 | 123,595,000 | 94,136,000 | 79,712,000 | 99,321,000 | 95,384,000 | 117,225,000 | 138,320,000 | 127,530,000 | 95,999,000 | 101,199,000 | 105,711,000 | 110,467,000 | 97,868,000 | 110,221,000 | 102,798,000 | 116,455,000 | 102,688,000 | 149,229,000 | 126,128,000 | 133,795,000 | 139,681,000 | 142,780,000 | 152,231,000 | 159,511,000 | 151,269,000 | 155,297,000 | 144,668,000 | 146,887,000 | 96,246,000 | 111,778,000 | 125,594,000 | 150,029,000 | 165,915,000 | 133,620,000 | 138,067,000 | 274,305,000 | 253,908,000 | 301,168,000 | 280,304,000 | 544,282,000 | 425,938,000 | 507,574,000 | 454,332,000 | 588,682,000 | 368,635,000 | 367,565,000 | 334,903,000 | 391,070,000 | 358,556,000 |
| 358,556,000 | 391,070,000 | 334,903,000 | 367,565,000 | 368,635,000 | 588,682,000 | 454,332,000 | 507,574,000 | 425,938,000 | 544,282,000 | 280,304,000 | 301,168,000 | 253,908,000 | 274,305,000 | 138,067,000 | 133,620,000 | 165,915,000 | 150,029,000 | 125,594,000 | 111,778,000 | 96,246,000 | 146,887,000 | 144,668,000 | 155,297,000 | 151,269,000 | 159,511,000 | 152,231,000 | 142,780,000 | 139,681,000 | 133,795,000 | 126,128,000 | 149,229,000 | 102,688,000 | 116,455,000 | 102,798,000 | 110,221,000 | 97,868,000 | 110,467,000 | 105,711,000 | 101,199,000 | 95,999,000 | 127,530,000 | 138,320,000 | 117,225,000 | 95,384,000 | 99,321,000 | 79,712,000 | 94,136,000 | 123,595,000 | 173,851,000 | 128,149,000 | 131,253,000 | 124,756,000 | 163,994,000 | 140,739,000 | 121,605,000 | 129,898,000 | 151,087,000 | 109,727,000 | 89,535,000 | 0 | 131,167,000 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 30,123,000 | 0 | 24,395,000 | 26,864,000 | 19,464,000 | 43,160,000 | 46,320,000 | 55,091,000 | 26,264,000 | 40,032,000 | 42,857,000 | 55,576,000 | 36,107,000 | 49,155,000 | 37,872,000 | 47,504,000 | 46,354,000 | 42,227,000 | 39,815,000 | 48,846,000 | 57,542,000 | 44,520,000 | 50,606,000 | 60,464,000 | 66,914,000 | 48,624,000 | 54,138,000 | 59,277,000 | 69,210,000 | 49,267,000 | 60,396,000 | 76,586,000 | 90,522,000 | 65,275,000 | 77,078,000 | 95,717,000 | 119,644,000 | 28,857,000 | 42,813,000 | 55,565,000 | 89,158,000 | 53,124,000 | 43,069,000 | 62,174,000 | 81,986,000 | 37,732,000 | 51,746,000 | 73,277,000 | 14,493,000 | 40,131,000 | 67,718,000 | 98,648,000 | 19,303,000 | 62,225,000 | 94,625,000 | 120,658,000 | 26,971,000 | 65,220,000 | 73,994,000 | 72,177,000 | 73,877,000 | 75,692,000 |
| 75,692,000 | 73,877,000 | 72,177,000 | 73,994,000 | 65,220,000 | 26,971,000 | 120,658,000 | 94,625,000 | 62,225,000 | 19,303,000 | 98,648,000 | 67,718,000 | 40,131,000 | 14,493,000 | 73,277,000 | 51,746,000 | 37,732,000 | 81,986,000 | 62,174,000 | 43,069,000 | 53,124,000 | 89,158,000 | 55,565,000 | 42,813,000 | 28,857,000 | 119,644,000 | 95,717,000 | 77,078,000 | 65,275,000 | 90,522,000 | 76,586,000 | 60,396,000 | 49,267,000 | 69,210,000 | 59,277,000 | 54,138,000 | 48,624,000 | 66,914,000 | 60,464,000 | 50,606,000 | 44,520,000 | 57,542,000 | 48,846,000 | 39,815,000 | 42,227,000 | 46,354,000 | 47,504,000 | 37,872,000 | 49,155,000 | 36,107,000 | 55,576,000 | 42,857,000 | 40,032,000 | 26,264,000 | 55,091,000 | 46,320,000 | 43,160,000 | 19,464,000 | 26,864,000 | 24,395,000 | 0 | 30,123,000 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 163,311,000 | 0 | 168,990,000 | 163,519,000 | 143,412,000 | 141,593,000 | 150,299,000 | 158,909,000 | 164,974,000 | 165,308,000 | 172,560,000 | 172,487,000 | 176,558,000 | 197,484,000 | 193,863,000 | 244,898,000 | 230,820,000 | 260,016,000 | 254,907,000 | 208,922,000 | 161,925,000 | 207,122,000 | 208,098,000 | 213,118,000 | 186,922,000 | 201,696,000 | 188,824,000 | 188,803,000 | 155,169,000 | 168,315,000 | 169,836,000 | 175,455,000 | 162,380,000 | 188,702,000 | 197,920,000 | 209,451,000 | 193,756,000 | 267,729,000 | 272,522,000 | 261,737,000 | 210,805,000 | 278,070,000 | 296,450,000 | 311,211,000 | 251,281,000 | 338,412,000 | 341,713,000 | 362,766,000 | 409,668,000 | 428,108,000 | 450,570,000 | 481,250,000 | 485,754,000 | 486,942,000 | 498,202,000 | 498,251,000 | 570,635,000 | 627,603,000 | 638,998,000 | 679,891,000 | 756,011,000 | 857,899,000 |
| 857,899,000 | 756,011,000 | 679,891,000 | 638,998,000 | 627,603,000 | 570,635,000 | 498,251,000 | 498,202,000 | 486,942,000 | 485,754,000 | 481,250,000 | 450,570,000 | 428,108,000 | 409,668,000 | 362,766,000 | 341,713,000 | 338,412,000 | 251,281,000 | 311,211,000 | 296,450,000 | 278,070,000 | 210,805,000 | 261,737,000 | 272,522,000 | 267,729,000 | 193,756,000 | 209,451,000 | 197,920,000 | 188,702,000 | 162,380,000 | 175,455,000 | 169,836,000 | 168,315,000 | 155,169,000 | 188,803,000 | 188,824,000 | 201,696,000 | 186,922,000 | 213,118,000 | 208,098,000 | 207,122,000 | 161,925,000 | 208,922,000 | 254,907,000 | 260,016,000 | 230,820,000 | 244,898,000 | 193,863,000 | 197,484,000 | 176,558,000 | 172,487,000 | 172,560,000 | 165,308,000 | 164,974,000 | 158,909,000 | 150,299,000 | 141,593,000 | 143,412,000 | 163,519,000 | 168,990,000 | 0 | 163,311,000 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 99,906,000 | 0 | 94,218,000 | 91,762,000 | 92,127,000 | 91,655,000 | 100,016,000 | 107,910,000 | 112,551,000 | 113,241,000 | 122,810,000 | 124,554,000 | 126,885,000 | 129,330,000 | 127,147,000 | 134,768,000 | 135,697,000 | 136,521,000 | 131,816,000 | 115,554,000 | 112,344,000 | 110,663,000 | 111,636,000 | 111,754,000 | 106,896,000 | 105,336,000 | 101,870,000 | 100,333,000 | 96,316,000 | 94,741,000 | 96,191,000 | 98,497,000 | 100,441,000 | 104,227,000 | 111,426,000 | 120,866,000 | 125,952,000 | 131,296,000 | 139,901,000 | 142,242,000 | 150,069,000 | 151,946,000 | 166,838,000 | 173,278,000 | 175,580,000 | 181,207,000 | 187,983,000 | 188,629,000 | 196,967,000 | 200,418,000 | 205,995,000 | 215,436,000 | 223,078,000 | 238,342,000 | 246,181,000 | 246,194,000 | 259,088,000 | 293,671,000 | 300,494,000 | 317,729,000 | 337,366,000 | 354,113,000 |
| 354,113,000 | 337,366,000 | 317,729,000 | 300,494,000 | 293,671,000 | 259,088,000 | 246,194,000 | 246,181,000 | 238,342,000 | 223,078,000 | 215,436,000 | 205,995,000 | 200,418,000 | 196,967,000 | 188,629,000 | 187,983,000 | 181,207,000 | 175,580,000 | 173,278,000 | 166,838,000 | 151,946,000 | 150,069,000 | 142,242,000 | 139,901,000 | 131,296,000 | 125,952,000 | 120,866,000 | 111,426,000 | 104,227,000 | 100,441,000 | 98,497,000 | 96,191,000 | 94,741,000 | 96,316,000 | 100,333,000 | 101,870,000 | 105,336,000 | 106,896,000 | 111,754,000 | 111,636,000 | 110,663,000 | 112,344,000 | 115,554,000 | 131,816,000 | 136,521,000 | 135,697,000 | 134,768,000 | 127,147,000 | 129,330,000 | 126,885,000 | 124,554,000 | 122,810,000 | 113,241,000 | 112,551,000 | 107,910,000 | 100,016,000 | 91,655,000 | 92,127,000 | 91,762,000 | 94,218,000 | 0 | 99,906,000 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,543,000 | 15,134,000 | 54,169,000 | 38,372,000 | 39,683,000 | 38,972,000 | 9,923,000 | 9,400,000 | 8,675,000 | 8,990,000 | 9,534,000 | 9,067,000 | 8,957,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,957,000 | 9,067,000 | 9,534,000 | 8,990,000 | 8,675,000 | 9,400,000 | 9,923,000 | 38,972,000 | 39,683,000 | 38,372,000 | 54,169,000 | 15,134,000 | 15,543,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,538,000 | 68,273,000 | 70,082,000 | 3,664,649 | 51,922,000 | 119,141,000 | 115,489,000 | 109,547,000 | 51,682,000 | 117,273,000 | 120,269,000 | 128,432,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,432,000 | 120,269,000 | 117,273,000 | 51,682,000 | 109,547,000 | 115,489,000 | 119,141,000 | 51,922,000 | 3,664,649 | 70,082,000 | 68,273,000 | 46,538,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,703,000 | 4,626,000 | 4,720,000 | 6,226,000 | 21,546,000 | 22,994,000 | 22,340,000 | 21,180,000 | 20,155,000 | 18,191,000 | 18,677,000 | 19,633,000 | 18,499,000 | 18,223,000 | 21,481,000 | 20,712,000 | 17,603,000 | 15,718,000 | 15,001,000 | 16,756,000 | 15,401,000 | 16,202,000 | 16,412,000 | 16,538,000 | 15,882,000 | 17,292,000 | 17,132,000 | 9,948,000 | 9,054,000 | 8,851,000 | 9,343,000 | 9,501,000 | 10,921,000 | 11,169,000 | 13,563,000 | 15,182,000 | 17,163,000 | 18,525,000 | 19,788,000 | 20,689,000 | 22,540,000 | 24,603,000 | 26,357,000 | 27,487,000 | 28,559,000 | 29,163,000 | 29,888,000 | 30,046,000 | 32,383,000 | 32,314,000 |
| 32,314,000 | 32,383,000 | 30,046,000 | 29,888,000 | 29,163,000 | 28,559,000 | 27,487,000 | 26,357,000 | 24,603,000 | 22,540,000 | 20,689,000 | 19,788,000 | 18,525,000 | 17,163,000 | 15,182,000 | 13,563,000 | 11,169,000 | 10,921,000 | 9,501,000 | 9,343,000 | 8,851,000 | 9,054,000 | 9,948,000 | 17,132,000 | 17,292,000 | 15,882,000 | 16,538,000 | 16,412,000 | 16,202,000 | 15,401,000 | 16,756,000 | 15,001,000 | 15,718,000 | 17,603,000 | 20,712,000 | 21,481,000 | 18,223,000 | 18,499,000 | 19,633,000 | 18,677,000 | 18,191,000 | 20,155,000 | 21,180,000 | 22,340,000 | 22,994,000 | 21,546,000 | 6,226,000 | 4,720,000 | 4,626,000 | 4,703,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 1,000 | 0 | 23,206,000 | 1,000 | 1,000 | 1,000 | 45,174,000 | 1,000 | 2,000 | 0 | 18,349,000 | 2,000 | 1,000 | 2,000 | 20,782,000 | 2,000 | 1,000 | 1,000 | 19,129,000 | 1,000 | 1,000 | 2,000 | 17,847,000 | 2,000 | 1,000 | 2,000 | 63,925,000 | 1,000 | 2,000 | 3,000 | 64,730,000 | 1,000 | 1,000 | 2,000 | 3,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 2,000 | 4,000 | 1,000 | 1,000 | 2,000 | 0 | 0 |
| 0 | 0 | 2,000 | 1,000 | 1,000 | 4,000 | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 3,000 | 2,000 | 1,000 | 1,000 | 64,730,000 | 3,000 | 2,000 | 1,000 | 63,925,000 | 2,000 | 1,000 | 2,000 | 17,847,000 | 2,000 | 1,000 | 1,000 | 19,129,000 | 1,000 | 1,000 | 2,000 | 20,782,000 | 2,000 | 1,000 | 2,000 | 18,349,000 | 0 | 2,000 | 1,000 | 45,174,000 | 1,000 | 1,000 | 1,000 | 23,206,000 | 0 | 1,000 | 2,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 139,733,000 | 0 | 139,025,000 | 157,002,000 | 172,982,000 | 178,892,000 | 201,969,000 | 204,971,000 | 224,404,000 | 209,494,000 | 191,248,000 | 186,070,000 | 185,008,000 | 170,726,000 | 88,242,000 | 98,496,000 | 106,670,000 | 113,111,000 | 123,499,000 | 163,824,000 | 170,509,000 | 123,351,000 | 145,710,000 | 157,711,000 | 172,812,000 | 155,527,000 | 159,458,000 | 151,436,000 | 166,060,000 | 143,314,000 | 197,713,000 | 227,271,000 | 247,770,000 | 235,846,000 | 257,765,000 | 315,087,000 | 368,452,000 | 350,490,000 | 325,063,000 | 285,310,000 | 304,882,000 | 265,240,000 | 298,379,000 | 329,367,000 | 382,578,000 | 364,299,000 | 310,371,000 | 295,876,000 | 400,800,000 | 378,828,000 | 448,153,000 | 507,201,000 | 547,407,000 | 532,061,000 | 645,879,000 | 658,360,000 | 712,067,000 | 639,998,000 | 661,466,000 | 639,791,000 | 696,281,000 | 722,482,000 |
| 722,482,000 | 696,281,000 | 639,791,000 | 661,466,000 | 639,998,000 | 712,067,000 | 658,360,000 | 645,879,000 | 532,061,000 | 547,407,000 | 507,201,000 | 448,153,000 | 378,828,000 | 400,800,000 | 295,876,000 | 310,371,000 | 364,299,000 | 382,578,000 | 329,367,000 | 298,379,000 | 265,240,000 | 304,882,000 | 285,310,000 | 325,063,000 | 350,490,000 | 368,452,000 | 315,087,000 | 257,765,000 | 235,846,000 | 247,770,000 | 227,271,000 | 197,713,000 | 143,314,000 | 166,060,000 | 151,436,000 | 159,458,000 | 155,527,000 | 172,812,000 | 157,711,000 | 145,710,000 | 123,351,000 | 170,509,000 | 163,824,000 | 123,499,000 | 113,111,000 | 106,670,000 | 98,496,000 | 88,242,000 | 170,726,000 | 185,008,000 | 186,070,000 | 191,248,000 | 209,494,000 | 224,404,000 | 204,971,000 | 201,969,000 | 178,892,000 | 172,982,000 | 157,002,000 | 139,025,000 | 0 | 139,733,000 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 89,272,000 | 0 | 86,961,000 | 103,923,000 | 119,161,000 | 125,094,000 | 147,353,000 | 149,403,000 | 168,038,000 | 151,870,000 | 133,146,000 | 127,404,000 | 124,794,000 | 110,467,000 | 88,242,000 | 98,496,000 | 106,670,000 | 113,111,000 | 123,499,000 | 163,824,000 | 170,509,000 | 123,351,000 | 145,710,000 | 157,711,000 | 172,812,000 | 155,527,000 | 159,458,000 | 151,436,000 | 166,060,000 | 143,314,000 | 197,713,000 | 227,271,000 | 247,770,000 | 235,846,000 | 257,765,000 | 315,087,000 | 368,452,000 | 350,490,000 | 325,063,000 | 285,310,000 | 304,882,000 | 265,240,000 | 298,379,000 | 329,367,000 | 382,578,000 | 364,299,000 | 310,371,000 | 295,876,000 | 327,661,000 | 303,060,000 | 370,583,000 | 428,782,000 | 468,578,000 | 449,915,000 | 562,803,000 | 576,985,000 | 629,893,000 | 556,574,000 | 577,172,000 | 557,006,000 | 611,899,000 | 613,660,000 |
| 613,660,000 | 611,899,000 | 557,006,000 | 577,172,000 | 556,574,000 | 629,893,000 | 576,985,000 | 562,803,000 | 449,915,000 | 468,578,000 | 428,782,000 | 370,583,000 | 303,060,000 | 327,661,000 | 295,876,000 | 310,371,000 | 364,299,000 | 382,578,000 | 329,367,000 | 298,379,000 | 265,240,000 | 304,882,000 | 285,310,000 | 325,063,000 | 350,490,000 | 368,452,000 | 315,087,000 | 257,765,000 | 235,846,000 | 247,770,000 | 227,271,000 | 197,713,000 | 143,314,000 | 166,060,000 | 151,436,000 | 159,458,000 | 155,527,000 | 172,812,000 | 157,711,000 | 145,710,000 | 123,351,000 | 170,509,000 | 163,824,000 | 123,499,000 | 113,111,000 | 106,670,000 | 98,496,000 | 88,242,000 | 110,467,000 | 124,794,000 | 127,404,000 | 133,146,000 | 151,870,000 | 168,038,000 | 149,403,000 | 147,353,000 | 125,094,000 | 119,161,000 | 103,923,000 | 86,961,000 | 0 | 89,272,000 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,071,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,994,000 | 11,531,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 898,000 | 0 | 0 | 0 | 977,000 | 0 | 0 | 0 | 4,057,000 | 28,927,000 | 47,538,000 | 40,456,000 | 4,625,000 | 45,864,000 |
| 45,864,000 | 4,625,000 | 40,456,000 | 47,538,000 | 28,927,000 | 4,057,000 | 0 | 0 | 0 | 977,000 | 0 | 0 | 0 | 898,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,531,000 | 11,994,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,071,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 24,393,000 | 0 | 31,440,000 | 42,916,000 | 52,359,000 | 54,247,000 | 58,292,000 | 52,653,000 | 53,612,000 | 54,167,000 | 41,906,000 | 43,653,000 | 46,986,000 | 35,625,000 | 32,897,000 | 31,055,000 | 36,261,000 | 37,686,000 | 46,294,000 | 51,483,000 | 53,667,000 | 41,421,000 | 39,885,000 | 45,760,000 | 56,478,000 | 51,041,000 | 45,019,000 | 46,062,000 | 55,050,000 | 51,540,000 | 59,008,000 | 61,280,000 | 79,217,000 | 79,939,000 | 83,537,000 | 95,564,000 | 108,607,000 | 100,376,000 | 82,885,000 | 89,643,000 | 75,448,000 | 75,058,000 | 80,385,000 | 87,346,000 | 95,938,000 | 96,977,000 | 87,537,000 | 96,944,000 | 90,606,000 | 90,182,000 | 92,775,000 | 110,433,000 | 120,908,000 | 119,115,000 | 125,888,000 | 112,493,000 | 116,317,000 | 93,057,000 | 92,157,000 | 84,288,000 | 92,359,000 | 88,215,000 |
| 88,215,000 | 92,359,000 | 84,288,000 | 92,157,000 | 93,057,000 | 116,317,000 | 112,493,000 | 125,888,000 | 119,115,000 | 120,908,000 | 110,433,000 | 92,775,000 | 90,182,000 | 90,606,000 | 96,944,000 | 87,537,000 | 96,977,000 | 95,938,000 | 87,346,000 | 80,385,000 | 75,058,000 | 75,448,000 | 89,643,000 | 82,885,000 | 100,376,000 | 108,607,000 | 95,564,000 | 83,537,000 | 79,939,000 | 79,217,000 | 61,280,000 | 59,008,000 | 51,540,000 | 55,050,000 | 46,062,000 | 45,019,000 | 51,041,000 | 56,478,000 | 45,760,000 | 39,885,000 | 41,421,000 | 53,667,000 | 51,483,000 | 46,294,000 | 37,686,000 | 36,261,000 | 31,055,000 | 32,897,000 | 35,625,000 | 46,986,000 | 43,653,000 | 41,906,000 | 54,167,000 | 53,612,000 | 52,653,000 | 58,292,000 | 54,247,000 | 52,359,000 | 42,916,000 | 31,440,000 | 0 | 24,393,000 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 64,879,000 | 0 | 55,521,000 | 61,007,000 | 66,802,000 | 70,847,000 | 89,061,000 | 50,258,000 | 114,426,000 | 97,703,000 | 91,240,000 | 83,751,000 | 77,808,000 | 74,842,000 | 55,345,000 | 67,441,000 | 70,409,000 | 75,425,000 | 77,205,000 | 112,341,000 | 116,842,000 | 81,930,000 | 105,825,000 | 111,951,000 | 116,334,000 | 104,486,000 | 114,439,000 | 105,374,000 | 111,010,000 | 91,774,000 | 138,705,000 | 165,991,000 | 168,553,000 | 155,907,000 | 174,228,000 | 219,523,000 | 259,845,000 | 250,114,000 | 242,178,000 | 195,667,000 | 229,434,000 | 190,182,000 | 217,994,000 | 242,021,000 | 286,640,000 | 267,322,000 | 222,834,000 | 198,932,000 | 236,157,000 | 212,878,000 | 277,808,000 | 318,349,000 | 239,500,000 | 330,800,000 | 436,915,000 | 464,492,000 | 220,350,000 | 135,410,000 | 126,985,000 | 119,629,000 | 225,010,000 | 142,262,000 |
| 142,262,000 | 225,010,000 | 119,629,000 | 126,985,000 | 135,410,000 | 220,350,000 | 464,492,000 | 436,915,000 | 330,800,000 | 239,500,000 | 318,349,000 | 277,808,000 | 212,878,000 | 236,157,000 | 198,932,000 | 222,834,000 | 267,322,000 | 286,640,000 | 242,021,000 | 217,994,000 | 190,182,000 | 229,434,000 | 195,667,000 | 242,178,000 | 250,114,000 | 259,845,000 | 219,523,000 | 174,228,000 | 155,907,000 | 168,553,000 | 165,991,000 | 138,705,000 | 91,774,000 | 111,010,000 | 105,374,000 | 114,439,000 | 104,486,000 | 116,334,000 | 111,951,000 | 105,825,000 | 81,930,000 | 116,842,000 | 112,341,000 | 77,205,000 | 75,425,000 | 70,409,000 | 67,441,000 | 55,345,000 | 74,842,000 | 77,808,000 | 83,751,000 | 91,240,000 | 97,703,000 | 114,426,000 | 50,258,000 | 89,061,000 | 70,847,000 | 66,802,000 | 61,007,000 | 55,521,000 | 0 | 64,879,000 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 50,461,000 | 0 | 52,064,000 | 53,079,000 | 53,821,000 | 53,798,000 | 54,616,000 | 55,568,000 | 56,366,000 | 57,624,000 | 58,102,000 | 58,666,000 | 60,214,000 | 60,259,000 | 61,167,000 | 62,772,000 | 63,730,000 | 64,829,000 | 67,827,000 | 69,188,000 | 67,471,000 | 58,829,000 | 59,727,000 | 60,776,000 | 62,181,000 | 59,026,000 | 59,216,000 | 59,489,000 | 63,069,000 | 61,587,000 | 62,623,000 | 63,949,000 | 63,680,000 | 63,974,000 | 65,407,000 | 66,836,000 | 68,745,000 | 62,228,000 | 63,855,000 | 64,234,000 | 64,628,000 | 64,797,000 | 66,022,000 | 67,457,000 | 66,224,000 | 66,040,000 | 67,762,000 | 67,808,000 | 73,139,000 | 75,768,000 | 77,570,000 | 78,419,000 | 78,829,000 | 82,146,000 | 83,076,000 | 81,375,000 | 82,174,000 | 83,424,000 | 84,294,000 | 82,785,000 | 84,382,000 | 108,822,000 |
| 108,822,000 | 84,382,000 | 82,785,000 | 84,294,000 | 83,424,000 | 82,174,000 | 81,375,000 | 83,076,000 | 82,146,000 | 78,829,000 | 78,419,000 | 77,570,000 | 75,768,000 | 73,139,000 | 67,808,000 | 67,762,000 | 66,040,000 | 66,224,000 | 67,457,000 | 66,022,000 | 64,797,000 | 64,628,000 | 64,234,000 | 63,855,000 | 62,228,000 | 68,745,000 | 66,836,000 | 65,407,000 | 63,974,000 | 63,680,000 | 63,949,000 | 62,623,000 | 61,587,000 | 63,069,000 | 59,489,000 | 59,216,000 | 59,026,000 | 62,181,000 | 60,776,000 | 59,727,000 | 58,829,000 | 67,471,000 | 69,188,000 | 67,827,000 | 64,829,000 | 63,730,000 | 62,772,000 | 61,167,000 | 60,259,000 | 60,214,000 | 58,666,000 | 58,102,000 | 57,624,000 | 56,366,000 | 55,568,000 | 54,616,000 | 53,798,000 | 53,821,000 | 53,079,000 | 52,064,000 | 0 | 50,461,000 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,679,000 | 63,974,000 | 65,407,000 | 3,399,695 | 68,745,000 | 62,229,000 | 63,857,000 | 64,233,000 | 64,630,000 | 64,798,000 | 66,023,000 | 67,457,000 | 66,226,000 | 66,043,000 | 67,764,000 | 67,809,000 | 73,142,000 | 75,770,000 | 77,572,000 | 78,422,000 | 78,832,000 | 82,150,000 | 83,078,000 | 81,377,000 | 82,178,000 | 83,426,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 83,426,000 | 82,178,000 | 81,377,000 | 83,078,000 | 82,150,000 | 78,832,000 | 78,422,000 | 77,572,000 | 75,770,000 | 73,142,000 | 67,809,000 | 67,764,000 | 66,043,000 | 66,226,000 | 67,457,000 | 66,023,000 | 64,798,000 | 64,630,000 | 64,233,000 | 63,857,000 | 62,229,000 | 68,745,000 | 3,399,695 | 65,407,000 | 63,974,000 | 63,679,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 519,536,000 | 0 | 504,768,000 | 505,203,000 | 513,396,000 | 521,889,000 | 540,370,000 | 552,623,000 | 574,241,000 | 577,278,000 | 580,525,000 | 572,625,000 | 587,946,000 | 585,735,000 | 584,952,000 | 581,773,000 | 594,405,000 | 590,069,000 | 596,771,000 | 557,692,000 | 579,735,000 | 586,397,000 | 595,646,000 | 612,852,000 | 640,903,000 | 627,163,000 | 575,793,000 | 557,491,000 | 564,009,000 | 549,574,000 | 579,473,000 | 594,290,000 | 645,714,000 | 654,907,000 | 707,685,000 | 709,580,000 | 771,508,000 | 772,331,000 | 849,593,000 | 821,904,000 | 888,115,000 | 819,353,000 | 803,176,000 | 780,195,000 | 829,691,000 | 848,358,000 | 898,661,000 | 906,722,000 | 1,024,562,000 | 1,072,005,000 | 1,185,882,000 | 1,217,144,000 | 1,347,048,000 | 1,314,847,000 | 1,492,192,000 | 1,434,398,000 | 1,599,524,000 | 1,539,057,000 | 1,530,272,000 | 1,577,619,000 | 1,760,180,000 | 1,773,059,000 |
| 1,773,059,000 | 1,760,180,000 | 1,577,619,000 | 1,530,272,000 | 1,539,057,000 | 1,599,524,000 | 1,434,398,000 | 1,492,192,000 | 1,314,847,000 | 1,347,048,000 | 1,217,144,000 | 1,185,882,000 | 1,072,005,000 | 1,024,562,000 | 906,722,000 | 898,661,000 | 848,358,000 | 829,691,000 | 780,195,000 | 803,176,000 | 819,353,000 | 888,115,000 | 821,904,000 | 849,593,000 | 772,331,000 | 771,508,000 | 709,580,000 | 707,685,000 | 654,907,000 | 645,714,000 | 594,290,000 | 579,473,000 | 549,574,000 | 564,009,000 | 557,491,000 | 575,793,000 | 627,163,000 | 640,903,000 | 612,852,000 | 595,646,000 | 586,397,000 | 579,735,000 | 557,692,000 | 596,771,000 | 590,069,000 | 594,405,000 | 581,773,000 | 584,952,000 | 585,735,000 | 587,946,000 | 572,625,000 | 580,525,000 | 577,278,000 | 574,241,000 | 552,623,000 | 540,370,000 | 521,889,000 | 513,396,000 | 505,203,000 | 504,768,000 | 0 | 519,536,000 | 0 | 0 |
---|
Common Stock | 0 | 0 | 54,961,000 | 0 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 |
| 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 54,961,000 | 0 | 54,961,000 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,228,000 | 100,603,000 | 112,434,000 | 133,842,000 | 136,510,000 | 134,977,000 | 130,101,000 | 120,266,000 | 166,380,000 | 204,991,000 | 210,779,000 | 224,817,000 | 282,115,000 | 362,433,000 |
| 362,433,000 | 282,115,000 | 224,817,000 | 210,779,000 | 204,991,000 | 166,380,000 | 120,266,000 | 130,101,000 | 134,977,000 | 136,510,000 | 133,842,000 | 112,434,000 | 100,603,000 | 102,228,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 60,140,000 | 0 | 62,249,000 | 63,458,000 | 64,465,000 | 59,663,000 | 59,417,000 | 59,807,000 | 61,622,000 | 61,631,000 | 54,911,000 | 55,763,000 | 61,799,000 | 58,711,000 | 57,562,000 | 65,901,000 | 71,524,000 | 78,070,000 | 79,320,000 | 82,765,000 | 88,600,000 | 89,014,000 | 92,038,000 | 97,199,000 | 97,126,000 | 76,159,000 | 3,250,000 | -11,962,000 | 81,430,000 | 72,706,000 | 73,359,000 | 83,249,000 | 87,428,000 | 92,130,000 | 95,504,000 | 102,188,000 | 91,157,000 | 93,188,000 | 90,928,000 | 82,214,000 | 84,327,000 | 40,317,000 | -21,731,000 | -54,798,000 | 71,740,000 | 87,328,000 | 82,578,000 | 100,889,000 | 32,133,000 | 47,395,000 | 49,691,000 | 50,116,000 | 50,594,000 | 50,757,000 | 54,582,000 | 55,473,000 | 55,980,000 | 26,407,000 | -59,682,000 | -58,310,000 | -57,202,000 | -136,739,000 |
| -136,739,000 | -57,202,000 | -58,310,000 | -59,682,000 | 26,407,000 | 55,980,000 | 55,473,000 | 54,582,000 | 50,757,000 | 50,594,000 | 50,116,000 | 49,691,000 | 47,395,000 | 32,133,000 | 100,889,000 | 82,578,000 | 87,328,000 | 71,740,000 | -54,798,000 | -21,731,000 | 40,317,000 | 84,327,000 | 82,214,000 | 90,928,000 | 93,188,000 | 91,157,000 | 102,188,000 | 95,504,000 | 92,130,000 | 87,428,000 | 83,249,000 | 73,359,000 | 72,706,000 | 81,430,000 | -11,962,000 | 3,250,000 | 76,159,000 | 97,126,000 | 97,199,000 | 92,038,000 | 89,014,000 | 88,600,000 | 82,765,000 | 79,320,000 | 78,070,000 | 71,524,000 | 65,901,000 | 57,562,000 | 58,711,000 | 61,799,000 | 55,763,000 | 54,911,000 | 61,631,000 | 61,622,000 | 59,807,000 | 59,417,000 | 59,663,000 | 64,465,000 | 63,458,000 | 62,249,000 | 0 | 60,140,000 | 0 | 0 |
---|